Beruflich Dokumente
Kultur Dokumente
Interest Sunday Allot the highly interested activity to each student in column I.
Facility Mgt. Facility Mgt. 1 Count the students interested in each of the three actvites.
F&B Service F&B Service 0 How many students need the transport on Saturday and on S
Culinary Culinary 0
F&B Service F&B Service 1 Facility Mgt. 10 Culinary
Culinary Culinary 0 Culinary 7
Facility Mgt. Facility Mgt. 0 F&B Service 4
Facility Mgt. Facility Mgt. 0
Facility Mgt. Facility Mgt. 0 Conveyance 12
Facility Mgt. Facility Mgt. 1 Class Prefernce 11 Saturday
F&B Service F&B Service 0 9 Sunday
Facility Mgt. Facility Mgt. 0
Facility Mgt. Facility Mgt. 0
F&B Service F&B Service 0
Facility Mgt. Facility Mgt. 0
Culinary Culinary 1
F&B Service F&B Service 0
F&B Service F&B Service 1
Culinary Culinary 0
Facility Mgt. Facility Mgt. 0
Facility Mgt. Facility Mgt. 0
ifferent courses, "5" being highly interested & "1" being least interested.
8% 9% 10%
14 15 16
11% 12%
17 18
54,269.03 56,597.52
Scenario Analysis
562500
if- analysis to see how the EMI would change with
nterest rate. Use 7%, 8%, 9%, 10%, 11%, 12% for
13,14,15,16,17,18,19,20 years
17 18 19 20 21 22
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 Always Remember
to Select whole
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 table before using
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 Data Table
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33
50,713.33 50,713.33 50,713.33 50,713.33 50,713.33 50,713.33
Art of Spreadsheet Modelling
2016
1. Calculate the profit margin for 2016, 2017
Sales 2,346,153.85 2. What would be the required sales in 2017
Growth Rate 5% wanted to make a Profit of Rs.10,00,000?
3. If the company incurred an advertsement
Variable Costs (% of Sales) 35% Rs.600,000 the sales could grow at 7% in 201
Fixed Expenses 125,000.00 the company increase the advertsement bu
Advertsement Expenditure 400,000.00
Profit 1,000,000.00
Year 2017
Sales 2,346,153.85
Growth Rate
Variable Costs (% of Sales) 35%
Fixed Expenses 125,000.00
Advertsement Expenditure 400,000.00
Profit 1,000,000.00
Year 2018
Sales 2,463,461.54
Growth Rate
Variable Costs (% of Sales) 35%
Fixed Expenses 125,000.00
Advertsement Expenditure 400,000.00
Profit 1,076,250.00
ofit margin for 2016, 2017 and 2018.
he required sales in 2017, if the company
Profit of Rs.10,00,000?
ncurred an advertsement expenditure of
es could grow at 7% in 2017 and 2018. Should
ase the advertsement budget or not?
Monte Carlo Simulation
Sohan decides to set up a premium Fruit Shop. He expects that the demand for all fruits sold per piece is equally likely to be an
The demand for fruits sold per kg is most likely to be 500 kgs, best 700 kgs and worst 300 kgs.
Sohan hopes to be able to capture the market size as per the probability distributon follows:
Sort A To Z Sort Z To A