Sie sind auf Seite 1von 69

http://t.

me/magzrock
CONTENTS Vol. 32 No. 14 JUNE 12 - 25, 2017

Cover Story
46
Recommendations

Broadcasting A
Sweet Music To
10 Choice Scrip

INVESTORS 12 Low Priced Scrip

14 Hot Chips

20 Analysis
Regulars
06 Editors Keyboard
07 Company Index
Hold On To Lupin For 08 Market View
18 Technicals
Better Financial Health
24 Market Talk
60 Expert Speak
Special Report
56 61 Tax Column
62 Query Board
65 Reviews
All That 66 Kerbside
You Need
To Know Subscribers can access
the complete databank
About Q4 consisting of more than
Numbers 3500 companies on our
website www.DSIJ.in

4 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Dont Be In A Hurry To Buy Or Sell
M
arkets are poised in a such a way at this juncture that Indexes may move sideways but there
could be a lot of stock specific actions. We expect indexes to be in sideways trend for the
coming couple of months at least while maintaining our target for Sensex at 36000 levels by
March 2018.

There is no reason for investors to panic and sell stocks at this juncture neither there is an environment
exciting enough for investors to pump in fresh money. So trade cautiously, we can say at this time.

In coming days the key trigger for the markets will be rolling
out the unified tax regime, GST and the improvement in
earnings in the coming quarter. June quarter performance for
the corporate India will be much better than the performance
in the previous three quarters and that will set the
momentum for the bullish market.

With GST implementation there will be some disruptions in


the markets initially and may provide some opportunities for
long term investors to catch on to their favourite picks.

Recent trip of our Prime Minister, Narendra Modi to Europe


promises to be yet another successful investment pitch and
one can expect good amount of funds being parked in India
from Europe in the coming years.

Indian equity markets remain one of the most attractive


markets in the emerging space and on YTD basis remains an
world beating index.

FIIs have been net buyers in the market and there is no reason to believe that the FII flows will slow down.
In fact with INR strengthening against USD, the foreign investors will be more than happy to park their
money in high growth emerging market like India.

Investors can continue to look at infrastructure stocks along with PSU banks. As economy recovers and
picks up growth momentum, various sectors that have lagged so far will start performing now. The so
called NPA problem which has plagued the banking system will start getting resolved mainly due to broad
based recovery in the economy. PSU banks may start delivering goods in coming quarters as the select
quality PSU banks get their act together.

In this issue we have analysed media and entertainment sector as our cover package and have come out
with our observations on where the sector is heading towards in future. I am sure you will enjoy reading the
trend forecast for the media and entertainment sector.

In case you are an investor with a penchant for numbers we have a good news for you. In this issue we have
the Q4FY17 earnings demystified for you and the findings, I am hopeful, will help you invest better and
smarter with clear understanding of what is happening on the earnings front.

Going forward, markets will start discounting better earning in the coming quarter, GST and liquidity
driven global markets rally. Remain cautious at these levels only because it is better to be and not because
we think markets will fall. Invest in staggered manner and stay diversified.

Happy investing !

V B PADODE
Editor-in-Chief

6 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


facebook.com/DSIJin twitter.com/DSIJ

Vol. 32. No. 14 JUNE 12 - 25, 2017

Founder & Editor-In-Chief Subscription & Customer Service enquiry@dsij.in


www.dsij.in/apps.aspx
linkedin.com/in/DalalStreetInvestmentJournal
V B Padode Utkarsh Sawale
Executive Editor Arvind Manor
Joydeep Ray Marketing & Sales
Chief Copy Editor G M - Marketing & Sales
Prakash Patil Farid Khan
Assistant Editor
Yogesh Supekar
Mumbai:
Nitin Zimur
Your Query
Research (Sr. Manager - Sales) I am a regular subscriber of your magazine Dalal Street Investment Journal. I
Neerja Agarwal Bengaluru: track your recommendations given in the magazine and am glad to share that I
(Asst. VP Research) N K Vishwanatha have benefited from them. With reference to the hot chips section in your
Karan Bhojwani (Sr. Manager - Sales) magazine can you be more specific with the price targets and the time frame
(Manager Research) Chennai: that one should look for while taking a position. It will help me take a
Bhagyashree Vivarekar P V Bhaskar investment call if you can guide objectively. Thank you.
(Sr. Research Analyst- CRU) (Sr. Manager - Media Sales) - Mr. Sashank Chatterjee
Lohit Bharambe Delhi:
(Research Analyst) Atul Verma Editor Responds: Dear Mr. Chatterjee, we thank you for writing to us with your
(Sr. Manager - Sales & Marketing) values suggestion. Indeed, it will be useful for you to make investment decision if
Graphics Mutual Funds : Hemant Rustagi you know the time frame for investment and the price targets. The price targets and
Vipin Bendale stop loss usually is always mentioned while the time frame for the hot chips
Tax: Jayesh Dadia
recommendations is 15 days.

We thank you once gain for your query and hope you enjoy reading this particular
DSIJ Private Limited issue with two fresh hot chips that you invest in.

Managing Director
Rajesh V Padode
For Customer Service
020-49072626 OR service@DSIJ.in Recommendations
Mumbai Office
Company/Scheme Reco. Price (`) Column Page No
419-A, 4th Floor, Arun Chambers, Tardeo, Next to AC Market
Mumbai - 400034 022-43476012/16/17 Aurobindo Pharma l Hold 411.00 Reviews 65
Pune Office Bajaj Holdings & Investment l Buy 2064.00 Choice Scrip 10
C-305, 3rd Floor, Trade Center, North Main Road, Near Axis Bank,
Opposite Lane no. 6, Koregaon Park, Pune - 411001 Castrol India l Hold 586.00 Reviews 65
020-49072600
EMAMI l Buy 1124.00 Kerbside 66
Bengaluru
Boston Financial Advisory Group, # 54, Exide Industries l Buy 224.00 QueryBoard 64
3rd Floor, 13th Main, 17th Cross, HSR Layout, ICRA Limited l Hold 4000.00 QueryBoard 63
Bengaluru - 560102 080-25724800/600
Karnataka Bank l Buy 175.95 Technicals 19
Chennai 9445546165
Kolte Patil Developers l Buy 177.00 Kerbside 66
Delhi 8800978622
Mahindra and Mahindra l Buy 1412.00 Kerbside 66
To advertise, mail us on ads@dsij.in NCL Industries l Buy 206.00 Hot Chips 14
Printer and Publisher: Nitin Sawant, Editor: V B Padode for DSIJ Pvt Ltd.
on behalf of Achievements Merchandise Pvt Ltd. Printed at Kala Jyothi Optiemus Infracom l BP 68.40 QueryBoard 62
Process Pvt. Ltd. Plot No.: W-17&18, M.I.D.C. Industrial Area, Taloja,
Dist. Raigad, Navi Mmbai. - 410 206. and published from 419-A, 4th Phoenix Mills l Buy 431.00 Kerbside 66
Floor, Arun Chambers, Tardeo, Next to AC Market, Mumbai - 400034
All rights reserved. While all efforts are made to ensure that the Polaris Consulting Services l Buy 221.45 Technicals 19
information published is correct and up-to-date, Dalal Street Investment
Journal holds no responsibility for any errors that might occur. All
SRG Housing Finance l Buy 186.00 Hot Chips 14
material contained herein is based on fundamental and technical analysis Sun Pharmaceutical Industries l Hold 506.00 QueryBoard 64
and other in-house methods, which though reliable, are not infallible. The
information given in the magazine is of an advisory nature. Readers are Suzlon Energy l Buy 19.50 Low Priced Scrip 12
advised to consult experts before taking any investment decision and Dalal
Street Journal holds no responsibility for any losses that may arise due to Vedavaag Systems Limited l Hold 74.00 Queryboard 62
investment decisions made on the basis of information given within the
magazine. No reproduction is permitted in whole or part without written Vikas EcoTech l Hold 22.30 QueryBoard 63
consent from Dalal Street Journal All disputes are subject to the
exclusive jurisdiction of competent courts and forums in Mumbai only. BP - Book Profit BPP - Book Partial Profits BL - Book Loss
Dalal Street Investment Journal is a member of INS/ABCs.

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 7


Going ahead, development on
Market Watch the GST front will direct the
markets along with the INR- USD
dynamics. The RBI meet slated to
Markets At All Time High GST take place in August will be
Global Markets Key Triggers keenly watched by the market
participants even as it is

N
expected that the reserve bank
ifty made an all time highs per cent followed by FMCG index which
on Tuesday this week , also gained 4.93 per cent. Bankex was up by will maintain a neutral stance in
opening above 9700 levels almost 3.86 per cent even as IT index the coming Policy meet
for the first time ever. gained 1.46 per cent in past 15 days.
Buoyed by the global
conducive environment and key tax The only sectoral index to record DAX was up by 1.61 per cent, Nikkie
reforms such as GST , Indian markets are negative returns was metal index. The was up by 1.65 per cent while FTSE was
able to attract steady money flow into metal index was down by 0.54 per cent up by 0.39 per cent.
equities. in the last fortnight.
Going ahead, development on the GST
FIIs pumped in almost `4348.34 crore Globally, all the major indices inched up front will direct the markets along with
into the markets in the past couple of in past 15 days except CAC 40 which slid the INR- USD dynamics. The RBI meet
weeks while DIIs pumped in `2710.13 by 0.28 per cent. Dow Jones Industrial slated to take place in August will be
crore. Average (DJIA) was up by 1.38 per cent, keenly watched by the market
S&P 500 was up by 1.76 per cent and participants even as it is expected that
The dollar weakening has helped FIIs NASDAQ was up by 2.64 per cent. the reserve bank will maintain a neutral
increase the allocation to Indian markets stance in the coming Policy meet.
as it helps improve the gross returns Nasdaq is up by 16 per cent on YTD
owing to gains on exchange rate. Indian Basis. Hang Seng inched up by 3.91 per On technical front Nifty remains in
currency infact has been the favourite cent; was the best performing global bullish zone unless it closes below 9630
target currency for carry trade in past six index if we consider previous two weeks levels on closing basis.On the upper side
months. performance. if Nifty closes above 9750 chances are
ripe for the benchmark index to touch
9930 levels in a hurry. DS

23rd May 5th June Gain/Loss


Indices
2017 2017 (%)

Dow Jones Ind 20,894.83 21,184.04 1.38


S&P 500 2,394.02 2,436.10 1.76
NASDAQ 6,133.62 6,295.68 2.64
FTSE 100 7,496.34 7,525.76 0.39
DAX 12619.46 12822.94 1.61
CAC 40 5,322.88 5,307.89 -0.28
Hang Seng 24,889.03 25,862.99 3.91
Nikkei 19,843.00 20,170.82 1.65

Sensex is now one of worlds best Performance Of Indices Net Investment In Equity Markets (`/Cr)
performing indexes on YTD basis and has 23rd May 5th June Gain/Loss Date FIIs DIIs
delivered 17.5 per cent returns. In past two Indices
2017 2017 (%)
22-05-2017 3172.65 1262.64
weeks Sensex has delivered 3.11 per cent SENSEX 30365.25 31,309.49 3.11
23-05-2017 894.88 352.54
returns while Nifty has gone up by 3.08 per Nifty 9,386.15 9,675.10 3.08
24-05-2017 -366.08 197.31
cent. The mid cap stocks outperformed the Mid-cap 14240.88 14824.06 4.10
25-05-2017 358.76 -236.44
benchmark indices in past two weeks and Small-Cap 14769.86 15409.95 4.33
26-05-2017 789.2 1008.56
has delivered 4.10 per cent returns. Auto 23061.74 24346.11 5.57 29-05-2017 -316.1 290.53
Small-cap index was the best performing Bankex 25604.65 26593.08 3.86 30-05-2017 -807.6 366.97
market cap based index as the index FMCG 9823.75 10307.8 4.93 31-05-2017 -171.77 -939.54
recorded gains of nearly 4.33 per cent. IT 10134.28 10282.73 1.46 01-06-2017 1131.84 171.65
Metal 11093.16 11033.4 -0.54 02-06-2017 -450.81 222.29
Auto index was the best performing Power 2222.57 2229.62 0.32 05-06-2017 113.37 13.62
index as the index clocked gains of 5.57 Realty 1965.64 1974.59 0.46 Total 4348.34 2710.13

8 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Recommendations Equity
offshore capital and diversify its funding.
Bajaj Holdings & Investment
On the financial front the revenues for
Bajaj Holdings & Investment Ltd. have

BETTING ON INDIAN CONSUMPTION STORY declined substantially by 69 per cent to


`178.82 crore in Q4FY17 as compared to
the previous corresponding quarter. The
EBITDA for Bajaj Holdings & Invest-
ment Ltd. has declined substantially by
72 per cent in Q4FY17 as compared to
HERE IS WHY the corresponding previous quarter. Its
EBITDA margin is declined by ~840 bps
Revamped performance by subsidiaries
in Q4FY17 comparing it with Q4FY16.
Favourable RONW The PAT for Bajaj Holdings & Invest-

B
ment Ltd. has declined significantly by
77 per cent in Q4FY17 as compared to
ajaj Holdings & Investment the previous corresponding quarter. Its
Limited (BHIL) is an PAT Margin is declined by ~2250 bps in
India-based holding and Q4FY17 comparing with its previous
investment company. The corresponding quarter.
company focuses on earning
income through dividends, interest and On segmental revenue front, the
gains on the investments held. The company earned 72.99 per cent of its
company's other equity portfolio is a income from dividends, 16.11 per cent
combination of listed and unlisted Best of LAST ONE Year from interest, 9.50 per cent from sale of
investments. BHIL invests in equities Name of Reco CMP Gain shares and securities in FY16.
based on the company's views of returns Company Price (`) (`) (%)
from the public equity markets, as well as Techno Electric & Engg. 217.00 424.00 95.39 On the financial front FY17, Bajaj
opportunities in the private equity space. Holding & Investment Ltd's top line
Mahanagar Gas 518.00 993.50 91.80
Bajaj Holdings & Investment (BHIL) decreased by 37 per cent to `880 crore as
Rajesh Exports 435.00 649.00 49.20
holds Bajaj Groups investments in two compared to the same period in the
flagship companies Bajaj Auto with a Quess Corp 616.00 897.00 45.62 previous financial year. Also, EBITDA
stake of 31.49 per cent and in Bajaj Gujarat State Petronet 131.00 177.00 35.11 has declined substantially by 51 per cent
Financial service with a stake of 39.29 (Closing price as of June 06, 2017) to `672 crore as compared to FY16. The
per cent. bottom line for the company stood `538
Bajaj financial service has posted a strong crore resulting in a decline of 57 per cent
Bajaj Auto coming up with strong product growth in its leading business in succes- y-o-y.
portfolio and increasing portion in sive quarters and we expect the company
premium models. The company is likely to to do the same in the future. The The ROCE for Bajaj Holding & Invest-
show growth in volumes post FY18. A company is likely to change its strategy by ment Ltd was 14.77 per cent in FY16.
good monsoon is likely to add on to focusing more on individual insurance The company has a market capital of
domestic sales volumes for the company. business which would benefit company in almost `23000 crore with a zero debt on
We also expect revival in its export long term prospects. The company is its standalone balance sheet. The RONW
volumes and 3W sales to grow due to pick continuously looking to expand its for the company is 2.99x in FY17
up in the rural demand. The company also operation by raising funds through NCDs an increase by 61 bps y-o-y. We
has a very strong margin profile which and issue of debentures. IFS's investment recommend our reader-investors to BUY
would boost profits for the company. would also help the company to tap this stock. DS

CMP
Monthly Stock Market Returns Shareholding Pattern Last Five Quarters - Standalone (`/Cr)
(`) 31/03/2017 Particulars Mar'17 Dec'16 Sept'16 Jun'16 Mar'16
Promoter 43.77 Total Income 178.82 274.27 310.46 116.94 583.96
FII 15.47 Other Income 1.05 0.95 4.13 1.81 3.12
BSE Code: 500490 Operating Profit 159.31 181.69 216.79 106.76 572.46
CMP: `2064 FV: `10 DII 6.02
BSE Volume: 4,132 Interest 0.00 0.00 0.00 0.00 0.00
Date: 03/06/2017 Others 34.74
Net Profit 130.04 123.97 198.44 85.73 555.93
Total 100 Equity 111.29 111.29 111.29 111.29 111.29

10 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Recommendations Equity
EBITDA margin for Q4FY17 stood at
Suzlon Energy 14,5 per cent as against 13.8 per cent in
Q4FY16.

HEADED IN RIGHT DIRECTION The long-term debt for FY17 decreased


by `340 crore and the currently amounts
to `9920 crore. The company reported a
PAT of `578.99 crore for the quarter
mainly due to timely execution of orders.
HERE IS WHY The companys net sales has increased
Pan-India Offtake. 34.60% to `12,693 crore and the
operating profit has also increased by
Traction in non-windy states
64% to `2,203 crore for the year ended
Shift of industry towards renewable power. March 31, 2017, on a Y-o-Y basis. The

S
companys net profit for the year ended
March 2017 stood at `839 crore, higher
uzlon Energy Ltd., one of the by 47.19%.
leading renewable energy
solutions providers in the The company executed orders of
world has installed around 1,573MW of Wind and 109MW of Solar
17GW of wind energy capacity PRICED SCRIP during Q4FY17 and the current
globally and has one of the largest domestic order backlog amounts to
in-house R&D set ups with facilities in Best of LAST ONE Year 1331MW-Wind, 231MW-Solar for
Germany, the Netherlands, Denmark Name of Reco CMP
FY18. Also, its strong in-house R&D has
Gain
and India. It is a producer of wind Company Price (`) (`)
enabled the company to proactively
(%)
turbines and also offers a range of solar develop its products to reduce its LCOE
energy solutions. V2 Retail 48.20 233.50 384.44 and remain competitive.
ADF Foods Ltd 83.70 304.50 263.80
Wind market in India is currently under Federal Bank 64.50 112.00 73.64 We believe renewable sector would grow
the transition phase, moving from an National Aluminium Co. 41.95 65.00 54.95 with government taking initiatives for
incentive regime to a completely auction Virinchi 61.45 92.00 49.72 growth and its plans to increase capacity
based market which argurs well for the (Closing price as of June 06, 2017)
of Wind to 60GW by 2022. With growth
industry from volume point of view. in sector, Suzlon expects to expand its
Further, expansion of canvas from 9 market share from 32% in FY17 to 40%
Windy states to 29 Windy states opens over 11GW in India and 17GW in 2018E. Further, demand from the
up a huge potential. globally. This phenomenal growth non-windy states would call for setting
was possible due to: a). Growth in the up 30 GW of wind power capacity in the
FY17 came out to be the first year in overall market size touching 61% in FY17 country, over the next five years.
which growth in renewables exceeded and b). Continuous increase in its market
thermal capacity addition at a delta of share. Suzlon being one of the most vertically
14.4GW. Q4FY17 and FY17 remained integrated manufacturers in India, will
an exceptional quarter and it is a On the financial front, the companys benefit from operating leverage due to
significant year for Suzlon because it revenue has grown 55.11% to `4993 crore volumes and drive higher cost efficiency
recorded an all time high commission- and thereon operating profit has grown while retaining control over quality
ing of 98 per cent, by installing 1779MW 62.61% on Y-o-Y basis to `722 crore for leading to reduced equipment pricing. It
taking its cumulative installations to the quarter ended March 31, 2017. The is BUY from us. DS

CMP
Monthly Stock Market Returns Shareholding Pattern Last Five Quarters - Standalone (`/Cr)
(`) 31/03/2017 Particulars Mar-17 Dec-16 Sep-16 Jun-16 Mar-16
BSE Code: 532667
CMP: `19.50 FV: `2 Promoter 20.95 Total Income 3836.24 2673.51 2059.87 1245.22 2484.74
BSE Volume: 1614114
Date: 06/06/2017 Institutional investors 19.42 Other Income 122.57 123.01 110.27 102.18 149.94
Operating Profit 426.53 661 515.36 -127.25 174.79
Public 34.57
Interest -- -237.5 -197.68 -195.47 -187.46
Others 25.06
Net Profit 426.53 364.22 267.59 -362.23 -82.44
Total 100 Equity -- 1004.88 1004.88 1004.1 1004.1

12 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Recommendations Equity
SRG HOUSING FINANCE CMP - `186

BSE CODE Volume Face Value


534680 7,294 `10

O
n financial front, SRG Housing
Scrips Movement
Finances top line increased 42.17
per cent to `14.53 crore in FY17
as compared to the previous financial year.
The companys EBITDA too rose 45.36
per cent to `10.03 crore in FY17 on yearly
basis. Its bottom line also boosted 44.92
per cent to `2.71 crore in FY17 as
compared to previous fiscal year. However,
SRG Housing Finances gross non-
performing assets (NPA) increased and
stood at `1.28 crore, constituting 1.57 per
cent of the total outstanding loans of
Last Seven Days Volume Table
`81.83 crore in FY17. The main reason for
(No. of Shares)
increase in NPA is due to demonetisation
but the company has managed the NPA Days Volume
levels and the same are under control. 29-May-17 137
SRG Housing Finance also announced its 30-May-17 2,968
future-plan to expand the business 31-May-17 2,611
network in Madhya Pradesh, Gujarat, 1-Jun-17 3,702
Maharashtra and Rajasthan. We 2-Jun-17 8,098
recommend BUY, with a price target of 5-Jun-17 5,333
The scrips in this `220 with a stop loss of `160. 6-Jun-17 7,294
column have been
recommended
CMP - `206
with a 15-day investment
horizon in mind and BSE CODE Volume Face Value
carry high risk. Therefore, 502168 26,653 `10

N
investors are advised to Scrips Movement
CL Industries revenue increased
take into account their risk 16.01 per cent to `883 crore in FY17
appetite before investing, as compared to previous fiscal year.
as fundamentals may However, the companys EBITDA reduced
5.36 per cent to `116 crore in FY17 on yearly
or may not back the basis. Its net profit rose 3.11 per cent to
recommendations. `54.73 crore in FY17 as compared to
previous financial year. NCL Industries has
crossed about 1.5 million tonnes (MT) of
Hot Chips of Last One Month cement in FY17. The companys
management is expecting to touch 2 MT
Reco. Peak Likely of cement sales volume in FY18. It is
Price After Gain
(`) Reco* (%)
adding another one MT of clinker and 0.7
Last Seven Days Volume Table
MT of grinding in cement division. NCL
Issue No 12, May 15 -28 ,2017 (No. of Shares) Industries has two plants of 30,000 tonnes
Greaves Cotton 167.00 167.00 0.00 Days Volume per annum capacity and the company is
South Indian Bank 25.70 28.90 12.45 29-May-17 91,316 adding another 30,000 tonnes. Going
Issue No 13, May 29 - June 11 ,2017 30-May-17 51,938 forward in a month's time, it will be able to
Vardhman Holdings 3177.00 3428.00 7.90
31-May-17 59,716 commission the third plant with achieving
1-Jun-17 25,791 90,000 tonnes per annum capacity. On
Vascon Engineers 51.20 57.25 11.82 2-Jun-17 48,083 organic expansion move, we recommend
*Highest price after our recommendations 5-Jun-17 30,867 BUY with a price target of `244 with a stop
(Closing price as of June 06, 2017) 6-Jun-17 26,653 loss of `197. DS

14 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Communication Feature

BLS International
Services: Unique
Business Model,
Robust Growth
Shikhar Aggarwal a specialist provider of Visa, Passport and
Attestation Services to the governments
JMD, BLS International Services across the world. BLS serves key

Y
Diplomatic Missions by managing all
administrative and non-judgmental tasks
ear 2016 has been a Winning the contract of the Spain related to the entire life cycle of a visa
landmark for BLS government in September 2016 application process, enabling missions to
International in terms of was recognition of their strengths, focus entirely on the key aspects of
exponential growth of its credibility and resources in the Visa/ assessment of the visa application and
businesses. The exclusive passport outsourcing business on a conducting interviews, where required;
global agreement with Spanish global scale. here too, BLS assists in scheduling
government on Visa outsourcing and interviews. With operations in 53
e-governance project in Punjab has made countries, BLS works with 9 client
it one of the most talked about VISA PROCESSING governments worldwide. The company
companies in the bourses. With more than 11 years of experience, works with several High Commissions,
BLS International Services Ltd. has been Diplomatic Missions, Embassies and
Consulates across the globe. BLS intends
to increase the client base with few more
Key Business Drivers projects in visa and outsourcing services
Technical innovation: Robust technology platform with a special emphasis on Schengen
Countries. Until now, about 110 offices
Products Suite: Visa application solutions have been opened in 38 countries for the
Capabilities: Global reach, expert team, multilingual resources, Spain project and processed 600,000
process driven approach applications till May 31, 2017. In total,
the company has processed more than 16
People and Leadership: Young and professional team guided by million applications so far with 200+
experienced seasoned Board members offices across the world.
Market Opportunity: Continuously growing and niche market
Data Security - Data collected is purged in accordance with rules CITIZEN SERVICES
defined by the clients. Applicants information is kept The Punjab e-governance project is a
confidential on the most secured servers in the world. Servers digital initiative by the government of
are established in Asias largest Tier-4 data center company Punjab and the company intends to
QUALITY CONTROL -Regular surveys conducted to evaluate replicate in other states of India.
customer satisfaction. Internal audit helps in ensuring adherence Launched and implemented by BLS,
and evaluating possible enhancements in the quality control systems. which has become the governing mantra
of the fastest developing nation. Digital
Technology Investments for advancement on regular basis to provide India is the flagship project of the Central
customized solutions to customers and add value to their business. government with a clear focus on

16 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


delivering citizen services with the aid of services are currently active while rest quarter. Commenting on the financial
information and communication 151 services would be added in a phased performance of the company Mr.
technology. manner. The project is easy, economical Shikhar Aggarwal, Joint Managing
and environment-friendly. BLS is Director, BLS International Services
The Punjab government created a exploring the untapped opportunity with Limited said, FY 2016-17 has been
network of 2147 Sewa Kendras governments like Madhya Pradesh, phenomenal for the company with new
connecting every village and town in the Bhopal, Haryana, Odisha, Delhi, projects in India and overseas. These
state. Sewa Kendra is the point through Maharashtra, Jharkhand to name a few. results are a reflection of the pace at
which the Government of Punjab which company is growing that is likely
provides various services to the citizens, The company has registered exponential to continue for the next financial year as
close to their residence, in a timely growth in the last financial year. The well. We strive to be the preferred service
manner. Through the Kendras, the increase in the top line is led by provider for all Government to
government will be providing around e-governance project along with partial consumer services in domestic &
223 citizen services, out of which 82 rollout of Spain Project in the last international market.

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 17


Technicals Equity
NIFTY Index Chart Analysis
Reversal Doji Or Prolonged Breather Is A Matter Of Concern?

I
ndian markets are hovering at their Roadmap for the next 15 trading sessions
all-time high levels but with gradual Ideas Nifty Levels Action to be Initiated Probable Targets
steps refrained by disappointing Close above 9675 followed by 9750 on the
Resistance for the medium term 9750-9770 weekly chart would give further momentum 9930
GDP numbers that stood at 6.1% for to the bulls.
the quarter as against expected figure of Close below 9630-9590 on the Daily chart
7.1%. Manufacturing PMI too slowed Support for the medium term 9630-9590
would change the trend and trigger a retreat.
9445-9375
down to 51.6, yet remained above 50.
Metal sector recovery amid better by rising volumes. The 14-period week. Post 9750-9770, Nifty has its next
corporate earnings and the buoyant auto RSI is quoting at 71 which suggests potential upside at 9930 levels. However,
sales data offset the pessimism in the over-bought. Considering all this, if 14-period RSI on weekly too remains in
markets that helped Nifty to sustain Nifty confirms the Doji by continuing the overbought zone that may lead to a
above its psychological resistance level of the weakness in the coming session, correction. In that case 9445 followed by
9600 mark. The week prior to this went in would lead to a correction phase. In 9375 could also be tested by the Nifty.
deep correction where markets failed to that case we hold 9590-9550 as the Yet, our medium to long term view
welcome GST rates with open arms; immediate supports followed by remains constant where we see Nifty
weakness among the global bourses 9530-9500 levels. However, the heading 10700-11200 mark with smaller
added to the sentiments. Nevertheless, consolidation could be a prolonged hiccups in between.

slight correction in the Nifty after hitting breather and we may see a new record for Now that the corporate earnings are
9530 proved healthy and led a better jerk. Nifty, where we hold 9750-9770 as the almost done, we may see some less stock
All-in-all, Nifty is now witnessing a resistance levels. specific volatility in the markets. We are
bull-bear fight, in-short a consolidation heading monsoon season and the
phase at the peak. Considering the weekly time frame, Nifty favourable forecasts for 2017 may turn
has not yet given any major bearish positive for the markets.
Considering the daily time frame, Nifty reversal signals. This is supported by
has formed a Doji pattern after hitting all- positive divergence in the price and Moreover, July 1 will be the GST
time high at 9675 levels indicating tug of volumes. Hence, we may see fifth implementation and thereby, markets
war between buyers and sellers. consecutive upside weekly candle, may may remain reactive driven by sector
Moreover, the upside was not supported be with slight corrections during the specific ups and downs.

18 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


STOCK RECOMMENDATIONS

KARNATAKA BANK ................... BUY ........................... CMP `175.95


BSE Code : 532652 Target 1 ..... `188 | Target 2 ..... `198 | Stoploss....`164 (CLS)

The stock of Karnataka Bank is currently trading


at `175.85. Its 52-week high/low stands at
`181.15 / `100.2 made as on June 02, 2017 and
November 22, 2016. The stock is trailing at its
52-week high levels. Considering the weekly time
frame, the stock has given a multiple resistance
breakout at nearly160 levels with high volumes.
Thereafter, stock witnessed a pull-back followed by
a bounce.

On the daily time-frame, the stock is trading above


its crucial trendline breakout at 171 levels. The
14-period RSI too is quoting at 63 which suggests
good momentum for now. Thereby, we
recommend Buy in the stock at CMP up to 172
levels for a target of `188 followed by `198 and
with a stop loss of `164.

POLARIS CONSULTING SERVICES ......... BUY .............. CMP `221.45


BSE Code : 532254 Target 1 ..... `250 | Target 2 ..... `260 | Stoploss....`204(CLS)
The stock of Polaris is currently trading at `221.45.
Its 52-week high and low stands at `232 and
`141.10 respectively made on June 02, 2017 and
November 09, 2016. Considering the daily time
frame, the stock has given a symmetric triangle
pattern breakout at 222 levels with justifiable
volumes. Further, after breakout the stock has
witnessed a pullback in the recent candle. Hence,
any reversal from here would give better upward
jerk to the stock. The 14-period RSI is quoting at
63 with positive crossover, which supports this
momentum.

Considering the weekly time frame, the stock has


given a rounding bottom along with multiple
resistance breakout at 217 levels. Hence, we
suggest a Buy in the stock at CMP to 221.45 for a
target of `250 followed by `260 and with a stop
loss of `204. DS

(Closing price as of June 07, 2017)

*LEGEND: n EMA - Exponential Moving Average. n MACD - Moving Average Convergence Divergence n RMI - Relative Momentum Index
n ROC - Rate of Change n RSI - Relative Strength Index
Disclaimer : Above recommendations are based on various technical parameters and any fundamental input has not been considered for the recommendations. Follow strict stop loss for the recommendation.

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 19


Analysis Equity

HOLD ON TO LUPIN FOR BETTER FINANCIAL HEALTH


Established in 1968, Lupin has over time domestic formulations 25 per cent, DM
Lupin has 11 manufacturing emerged as a leading Indian generic formulations 56 per cent and EM
facilities, including two in exporter. During these years, Lupin formulations 9 per cent.
Japan. It has seven changed focus in therapies - from acute
to chronic, while tapping overseas FINANCIALS
formulations, out of which markets at the same time. Lupin received Over the last ten years, the revenues have
three are USFDA approved, USFDA approvals for its two facilities grown at a CAGR of 20 per cent,
and four APIs, out of Ankaleshwar and Mandideep way back EBITDA has grown 26 per cent and the
in 1989. PAT has grown 21 per cent.
which two are USFDA
approved. Lupin is Lupin has 11 manufacturing facilities, If we consider the period FY12-17, the
amongst the largest including two in Japan. It has seven company's revenue has grown at a CAGR
formulations, out of which three are of 20 per cent to `14466 crore, EBITDA
pharma companies in USFDA approved, and four APIs, out of has grown by 17 per cent to `43333 crore
domestic market with which two are USFDA approved. and PAT has grown by 13 per cent to
net sales in excess of `2551 crore.
Lupin is amongst the largest pharma
`17000 Crore.
companies in domestic market with net The company has over the years
sales in excess of `17000 Crore. The increased its R&D spend from 6.6 per

L
company has a strong brand portfolio, cent in FY12 to 9.2 per cent in FY17.
upin is not only a global leader in with R&D costs in excess of 13 per cent The company is expected to face a
anti-tuberculosis (TB) and other of sales. Exports for Lupin account for slowdown in growth in revenues,
infectious diseases but also one of almost 73 per cent, with developed EBITDA and PAT. Having said that,
the fastest growing prescription markets (DMs) contributing the most to Lupin is comfortably positioned to grow
companies in the US. the overall exports. DMs contribute at a healthy industry rate (beating the
almost 58 per cent to the total exports, industry) owing to the strong US
Lupin is currently developing complex whereas emerging markets (EMs) pipeline.
products in areas such as opthalmology, contribute 15 per cent to the total exports
respiratory, controlled substances, of Lupin. As far as sales mix goes, Lupin The vast experience and excellent
dermatology and biosimilars. generates 10 per cent from APIs and understanding of the US market, along

20 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


with continued traction in Indian street with its lower net profit and
branded formulations with higher revenue figures owing to lower than Way ahead for Lupin
chronic focus augurs well for Lupin in estimated US sales. Provision for a Will be a leading generics
the long term. contingent legal liability of `1.6 bn and player with a larger complex
higher R&D expense of `6.7 bn, which is generics mix
Even as growth shrinks for the company roughly 16 per cent of the net sales, along
in major developed markets, an with high forex losses were the major Building speciality business
opportunity lies for Lupin to expand its contributors to the poor EBITDA Increase geographical spread
market in Japan which might be the only margin, which led to a decline in net
market showing some improvement. profit by ~50 per cent YoY to `3.8 bn. Aim to be the leading global
Japan sales grew by 15% to JPY 28,756 During Q4, Lupin provided for a player by 2020+
mn during FY17 potential liability towards its Australian
subsidiary in respect of compensation for The company's revenues came in at ~
DISAPPOINTING Q4FY17 patent litigation towards its Isabelle `41 bn. The drop in sales can largely be
The Q4 earnings for Lupin surprised the generic launch in Australia. attributed to factor of seasonality and

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 21


http://t.me/magzrock
Analysis Equity
Sarabjit Kaur Nangra Lupin
BSE Code: 500257 CMP (`) 1151
VP - Research, Pharma , Angel Broking
52 Week-high 1750
Last year has been bad for pharma companies in India, be it US 52 week-low 1080
sales or domestic markets or the currency factor. The Beta 0.7211
performance has clearly been below average for the industry as Face value (`) 2
a whole. The top companies such as Sun Pharma, Dr Reddy's and Lupin TTM P/E 16.54
Lupin have hinted at pricing pressure from the US markets for Industry P/E 27.14
under-performance, along with other factors. One can look at EPS 69.54

good quality pharma stocks at this juncture. EV/EBITDA (X) 11.44


Dividend Yield (%) 0.65

You have to look at a one year trend for pharma companies. Cmp As On 06 June 2017

Currently, Lupin is trading at 17 to 18 times FY18 numbers and


that is significantly cheaper valuation. Lupin is pretty attractive structural changes.
right now, so is Sun Pharma and Dr Reddy's. We believe there is Healthy base business and robust
a decent upside in Lupin given that it has been beaten down pipeline of ANDAs, which include 28
heavily in the last one year. FTFs, clubbed with flourishing India
business is expected to provide growth
impetus to the pharma major.
FY 17 Performance at an impressive 28.8 per cent for the
latest quarter. The gross margin Lupin has invested heavily in R&D to
Japan sales grew by 15% to
improved in Q4FY17 and a sequential develop complex generics, inhalers and
JPY 28,756 mn during FY17 decline was seen in staff costs. biosimilars, the benefits of which are
US business crossed $ 1 bn likely to accrue from FY19 by which
CONCLUSION :- time the US FDA approvals are
mark in FY17, registering
37% growth ($1,207 mn) Lupin's majority of revenues come in the expected to pick up. New product
form of exports. If we consider the launches can also prove to be handful
Philippines business grew stronger rupee outlook and incremental this fiscal.
by 23% to PHP 1,969 mn in pricing pressure in the US, the growth
FY17 may remain subdued in FY18 for The management has given a guidance of
the company. There may be single digit topline growth in FY18 and a
drop in Lupin's market share in postponements of few ANDAs double -digit growth in FY19. As per the
gGlumetza and gFortamet. launched in FY19 as well. management guidance, EBITDA margin
is expected to remain in the 26-28 per
The EBITDA margin was affected due to However, Lupin remains one of the top cent region, which is healthy.
one-off adjustments (legal provision, Indian pharma companies facing the
forex and R&D), otherwise the EBITDA uncertainties dogging the pharma In the near term, steady pick-up in
margin, adjusted for the one-offs, stands industry which is seen undergoing some ANDA approvals will be instrumental to
the movement of share price of Lupin,
even as the valuations looks attractive
from long term perspective.

Lupin is seen trading at a significant


discount to its historical multiple after
the recent correction in the price of the
stock. Despite sluggish approvals by the
FDA and the consolidation, Lupin holds
the fourth largest USFDA ANDA
pipeline and thus provides comfort
for long term investors to look at
the stock from investment point of
view.We recommend a 'HOLD' in
the stock. DS

22 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Market Talk
Dealing with Bonus and Dividend Stripping
The short term capital loss on sale of original shares can be set off against income from
short-term as well as long term capital gain

I
nvestors are eagerly awaiting the 3. The dividend income received on record date
earnings release by corporates as such securities/shares/units received 2. Bonus units are allotted on the basis
the earnings season for the or receivable is exempt from tax of holding of original units on record
financial year ended March 2017 If all the above conditions are satisfied; date
has already began. This period is Sec 94(7) will apply and the short term 3. The investor sells all or any of the
also marked with final dividend capital losses on the sale of shares is original units within a period of 9
distribution by many companies. Many allowed to be setoff only if it exceeds the months after such record date
companies and mutual funds would also exempted dividend income. 4. However, he continues to hold all (or
be offering Bonus units. Its vital for any) of the bonus units.
investors to know the tax implications of Lets understand provision of sec 94(7)
these two events and plan investment with help of an example. Mr. XYZ If the above conditions are satisfied then,
strategy accordingly. purchases 1,000 shares of ABC Ltd. @ the loss arising to the investor on sale of
`60 per share on April 15, 2016. ABC all or any of the original units shall be
Dividend Stripping is a strategy that Ltd. declares dividend of `5 per share; ignored or cannot be adjusted/setoff
refers to the buying of stocks/securities/ record date being May 30, 2016. Mr. against any other capital gains for the
units within a period of 3 months before XYZ sold all his shares in ABC Ltd. on purpose of computing his income
and selling it within 3 months (9 months August 2, 2016 for `48 per share. He chargeable to tax. However it is further
in case of units) after the record date. would receive `5,000 as tax free income provided that the amount of loss so
Record date is fixed by the company/ in the form of dividend. He has also ignored shall be deemed to be the cost of
mutual fund for the purposes of incurred a short term capital loss of acquisition of bonus units as are held by
entitlement of the holder of the `12,000 (Sales proceeds `48,000 less cost the investor on the date of such transfer.
securities/units to receive dividend. of acquisition of shares `60,000). The loss per unit of bonus units allotted
Ex-date is a two days before the Record However due to application of provisions is calculated to determine the cost of
date since in India we operate on T+2 of 94(7), the loss that can be set off is acquisition.
bases. Price of share decrease in value on only `7,000 (short term capital loss less
the ex-date. Investors can take advantage dividend received). Investors should be aware about tax
of getting tax free income in the form of implication on both these counts. Even
dividend by making investment in shares In a similar fashion, Bonus stripping is with application of sec. 94(7) if investor
for a short term and also book short brought under the ambit of tax by the believes that a company has declared
term capital loss by selling the shares provision of Sec 94(8) of Income Tax attractive dividend and that this exempt
after record date. To curb this tendency, Act, 1961. This is applicable on Bonus income would be higher than the loss
Income Tax Act 1961 had introduced units allotted by open as well as closed incurred at the time of sale; it can be a
Sec. 94(7) from Assessment Year ended mutual funds. Bonus units means good strategy to buy. Further it is worth
2002-2003 of which many retail investors additional units allotted without any knowing that sec. 94(8) applies only to
are not aware. payment based on holding of original bonus units issued by mutual funds. Till
units. Generally the Net Asset Value of date this provision is not applicable to
Section 94(7) of income tax act the mutual fund units would fall after bonus shares issued by companies listed
prescribes the following 3 conditions record date of Bonus unit distribution. on the recognised stock exchange. Hence
that should satisfy for application of As per the provision, the loss, if any, bonus stripping in shares of companies is
dividend stripping arising to a person on account of still an option to reduce capital gains tax
1. Shares/units are acquired within a purchase and sale of original units shall liability. The short term capital loss on
period of 3 months prior to the be ignored for the purpose of computing sale of original shares can be set off
record date of dividend his income chargeable to tax if the against income from short-term as well
2. Shares are sold within a period of 3 following conditions are satisfied; as long term capital gain and if there is
month or units transferred within a no capital gains during the financial year
period of 9 months after the dividend 1. An investor acquires the units within can be carried forward for next 8 years
record date a period of 3 months prior to the for being setoff. DS

About the authors Ruzbeh J. Bodhanwala is a professor, FLAME and Shernaz Bodhanwala is an assistant professor, FLAME.

24 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Databank Updated Information
Updated as on June 02, 2017

Key To
Subscribers can access the complete databank consisting of
Databank Updated Information
more than 3500 companies on our website www.DSIJ.in
Face Value: Actual cost of the stock assigned by the security issuer and shown in the certificate. NoShold: Indicates the Number of Share Holders of the company. (In Thousands)
Year: First two digits shows Year while last two digits show month of calender, eg. 1103 shows Market Cap: Current market price multiply no.of equity shares.
March2011 results. Price: Current Market Price.
CEqt.: Current paid up capital of the company. 52 Week H/L: High/Low range is taken for the market prices during the 52 week H/L.
B.V: Book Value Per Share: Equity capital plus reserves to the number of equity shares. Enterprise Value : Current Market Cap Plus Debt Minus Cash and Bank Balances.
Sales: Sales figures includes Excise duty. Trail.P/E Ratio: Current market price to Trailing 12 months EPS.
NP: Net Profit : Profit after tax but before investment allowance reserves. Ticker: BSE Scrip Code
EPS: Earnings Per Share: Ratio of net profit less preference dividend to the number of equity U: Unaudited.
shares (Annualised). Companies with an () following their equity capital have increased their capital after the
Div (Rs.): Indicates the dividend per share. last financial year.
D/E Ratio : A measure of a companys financial leverage calculated by dividing its total Companies with an (*) Before the name of the Company, indicates new addition/
Debt by stockholders equity. updation/correction made during the fortnight.
RONW (%): Net Profit Divided by Total NetWorth. CB: Cum-Bonus XB: Ex-Bonus.
Latest Quarter: Indicates the recent quarterly filing of the company with the stock EX: Ex-Rights wherever the price is indicated a Ex-bonus or Ex-rights, the
exchange. corresponding figures for equity. Reserves, Book value and EPS are adjusted
YearToDate : Latest Results (qtr,half or Nine) of the company. as per the bonus or the Rights ratio.
Sales Growth % : Indicates the % growth of sales on year-on-year basis. Notes: (A) The Profit figure reflects the performance of the current year. We have
made the necessary adjustments for the prior years entries in P/L .A/c to reflect the
NP Growth % : Indicates the % growth of Net profit (NP) on year-on-yearbasis. true performance of the current year. Thus our figures may not be comparable with those
Promoter Holding: Indicates the % of equity holding with the promoters of the company. published elsewhere unless they represent the same thing. (B) Source of information is
Promoters pledged shares % :Indicates the % of shares Pledged by promoters. Company press releases and Annual Reports.
Institutional Holding: Indicates the % of equity holdings in the company held by Financial
Institutions, Banks,Insurance companies,MFs and FIIs. Data powered by: Dion Global Solutions Ltd.,
Bangalore. Tel:080 - 40467500. For more details visit www.dionglobal.com

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/07/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)

Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP

1 AIRLINES
IND. COMPOSITE 1133 45478 2453 21
InterGlobe Aviation 10 U1703 364.6* 50 18581 1659.2 45.5 34.00 1.6 90.2 1703 4848.2 440.3 - - 14 - - 85.88 0 8.05 59.5 40656 1115.15 1170/790 39887 24.5
Jet Airways 10 U1703 113.6 -259 21552 390.4 34.4 - -2.8 - 1703 5449.1 36.8 - - 1 - - 50.99 0 13.15 111.4 5504 484.55 627/332 13258 14.1
Spicejet Ltd. 10 1603 599.5 -20 5088 407.2 6.8 - -0.8 - 1612 1642.4 181.1 1612N 4565.5 26 389.1 16 60.25 33 8.05 146.5 6222 103.80 126/55 7143 12.5
2 ALUMINIUM
IND. COMPOSITE 1191 44480 2225 26
Hindalco Indus. 1 U1703 224.3* 165 36937 1556.9 6.9 - 0.8 4.2 1703 11026.1 502.5 - - 1 - - 36.53 0 48.57 319.8 44126 196.70 210/102 72445 28.3
National Alumini 5 U1703 966.5 69 7543 668.5 3.5 2.80 0.0 5.0 1703 2423.3 268.4 - - 4 - - 74.57 0 17.15 78.9 12670 65.55 80/41 7737 19.0
4 AQUACULTURE
IND. COMPOSITE 9 2654 195 31
Avanti Feeds Lim 2 U1703 9.1 126 2654 195.3 43.0 9.00 0.0 34.1 1703 639.7 80.8 - - 30 - - 43.94 0 30.59 17.7 6415 1412.45 1460/411 6350 32.8
5 AUTO - 2 & 3 WHEELERS
IND. COMPOSITE 485 63257 7802 24
Atul Auto Ltd 5 U1703 11.3* 68 475 37.3 16.5 4.25 0.0 24.1 1703 104.1 6.2 - - -7 - - 52.69 0 17.29 21.7 978 431.60 520/392 965 26.2
*Bajaj Auto Ltd. 10 U1703 289.4 557 21767 3827.6 132.3 55.00 0.0 23.7 1703 4897.3 801.8 - - -2 - - 49.30 0 25.10 80.4 82357 2846.10 3122/2510 81660 21.5
Hero MotoCorp 2 U1703 39.9 567 28475 3377.1 169.1 85.00 0.0 29.8 1703 6915.2 714.2 - - 3 - - 34.63 0 55.15 100.3 76719 3841.75 3850/2844 76587 22.7
Maha. Scooters 10 U1703 11.4 284 9 12.6 11.0 30.00 0.0 3.9 1703 3.1 1.3 - - -25 - - 50.99 0 9.13 11.4 2179 1907.05 2170/1298 2173 173.5
*Scooters India 10 U1703 85.4 10 96 -10.3 -1.2 - 0.3 - 1703 16.3 -3.7 - - -23 - - 93.73 0 3.96 8.7 502 58.85 76/23 473 -
TVS Motor Co. Ltd. 1 U1703 47.5 53 12435 558.1 11.7 2.50 0.4 22.4 1703 2844.5 126.8 - - 12 - - 57.39 0 30.98 106.3 25728 541.55 565/280 26454 46.1
6 AUTO - ANCILLARIES
IND. COMPOSITE 1200 75147 5666 41
Amara Raja Batt. 1 U1703 17.1 151 5317 478.5 28.0 4.25 0.0 18.5 1703 1344.5 99.2 - - 14 - - 52.06 0 28.58 61.0 14885 871.40 1077/807 14807 31.1
Amtek Auto Ltd. 2 1603 49.7 179 1485 -660.8 -53.2 - 1.8 - 1612 457.2 -241.6 1612N 1507.5 -11 -1316.4 -316 52.39 0 9.59 88.2 865 34.85 56/31 8837 -
*Automotive Axles 10 U1703 15.1 249 1147 48.6 32.1 8.00 0.1 12.9 1703 351.1 17.3 - - 3 - - 71.03 0 13.51 13.3 1108 733.45 803/582 1137 22.8
Banco Products 2 U1703 14.3 78 517 107.3 15.0 5.00 0.0 19.1 1703 131.8 20.5 - - 8 - - 67.88 0 4.71 22.1 1632 228.20 256/128 1561 15.2
*Bosch Ltd. 10 U1703 30.5 3286 10435 1741.1 570.5 165.00 0.0 17.4 1703 2574.6 440.5 - - 9 - - 70.48 0 19.93 56.1 72738 23832.45 25650/18005 70926 41.8
Endurance Technologi 10 U1703 140.7 120 3866 221.5 15.7 2.50 0.1 13.1 1703 945.4 52.5 - - 6 - - 82.50 0 13.52 47.2 12196 867.05 874/518 12335 55.1
Exide Inds. 1 U1703 85.0 60 7642 693.6 8.2 2.40 0.0 13.5 1703 1975.7 164.8 - - 11 - - 45.99 0 33.38 98.5 19316 227.25 250/154 19345 27.8
*Federal-Mogul Goetze 10 U1703 55.6 101 1302 72.0 12.9 - 0.4 12.8 1703 343.6 23.3 - - -4 - - 74.98 0 13.72 17.5 3272 588.10 651/311 3420 45.5
*FIEM Industries 10 U1703 13.2 233 1017 32.9 25.0 8.00 0.4 10.7 1703 245.1 -1.7 - - 11 - - 63.58 0 21.97 13.3 1155 877.65 1510/778 1260 35.1
Gabriel India 1 U1703 14.4 32 1529 81.6 5.7 1.30 0.0 17.7 1703 391.2 22.1 - - 6 - - 54.63 0 16.77 63.8 1908 132.80 134/87 1879 23.4
*Harita Seating Syst. 10 U1703 7.8 121 348 25.2 32.4 5.00 0.0 26.8 1703 97.4 10.6 - - 12 - - 66.35 0 8.72 7.0 536 690.00 790/492 536 21.3
Hind. Composites 5 U1703 7.4* 415 166 24.9 16.9 0.25 0.0 4.1 1703 45.5 7.3 - - 27 - - 74.97 0 0.03 14.2 875 592.70XB 803/334 876 20.6
*India Nippon Ele 10 U1703 11.3 236 350 32.4 28.6 10.00 0.0 11.9 1703 81.8 6.1 - - 7 - - 66.38 0 0.43 8.8 696 615.00 728/375 685 21.5
*Jamna Auto Inds. 5 U1703 39.8 44 1087 103.4 13.0 3.50 0.0 29.6 1703 302.7 33.8 - - 2 - - 47.88 9 8.44 31.9 2051 257.40 264/151 2055 19.8
Jay Bharat Marut 5 U1703 10.8 137 1527 53.8 24.8 2.50 0.4 18.2 1703 483.7 20.8 - - 8 - - 58.56 0 3.36 13.2 1256 580.35 657/138 1350 23.4
JBM Auto 5 U1703 20.4 58 698 40.2 9.9 - 1.1 16.9 1703 188.0 8.2 - - 20 - - 61.95 0 0.38 14.9 1112 272.65 327/118 1317 27.7
LG Balakrishnan&Bros 10 U1703 15.7 291 1172 61.6 39.2 - 0.3 13.4 1703 313.3 17.0 - - 6 - - 47.53 0 14.76 17.0 1146 730.40 734/419 1251 18.6
Lumax Auto Technolog 10 U1703 13.6 104 508 5.1 3.7 4.70 0.1 3.6 1703 114.4 1.1 - - -7 - - 55.64 0 19.43 8.5 649 476.30 557/300 660 127.4

26 DALAL STREET INVESTMENT JOURNAL I MAY 29 - JUNE 11, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
*Lumax Inds. 10 U1703 9.3 259 1300 45.2 48.3 14.50 0.5 18.1 1703 385.9 10.7 - - -2 - - 73.53 0 3.50 18.5 1260 1348.30 1562/522 1352 27.9
Minda Corporation 2 U1703 41.9 19 773 53.2 2.5 0.50 0.2 13.3 1703 202.0 8.8 - - 9 - - 70.20 0 8.36 17.5 2106 100.60 144/86 2115 39.6
Minda Industries 2 U1703 17.3 61 1639 94.8 11.0 2.20 0.2 17.8 1703 399.6 20.2 - - 14 - - 67.94 0 14.55 14.8 5339 617.85 642/214 5421 56.3
*MothersonSumiSystems 1 U1703 140.4* 17 6313 827.3 5.9 2.00 0.1 33.8 1703 1739.0 272.7 - - 20 - - 63.10 8 26.59 101.2 63622 453.30CB 458/265 63942 76.9
Munjal Auto Industr. 2 U1703 10.0 50 850 31.8 6.4 2.00 0.2 12.7 1703 216.1 9.1 - - -3 - - 74.80 0 0.12 20.0 580 116.05 118/76 631 18.3
*Munjal Showa Ltd 2 U1703 8.0 127 1460 56.6 14.1 - 0.0 11.1 1703 357.2 9.7 - - -2 - - 65.01 0 2.84 14.6 768 192.05 256/158 766 13.6
Phoenix Lamps 10 U1703 28.0 71 233 22.6 8.1 - 0.2 11.3 1703 59.5 6.3 - - 9 - - 61.92 0 0.89 23.4 581 207.25 212/111 619 25.6
Precision Camshafts 10 U1703 94.8 60 443 60.9 6.4 1.50 0.3 10.7 1703 117.1 15.6 - - -1 - - 63.88 0 16.65 40.3 1170 123.40 188/122 985 19.2
Pricol L 1 U1703 9.5 11 1265 45.8 4.8 1.00 0.0 44.6 1703 271.3 5.4 - - 963 - - 37.26 0 3.86 44.7 743 78.40 115/76 742 16.2
Rane (Madras) 10 U1703 10.5 163 1003 19.0 18.0 6.00 1.6 11.1 1703 273.6 7.0 - - 17 - - 57.79 0 0.10 7.7 488 464.75 568/300 721 25.8
Rane Brake Lining Lt 10 U1703 7.9 218 487 34.7 43.9 15.00 0.2 20.1 1703 133.5 4.4 - - 9 - - 66.49 0 9.84 10.2 1059 1338.60 1399/362 1079 30.5
Rico Auto Inds. 1 U1703 13.5 37 954 42.6 3.1 0.75 0.4 8.5 1703 236.4 7.4 - - 8 - - 50.10 0 5.93 51.0 754 55.75 75/34 925 17.7
*Setco Automotive 2 U1703 26.7 16 511 19.2 1.4 - 1.1 8.0 1703 174.3 11.3 - - 2 - - 63.53 60 2.00 15.6 538 40.30 55/33 743 28.0
Shanthi Gears 1 U1703 8.2 38 184 22.5 2.8 0.75 0.0 7.3 1703 50.2 6.2 - - 8 - - 70.12 0 5.07 16.5 1034 126.50 143/93 976 45.9
*Sharda Motor Ind 10 U1703 5.9 482 1043 56.0 94.1 6.25 0.5 19.5 1703 287.9 19.5 - - 11 - - 74.96 0 0.36 3.7 1439 2420.00 2489/801 1507 25.7
*Shivam Autotech Ltd. 2 U1703 20.0 19 456 -3.8 -0.4 - 1.4 - 1703 110.1 1.6 - - 10 - - 74.79 0 0.10 16.0 508 50.75 64/37 780 -
Shriram Pistons 10 U1703 22.4 356 1468 118.1 52.8 - 0.2 14.6 1703 402.1 35.6 - - 4 - - - 0 0.00 - 3579 1600.00 2973/385 3646 30.3
Sona Koyo Steer. 1 U1703 19.9* 14 1165 23.6 1.2 0.50 0.8 8.6 1703 328.3 8.9 - - 6 - - 52.32 0 1.24 49.8 1656 83.30 90/45 1858 70.2
Steel Strips Wheels 10 U1703 15.5 341 1332 71.0 45.7 3.00 1.3 13.4 1703 380.1 20.7 - - 9 - - 58.76 20 0.73 13.1 1364 878.20 953/391 1840 19.2
Subros Ltd. 2 U1703 12.0 58 1549 14.0 2.3 0.50 0.9 4.0 1703 414.7 7.2 - - 20 - - 40.00 0 6.24 54.8 1515 252.55 265/82 1805 107.9
Sundaram Clayton 5 U1703 10.1 265 1395 105.6 52.2 31.50 0.6 19.7 1703 358.7 38.4 - - -2 - - 74.99 0 15.54 16.3 8592 4246.65 4850/1965 8869 81.4
Sundaram Fasten. 1 U1703 21.0 63 2936 315.5 15.0 4.50 0.5 23.7 1703 775.1 87.7 - - 13 - - 49.53 0 19.68 41.7 8653 411.80 427/162 9195 27.4
*Suprajit Enginee 1 U1703 13.1 36 631 64.3 4.9 1.10 0.4 13.4 1703 164.7 15.7 - - 8 - - 47.36 0 15.65 15.3 3902 297.10 304/160 4081 60.7
The Hi-Tech Gears 10 U1703 18.8 99 450 20.4 10.9 1.25 0.2 9.4 1703 112.9 4.8 - - 0 - - 55.29 0 0.14 5.3 641 341.45 400/245 667 31.4
Ucal Fuel System 10 U1703 22.1 158 564 24.9 11.3 5.00 0.4 7.1 1703 128.6 2.7 - - 19 - - 70.27 39 0.22 18.8 462 209.05 242/103 598 18.5
WABCO India 5 U1703 9.5 668 2067 213.5 112.5 7.00 0.0 16.8 1703 576.9 49.6 - - 28 - - 74.99 0 11.21 27.1 10855 5723.05 6542/4760 10642 50.8
*Wheels India Ltd. 10 U1703 12.0 389 2173 59.3 49.3 5.00 0.8 12.7 1703 556.7 18.4 - - 9 - - 74.99 0 7.90 7.0 1546 1284.65 1417/977 1877 26.1
ZF Steering Gear 10 U1703 9.1 357 390 44.5 49.1 8.00 0.1 13.7 1703 96.1 11.5 - - 8 - - 73.65 10 1.45 10.6 1139 1255.15 1815/1119 1170 25.6
7 AUTO - CARS & JEEPS
IND. COMPOSITE 462 111820 11293 27
Mahi. & Mahi 5 U1703 310.5 413 43785 3955.7 63.7 13.00 0.1 15.4 1703 11125.2 725.2 - - 8 - - 26.68 5 57.49 185.9 88099 1418.45 1509/1142 87645 22.3
Maruti Suzuki India 5 U1703 151.0 1137 68035 7337.7 242.9 75.00 0.0 21.4 1703 18333.4 1709.0 - - 34 - - 56.20 0 36.80 175.1 214907 7114.25 7249/3868 214946 29.3
8 AUTO - LCVS/HCVS
IND. COMPOSITE 1019 75859 546 37
*Ashok Leyland 1 U1703 284.6 20 20019 1223.1 4.3 1.56 0.4 18.1 1703 6617.9 476.2 - - 3 - - 44.29 5 30.66 519.0 26424 92.85 108/74 26840 21.2
Eicher Motors 10 U1703 27.2 1364 7038 1560.0 573.3 - 0.0 42.0 1703 1884.4 411.6 - - 370 - - 50.57 0 36.47 81.9 79399 29179.95 29983/18006 79377 50.9
Force Motors 10 U1703 13.2 1260 3069 179.9 136.5 10.00 0.0 10.8 1703 837.6 54.9 - - 4 - - 61.05 0 8.40 46.2 5703 4328.15 4839/2801 5388 31.7
SML Isuzu Ltd. 10 U1703 14.5 278 1369 62.8 43.4 8.00 0.2 15.6 1703 371.1 8.8 - - 18 - - 43.96 0 7.41 31.9 1788 1235.25 1434/1001 1806 28.5
*Tata Motors Ltd. 2 U1703 679.2* 66 44364 -2480.0 -7.3 - 0.6 - 1703 13586.7 -829.0 - - 3 - - 34.72 6 38.58 505.5 162508 478.55 599/417 176096 -
9 AUTO - TRACTORS
IND. COMPOSITE 1335 4832 207 45
*Escorts Ltd. 10 U1703 122.6 163 4093 160.4 13.1 - 0.2 7.9 1703 1022.3 59.5 - - 17 - - 42.97 0 20.29 89.5 8780 716.25 719/168 8839 54.7
HMT Ltd. 10 1603 1204.1 3 45 -24.7 -0.2 - 0.4 - 1612 4.0 -70.4 1612N 18.3 -50 -134.2 -83 93.68 0 0.00 20.7 4636 38.50 49/32 4733 -
*VST Tillers Tr 10 U1703 8.6 569 694 71.8 83.1 - 0.0 14.6 1703 197.2 17.5 - - 6 - - 53.98 0 17.58 11.8 1663 1924.65 2037/1670 1635 24.3
10 BEARINGS
IND. COMPOSITE 157 6210 587 35
Fag Bearings Ind 10 1612 16.6 873 1814 194.5 117.0 12.00 0.0 13.4 1703 461.2 57.5 1703Q 461.2 10 57.5 35 51.32 0 32.29 10.3 7492 4508.45 4998/3780 6851 35.8
NRB Bearings Lim 2 U1703 19.4 36 709 51.0 5.3 1.40 0.7 14.5 1703 188.7 12.9 - - 7 - - 54.66 9 33.78 11.3 1185 122.30 141/103 1380 23.2
SKF India 10 U1703 52.7 344 2631 243.9 46.3 - 0.0 13.4 1703 653.7 57.9 - - 224 - - 53.58 0 32.69 24.6 8227 1560.15 1740/1184 7530 33.7
Timken India Ltd 10 U1703 68.0 91 1056 97.2 14.3 1.00 0.0 15.7 1703 264.8 25.7 - - 1 - - 75.02 0 11.08 52.3 4596 675.85 747/510 4567 47.3
11 BEVERAGES
IND. COMPOSITE 453 18866 761 83
G M Breweries Ltd. 10 1703 14.6 150 375 43.9 30.0 3.00 0.0 20.0 1703 101.0 10.3 - - 2 - - 74.43 0 1.39 14.6 618 422.75XB 698/394 587 14.1
Manpasand Beverage 10 1603 57.2 106 557 50.6 8.8 1.00 0.0 8.3 1612 102.5 7.2 1612N 441.9 35 41.3 65 44.14 0 51.57 9.9 4463 780.10 886/499 4371 66.8
*Radico Khaitan Ltd. 2 U1703 26.6 73 1680 80.6 6.1 0.80 0.8 8.2 1703 393.0 16.6 - - 11 - - 40.46 4 31.66 34.4 1636 123.00 151/85 2333 20.4
United Breweries Ltd 1 U1703 26.4 88 4734 229.3 8.7 1.15 0.2 9.8 1703 1112.7 6.7 - - 0 - - 73.87 19 20.36 33.9 21378 808.55 976/703 21778 93.2
United Spirits 10 U1703 145.3 205 8548 169.9 11.7 - 1.3 5.7 1703 2025.0 -104.2 - - 6 - - 58.47 3 27.51 96.5 34056 2343.40 2703/1775 37718 200.5
Varun Beverages Ltd. 10 1612 182.4 117 2972 186.7 10.2 - 0.5 8.7 1703 697.8 26.8 1703Q 697.8 1 26.8 195 73.65 0 11.61 51.1 9309 510.35 515/341 10304 38.5
12 CABLES - POWER/OTHERS
IND. COMPOSITE 285 3763 -696 18
Diamond Power Infras 10 U1703 269.7 -2 1132 -794.7 -29.5 - 4.4 - 1703 192.3 -316.9 - - -21 - - 11.40 100 73.72 22.6 846 31.35 63/27 3006 -
KEI Industries 2 U1703 15.6 60 2631 98.6 12.7 0.60 1.2 21.2 1703 739.8 31.6 - - 12 - - 46.59 0 22.96 24.4 1666 214.15 238/95 2097 16.9
13 CABLES - TELEPHONE
IND. COMPOSITE 122 5960 524 26
Finolex Cables 2 U1703 30.6 117 2671 315.9 20.7 3.00 0.0 17.7 1703 784.6 75.5 - - 6 - - 37.32 0 26.25 39.3 7870 514.60 571/331 7677 24.9
Sterlite Technologie 2 U1703 79.7* 20 2256 140.7 3.5 1.25 0.8 17.3 1703 636.1 49.7 - - -44 - - 54.47 0 18.39 118.0 6178 155.05 170/74 6807 43.9
Vindhya Telelink 10 U1703 11.9 367 1033 67.2 56.7 7.00 0.8 15.5 1703 372.5 23.6 - - -4 - - 43.59 0 13.07 10.2 916 773.25 798/511 1184 13.6
14 CARBON BLACK
IND. COMPOSITE 45 2245 126 20
*Oriental Carbon 10 U1703 10.3 330 297 53.4 51.9 10.00 0.2 15.7 1703 82.1 9.3 - - 5 - - 50.07 0 19.35 14.9 1015 986.25 1067/448 1055 19.0
*Phillips Carbon 10 U1703 34.5 173 1947 72.8 21.1 6.00 1.7 12.2 1703 558.0 28.1 - - -8 - - 53.56 0 9.53 33.6 1520 440.90 466/114 2378 20.9
15 CASTINGS AND FORGINGS
IND. COMPOSITE 1389 15554 397 44
*AIA Engineering 2 U1703 18.9 258 2066 417.3 44.2 8.00 0.1 17.1 1703 624.8 187.2 - - 4 - - 61.65 0 33.31 16.5 13912 1475.00 1641/968 14014 33.3
Alicon Castalloy 5 U1703 6.1 144 712 24.8 20.2 4.25 1.0 14.1 1703 189.7 8.5 - - 4 - - 70.99 0 0.00 4.5 622 507.25 530/280 762 25.1

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 27


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
*Bharat Forge 2 U1703 46.6 182 3865 585.1 25.1 7.50 0.4 13.8 1703 1125.7 207.5 - - -18 - - 45.74 0 34.94 103.4 27786 1193.60 1215/687 28873 47.5
Electrosteel Cas 1 U1703 35.7 58 1834 77.3 2.2 0.50 1.0 3.0 1703 493.8 11.1 - - -8 - - 53.01 17 8.89 57.2 1231 34.50 41/17 3055 15.9
Hinduja Foundries Lt 10 1603 207.1* -15 845 -394.3 -12.7 - -2.3 - 1612 160.8 -22.8 1612N 482.8 219 -84.0 15 53.25 0 24.25 9.3 764 36.90 65/28 1161 -
Jayaswal Neco Indust 10 U1703 638.6 26 2516 -459.3 -7.2 - 1.8 - 1703 699.8 -102.3 - - -9 - - 68.78 14 2.13 39.3 589 9.23 11/6 4459 -
M M Forgings Ltd. 10 U1703 12.1 268 478 43.4 36.0 6.00 0.7 13.4 1703 120.5 12.7 - - -5 - - 56.40 0 15.81 8.5 757 626.75 649/384 826 17.4
Mahindra CIE Auto 10 1612 378.1 92 1787 49.5 1.3 - 0.0 1.4 1703 464.1 16.6 1703Q 464.1 15 16.6 9 69.90 0 11.49 55.8 9328 246.70 258/168 9456 176.3
Nelcast Ltd. 2 U1703 17.4 39 575 34.0 3.9 0.90 0.3 10.0 1703 132.6 8.5 - - 2 - - 74.52 0 0.13 14.3 504 57.95 74/45 532 14.8
Ramkrishna Forgings 10 U1703 28.7 171 876 19.0 6.6 1.00 1.7 3.9 1703 288.7 14.1 - - -13 - - 50.41 8 23.00 8.0 1300 453.45 537/256 2107 68.3
16 CEMENT
IND. COMPOSITE 2507 88709 7622 43
ACC 10 1612 187.8 461 11158 602.4 32.1 17.00 0.0 7.0 1703 3174.0 211.5 1703Q 3174.0 8 211.5 -10 54.52 0 30.93 104.9 30881 1644.45 1754/1257 30655 50.3
Ambuja Cements Ltd. 2 1612 397.1 96 9268 970.1 4.9 2.80 0.0 5.1 1703 2562.4 246.5 1703Q 2562.4 5 246.5 -19 63.61 0 29.12 179.7 47735 240.40 282/191 47458 43.4
*Anjani Portland 10 U1703 25.3* 60 310 44.9 17.7 1.00 1.1 29.4 1703 84.9 9.5 - - -3 - - 74.99 0 0.16 8.7 561 221.70 270/123 666 12.5
Birla Corporation Lt 10 U1703 77.0 380 3345 214.0 27.8 6.50 0.3 7.3 1703 932.0 59.1 - - 0 - - 62.89 0 19.38 27.0 6861 890.95 912/402 7436 32.1
Deccan Cements 10 U1703 7.0 475 558 46.6 66.5 6.00 0.3 14.0 1703 149.7 10.7 - - -7 - - 56.18 0 11.89 6.5 812 1159.00 1280/758 855 17.4
*Heidelberg Cement In 10 U1703 226.6 42 1717 76.2 3.4 2.00 0.9 7.8 1703 462.9 37.0 - - 2 - - 69.38 0 18.39 49.8 2986 131.75 151/98 3734 39.2
India Cements Lt 10 U1703 307.2 116 5794 173.3 5.6 - 0.7 4.5 1703 1524.3 34.3 - - 8 - - 28.46 76 46.50 107.0 6538 212.85 226/93 8940 37.2
JK Cement 10 U1703 69.9 282 3797 259.6 37.1 8.00 1.5 13.1 1703 1064.8 91.4 - - 6 - - 64.16 0 27.92 82.1 7722 1104.30 1195/574 9750 29.7
JK Lakshmi Cement L 5 U1703 58.8 120 2910 82.0 7.0 0.75 1.3 5.8 1703 806.7 20.9 - - 12 - - 45.94 0 33.45 76.2 5732 487.15 535/327 7415 69.8
KCP Ltd. 1 U1703 12.9 32 818 29.6 2.3 - 0.8 7.1 1703 229.7 8.9 - - 5 - - 45.23 8 6.28 20.5 1414 109.65 138/77 1696 47.8
Mangalam Cement 10 U1703 26.7 198 909 36.6 13.7 0.75 0.7 6.9 1703 258.7 3.5 - - 4 - - 13.27 0 15.83 22.3 927 347.35 390/227 1243 25.3
NCL Industries 10 U1703 36.7 68 767 54.7 14.9 2.50 0.5 21.8 1703 204.5 14.7 - - 20 - - 49.24 88 1.59 40.4 770 209.65 229/100 851 14.1
OCL India Limi 2 U1703 11.4 314 2912 383.9 67.5 5.00 0.8 21.4 1703 871.9 112.2 - - 11 - - 74.88 68 1.18 11.1 6794 1194.00 1270/570 7884 17.7
Orient Cement Ltd. 1 U1703 20.5 48 1875 -32.1 -1.6 - 1.3 - 1703 596.7 16.5 - - 21 - - 37.50 8 32.77 25.8 3196 156.00 241/115 4448 -
*Prism Cement Lim 10 U1703 503.4 20 5020 17.5 0.3 - 1.7 1.7 1703 1422.2 70.2 - - -12 - - 74.87 0 15.81 90.4 5877 116.75 129/72 7409 -
Rain Industries 2 1612 67.3 27 45 31.3 0.9 1.00 0.4 3.4 1703 26.7 0.6 1703Q 26.7 564 0.6 -75 41.09 0 25.43 41.6 3471 103.20 123/31 3799 -
*Sagar Cements 10 U1703 20.4 279 536 12.5 6.1 1.50 0.3 2.2 1703 156.8 3.6 - - -24 - - 50.03 0 18.92 9.3 1708 837.15 940/562 1879 136.9
Shree Cement 10 U1703 34.8 2158 8429 1339.1 384.4 - 0.1 17.8 1703 2380.3 304.5 - - 76 - - 64.78 0 29.24 20.9 62644 17982.05 20560/12555 63078 46.8
*The Ramco Cements 1 U1703 24.0* 129 4564 649.3 27.1 - 0.6 21.0 1703 1190.0 134.5 - - 11 - - 42.29 5 33.39 28.8 17265 719.45 750/479 18935 26.6
Udaipur Cement Works 4 U1703 118.1 1 85 2.8 0.1 - 10.2 6.5 1703 31.0 2.6 - - -18 - - 73.57 0 0.63 23.9 959 32.50 39/11 1289 -
UltraTech Cement 10 U1703 274.5* 755 23891 2627.7 95.7 10.00 0.2 12.7 1703 6595.3 688.3 - - -0 - - 62.18 0 27.83 290.6 116121 4230.15 4531/3052 118716 44.2
17 CEMENT - PRODUCTS/BUIL DING MA TERIALS
IND. COMPOSITE 262 5536 317 25
HIL 10 U1703 7.5 684 1060 54.6 73.1 20.00 0.3 10.6 1703 260.3 5.9 - - -5 - - 40.99 0 4.32 16.1 601 805.75 888/520 744 11.0
*Indian Hume Pipe 2 U1703 9.7* 63 1800 98.8 20.4 3.40 1.0 32.2 1703 493.8 33.2 - - 104 - - 69.92 0 5.73 14.3 2132 440.10XB 470/163 2432 21.6
Ramco Industries 1 U1703 8.7 65 712 59.9 6.9 - 0.6 10.6 1703 181.9 14.2 - - 1 - - 53.92 12 4.39 14.0 2082 240.20 288/110 2382 34.8
Sanghi Industrie 10 U1703 220.0 44 998 63.1 2.9 - 0.6 6.5 1703 246.7 26.3 - - 186 - - 74.98 71 5.16 18.3 1813 82.40 91/46 2271 28.7
*Visaka Indus. 10 1703 15.9 244 967 40.8 25.7 - 0.5 10.5 1703 254.7 10.0 - - -2 - - 41.21 0 3.84 15.9 677 426.10 429/137 823 16.6
18 CERAMICS/TILES/SANITAR YWARE
IND. COMPOSITE 75 8403 589 35
Asian Granito India 10 U1703 30.1 119 950 28.0 9.3 - 0.5 7.8 1703 292.7 10.4 - - 2 - - 33.09 0 5.01 8.3 1157 384.50 395/166 1311 41.4
Cera Sanitaryware L 5 U1703 6.5 402 1009 101.3 77.9 12.00 0.1 19.4 1703 311.2 32.3 - - 7 - - 54.74 0 20.63 18.8 3900 2998.70 3225/1853 3867 38.5
*HSIL Ltd. 2 U1703 14.5 222 2075 103.0 14.2 4.00 0.3 6.4 1703 594.4 30.8 - - 5 - - 48.42 0 33.10 26.8 2483 343.40 375/255 2948 21.5
Kajaria Ceramics 1 U1703 15.9 74 2528 270.2 17.0 3.00 0.0 22.9 1703 704.2 70.4 - - 2 - - 47.39 0 29.13 37.9 11349 714.05 788/437 11389 42.0
Somany Ceramics Ltd. 2 U1703 8.5 119 1841 86.1 20.3 2.70 0.4 17.0 1703 559.6 25.0 - - 5 - - 51.53 0 16.59 8.4 3297 777.95 840/469 3444 38.3
19 CHEMICALS
IND. COMPOSITE 630 28789 2493 33
*Aarti Ind. Ltd 5 U1703 41.1 168 3050 306.7 37.3 1.00 1.1 22.3 1703 834.4 74.3 - - 10 - - 53.77 0 16.14 21.6 7395 900.45 978/480 8587 24.1
*Alkyl Amines Che 5 U1703 10.2 122 501 49.6 24.3 5.00 0.5 19.9 1703 131.1 11.3 - - 2 - - 74.19 0 1.11 8.9 787 385.85 539/280 881 15.9
Balaji Amines Li 2 U1703 6.5 116 727 85.6 26.4 2.20 0.5 22.7 1703 193.1 17.9 - - 14 - - 54.45 2 4.21 8.3 1135 350.35 401/215 1261 13.3
BASF India Lt 10 U1703 43.3 265 5085 -14.1 -3.3 1.00 1.2 - 1703 1275.3 42.5 - - 6 - - 73.33 0 9.75 41.8 5929 1369.80 1407/971 7275 -
*Camlin Fine Sciences 1 U1703 10.4 12 325 0.0 0.0 - 1.2 0.0 1703 82.6 -7.6 - - -20 - - 40.90 0 12.24 29.2 845 81.50 120/74 978 -
Deepak Nitrite 2 U1703 26.1 45 1222 112.0 8.6 1.20 0.8 19.0 1703 325.4 20.8 - - -10 - - 46.52 0 25.99 16.7 1853 141.75 150/76 2243 16.5
Elantas Beck India L 10 1612 7.9 280 365 54.5 68.7 4.50 0.0 24.6 1703 99.9 15.0 1703Q 99.9 10 15.0 11 74.99 0 7.29 8.1 1541 1943.55 2211/1421 1524 27.5
Fairchem Speciality 10 U1703 37.6 25 186 8.5 2.2 1.00 0.5 8.8 1703 54.3 0.6 - - 19 - - 74.99 0 2.81 5.2 1804 479.70 595/273 1832 213.3
Foseco India Lim 10 1612 6.4 195 340 33.1 51.8 23.00 0.0 26.6 1703 88.1 7.2 1703Q 88.1 12 7.2 -14 74.98 0 0.12 7.5 878 1375.00 1570/1233 854 27.5
*Grauer & Weil 1 U1703 22.7 13 442 51.2 2.3 0.40 0.1 16.9 1703 128.4 10.8 - - 8 - - 69.02 0 0.00 18.6 891 39.30 47/26 904 17.4
*Guj. Fluorochemi 1 U1703 11.0 278 1428 146.3 13.3 - 0.1 4.8 1703 394.5 52.4 - - 5 - - 68.33 0 7.41 13.1 7276 662.35 816/451 7682 49.7
Himadri Speciality 1 U1703 41.8 23 1324 81.2 1.9 0.10 0.9 8.4 1703 375.6 30.4 - - 6 - - 48.95 0 0.81 22.8 2533 60.55 68/20 3257 31.2
I G Petrochemicals L 10 U1703 30.8 128 1037 101.6 33.0 3.00 0.3 25.8 1703 289.3 28.1 - - 1 - - 72.21 0 0.19 29.6 1232 400.05 440/126 1308 12.1
India Glycols 10 U1703 31.0 152 2473 44.5 14.4 1.00 2.6 9.4 1703 610.9 15.9 - - 4 - - 61.06 0 2.12 30.3 598 193.30 204/80 1674 13.4
Jayant Agro Org 5 U1703 7.5 167 656 45.3 30.2 8.75 0.5 18.1 1703 178.0 13.4 - - 13 - - 65.76 0 0.13 8.0 1408 938.45 1019/184 1493 31.1
*National Peroxid 10 U1703 5.7 466 255 47.8 83.3 34.00 0.0 17.9 1703 67.5 15.7 - - 8 - - 70.68 3 0.01 7.7 759 1319.95 1335/590 768 15.9
Navin Fluorine Inter 10 U1703 9.8 784 701 134.0 136.9 31.50 0.0 17.4 1703 200.5 29.4 - - 12 - - 38.68 8 29.19 93.8 2984 3047.10 3250/1921 2998 22.3
Panama Petrochem 2 U1703 8.1 73 725 40.3 10.0 1.00 0.1 13.6 1703 195.5 12.3 - - 4 - - 71.13 0 2.57 5.7 583 144.65 174/52 601 14.5
*Pidilite Inds. 1 U1703 51.3 70 4865 773.8 15.1 4.75 0.0 21.6 1703 1132.5 71.0 - - 2 - - 69.58 0 19.02 92.1 40653 792.95 797/569 40583 52.5
S H Kelkar & Company 10 U1703 144.6 43 615 74.3 5.1 1.75 0.0 12.0 1703 153.3 9.9 - - 17 - - 56.95 1 19.84 19.0 4068 281.30 362/201 4023 54.8
*Seya Industries 10 U1703 20.4 69 309 42.1 20.7 - 4.5 29.9 1703 80.1 17.0 - - 14 - - 71.17 0 9.87 9.7 802 394.20 425/158 1054 19.1
Shree Pushkar Chemic 10 U1703 30.2 64 313 30.5 10.1 1.50 0.1 15.7 1703 92.7 8.2 - - 29 - - 61.60 0 8.07 15.7 688 227.70 241/108 664 22.6
*Thirumalai Chem. 10 U1703 10.2 253 861 75.5 73.7 18.75 0.1 29.1 1703 259.5 24.1 - - 3 - - 41.46 0 6.28 18.9 869 848.95 1010/236 881 11.5
Transpek Indus. 10 U1703 5.6 215 317 29.4 52.7 - 0.6 24.5 1703 88.8 8.9 - - 7 - - 55.24 0 3.83 7.8 516 923.00 975/302 568 17.5
*Vinati Organics 2 U1703 10.3 132 666 139.3 27.0 0.50 0.0 20.5 1703 195.0 40.6 - - -1 - - 73.96 0 8.98 18.6 4619 895.40 933/461 4563 33.2
20 CHEMICALS - CHLROALKALI
IND. COMPOSITE 428 11079 1388 16
*GHCL 10 U1703 99.9* 99 2781 386.8 38.7 5.00 1.2 39.3 1703 824.4 113.1 - - 2 - - 18.59 0 25.72 59.4 2467 246.95 299/164 3593 6.4
Guj. Alkalie & C 10 U1703 73.4 358 2070 308.1 42.0 5.00 0.1 11.7 1703 531.3 87.1 - - 8 - - 46.27 0 8.11 57.1 2992 407.45 484/199 3170 9.7

28 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Tata Chemicals 10 U1703 254.8 278 6228 692.7 27.2 11.00 0.4 9.8 1703 1286.2 161.0 - - -23 - - 30.80 0 42.79 181.1 16253 638.00 665/401 18371 23.5
21 COMPRESSORS
IND. COMPOSITE 60 2062 198 34
Elgi Equipments 1 U1703 15.8 38 892 68.4 4.3 1.00 0.1 11.2 1703 252.0 19.1 - - 6 - - 31.90 0 27.97 18.2 3344 211.05 229/159 3370 48.9
Ingersoll Rand 10 U1703 31.6 340 634 77.3 24.5 6.00 0.0 7.2 1703 146.9 20.4 - - -5 - - 73.99 0 8.08 24.6 2477 784.55 940/622 2000 32.1
Kirloskar Pneumatic 10 U1703 12.8 291 537 52.7 41.0 - 0.0 14.1 1703 172.8 17.2 - - 10 - - 67.99 0 18.37 17.3 1412 1099.30 1390/681 1388 26.8
22 COMPUTER - HARDAWARE
IND. COMPOSITE 125 17697 -161 31
HCL Infosystem 2 U1703 44.6 39 2265 -362.4 -16.3 - 0.4 - 1703 462.6 -300.6 - - 54 - - 58.03 0 3.92 94.9 1038 46.55 65/36 1469 -
*Redington (India) Lt 2 U1703 80.0 41 15432 201.7 5.0 4.30 0.3 12.3 1703 3962.9 49.4 - - 27 - - 8.19 0 52.05 23.8 5676 141.95 154/80 6104 28.1
23 COMPUTER - SOFTWARE
IND. COMPOSITE 6864 285164 62790 19
3i Infotech 10 U1703 1183.7 -6 279 92.3 0.8 - -0.6 - 1703 67.0 5.7 - - -18 - - 0.00 0 52.31 157.3 559 4.72 7/4 1326 -
8K Miles Software 5 U1703 15.3* 19 37 2.3 0.7 7.00 0.0 3.9 1703 11.0 0.5 - - 87 - - 63.41 9 2.45 13.3 1789 586.35XB 840/472 1789 -
Accelya Kale Solut 10 1606 14.9 64 310 80.7 54.1 45.00 0.0 85.0 1703 85.3 21.8 1703N 249.3 8 67.3 12 74.65 0 7.69 15.0 2000 1340.20 1864/1031 1997 22.8
Allsec Technologies 10 U1703 15.2 97 116 24.0 15.8 - 0.0 16.2 1703 31.0 8.4 - - 6 - - 40.35 0 33.76 6.3 509 333.70 464/179 502 21.2
Aptech Ltd. 10 U1703 39.9 56 118 9.1 2.3 3.00 0.0 4.0 1703 36.3 1.7 - - 27 - - 49.31 0 0.82 78.8 776 194.45 251/64 746 85.6
AXISCADES Engineer 5 U1703 18.9 35 232 12.8 3.4 - 0.2 9.6 1703 52.7 2.3 - - 5 - - 66.06 11 1.76 18.7 525 139.15 290/127 538 40.4
*Cigniti Technologies 10 U1703 26.5 34 275 -210.7 -79.5 - 0.1 - 1703 101.3 -222.2 - - 15 - - 49.50 17 0.12 4.5 697 263.10 493/245 717 -
Cyient Ltd. 5 U1703 56.3 171 1292 236.9 21.0 5.50 0.0 12.3 1703 328.5 59.9 - - 0 - - 22.18 0 64.23 20.1 5678 504.40 564/416 5182 24.0
*Datamatics Global Se 5 U1703 29.5 79 306 21.8 3.7 0.75 0.1 4.7 1703 85.6 3.7 - - 50 - - 73.03 0 0.97 21.6 637 108.05 165/54 666 29.2
eClerx Services 10 U1703 39.8 323 1162 331.1 83.2 1.00 0.0 25.8 1703 287.4 68.0 - - 8 - - 50.28 0 42.53 20.5 5122 1287.50 1775/1260 4888 15.5
Firstsource Solution 10 U1703 681.3 29 940 188.5 2.8 - 0.1 9.6 1703 240.1 54.7 - - 5 - - 54.89 0 16.01 133.5 2255 33.10 54/31 2393 12.0
*Genesys Int.Corp. 5 U1703 15.3* 71 77 18.7 6.1 - 0.1 8.6 1703 17.1 5.1 - - 73 - - 52.21 5 14.65 4.0 550 179.55 206/54 558 29.4
HCL Technologies 2 U1703 285.4 199 19318 6872.7 48.2 - 0.0 24.2 1703 5114.5 1721.1 - - 218 - - 59.68 0 32.29 174.7 122318 857.30 890/708 113683 17.8
Hexaware Technologie 2 1612 59.3 45 1393 356.1 12.0 5.50 0.0 26.9 1703 365.7 99.4 1703Q 365.7 15 99.4 40 71.52 0 18.43 94.5 7179 242.25 261/178 6972 18.7
Hinduja Global Solut 10 U1703 20.8* 436 1598 101.5 48.9 10.00 0.3 11.2 1703 411.5 20.1 - - 20 - - 67.63 0 10.41 13.5 1177 566.70 638/387 1386 11.6
Hinduja Ventures 10 U1703 20.6 500 202 102.9 50.1 17.50 0.4 10.0 1703 29.4 14.5 - - -28 - - 70.82 0 4.66 9.4 973 473.45 601/392 1369 9.5
*Infinite Computer So 10 U1703 40.1* 153 383 91.8 22.9 - 0.0 15.0 1703 94.1 15.1 - - -14 - - 75.68 0 4.30 26.4 836 208.35 277/190 651 9.1
*Infosys 5 1703 1148.5* 296 59289 13800.0 60.1 25.75 0.0 20.3 1703 14920.0 3562.0 - - 11 - - 12.75 0 58.58 711.1 222677 969.45 1278/900 203524 16.1
Intellect Design 5 U1703 50.9* 49 517 -56.1 -5.5 - 0.0 - 1703 136.0 -24.9 - - -5 - - 29.38 0 18.52 71.6 1228 120.60 233/108 1233 -
Intrasoft Technologi 10 U1703 14.7 80 12 4.0 2.7 2.00 0.0 3.4 1703 2.6 -0.0 - - -64 - - 47.51 0 10.01 7.6 523 355.00 584/306 526 130.2
Kellton Tech Solutio 5 U1703 23.6 19 76 8.4 1.8 - 0.1 9.6 1703 21.3 1.1 - - 367 - - 61.90 8 3.78 11.7 527 111.80 190/79 534 62.7
KPIT Technologies 2 U1703 39.5 69 1320 169.3 8.6 2.20 0.2 12.5 1703 321.1 28.4 - - 7 - - 18.93 44 54.29 58.3 2302 116.55 197/110 2271 13.6
L&T Infotech 1 U1703 17.1 164 6183 937.6 55.0 16.55 0.0 33.5 1703 1592.9 244.7 - - 14 - - 84.27 0 6.83 166.0 13342 782.20 809/595 13274 14.2
Majesco L 5 U1703 11.7 109 16 2.4 1.0 - 0.0 0.9 1703 3.5 0.1 - - 38 - - 48.34 3 12.96 27.2 765 327.35 580/311 690 324.1
*Mastek Li 5 1703 11.7 99 172 25.3 10.8 1.00 0.0 10.9 1703 34.6 5.8 - - -54 - - 49.22 0 15.72 20.7 676 289.00 363/109 672 26.7
MindTree Ltd. 10 U1703 168.0 173 4753 489.1 29.1 10.00 0.0 16.8 1703 1196.3 113.2 - - 13 - - 13.66 0 46.27 94.5 9088 540.85 682/400 8937 18.6
Moschip Semicond.Tec 2 U1703 25.0 -1 17 -1.0 -0.1 - -1.2 - 1703 5.2 -1.3 - - 219 - - 64.37 0 3.83 22.1 658 52.70 69/14 682 -
*MphasiS Ltd. 10 U1703 210.4 245 3019 625.0 29.7 17.00 0.0 12.1 1703 760.6 166.4 - - 1 - - 60.40 0 30.25 34.2 13029 619.20 622/425 12668 20.8
NIIT Ltd. 2 U1703 33.1 49 366 -5.1 -0.3 - 0.2 - 1703 94.6 6.8 - - -1 - - 34.17 0 22.64 76.4 1421 85.75 108/67 1582 -
NIIT Technologies 10 U1703 61.4 214 1595 164.9 26.9 - 0.0 12.6 1703 458.5 86.6 - - 2 - - 30.71 0 52.34 43.3 3305 538.65 588/370 3207 20.0
Nucleus Software 10 U1703 32.4 146 299 47.8 14.8 5.00 0.0 10.1 1703 75.6 16.7 - - 10 - - 60.62 0 9.89 19.0 1078 333.00 344/171 974 22.6
Oracle Financial Ser 5 U1703 42.6* 351 3736 1288.1 151.1 170.00 0.0 43.1 1703 864.7 291.6 - - 10 - - 74.08 0 18.14 22.5 30908 3624.90 4089/2796 28735 24.0
Persistent Systems 10 U1703 80.0 231 1733 294.0 36.8 9.00 0.0 15.9 1703 430.5 53.8 - - 22 - - 35.02 0 35.03 56.5 4854 606.75 737/501 4804 16.5
Polaris Consulting 5 U1703 51.1 74 1511 99.3 9.7 - 0.0 13.2 1703 401.3 13.8 - - -22 - - 74.50 0 10.45 42.0 2255 220.80 232/141 2219 22.7
Quick Heal Technolog 10 U1703 70.1 97 299 59.2 8.4 2.50 0.0 8.7 1703 91.9 23.6 - - 2 - - 72.79 0 9.42 67.2 1501 214.05 298/201 1237 25.4
R Systems Internat. 1 1612 12.7* 17 263 41.2 3.2 - 0.0 18.7 1703 68.1 6.0 1703Q 68.1 4 6.0 -38 50.92 0 0.01 15.4 540 42.45 70/40 502 14.4
*Ramco Systems Lt 10 U1703 30.4* 203 278 50.7 16.7 - 0.0 8.2 1703 68.1 17.2 - - 13 - - 55.00 1 22.58 13.7 999 328.60 719/286 997 19.7
*Rolta India 10 U1703 164.6* 174 1455 105.5 6.4 - 0.3 2.7 1703 384.9 -194.7 - - -24 - - 50.70 47 11.85 142.2 891 54.10 74/48 1709 8.4
Sasken Technologies 10 U1703 17.1 330 390 66.0 38.6 7.00 0.0 11.7 1703 99.1 30.8 - - -3 - - 42.13 0 18.37 23.8 677 395.90 464/305 664 10.3
*Sonata Software 1 U1703 10.5 47 593 137.2 13.1 9.00 0.3 27.6 1703 150.0 32.2 - - 23 - - 30.95 1 15.89 37.0 1676 159.40 225/143 1587 12.2
SQS India BFSI 10 U1703 10.7* 102 260 21.6 20.2 24.00 0.0 19.9 1703 57.5 4.6 - - 5 - - 53.87 0 2.14 15.1 566 529.60 1180/488 511 26.2
*Subex Ltd. 10 U1703 506.9* 13 324 -6.8 -0.1 - 0.2 - 1703 85.7 -33.5 - - 12 - - 0.17 100 10.74 105.3 514 10.14 14/8 646 -
*Take Solutions Ltd. 1 U1703 13.3 25 19 18.4 1.4 1.00 0.2 5.4 1703 5.5 10.2 - - 4 - - 63.13 0 16.26 20.3 1683 126.35 189/118 1732 91.7
*Tata Consultancy 1 1703 197.0 396 92693 23956.0 121.6 47.00 0.0 30.7 1703 23406.0 5833.0 - - 9 - - 73.30 3 22.25 637.8 504794 2561.85 2740/2055 503722 21.3
Tata Elxsi Ltd. 10 U1703 31.1 180 1233 173.3 55.7 16.00 0.0 31.0 1703 326.0 44.5 - - 16 - - 44.63 0 14.86 85.7 4230 1358.40 1840/1022 4047 24.4
Tech Mahindra Ltd. 5 U1703 487.2* 139 23165 3047.3 31.3 9.00 0.0 22.5 1703 5923.6 585.7 - - 11 - - 36.20 0 49.81 506.1 38943 399.70 557/358 35829 12.8
Vakrangee 1 U1703 52.9 39 3949 522.9 9.9 - 0.2 25.3 1703 1125.9 145.3 - - 23 - - 41.60 0 29.25 18.2 20648 390.15 395/160 20778 39.5
*Wipro Ltd 2 U1703 486.4* 168 46048 8161.7 33.6 2.00 0.2 19.9 1703 11628.2 2303.5 - - 4 - - 74.75 0 17.06 241.2 134247 551.95CB 578/410 128936 16.4
*Xchanging Solutions 10 U1703 111.4 16 99 -6.7 -0.6 - 0.0 - 1703 17.3 -2.5 - - -31 - - 78.77 0 0.36 16.7 696 62.50 107/46 614 -
Zee Learn Ltd. 1 U1703 32.3* 8 161 36.3 1.1 0.10 0.5 14.5 1703 60.1 14.7 - - 14 - - 66.84 55 22.02 81.3 1399 43.25 51/27 1516 38.5
Zensar Technologies 10 U1703 44.9* 210 1283 180.2 40.2 12.00 0.0 19.1 1703 300.5 19.9 - - 5 - - 48.64 0 16.09 24.2 3918 872.90 1136/814 3846 21.7
24 CONSTRUCTIONS
IND. COMPOSITE 8017 91896 -870 34
Ahluwalia Contra 2 U1703 13.4 76 1427 86.0 12.8 - 0.3 16.9 1703 471.8 20.4 - - 10 - - 59.55 40 34.00 6.6 2315 345.65 409/240 2360 26.9
Ajmera Realty & Infr 10 U1703 35.5 127 266 61.0 17.2 3.00 0.3 13.5 1703 94.4 24.1 - - 16 - - 62.52 10 0.50 40.1 863 243.20 252/95 964 14.2
Anant Raj Ltd. 2 U1703 59.0 140 429 60.2 2.0 0.24 0.2 1.5 1703 126.2 16.5 - - 1 - - 63.47 0 8.07 51.3 1846 62.55 71/33 2833 30.6
Arihant Superstructu 10 U1703 41.2 27 129 26.6 6.5 - 0.4 23.9 1703 60.0 17.6 - - 32 - - 74.14 0 2.34 1.4 776 188.65 201/66 805 30.5
Ashiana Housing Ltd. 2 U1703 20.5 70 356 67.1 6.6 - 0.1 9.4 1703 191.3 37.6 - - 40 - - 61.03 0 13.57 16.6 2145 209.55 250/116 2122 30.1
Ashoka Buildcon Ltd. 5 U1703 93.6 100 2045 184.2 9.8 0.80 0.2 9.9 1703 610.0 65.4 - - 4 - - 56.66 0 32.24 16.3 3565 190.50 232/127 3808 19.4
B L Kashyap & Sons 1 U1703 20.5 21 889 6.8 0.3 - 1.3 1.5 1703 234.1 1.5 - - 9 - - 67.41 100 9.29 26.2 643 31.30 34/16 1190 -
Brigade Enterprises 10 U1703 135.6 120 1655 165.1 12.2 2.00 0.7 10.1 1703 465.5 72.5 - - 30 - - 46.89 0 26.25 54.2 3451 254.45 260/145 4399 20.9
D B Realty Ltd. 10 1603 243.3 143 177 0.1 0.0 - 0.1 0.0 1612 0.1 -15.3 1612N 5.3 -96 -39.3 -3744 62.29 70 11.62 23.9 1005 41.30 62/35 1349 -
*Delta Corp Ltd. 1 U1703 26.7 36 278 52.6 2.0 - 0.1 5.5 1703 69.5 7.5 - - 18 - - 35.28 17 16.50 80.7 4175 156.30 218/82 4210 79.3
Dilip Buildcon Ltd. 10 U1703 136.8 108 5098 360.9 26.4 1.00 2.0 24.5 1703 1750.2 195.8 - - 23 - - 75.63 9 18.24 14.6 5933 433.80 529/179 7699 16.4

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 29


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
DLF Ltd. 2 U1703 356.8 103 3703 596.5 3.3 - 0.5 3.2 1703 1335.5 233.8 - - 43 - - 74.94 0 18.89 380.1 31372 175.85 216/101 38744 52.6
*Ganesh Housing 10 U1703 49.0* 145 178 38.2 7.8 2.00 0.3 5.4 1703 57.9 15.9 - - -14 - - 56.24 11 9.02 14.0 548 111.80XB 132/58 729 14.4
*Gayatri Projects 2 U1703 35.5 52 2115 74.4 4.2 - 2.2 8.1 1703 812.5 32.2 - - 14 - - 47.47 95 37.75 7.7 2630 148.40 174/111 4313 35.4
Godrej Properties Lt 5 U1703 108.2 103 457 124.3 5.7 - 1.3 5.6 1703 84.9 -3.5 - - 20 - - 74.91 0 11.73 37.7 11269 520.85 585/285 13668 79.9
HDIL 10 U1703 434.0 258 711 175.3 4.0 - 0.2 1.6 1703 132.1 59.5 - - -30 - - 36.48 0 46.28 202.9 3897 89.80 109/52 5711 25.8
Hind.ConstructionCo. 1 U1703 101.1 19 4196 59.4 0.6 - 2.4 3.0 1703 1358.3 20.9 - - -1 - - 27.80 85 43.43 220.7 4417 43.70 48/18 8856 -
*Hubtown 10 U1703 72.7 239 603 6.5 0.9 - 0.5 0.4 1703 266.4 6.4 - - 17 - - 71.59 86 3.97 19.0 996 136.90 173/82 1818 -
*IL&FS Engineering 10 U1703 131.1 3 1820 2.3 0.2 - 63.3 5.3 1703 663.3 148.7 - - -9 - - 42.25 0 9.98 35.1 694 52.95 66/37 2532 -
Indiabulls Real Esta 2 U1703 95.7* 127 27 17.4 0.4 - 0.4 0.3 1703 6.3 5.2 - - 56 - - 50.34 0 20.78 87.6 7961 166.40 179/57 9860 -
IRB Infrastructure D 10 U1703 351.4 72 3413 203.2 5.8 5.00 1.1 8.0 1703 1009.8 168.7 - - 26 - - 57.37 0 35.27 86.1 8157 232.10 272/178 9694 40.1
ITD Cementation Indi 1 1612 15.5 35 2872 48.1 3.1 0.30 0.6 8.7 1703 518.3 15.2 1703Q 518.3 -45 15.2 -34 51.63 0 26.29 22.6 2680 172.75 193/118 2850 66.6
*J Kumar Infraproject 5 U1703 37.8 184 1437 105.5 13.9 - 0.3 7.6 1703 355.5 26.3 - - 8 - - 43.93 32 34.94 27.3 2218 293.15 321/106 2367 21.1
*JaiprakashAssociates 2 U1703 486.5 43 6219 -4361.6 -17.9 - 1.6 - 1703 1646.3 -1882.4 - - -32 - - 39.33 20 24.33 587.0 3043 12.51 17/5 26494 -
Jaypee Infratech Ltd 10 U1703 1388.9 37 962 -876.4 -6.3 - 1.4 - 1703 -640.8 -667.5 - - -0 - - 71.63 93 11.23 129.3 1711 12.32 16/5 9903 -
JMC Projects 10 U1703 33.6 215 2328 59.4 17.7 1.50 0.8 8.2 1703 690.4 17.9 - - -7 - - 67.18 0 9.59 11.0 930 276.95 309/183 1432 15.7
*KNR Constructions 2 U1703 28.1 63 1541 157.3 11.2 0.50 0.2 17.8 1703 482.1 52.4 - - 75 - - 57.94 0 31.57 11.2 2925 208.00 215/104 3021 18.6
Kolte-Patil Develope 10 U1703 75.8 118 534 84.7 11.2 - 0.4 9.5 1703 212.0 33.9 - - 58 - - 74.53 0 10.41 41.3 1375 181.45 204/79 1683 22.6
Mahindra Lifespace D 10 U1703 51.3* 331 681 48.9 9.5 6.00 0.4 2.9 1703 299.4 5.1 - - -3 - - 50.77 0 26.47 65.4 2214 431.35 493/332 2634 45.2
*Man Infraconstructio 2 U1703 49.5 28 158 59.6 2.4 0.54 0.0 8.7 1703 57.3 17.2 - - -36 - - 62.04 0 1.34 23.1 1492 60.30 63/34 1394 25.0
*MarathonNextgenRea 10 U1703 28.4 247 193 88.0 30.9 - 0.0 12.5 1703 53.8 21.5 - - 2128 - - 74.99 0 0.00 5.2 886 311.60 346/161 883 11.0
NBCC (India) 2 U1703 180.0* 17 6279 351.1 3.9 1.63 0.0 23.6 1703 2346.0 174.8 - - 6 - - 75.00 0 14.01 123.6 17622 195.80XB 206/118 16488 50.2
*NCC 2 U1703 111.2 65 7892 225.5 4.1 0.40 0.5 6.2 1703 2139.4 63.7 - - -2 - - 19.71 50 46.08 96.3 4898 88.10 104/69 6500 21.7
*Nila Infrastructures 1 U1703 39.3 5 224 22.8 0.6 0.11 0.8 11.9 1703 74.1 7.7 - - 32 - - 61.98 0 0.47 17.2 683 17.35 20/10 816 -
Oberoi Realty 10 U1703 339.6* 109 891 320.6 9.4 2.00 0.0 8.6 1703 234.0 85.9 - - -35 - - 72.50 0 25.92 14.7 13454 396.20 418/256 13475 41.8
Omaxe Ltd. 10 U1703 182.9 97 1037 67.8 3.7 - 0.5 3.8 1703 269.8 6.3 - - -5 - - 74.99 49 15.72 63.2 3659 200.05 205/152 4104 54.0
*Parsvnath Developers 5 U1703 217.6 59 249 -34.8 -0.8 - 0.5 - 1703 58.7 -18.1 - - -22 - - 71.11 90 7.23 198.4 601 13.80 25/11 1940 -
Patel Engg. Ltd. 1 1611 15.7 108 2615 -18.7 -1.2 - 2.4 - 1612 698.3 7.4 - - -15 - - 24.76 0 53.47 59.9 1398 89.05 121/43 5465 -
Peninsula Land L 2 U1703 55.8 47 265 -143.1 -5.1 - 1.1 - 1703 210.7 -114.8 - - -25 - - 55.36 27 12.52 51.8 572 20.50 30/13 2166 -
Phoenix Mills 2 U1703 30.6 158 376 133.5 8.7 - 0.3 5.5 1703 91.9 36.8 - - 7 - - 62.85 0 33.15 6.5 6590 430.55 445/285 7333 49.3
PNC Infratech 2 U1703 51.3 61 1689 209.7 8.2 0.50 0.0 13.3 1703 350.6 33.7 - - -6 - - 56.06 0 26.16 18.6 3724 145.15 169/99 3633 17.8
*Prestige Estates Pro 10 U1703 375.0 128 2180 589.1 15.7 - 0.9 12.3 1703 562.9 311.9 - - -18 - - 70.00 0 28.83 11.7 9308 248.20 283/141 12664 15.8
*Prozone Intu Propert 2 U1703 30.5 27 7 3.9 0.3 - 0.0 0.9 1703 1.8 1.5 - - -2 - - 32.37 0 8.26 30.5 642 42.10 52/24 658 -
PSP Projects 10 1703 36.0* 27 458 24.9 6.9 15.00 0.7 25.2 - - - - - - - - - 0 0.00 - 783 217.50 226/189 721 -
Punj Lloyd 2 U1703 67.0* 47 3855 -850.6 -25.4 - 3.5 - 1703 890.0 -181.6 - - 11 - - 35.90 62 8.44 335.4 717 21.40 28/17 5841 -
*Puravankara 5 U1703 118.6 85 976 100.5 4.2 - 0.9 5.0 1703 262.1 40.8 - - -10 - - 74.99 0 18.39 27.0 1544 65.10 72/37 3034 14.4
Ramky Infrastructure 10 1603 57.2 39 1793 12.4 2.2 - 7.0 5.6 1612 373.2 27.6 1612N 906.8 -2 -28.9 82 67.75 89 4.44 18.3 583 101.85 122/52 2056 4.0
*RPP Infra Projects L 10 U1703 22.6 76 366 23.9 10.6 0.50 0.5 13.6 1703 117.6 8.1 - - -0 - - 67.99 44 2.95 3.5 526 232.55 362/139 571 22.0
*Sadbhav Engineering 1 U1703 17.2 97 3320 187.8 10.9 - 0.7 11.3 1703 1032.9 68.2 - - -2 - - 46.76 35 43.45 11.4 5366 312.75 351/220 6388 28.6
*Shristi Infrastructu 10 U1703 22.2 180 100 2.2 1.0 - 0.8 0.5 1703 33.8 0.8 - - -1 - - 74.95 19 0.00 11.6 745 335.60 375/109 1073 -
Simplex Infrastructu 2 U1703 9.9 335 5608 120.3 24.3 - 2.1 7.2 1703 1550.1 66.8 - - -6 - - 56.19 0 19.96 9.5 2267 458.20 469/260 5482 18.8
*SKIL Infrastructure 10 U1703 216.6 126 0 -171.3 -7.9 - 0.6 - 1703 0.0 -59.0 - - -71 - - 62.93 84 5.80 5.7 741 34.20 41/17 2554 -
Sobha 10 U1703 96.3 270 2207 140.2 14.6 2.50 0.8 5.4 1703 551.1 39.7 - - 28 - - 60.23 18 35.54 51.9 3664 380.45 449/224 5639 26.2
SRS Real Infrastruct 1 1603 40.2 6 758 -2.2 -0.1 - 0.5 - 1612 26.3 -9.4 1612N 175.9 -72 -19.7 -783 67.15 17 0.00 1.5 518 12.88 35/8 621 -
Sunstar Realty Devel 1 1603 23.6 2 7 0.1 0.0 - 0.0 0.2 - - - - - -64 - - 18.77 0 0.28 0.5 1087 46.00 63/22 1087 -
Sunteck Realty Ltd. 2 U1703 12.6* 112 197 158.4 25.1 3.00 0.3 22.4 1703 62.4 9.6 - - 348 - - 73.84 0 7.88 5.2 2898 460.05 533/174 3135 18.3
Texmaco Infrastructu 1 U1703 12.7 24 15 14.7 1.2 0.20 0.0 4.8 1703 2.9 4.6 - - 6 - - 60.83 0 7.61 22.9 547 42.90 54/32 544 37.2
Unitech Ltd. 2 U1703 523.3 36 889 -190.9 -0.7 - 0.3 - 1703 134.6 -217.6 - - -18 - - 20.59 76 13.93 656.2 1366 5.22 9/4 4209 -
*Vascon Engineers Ltd 10 U1703 167.7* 36 217 4.5 0.3 - 0.4 0.8 1703 57.5 1.9 - - -34 - - 36.38 0 0.44 19.2 916 54.65 59/26 1098 -
*Vipul Ltd. 1 U1703 12.0 34 226 2.4 0.2 0.05 0.5 0.6 1703 57.4 0.1 - - 14 - - 63.38 42 0.16 3.6 948 79.00 100/49 1133 -
Welspun Enterprises 10 U1703 174.3* 87 301 43.3 2.5 - 0.0 2.9 1703 181.5 17.8 - - 6 - - 44.63 0 15.62 52.5 1632 93.65 102/54 1665 37.7
25 CONSUMER DURABLES
IND. COMPOSITE 776 48374 45 47
*Bajaj Electrical 2 U1703 20.3 84 4262 107.7 10.6 - 0.3 12.5 1703 1263.9 38.4 - - -9 - - 63.40 0 14.35 30.7 3566 352.10 388/203 3708 33.1
Blue Star 2 U1703 19.1 82 4133 112.0 11.7 7.50 0.4 14.2 1703 1297.6 32.6 - - 22 - - 39.06 0 30.47 25.6 6106 638.80 724/408 6349 54.5
Eveready Industr 5 U1703 36.3 104 1355 93.6 12.9 - 0.2 12.4 1703 304.6 10.5 - - 3 - - 44.04 33 35.10 50.1 2295 315.75 335/190 2431 24.5
*Hawkins Cookers 10 U1703 5.3 202 579 45.6 86.3 70.00 0.5 42.8 1703 178.1 12.4 - - 3 - - 56.03 0 12.59 12.8 1550 2931.75 3610/2475 1531 34.0
IFB Industries 10 U1703 41.3* 101 1741 51.0 12.3 - 0.0 12.2 1703 429.2 2.7 - - 16 - - 74.96 0 10.63 16.2 2636 638.50 695/311 2604 51.7
Johnson Controls-Hit 10 U1703 27.2 161 1972 81.0 29.8 1.50 0.4 18.5 1703 578.0 25.4 - - 13 - - 74.25 0 14.94 14.6 5815 2138.70 2300/1157 5944 71.8
*Leel Electricals 10 U1703 40.3* 192 2977 85.1 21.1 - 1.1 11.0 1703 1039.1 22.6 - - 23 - - 56.21 0 4.60 34.7 982 243.60 340/208 1733 11.5
Symphony 2 U1703 14.0* 44 667 173.2 24.8 4.50 0.0 56.2 1703 184.1 46.7 - - 262 - - 74.99 0 12.73 16.6 9341 1335.30XB 1571/1075 9305 53.9
*Timex Group India 1 U1703 10.1 -7 200 -3.8 -0.4 - -1.2 - 1703 52.5 5.3 - - 13 - - 74.93 0 0.10 62.7 464 45.95 69/29 494 -
Titan Company 1 U1703 88.8 48 12615 761.9 8.6 2.60 0.0 17.8 1703 3429.7 200.7 - - 6 - - 53.05 0 26.14 109.5 41926 472.25 506/296 41927 54.9
TTK Prestige L 10 U1703 11.7 741 1604 143.0 122.7 27.00 0.0 16.5 1703 366.0 53.7 - - 4 - - 70.31 1 20.21 14.4 7809 6702.45 6800/4445 7778 54.6
Videocon Industries 10 U1703 334.5 251 12329 -1915.7 -45.8 - 2.2 - 1703 1985.8 -547.7 - - -11 - - 74.71 99 13.05 296.5 1229 36.75 115/37 21460 -
Whirlpool of Ind 10 U1703 126.9* 91 3941 310.5 24.5 3.00 0.0 26.7 1703 1014.6 74.4 - - 11 - - 74.99 0 14.92 38.3 14848 1170.35 1290/753 13992 47.8
27 COURIERS
IND. COMPOSITE 41 3193 169 69
Blue Dart Expres 10 U1703 23.7 228 2681 139.6 58.8 15.00 0.8 25.8 1703 676.3 24.5 - - 4 - - 74.99 0 13.14 19.3 10530 4437.95 6333/4162 10575 75.4
Gati Ltd. 2 U1703 17.6 73 512 29.8 3.4 0.80 0.4 4.6 1703 122.4 7.7 - - 9 - - 37.12 81 13.49 104.2 1107 125.55 189/107 1334 37.2
28 CYCLES & ACCESSORIES
IND. COMPOSITE 37 4109 196 64
Tube Investments 2 U1703 37.5* 103 4109 196.2 10.5 1.25 0.3 10.1 1703 1089.7 72.5 - - 5 - - 49.90 0 27.92 22.9 12623 673.40 730/443 12529 64.3
29 DIAMOND CUTTING/PRECIOUS METALS/JEWELLER Y
IND. COMPOSITE 427 262879 1758 18
Gitanjali Gems 10 U1703 118.6 253 10465 39.7 3.3 - 1.6 1.3 1703 3992.5 -15.4 - - -9 - - 31.04 79 12.35 69.8 795 67.05 94/34 5536 23.3

30 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
*PC Jeweller L 10 U1703 179.1 154 8099 430.5 24.0 1.00 0.4 15.6 1703 2155.4 110.1 - - 11 - - 68.48 0 25.04 18.4 9012 503.05CB 585/289 9665 20.9
Rajesh Exports L 1 U1703 29.5 153 242132 1245.9 42.2 1.10 1.4 27.5 1703 54270.1 332.1 - - 22 - - 53.94 0 20.46 30.8 19266 652.50 661/423 12075 29.1
Tribhovandas Bhimji 10 U1703 66.7 69 1700 18.5 2.8 - 1.5 4.0 1703 384.2 5.6 - - -2 - - 74.11 0 2.72 17.5 620 92.95 102/56 1228 33.5
Vaibhav Global Ltd. 10 U1703 32.5 154 482 23.6 7.3 - 0.2 4.7 1703 118.3 10.2 - - 37 - - 68.27 0 18.35 4.7 1714 526.65 557/249 1798 72.5
30 DIVERSIFIED
IND. COMPOSITE 4385 355543 40469 18
*3M India Ltd. 10 U1703 11.3 1109 2363 240.8 213.7 - 0.0 19.3 1703 623.9 90.4 - - 12 - - 74.99 0 11.71 16.3 15447 13712.70 15200/10055 15082 64.2
Andhra Sugars Lt 10 U1703 27.1* 205 907 120.5 44.5 - 0.5 21.7 1703 191.7 34.5 - - 8 - - 46.46 0 0.92 14.7 854 314.95 340/186 1117 7.1
*Andrew Yule & Co 2 U1703 97.8 3 408 27.4 0.6 0.10 0.6 10.7 1703 103.4 -16.0 - - 10 - - 89.24 0 4.80 28.3 1618 33.10 41/18 1596 -
*Balmer Lawrie & 10 U1703 114.0* 87 1706 170.4 14.9 - 0.0 17.1 1703 467.3 79.7 - - -40 - - 0.00 0 12.61 39.2 2687 235.70XB 287/143 2256 15.8
Century Textiles 10 U1703 111.7 207 8654 105.0 9.4 5.50 2.1 4.5 1703 2324.6 36.8 - - -2 - - 47.75 0 24.23 65.8 11906 1065.90 1218/582 16519 128.4
DCM Shriram 2 U1703 32.5 164 5732 522.1 32.1 5.80 0.5 19.6 1703 1602.1 94.1 - - -7 - - 63.87 0 11.77 42.6 5964 367.20 399/180 6915 11.4
Grasim Inds. 2 U1703 93.4* 265 10346 1560.0 33.4 5.50 0.1 12.6 1703 2876.1 315.5 - - 16 - - 29.16 1 49.71 152.5 54242 1161.85 1237/782 55821 34.8
Kesoram Industri 10 U1703 117.3 23 3748 -124.1 -10.6 - 11.9 - 1703 970.0 -74.5 - - -14 - - 52.62 28 10.65 89.8 1688 143.95 202/108 5948 -
Kokuyo Camlin 1 U1703 10.0 22 640 1.0 0.1 - 0.4 0.4 1703 193.0 2.9 - - 2 - - 74.98 0 0.06 19.7 1008 100.45 108/69 1035 -
*L&T 2 U1703 186.7* 436 66301 5453.7 58.4 - 0.3 13.4 1703 23499.7 1254.1 - - 3 - - 0.00 0 56.88 923.6 166514 1784.20CB 1834/1295 177054 30.5
Mercator Ltd. 1 U1703 27.0 26 538 -30.5 -1.1 - 1.1 - 1703 135.4 -9.7 - - -13 - - 34.32 23 15.05 81.4 1113 41.25 55/27 1885 -
Nava Bharat Ventures 2 U1703 35.7* 146 979 83.0 4.6 1.00 0.1 3.2 1703 285.9 21.3 - - 1 - - 44.38 0 21.67 21.6 2557 143.20XB 155/88 2895 30.8
*Nesco Ltd. 10 U1703 14.1 587 306 169.4 120.2 11.00 0.0 20.5 1703 77.6 34.5 - - 16 - - 68.16 0 8.55 12.8 3516 2495.25 2722/1540 3510 20.3
Orient Paper 1 U1703 21.2* 20 1875 50.6 2.4 1.00 1.0 12.1 1703 687.7 48.4 - - 0 - - 38.65 0 21.71 24.3 1810 85.30 96/44 2164 35.8
*Prakash Indus. 10 U1703 145.0* 147 2174 81.0 5.6 - 0.3 3.6 1703 627.7 34.3 - - 3 - - 44.96 47 5.39 49.6 1341 92.50 98/33 1973 16.6
Reliance Inds. 10 U1703 3251.4* 739 242025 31425.0 96.6 11.00 0.4 13.1 1703 67146.0 8151.0 - - -5 - - 46.31 0 34.42 2501.3 430734 1324.75 1465/932 516198 13.7
Sintex Industrie 1 U1703 55.5* 95 1430 127.5 2.3 0.25 0.9 2.4 1703 437.5 50.4 - - 6 - - 31.20 55 36.17 212.6 1410 25.40 121/18 5426 3.8
*Voltas Ltd. 1 U1703 33.1 78 5410 486.2 14.7 3.50 0.1 18.9 1703 1907.0 151.9 - - -2 - - 30.31 0 46.93 108.6 16562 500.55 515/287 16550 34.1
31 DYES & PIGMENTS
IND. COMPOSITE 137 7977 751 20
AksharChem (India) 10 U1703 7.3 187 260 51.9 71.0 3.50 0.3 37.9 1703 53.0 6.9 - - 48 - - 70.33 0 0.06 10.6 559 764.75 942/207 587 10.8
Atul Ltd. 10 U1703 29.7 518 2695 285.3 96.2 10.00 0.2 18.6 1703 719.6 63.9 - - 7 - - 44.47 10 26.62 30.0 7489 2524.90 2588/1805 7753 26.3
Bhageria Industries 5 U1703 8.0 76 344 43.5 27.3 5.00 0.1 36.0 1703 89.5 10.6 - - 43 - - 50.10 0 0.20 9.6 473 297.25 453/72 476 10.9
*Bodal Chemicals 2 U1703 21.8 34 1184 128.6 11.8 0.80 0.6 34.9 1703 290.5 32.1 - - 27 - - 64.17 0 4.51 31.9 1823 167.05 172/84 1962 14.0
*Clariant Chemicals ( 10 U1703 23.1 284 981 24.5 10.6 25.00 0.0 3.7 1703 253.7 7.8 - - 218 - - 51.00 0 16.76 39.5 1448 627.30 838/595 1419 59.2
*Kiri Industries 10 U1703 27.8 91 965 95.2 34.2 - 1.8 37.6 1703 240.6 25.4 - - 7 - - 37.67 1 19.30 19.0 744 267.05 405/193 1012 7.6
Sudarshan Chem. 2 U1703 13.8 60 1293 89.4 12.9 3.50 1.0 21.5 1703 333.6 19.1 - - 8 - - 52.89 0 6.01 22.2 2584 373.20 455/129 2875 28.9
Ultramarine Pig. 2 U1703 5.8 50 255 32.4 11.1 4.00 0.0 22.1 1703 67.3 7.7 - - 14 - - 52.55 0 0.25 8.5 514 175.95 212/121 502 15.9
32 EDIBLE OILS & SOLVENTEXTRACTION
IND. COMPOSITE 166 26501 -1000 16
Agro Tech Foods Ltd. 10 U1703 24.4 150 807 29.0 11.9 2.00 0.3 7.9 1703 206.1 7.3 - - 3 - - 51.77 0 15.04 14.9 1197 491.05 609/422 1291 41.3
*AVT Natural Prod 1 U1703 15.2 15 311 25.8 1.7 0.40 0.0 10.9 1703 83.3 4.6 - - 10 - - 74.35 0 0.08 17.1 627 41.15 51/28 619 24.3
Guj. Amb.Exports 2 U1703 22.9 93 3331 158.6 13.8 0.80 0.4 14.8 1703 1062.8 33.6 - - 9 - - 66.17 0 0.79 50.7 1497 130.55 147/51 1810 9.5
*Ruchi Soya Inds. 2 U1703 66.8 -2 18527 -1257.2 -37.6 - 3.8 - 1703 3365.4 -1068.2 - - -23 - - 57.28 55 0.58 33.7 730 21.85 32/19 5098 -
*Sanwaria Agro Oi 1 U1703 36.8 9 3526 44.1 1.2 0.05 3.0 12.0 1703 1138.3 15.3 - - 7 - - 71.67 14 0.00 11.1 481 13.07CB 16/4 1316 10.9
33 ELECTRIC EQUIPMENT
IND. COMPOSITE 842 39590 3093 40
*ABB India 2 1612 42.4 155 8648 376.3 17.8 4.00 0.2 11.5 1703 2168.8 88.2 1703Q 2168.8 8 88.2 24 74.99 0 16.90 64.0 30704 1448.95 1619/950 30115 78.0
*Bharat Electroni 1 U1703 223.4 46 8612 1547.6 6.9 1.20 0.0 15.1 1703 3987.7 791.7 - - 15 - - 68.18 0 24.37 82.2 38441 172.10 187/114 31115 24.8
*Centum Electronics L 10 U1703 12.8 150 387 30.8 24.2 5.00 0.4 16.1 1703 96.2 11.4 - - 26 - - 59.41 0 12.98 9.7 819 642.35 708/435 838 26.6
CG Power and Indust 2 U1703 125.3 68 4761 124.5 2.0 - 0.1 2.9 1703 1284.5 -12.2 - - 15 - - 34.42 100 51.67 145.3 5252 83.80 97/56 5267 33.1
Crompton Greaves Con 2 U1703 125.3 8 3976 290.7 4.6 - 2.3 56.0 1703 1076.2 86.4 - - 258 - - 34.37 65 48.66 110.0 15152 241.75 246/130 15579 52.1
*Elpro Internl. 2 U1703 13.8 21 48 3.6 0.5 - 1.0 2.4 1703 7.4 0.3 - - 74 - - 65.65 0 23.97 2.9 498 72.05 76/29 636 -
*Genus Power Infrastr 1 U1703 25.7 28 642 57.9 2.3 0.45 0.3 8.1 1703 144.6 14.5 - - -23 - - 50.50 0 6.93 19.5 1053 40.95 52/33 1208 18.7
Havells India 1 U1703 62.5* 42 6135 539.0 8.6 3.50 0.0 20.4 1703 1710.2 94.7 - - 13 - - 61.60 0 29.18 75.7 30240 483.75 525/304 28896 56.1
HBL Power Systems Lt 1 U1703 25.3 25 1530 34.7 1.4 - 0.9 5.5 1703 442.2 10.6 - - 12 - - 74.24 0 8.68 27.1 1109 43.85 51/30 1617 31.9
HPL Electric & Power 10 U1703 64.3 62 926 22.4 3.5 1.50 1.5 5.7 1703 286.8 9.6 - - -21 - - 72.14 0 10.48 53.6 768 119.45 198/74 1264 34.2
Igarashi Motors Indi 10 U1703 30.6 120 508 73.8 24.1 6.61 0.1 20.0 1703 128.4 17.9 - - 19 - - 75.00 0 11.90 14.6 2720 888.70 948/593 2617 36.9
Schneider Electric 2 U1703 47.8 -4 1265 -159.8 -6.7 - 5.2 - 1703 292.4 -149.6 - - -12 - - 74.99 0 7.42 52.4 3217 134.55 174/127 3391 -
V-Guard Ind.Ltd. 1 U1703 42.5* 11 2151 151.8 3.6 0.70 0.0 32.2 1703 623.3 41.9 - - 13 - - 65.16 0 22.57 56.9 7703 181.40XB 221/92 7703 50.7
34 ELECTRIC EQUIPMENT- GENSETS/TURBINES
IND. COMPOSITE 76 1804 173 38
Honda Siel Power 10 U1703 10.1 418 702 57.1 56.3 7.50 0.0 13.5 1703 198.2 13.1 - - 5 - - 67.66 0 5.06 13.5 1378 1358.15 1750/1160 1222 24.1
*TD Power Systems Ltd 10 U1703 33.2 149 369 0.1 0.0 1.80 0.1 0.0 1703 128.9 10.6 - - -29 - - 54.05 0 25.45 7.0 732 220.30 271/155 568 -
*Triveni Turbine 1 U1703 33.0 12 733 116.2 3.5 1.20 0.0 28.2 1703 179.0 27.2 - - 11 - - 67.73 3 27.05 29.9 4560 138.20 149/107 4534 39.3
35 ELECTRIC EQUIPMENT- T RANSFORMERS
IND. COMPOSITE 64 5913 238 18
Apar Industries 10 U1703 38.3 247 4776 182.3 47.6 10.00 0.4 19.3 1703 1296.8 47.8 - - -6 - - 57.96 0 26.76 24.8 3181 831.15 909/494 3416 17.4
*Bharat Bijlee 10 U1703 5.7 517 663 19.6 34.7 - 0.6 6.7 1703 222.1 10.3 - - -6 - - 33.84 0 16.70 20.3 608 1076.45 1127/720 769 31.0
*Ujaas Energy 1 U1703 20.0 11 474 36.3 1.8 0.05 0.5 15.9 1703 161.9 10.8 - - 184 - - 62.91 0 1.51 35.7 624 31.20 52/19 649 17.2
36 ELECTRODES - GRAPHITE
IND. COMPOSITE 79 2166 62 19
*Graphite India Ltd. 2 U1703 39.1 97 1306 112.3 5.7 2.00 0.1 5.9 1703 373.4 62.0 - - -7 - - 65.21 0 20.97 99.2 2240 114.65 137/70 2414 20.0
*HEG Ltd. 10 U1703 40.0 218 860 -50.1 -12.5 - 0.7 - 1703 257.8 -3.9 - - -12 - - 58.79 0 11.12 29.1 1090 272.90 327/144 1716 -
37 ENGINEERING
IND. COMPOSITE 760 47079 5503 26
A2Z Infra Engineer 10 U1703 144.9 47 635 -139.2 -9.6 - 1.0 - 1703 170.1 -79.7 - - -24 - - 40.83 96 11.05 29.1 606 41.80 53/25 1431 -
Astra Microwave 2 U1703 17.3 52 425 56.6 6.5 1.00 0.1 12.4 1703 156.4 30.3 - - -9 - - 15.80 0 32.76 44.1 1155 133.40 147/102 1126 20.4
BGR Energy Systems 10 U1703 72.2 197 3438 44.1 6.1 - 1.6 3.1 1703 1106.8 14.6 - - -2 - - 75.00 0 4.31 93.7 1154 159.95 185/99 2922 26.1

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 31


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Carborundum Uni. 1 U1703 18.9 57 1406 121.8 6.5 1.75 0.1 11.4 1703 382.2 45.4 - - 8 - - 43.75 0 25.71 26.7 5607 297.20 317/208 5656 46.0
*Cummins India Lt 2 U1703 55.4 141 5077 734.6 26.5 14.00 0.0 18.8 1703 1184.4 158.5 - - 7 - - 51.00 0 35.60 62.2 26062 940.20 1096/748 25973 35.5
*Dynamatic Techno 10 U1703 6.3 445 505 7.6 12.0 - 1.1 2.6 1703 136.0 -7.2 - - 19 - - 50.19 11 27.82 9.5 1586 2501.55 3650/2320 1881 209.1
*Esab India 10 U1703 15.4 222 474 26.0 16.9 - 0.0 7.6 1703 123.2 0.8 - - 4 - - 73.72 0 4.27 9.5 862 559.95 671/531 811 33.2
Greaves Cotton 2 U1703 48.8 42 1634 180.6 7.4 5.50 0.0 17.4 1703 390.7 46.8 - - 3 - - 51.00 0 33.51 45.5 3849 157.60 178/115 3828 21.3
*Grindwell Norton 5 U1703 55.4* 61 1236 116.0 10.5 4.00 0.0 17.3 1703 321.1 32.8 - - 9 - - 58.89 0 18.25 15.4 4358 393.60XB 410/306 4240 37.6
Hercules Hoists 1 U1703 3.2 61 74 6.0 1.9 1.00 0.0 3.1 1703 16.0 -0.8 - - -16 - - 69.47 0 0.06 9.8 499 155.95 196/132 500 83.2
*Honeywell Automation 10 U1703 8.8 1334 2410 169.4 191.7 - 0.0 14.4 1703 592.2 21.9 - - 12 - - 74.99 0 15.60 10.7 10358 11715.65 11761/8021 9985 61.1
*Ion Exchange (India) 10 U1703 14.7 202 937 46.0 31.3 3.50 0.2 15.5 1703 349.9 26.2 - - 4 - - 44.03 0 1.51 14.6 673 459.20 474/254 711 14.7
Kennametal India 10 U1703 22.0 181 477 21.3 6.8 - 0.0 5.3 1703 165.7 8.9 - - 15 - - 75.00 0 15.31 6.4 1416 644.40 715/555 1350 49.7
Kirloskar Bros. 2 U1703 15.9 105 1735 33.0 4.2 1.00 0.3 3.9 1703 575.0 16.9 - - 1 - - 65.43 0 10.57 18.4 2048 257.85 297/116 2281 68.3
Kirloskar Industries 10 U1703 9.7 783 4 28.8 29.7 20.00 0.0 3.8 1703 0.9 4.2 - - -33 - - 72.80 0 14.28 20.4 1073 1105.20 1622/627 1029 37.2
Kirloskar Oil Engine 2 U1703 28.9 112 2670 173.6 12.0 5.00 0.0 10.8 1703 700.3 44.2 - - 11 - - 59.33 0 22.61 36.3 5581 385.90 416/238 5541 32.1
KSB Pumps Ltd. 10 1612 34.8 170 827 61.8 17.7 5.50 0.0 10.4 1703 205.4 13.3 1703Q 205.4 -2 13.3 -14 66.40 0 18.54 11.4 2467 708.65 768/550 2274 41.4
L&T Technology Serv 2 U1703 20.3 53 3113 449.0 44.2 7.00 2.4 83.8 1703 778.3 93.1 - - 9 - - 89.77 0 4.61 102.6 7488 736.40 931/731 7517 16.7
*Shakti Pumps (In 10 U1703 18.4 116 412 21.3 11.6 2.00 0.5 10.0 1703 165.3 10.9 - - 25 - - 45.68 26 2.00 10.6 705 383.35 425/114 785 33.0
Siemens Ltd. 2 1609 71.2 185 10809 2888.0 81.1 33.50 0.0 43.9 1703 2928.8 186.3 1703H 5222.1 2 347.0 19 74.99 0 14.30 117.5 48755 1369.05 1470/1011 45245 16.6
Skipper Ltd. 1 U1703 10.2 48 1703 111.5 10.9 1.55 1.2 22.6 1703 583.7 52.8 - - 15 - - 70.41 0 12.38 9.1 2039 199.30 214/125 2430 18.3
Sterling Tools L 2 U1703 6.8 50 374 38.9 11.4 2.00 0.4 22.6 1703 99.7 7.8 - - 2 - - 70.14 0 0.63 8.0 897 262.10 290/86 940 23.1
Swaraj Engines 10 U1703 12.4 228 683 68.8 55.4 43.00 0.0 24.3 1703 164.3 15.3 - - 23 - - 50.61 0 17.24 12.4 2351 1892.65 1984/1093 2176 34.2
Thermax 2 U1703 23.8 221 3764 144.8 12.2 - 0.0 5.5 1703 1342.8 -16.7 - - -20 - - 61.98 0 25.73 28.1 11700 981.90 1071/738 11613 80.8
*Va Tech Wabag Ltd. 2 U1703 10.9* 143 1798 75.0 13.7 4.00 0.3 9.6 1703 703.8 28.6 - - 14 - - 24.72 0 49.88 50.9 3660 670.70 737/450 3776 48.8
*WPIL Ltd. 10 U1703 9.8 252 263 17.2 17.6 - 0.3 7.0 1703 101.9 7.6 - - 17 - - 61.06 0 18.36 7.1 483 494.55 528/315 561 28.1
*Yuken India 10 U1703 3.0 183 195 0.3 1.0 1.00 1.0 0.5 1703 49.6 2.0 - - 4 - - 52.50 0 0.05 3.6 500 1667.40 1699/301 554 -
38 ENGINEERING - HEAVY
IND. COMPOSITE 1955 55606 2321 30
Action Construction 2 U1703 23.5 26 751 19.6 1.7 0.30 0.5 6.0 1703 230.1 7.4 - - 16 - - 73.09 0 3.35 26.3 777 66.20 70/38 873 39.5
BEML Ltd. 10 U1703 41.6 527 2835 84.4 20.3 8.00 0.2 3.8 1703 1316.0 186.4 - - -23 - - 54.02 0 30.68 55.4 5211 1251.30 1440/770 5653 61.7
*Bharat Heavy Ele 2 U1703 489.5 137 28301 495.9 2.0 1.58 0.0 1.5 1703 9688.2 215.6 - - 19 - - 63.05 0 32.31 383.4 34340 140.30 183/114 24380 69.3
*Disa India Ltd. 10 U1703 1.5 822 157 11.4 78.4 - 0.0 9.5 1703 15.9 -2.5 - - 12 - - 74.82 0 12.72 2.7 712 4896.00 5300/3600 646 62.5
Elecon Engg. 2 U1703 22.4 50 923 21.1 1.9 0.50 0.5 3.8 1703 346.3 29.1 - - 75 - - 58.58 13 8.08 48.0 716 63.85 74/45 998 25.3
GMM Pfaudler Ltd 2 U1703 2.9 116 266 28.2 19.3 2.10 0.0 16.6 1703 79.5 11.0 - - 10 - - 75.00 0 0.41 7.6 847 579.70 625/290 822 30.0
Inox Wind Ltd. 10 U1703 221.9 98 2863 256.3 11.6 - 0.8 11.8 1703 657.9 68.8 - - -6 - - 85.61 0 3.68 60.9 3187 143.60 253/132 4169 12.4
*ISGEC Heavy Eng 10 U1703 7.4 1516 3111 188.6 256.5 15.00 0.3 16.9 1703 934.6 58.3 - - -21 - - 62.26 0 5.31 9.4 4596 6251.20 6597/4300 4603 24.0
Lakshmi Machines 10 U1703 11.0 1475 2432 190.6 174.0 35.00 0.0 11.8 1703 712.0 68.3 - - -6 - - 29.61 0 25.13 29.4 5420 4947.35 4985/3368 4390 28.4
Praj Industries 2 U1703 35.9* 36 729 46.9 2.6 1.62 0.0 7.2 1703 239.0 17.6 - - -8 - - 33.60 0 30.19 100.5 1378 76.75 105/70 1318 31.2
Sanghvi Movers L 2 U1703 8.7 198 553 109.2 25.2 4.00 0.6 12.7 1703 170.3 48.0 - - 4 - - 46.88 0 18.38 16.4 1110 256.40 288/196 1576 10.2
Stovec Indus. 10 1612 2.1 409 189 22.4 107.3 31.00 0.0 26.2 1703 52.7 7.2 1703Q 52.7 12 7.2 21 71.06 0 0.13 7.5 515 2468.30 2889/1860 492 21.8
Suzlon Energy Ltd. 2 U1703 1011.0* 1 9357 712.2 1.4 - 9.0 114.5 1703 3713.7 426.5 - - 58 - - 20.53 99 21.03 973.2 9983 19.75 22/12 15461 14.3
Techno Electric & En 2 U1703 22.8* 68 1236 145.5 12.7 - 0.2 18.7 1703 357.4 42.7 - - 24 - - 57.97 0 23.19 13.3 4837 423.60XB 426/261 4920 33.3
Texmaco Rail & Engin 1 U1703 21.9 43 1155 33.6 1.5 0.25 0.1 3.5 1703 279.5 5.9 - - 75 - - 52.46 0 27.29 67.5 2001 91.20 119/87 2082 52.6
Titagarh Wagons Ltd. 2 U1703 23.1 68 349 19.3 1.7 0.80 0.0 2.4 1703 98.4 7.0 - - 6 - - 45.79 0 24.19 61.3 1319 114.25 136/86 1183 68.4
Walchandnagar 2 U1703 7.6 13 398 -64.3 -16.9 - 3.5 - 1703 122.6 -25.2 - - 135 - - 55.00 72 5.03 70.3 651 170.90 192/132 1015 -
39 ENTERTAINMENT/MULTI MEDIA
IND. COMPOSITE 1989 21131 2205 43
*AdlabsEntertainment 10 U1703 79.9 62 239 -117.1 -14.7 - 1.6 - 1703 55.7 -31.2 - - -6 - - 55.22 61 11.26 21.6 601 75.25 117/70 1585 -
*Balaji Telefilms Ltd 2 U1703 15.2 85 284 31.0 4.1 0.40 0.0 4.8 1703 85.0 12.7 - - -0 - - 42.22 0 33.04 18.8 909 119.70 126/74 905 29.3
Den Networks Ltd. 10 U1703 194.0 62 981 -256.8 -13.2 - 0.2 - 1703 265.7 -62.0 - - 7 - - 36.77 11 49.67 10.7 1671 86.10 105/61 1563 -
Dish TV India Ltd. 1 U1703 106.6* 1 1945 162.7 1.5 - 0.0 148.2 1703 443.3 6.0 - - -12 - - 64.43 53 24.65 144.2 8933 83.80 111/77 8688 54.9
*Entertainment Networ 10 U1703 47.7 173 557 54.5 11.4 1.00 0.3 6.6 1703 165.5 13.8 - - 8 - - 71.15 0 20.03 12.6 3885 815.00 908/667 4116 71.3
Eros International M 10 U1703 94.4* 126 1146 130.4 13.8 - 0.3 10.9 1703 151.3 20.7 - - 2 - - 73.33 6 11.04 37.7 2126 225.30 308/150 2433 16.3
Hathway Cable & Data 2 U1703 166.1 10 1307 -154.1 -1.9 - 1.2 - 1703 346.7 -16.1 - - 15 - - 43.47 0 38.87 14.5 3334 40.15 49/24 4487 -
Inox Leisure 10 U1703 96.5 64 1221 30.5 3.2 - 0.4 4.9 1703 288.5 0.2 - - -0 - - 48.69 0 32.33 34.0 2764 286.55 306/193 2979 90.7
Media Matrix Worldwi 1 U1703 113.3 1 4 0.5 0.0 - 0.0 0.3 1703 0.9 -0.2 - - 5 - - 60.71 12 0.00 3.3 817 7.21 13/7 817 -
Millitoons Entertain 1 U1703 16.7* 1 15 0.3 0.0 0.02 0.1 2.8 1703 8.2 0.0 - - 839 - - 74.93 0 0.00 5.1 810 48.50XB 64/6 811 -
*Music Broadcast 10 U1703 57.0 28 271 36.7 6.4 - 2.5 23.0 1703 66.5 4.5 - - - - - 71.39 0 11.45 114.6 1933 338.90 420/333 2173 -
*Prime Focus 1 U1703 29.9 34 155 -11.0 -0.4 - 0.6 - 1703 34.3 -20.2 - - 238 - - 35.00 53 10.07 9.1 3297 110.30 124/47 3875 -
PVR Ltd. 10 U1703 46.7 203 2002 92.9 19.9 2.00 0.7 9.8 1703 467.5 0.1 - - 14 - - 20.15 0 68.73 30.5 6816 1458.25 1660/880 7371 73.3
Shemaroo Entertainme 10 U1703 27.2 160 415 61.7 22.7 1.40 0.5 14.2 1703 94.5 12.7 - - 18 - - 65.82 0 16.57 8.1 952 350.10 439/294 1128 15.4
SITI Networks 1 U1703 87.2 4 774 -185.0 -2.1 - 1.4 - 1703 220.3 -60.8 - - -9 - - 73.56 48 18.03 99.5 2407 27.60 41/27 2900 -
*Sri Adhikari Bro 10 U1703 34.9 29 138 4.2 1.2 - 0.5 4.2 1703 38.6 -3.3 - - -2 - - 45.76 93 0.58 7.1 818 234.10 312/226 866 192.8
Sun TV Network Ltd. 5 U1703 197.0 114 2558 979.4 24.9 10.00 0.0 21.8 1703 582.5 235.9 - - 8 - - 74.99 4 17.86 28.9 32904 834.95 950/334 32116 33.6
TV Today Network Ltd 5 U1703 29.8 107 573 107.9 18.1 2.00 0.0 16.9 1703 164.7 36.6 - - 1 - - 57.41 0 15.47 25.8 1599 268.00 360/249 1438 14.8
*TV Vision 10 U1703 34.9 35 176 8.2 2.4 - 0.2 6.8 1703 47.5 1.3 - - 276 - - 45.76 64 0.59 7.2 842 241.00 328/226 858 102.2
TV18 Broadcast 2 U1703 342.9 22 667 101.5 0.6 - 0.1 2.7 1703 203.0 52.5 - - 8 - - 60.40 0 16.60 98.9 6146 35.85 50/33 6355 -
UFO Moviez India Ltd 10 U1703 27.6 180 387 54.3 19.7 10.00 0.1 10.9 1703 95.8 10.2 - - 14 - - 28.13 0 47.32 28.0 1048 379.55 625/365 1052 19.3
Zee Entertainment En 1 U1703 96.0 42 4928 1034.1 10.8 2.50 0.7 25.5 1703 1198.9 262.1 - - 19 - - 43.07 39 50.73 96.4 50198 522.65 589/429 49814 48.5
Zee Media Corp 1 U1703 47.1 14 390 38.1 0.8 - 0.2 5.9 1703 117.3 16.3 - - -5 - - 69.11 45 6.09 101.1 1780 37.80 42/21 1825 -
40 FAST MOVING CONSUMER GOODS
IND. COMPOSITE 2573 150477 22641 46
ADF Foods Ltd. 10 U1703 21.2* 89 167 12.4 5.8 2.50 0.0 6.6 1703 42.7 2.1 - - 6 - - 54.32 0 0.49 20.6 643 303.25 314/82 641 52.0
Bajaj Corp Ltd. 1 U1703 14.8 48 793 221.0 15.0 11.50 0.0 31.3 1703 204.5 52.7 - - -8 - - 66.86 48 28.29 25.9 5476 371.25 436/340 5434 24.8
*Britannia Ind. 2 U1703 24.0 212 8414 843.7 70.3 22.00 0.0 33.2 1703 2089.3 196.7 - - 10 - - 50.72 0 27.66 80.1 42903 3575.25 3796/2524 42882 50.7
Colgate Palm. 1 U1703 27.2 59 3982 577.4 21.2 10.00 0.0 36.1 1703 1037.5 142.6 - - 3 - - 50.99 0 25.29 176.2 27906 1026.00 1050/850 27617 48.3
Dabur India 1 U1703 176.2 22 5370 998.3 5.7 2.25 0.0 25.8 1703 1434.8 302.2 - - -1 - - 68.03 0 25.75 139.0 50045 284.10 320/259 50077 50.1
*DFM Foods Limi 10 U1703 10.0 81 345 15.9 15.9 5.00 0.7 19.7 1703 93.2 3.7 - - -6 - - 38.34 0 16.42 6.5 1178 1178.20 2433/1175 1210 74.3

32 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Emami Ltd. 1 U1703 22.7 75 2341 346.4 15.3 7.00 0.5 20.4 1703 527.7 68.7 - - 10 - - 72.73 30 18.33 44.3 25806 1137.00 1261/937 26394 74.5
Gillette India Ltd. 10 1606 32.6 263 1960 213.0 65.4 24.90 0.0 24.8 1703 524.9 105.8 1703N 1326.0 -14 215.4 30 74.99 0 10.34 25.6 15643 4800.65 5070/4025 15106 59.6
GlaxoSmithKlineConsu 10 U1703 42.1 738 3986 656.7 156.1 70.00 0.0 21.2 1703 1101.9 175.9 - - -6 - - 72.45 0 12.75 41.9 22798 5420.85 6584/4650 20085 34.7
Godfrey Philips 2 U1703 10.4 297 2265 136.3 26.2 8.00 0.1 8.8 1703 769.6 55.8 - - -13 - - 72.19 0 11.14 20.0 6538 1257.50 1542/807 6592 48.0
Godrej Consumer Prod 1 U1703 34.1 137 4748 848.0 24.9 15.00 0.0 18.1 1703 1254.9 253.1 - - 3 - - 63.26 0 30.58 82.3 61967 1819.35CB 1956/1286 61820 73.1
Godrej Industries Lt 1 U1703 33.6 48 1500 -145.2 -4.3 1.75 1.3 - 1703 432.6 -34.1 - - 9 - - 74.77 0 17.97 56.1 20565 611.80 622/342 22884 -
Hatsun Agro Prod 1 U1703 15.2* 19 4200 134.0 8.8 4.00 2.3 47.5 1703 1217.7 43.3 - - 17 - - 74.71 0 3.45 7.7 8998 591.30XB 680/300 9487 67.5
*Heritage Foods 10 U1703 23.2 132 2273 66.8 28.8 4.00 0.4 21.8 1703 330.8 14.7 - - 11 - - 39.90 0 12.97 17.5 2549 1098.85 1203/497 2609 38.1
Hindustan Unilever L 1 U1703 216.4 38 31890 4490.0 20.7 17.00 0.0 54.9 1703 8213.0 1183.0 - - 1 - - 67.19 0 18.91 332.3 235254 1086.95 1101/783 234189 52.4
ITC Ltd. 1 U1703 1214.7* 27 40089 10200.9 8.4 4.75 0.0 31.0 1703 11125.5 2669.5 - - 8 - - 0.00 0 55.75 547.6 387684 319.15XB 320/222 381149 38.0
*Jubilant Foodworks L 10 U1703 65.9 127 2546 67.3 10.2 - 0.0 8.0 1703 612.8 6.7 - - 8 - - 44.96 48 42.17 34.0 6120 927.95 1299/761 6088 91.0
*Jyothy Laboratories 1 U1703 18.2 68 1632 202.1 11.1 6.00 0.0 16.4 1703 433.1 109.9 - - 4 - - 66.89 20 22.96 78.8 6645 365.75 427/270 6596 29.1
Kaya L 10 U1703 13.0* 133 194 -17.8 -13.6 - 0.0 - 1703 51.4 -6.0 - - 5 - - 60.11 0 10.35 27.3 1391 1067.75 1109/650 1389 -
*Kothari Products 10 U1703 29.8 284 4348 64.5 21.6 3.00 0.1 7.6 1703 1021.3 21.8 - - 3 - - 74.99 0 0.05 8.7 596 199.70 235/152 595 9.2
Kwality 1 U1703 23.8* 32 6131 164.3 6.9 0.10 1.7 21.5 1703 1534.4 34.9 - - 7 - - 64.10 44 6.67 31.2 3312 139.25 169/99 4543 20.2
Marico Ltd. 1 U1703 129.0 27 4869 842.7 6.5 3.50 0.0 24.5 1703 1111.0 163.4 - - -2 - - 59.72 0 32.88 62.9 41540 321.90 330/235 41432 49.3
Nestle India 10 1612 96.4 313 9224 926.5 96.1 63.00 0.0 30.7 1703 2491.9 306.8 1703Q 2491.9 8 306.8 18 62.76 0 19.94 77.2 64066 6644.80 7390/5701 63219 65.8
P&G Hygiene&Health 10 1606 32.5 466 2484 423.2 130.4 36.00 0.0 28.0 1703 573.9 99.6 1703N 1817.5 -6 354.7 13 70.63 0 13.01 28.1 24990 7698.45 8165/6025 23915 53.8
*Parag Milk Foods 10 U1703 84.1 48 1701 10.0 1.2 0.50 1.0 2.5 1703 420.9 20.7 - - 5 - - 47.48 0 26.64 22.2 1976 234.95 357/203 2329 197.4
*Prabhat Dairy 10 U1703 97.7 56 1131 27.3 2.8 0.40 0.2 5.0 1703 329.5 4.3 - - 8 - - 48.94 27 6.47 16.5 1135 116.15 150/77 1223 44.3
Tasty Bite 10 U1703 2.6 323 252 22.8 88.7 2.00 0.6 27.4 1703 70.2 8.1 - - 25 - - 74.23 0 0.06 4.0 1333 5194.55 5800/2456 1362 58.6
*Vadilal Indus. 10 U1703 7.2 117 469 16.3 22.7 - 1.5 11.3 1703 96.6 -7.0 - - 5 - - 65.15 0 0.23 13.5 576 801.60 1015/450 672 35.3
VST Industries 10 U1703 15.4 346 948 167.2 108.3 75.00 0.0 31.1 1703 227.6 45.1 - - 18 - - 32.15 0 24.09 13.6 4773 3090.80 3216/1631 4752 28.5
Zydus Wellness Ltd. 10 U1703 39.1 150 225 109.3 28.0 6.50 0.0 18.6 1703 60.7 30.1 - - 6 - - 72.54 0 13.79 34.6 3275 838.25 930/751 3042 29.6
41 FERRO ALLOYS
IND. COMPOSITE 29 1342 198 21
Maithan Alloys Ltd. 10 U1703 29.1 203 1342 197.7 67.9 2.50 0.3 33.4 1703 474.6 102.4 - - 38 - - 70.68 0 0.32 6.7 1270 436.25 544/201 1315 6.4
42 FERTILISERS
IND. COMPOSITE 2895 59632 2109 17
*Chambal Fertilis 10 U1703 416.2 66 7411 425.1 10.2 1.90 1.9 15.5 1703 1072.8 27.1 - - -17 - - 57.79 7 18.34 149.7 5178 124.40 138/54 9630 12.2
Coromandel Internati 1 U1703 29.2 98 10021 476.8 16.3 5.00 0.9 16.7 1703 2256.9 143.6 - - -8 - - 61.98 0 12.73 60.4 12209 418.60 436/215 14245 25.6
Deepak Fertilisers 10 1603 88.2 181 4259 121.1 13.7 5.00 1.2 7.6 1612 1058.8 46.6 1612N 3041.9 -4 108.3 14 51.07 0 16.34 98.3 2211 250.70 293/149 3876 16.5
Fertilisers & Ch 10 U1703 647.1 -23 1877 -187.0 -2.9 - -1.4 - 1703 362.7 -7.5 - - 1 - - 89.99 0 8.56 15.8 3151 48.70 64/20 4904 -
*GSFC 2 U1703 79.7 129 5265 419.5 10.5 - 0.3 8.1 1703 1541.8 187.0 - - -17 - - 37.84 0 31.64 107.7 5250 131.75 148/67 6400 12.5
*Gujarat Narmada Vall 10 U1703 155.4 205 4589 521.3 33.5 - 1.3 16.3 1703 1203.4 238.4 - - 12 - - 41.20 0 29.49 234.1 4708 302.90 323/125 8229 9.0
*Mangalore Chem. 10 U1703 118.5 31 2502 19.4 1.6 0.50 3.9 4.4 1703 545.5 4.7 - - -13 - - 74.99 53 1.29 56.4 854 72.10 81/39 2176 44.0
Nagarjuna Fertilizer 1 U1703 59.8 25 3376 -121.8 -2.0 - 1.0 - 1703 761.4 -52.1 - - -8 - - 57.13 77 2.32 459.7 957 16.00 20/9 2506 -
*National Fertilizers 10 U1703 490.6 37 7663 208.2 4.2 - 5.3 11.5 1703 1863.1 89.0 - - -5 - - 89.71 0 6.19 43.6 4015 81.85 90/30 12479 19.3
Rashtriya Chemicals 10 U1703 551.7 55 7223 179.3 3.2 1.10 1.0 6.0 1703 2216.2 55.1 - - -24 - - 80.00 0 7.44 87.3 4877 88.40 100/41 7630 26.8
*SPIC 10 U1703 216.1 13 1529 27.4 1.3 - 0.6 10.0 1703 312.9 8.3 - - -14 - - 41.12 0 4.54 74.9 586 27.10 32/18 690 21.4
*Zuari Agro Chemicals 10 U1703 42.1 192 3918 19.6 4.7 1.00 4.2 2.4 1703 944.3 23.9 - - -25 - - 66.07 0 10.46 34.6 1725 410.25 450/165 5057 88.1
43 FINANCE - BANKS -PRIVATE SECTOR
IND. COMPOSITE 9691 269983 40725 27
Axis Bank Ltd. 2 U1703 479.3* 222 44542 3679.3 15.4 5.00 1.9 6.9 1703 11168.2 1225.1 - - 11 - - 28.79 0 56.66 448.3 121710 507.85 638/425 198575 33.1
*City Union Bank 1 U1703 60.1 59 3174 502.8 8.4 - 0.0 14.1 1703 799.9 128.9 - - 8 - - 0.00 0 49.66 91.3 10428 173.50CB 185/104 9178 20.7
DCB Bank 10 1703 307.2 64 2076 199.7 6.5 - 0.7 9.0 1703 549.0 52.9 - - 22 - - 15.04 0 44.21 184.4 6207 202.05 207/92 6624 31.1
*Dhanlaxmi Bank 10 U1703 209.8 26 1089 12.4 0.6 - 0.5 2.2 1703 267.9 8.8 - - -10 - - 0.00 0 16.77 85.9 809 38.55 45/19 481 -
Federal Bank 2 U1703 344.8* 47 8677 830.8 4.8 - 0.3 10.3 1703 2315.9 256.6 - - 11 - - 0.00 0 62.16 170.8 19706 114.30 120/50 18108 23.7
HDFC Bank 2 U1703 513.0* 283 69306 14549.7 56.7 11.00 0.7 20.0 1703 18114.4 3990.1 - - 16 - - 25.99 0 55.06 463.6 419568 1635.80 1648/1144 442528 28.8
*ICICI Bank 2 1703 1165.1* 166 54156 9801.1 16.8 - 1.5 9.8 1703 13568.5 2024.6 - - 3 - - 0.00 0 65.98 938.8 185276 318.05CB 328/221 301130 18.9
IDFC Bank 10 U1703 3400.5 43 8533 1019.7 3.0 0.75 3.5 7.0 1703 2223.4 176.0 - - 244 - - 52.86 0 25.03 589.9 19961 58.70 83/44 65974 19.6
IndusInd Bank 10 U1703 598.3* 289 14406 2867.9 47.9 6.00 1.3 16.2 1703 3830.0 751.6 - - 22 - - 16.79 27 62.39 117.8 90758 1517.00 1520/1038 108392 31.6
Jammu & Kashmir Bank 1 U1703 52.1* 123 6686 -1632.3 -31.3 - 0.3 - 1703 1678.2 -554.3 - - -3 - - 53.16 0 26.60 84.9 4374 83.90 92/55 3487 -
*Karnataka Bank 10 U1703 282.7* 154 5185 452.3 16.0 4.00 0.3 10.4 1703 1294.5 138.4 - - 5 - - 0.00 0 30.75 146.3 4998 176.80 181/100 3404 11.1
*Karur Vysya Bank 2 U1703 121.9 85 5622 606.0 9.9 2.60 0.3 11.7 1703 1433.2 217.6 - - 3 - - 2.07 7 41.75 96.1 7418 121.75 123/80 6463 12.2
Kotak Mahindra Bank 5 U1703 951.5* 126 17699 3411.5 17.9 0.60 0.9 14.2 1703 4432.0 976.5 - - 9 - - 31.03 0 48.08 163.8 183243 962.90 980/692 197314 53.7
Lakshmi Vilas Ba 10 U1703 191.4 97 2847 256.1 13.4 2.70 0.5 12.6 1703 733.6 52.2 - - 11 - - 9.04 43 7.41 72.6 3620 189.10 203/83 3057 14.1
RBL Bank 10 U1703 375.8* 93 3713 446.1 11.9 - 3.5 12.8 1703 986.3 130.1 - - 38 - - 0.00 0 21.54 165.8 20690 550.50 600/274 29886 46.4
South Indian Ban 1 U1703 180.3* 31 5847 392.5 2.2 0.40 0.6 7.0 1703 1470.7 75.5 - - 4 - - 0.00 0 49.16 297.2 5203 28.85 29/17 5042 13.3
YES Bank Ltd. 10 1703 457.0* 483 16425 3330.1 72.9 - 1.8 15.1 1703 4349.0 914.1 - - 22 - - 20.18 4 69.95 187.3 67726 1482.00 1653/1011 99380 20.3
44 FINANCE - BANKS -PUBLIC SECTOR
IND. COMPOSITE 20134 631679 474 20
Allahabad Bank 10 U1703 743.7 151 17660 -313.5 -4.2 - 1.3 - 1703 4372.2 111.2 - - -8 - - 65.91 0 22.56 217.6 5329 71.65 93/50 10664 -
*Andhra Bank 10 U1703 681.2 164 18027 174.3 2.6 - 0.9 1.6 1703 4774.1 35.1 - - 2 - - 61.26 0 20.80 231.8 4060 59.60 76/46 4984 23.3
*Bank of Baroda 2 U1703 462.1* 174 42200 1383.1 6.0 1.20 0.8 3.4 1703 10875.2 154.7 - - -5 - - 59.23 0 32.39 306.6 41380 179.10 202/136 53179 29.9
*Bank of India 10 U1703 1054.7 282 39291 -1558.3 -14.8 - 1.6 - 1703 10581.7 -1045.5 - - -8 - - 73.71 0 18.87 286.0 15367 145.70 197/84 32488 -
*Bank of Maharash 10 1703 1168.3 63 12062 -1372.5 -11.7 - 1.1 - 1703 2970.4 -455.4 - - -8 - - 81.61 0 13.36 172.9 3540 30.30 41/25 -3598 -
*Canara Bank 10 U1703 597.3* 457 41388 1121.9 18.8 1.00 1.0 3.4 1703 10492.9 214.2 - - -7 - - 66.29 0 26.50 164.7 21490 359.80 415/192 27700 19.2
Central Bank 10 U1703 1902.2 64 24661 -2439.1 -12.8 - 0.6 - 1703 6239.9 -591.8 - - -7 - - 81.28 0 14.46 139.3 19516 102.60 125/76 14655 -
*Corporation Bank 2 U1703 229.4 98 19471 561.2 4.9 - 1.2 4.7 1703 4838.0 160.0 - - -0 - - 70.76 0 23.62 73.2 5930 51.70 65/34 8955 10.6
Dena Bank 10 U1703 787.1 81 10182 -863.6 -11.0 - 0.9 - 1703 2297.1 -575.3 - - -2 - - 68.55 0 18.57 222.6 2688 34.15 50/29 3611 -
IDBI Bank Ltd. 10 U1703 2058.8 82 27791 -5158.1 -25.1 - 3.1 - 1703 6986.6 -3199.8 - - -1 - - 73.98 0 17.93 404.0 12528 60.85 87/59 68279 -
*Indian Bank 10 1703 480.3 301 16040 1405.7 29.3 6.00 0.9 8.2 1703 4016.5 319.7 - - -2 - - 82.10 0 15.17 63.5 15319 318.95 365/90 22367 10.9
Indian Overseas 10 U1703 2454.7 43 19719 -3416.7 -13.9 - 2.1 - 1703 4629.6 -646.7 - - -16 - - 79.56 0 13.64 254.4 6444 26.25 32/21 19593 -
Oriental Bank of 10 U1703 346.2 357 18422 -1094.1 -31.6 - 0.6 - 1703 4502.9 -1218.0 - - -8 - - 58.37 0 30.86 130.9 5362 154.90 191/80 3827 -
*Punj. & Sind Ban 10 U1703 400.4 154 8173 201.1 5.0 - 0.5 3.3 1703 1962.5 8.3 - - -6 - - 79.62 0 12.54 132.5 2242 56.00 72/40 1259 11.2

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 33


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Punj. NationlBak 2 U1703 425.6 173 47276 1324.8 6.2 - 1.7 3.3 1703 11886.5 261.9 - - -3 - - 65.01 0 29.50 367.7 32526 152.85 186/76 65802 24.6
*SBI 1 U1703 797.4* 181 175518 10484.1 13.1 2.60 1.6 7.3 1703 47392.6 2814.8 - - 6 - - 62.22 0 28.21 1518.7 229159 287.40 315/195 323720 21.9
Syndicate Bank 10 U1703 904.5 125 23004 358.9 4.0 - 2.4 2.8 1703 5788.0 103.8 - - -2 - - 72.91 0 16.17 260.1 7254 80.20 95/59 19417 20.2
UCO Bank 10 U1703 1559.7 50 16326 -1850.7 -11.9 - 1.9 - 1703 3614.2 -588.2 - - -11 - - 76.66 0 15.99 313.1 5381 34.50 47/30 14672 -
Union Bank of In 10 U1703 687.4 304 32660 555.2 8.1 - 1.5 2.4 1703 8325.5 108.2 - - 0 - - 63.43 0 25.81 237.1 11016 160.25 205/112 26369 19.8
*United Bank of I 10 U1703 1394.4 41 9428 219.5 1.6 - 0.6 3.3 1703 2351.6 73.6 - - -8 - - 85.22 0 11.26 81.1 2747 19.70 29/17 -411 12.5
*Vijaya Bank 10 U1703 998.8 74 12379 750.5 7.5 1.50 1.6 9.1 1703 3054.6 204.0 - - 2 - - 70.33 0 17.91 251.8 8016 80.25 97/30 12048 10.7
45 FINANCE - HOUSING
IND. COMPOSITE 1113 64746 13656 26
Can Fin Homes 10 U1703 26.6* 330 1353 235.3 88.3 10.00 9.8 26.8 1703 361.5 70.9 - - 26 - - 30.57 0 1.25 41.0 7252 2723.30 2897/1080 15860 30.8
Dewan Housing 10 U1703 313.2 249 8852 2896.4 92.5 4.00 10.5 37.1 1703 2375.4 2217.7 - - 21 - - 39.29 0 32.48 95.6 12969 414.15 455/186 61117 4.5
GIC Housing Fi 10 U1703 53.9 163 1002 147.7 27.4 5.00 8.4 16.8 1703 266.6 46.6 - - 14 - - 42.15 0 16.27 41.7 2870 533.00 593/251 8947 19.4
*GRUH Finance Li 2 1703 73.0* 31 1487 296.6 8.1 - 9.4 26.6 1703 416.1 110.5 - - 18 - - 58.44 0 19.59 40.5 14729 403.70 436/261 25206 49.7
HDFC 2 U1703 317.7 261 33113 7442.6 46.8 18.00 4.4 17.9 1703 8502.0 2044.2 - - 13 - - 0.00 0 87.69 214.8 255792 1610.10 1612/1183 401175 34.4
LIC Housing Fi 2 U1703 100.9 219 13987 1931.1 38.3 6.20 10.5 17.4 1703 3642.9 529.2 - - 13 - - 40.31 0 45.88 183.6 36972 732.60 742/463 129143 19.1
*PNB Housing Finance 10 U1703 165.6 164 3908 523.7 31.6 6.00 11.2 19.3 1703 1075.9 152.4 - - 48 - - 39.07 0 19.45 101.0 22804 1376.70 1444/789 46650 43.5
*Repco Home Finance L 10 U1703 62.6 182 1044 182.3 29.1 2.00 5.8 16.0 1703 273.5 50.6 - - 20 - - 37.13 0 48.19 21.5 4935 788.85 891/500 10437 27.1
46 FINANCE - OTHERS
IND. COMPOSITE 19332 140761 25311 27
Bajaj Finance L 2 U1703 110.0* 133 9977 1836.6 33.4 3.60 5.1 25.1 1703 2665.0 449.1 - - 36 - - 57.93 0 24.61 94.6 74788 1360.05XB 1374/742 110483 40.7
Bajaj Finserv Ltd. 5 U1703 79.6 174 154 70.0 4.4 1.75 0.0 2.5 1703 23.9 6.3 - - -19 - - 58.35 0 14.60 67.3 68529 4306.45 4742/1763 68304 978.7
*Bajaj Holdings & Inv 10 U1703 111.3 659 880 538.2 48.4 32.50 0.0 7.3 1703 178.8 130.0 - - -13 - - 43.78 0 21.49 45.9 23320 2095.35 2265/1502 21898 43.3
Balmer Lawrie Invest 10 U1703 22.2 58 35 38.8 17.5 17.00 0.0 29.9 1703 0.0 1.0 - - 11 - - 59.67 0 6.60 12.8 913 411.10 429/284 828 23.5
*Bengal & Assam Compa 10 U1703 8.7 433 43 23.0 26.5 - 0.5 6.1 1703 4.2 -1.5 - - 28 - - 73.96 0 3.30 31.5 1660 1911.30 1940/510 1814 72.0
*BF Investment Ltd. 5 U1703 18.8 192 2 17.8 4.7 - 0.0 2.5 1703 0.4 7.5 - - -19 - - 72.70 0 2.06 23.3 622 165.10 191/103 611 34.9
Bharat Financial Inc 10 U1703 138.0* 122 1553 289.7 21.0 - 2.1 17.2 1703 367.8 -234.9 - - 41 - - 1.65 0 78.86 63.6 10265 743.85 939/465 11411 35.4
BSE 2 U1703 10.7* 420 521 198.6 37.0 5.00 0.0 8.8 1703 142.2 41.4 - - - - - - 0 0.00 - 5943 1107.15 1200/887 5214 -
Capital First 10 U1703 97.4 193 2716 216.9 22.3 2.60 5.2 11.5 1703 729.1 69.2 - - 53 - - 61.05 0 14.64 120.6 6901 708.40 815/465 14513 31.8
*Capital Trust Lt 10 U1703 16.4 116 114 36.9 22.5 1.50 0.3 19.5 1703 29.4 6.5 - - 104 - - 65.64 0 0.09 7.2 653 399.05 655/323 617 17.7
Capri Global Capital 2 U1703 35.1* 62 213 57.8 3.3 0.30 0.1 5.3 1703 61.1 11.9 - - 18 - - 73.91 0 9.07 4.2 1024 58.40 81/22 1120 17.7
*Centrum Capital 1 U1703 41.6 7 27 37.5 0.9 - 0.6 12.5 1703 5.5 30.4 - - 297 - - 36.95 51 0.37 4.7 1926 46.30 55/17 2080 -
Cholamandalam Invest 10 U1703 156.3 280 4660 718.7 46.0 5.50 6.2 16.4 1703 1213.3 219.6 - - 13 - - 53.08 0 36.62 32.4 16155 1033.75 1244/805 38241 22.5
*Edelweiss Fin. Ser 1 U1703 83.3 21 450 129.0 1.5 1.30 0.4 7.4 1703 127.8 41.3 - - 34 - - 36.92 39 30.71 112.9 14845 178.30 192/69 15494 115.1
Equitas Holdings Ltd 10 U1703 338.0* 30 12 4.7 0.1 - 0.0 0.5 1703 3.2 1.8 - - 36 - - 0.00 0 42.15 120.8 5416 160.25 206/139 5350 -
Florence Investech 10 U1703 3.3 489 15 13.4 40.4 30.00 0.0 8.3 1703 2.1 1.9 - - -61 - - 74.98 0 0.00 7.3 511 1534.05 1579/355 511 38.0
Fortune Financia 10 U1703 51.0* 82 12 0.7 0.1 - 0.0 0.2 1703 10.6 -3.9 - - 534 - - 73.84 0 4.87 2.6 1761 345.05 410/150 1766 -
Geojit Financial 1 U1703 23.6* 15 244 38.3 1.6 1.25 0.0 10.8 1703 64.1 2.8 - - 10 - - 62.74 0 4.51 31.4 1880 79.80 82/34 1739 49.1
*Goldline Intl. 1 U1703 52.1 1 4 0.1 0.0 - 0.0 0.1 1703 0.9 0.0 - - 36 - - 6.36 0 0.00 5.0 826 15.85 31/15 826 -
*Greencrest Financial 1 U1703 36.6 1 10 0.6 0.0 - 0.0 1.2 1703 0.9 -7.4 - - 161 - - 1.24 0 0.00 0.5 2255 61.70 64/61 2252 -
HUDCO 10 U1703 2001.9 47 3510 841.8 4.2 0.05 2.7 9.0 1703 880.0 315.4 - - 12 - - - 0 0.00 - 14614 73.00 78/66 36756 -
ICICI Pru Life 10 U1703 1435.4* 42 1796 1682.2 11.7 5.25 16.1 28.1 1703 413.9 408.4 - - 196 - - 80.71 0 9.28 436.3 58971 410.85 423/274 155350 35.1
IDFC L 10 U1703 1595.9 60 159 55.8 0.3 0.25 0.0 0.6 1703 14.4 4.2 - - -97 - - 0.00 0 61.43 459.5 9488 59.45 71/47 9261 -
*IFCI Ltd. 10 U1703 1662.0 34 2740 -458.5 -2.8 - 3.8 - 1703 577.5 -317.9 - - -24 - - 55.53 0 23.46 623.7 4247 25.55 33/21 26802 -
IIFL Holdings 2 U1703 63.6 51 192 156.8 4.9 4.50 0.0 9.6 1703 125.4 113.4 - - -59 - - 29.05 0 23.45 21.8 16759 527.15 529/200 16805 106.9
*IL&FS Investment Man 2 U1703 62.8 5 62 24.0 0.8 - 0.0 16.2 1703 10.2 2.8 - - -22 - - 50.41 100 1.89 39.1 479 15.25 20/13 461 -
Indiabulls Housing F 2 U1703 84.9* 248 10032 2842.4 67.0 36.00 4.6 27.1 1703 2812.5 821.7 - - 28 - - 23.81 12 66.91 63.6 47998 1131.20 1165/616 94085 16.9
Indiabulls Ventures 2 U1703 78.5* 6 84 47.1 1.2 1.00 2.9 21.2 1703 27.4 19.2 - - -2 - - 38.90 0 11.91 82.3 6015 153.15 160/18 5825 127.7
JM Financial Ltd. 1 U1703 79.5 22 162 106.7 1.3 1.50 0.3 6.0 1703 58.1 47.7 - - -10 - - 65.32 0 17.06 37.0 10007 125.95 131/45 10421 93.8
JSW Holdings 10 U1703 11.1 761 63 47.4 42.7 - 0.0 5.6 1703 10.4 7.2 - - 28 - - 61.41 0 22.18 22.5 1858 1673.50 1738/1030 1846 39.2
*Kalyani Investment 10 U1703 4.4 805 0 12.0 27.5 - 0.0 3.4 1703 0.0 9.0 - - 27 - - 68.65 0 2.58 19.4 896 2053.30 2075/1022 896 74.8
*Kama Holdings Ltd. 10 U1703 6.5 797 36 35.5 55.0 15.00 0.0 6.9 1703 18.0 17.8 - - 20 - - 74.99 0 0.02 6.2 1887 2925.05 3501/1415 1887 53.2
L&T Finance Holdings 10 U1703 1757.4* 23 278 248.7 1.4 0.80 0.5 6.0 1703 239.5 228.8 - - -89 - - 64.22 0 14.71 373.4 22556 128.35 140/70 23113 90.8
M&M Fin.Services 2 U1703 113.8 114 6174 400.2 7.0 2.40 3.6 6.2 1703 1825.5 234.1 - - 4 - - 51.85 0 42.19 58.0 22122 388.95 405/244 43212 55.3
Magma Fincorp Ltd. 2 U1703 47.4* 86 1973 6.1 0.3 - 4.2 0.3 1703 471.8 -102.5 - - -5 - - 27.74 0 49.30 20.4 3066 129.40 138/87 11264 -
*Manappuram Finance 2 U1703 168.4* 33 3007 726.0 8.6 2.00 2.9 26.5 1703 788.7 207.2 - - 38 - - 34.45 3 40.16 94.6 7485 88.90 107/52 14875 10.3
Max Financial Servic 2 U1703 53.5* 62 255 154.0 5.8 - 0.0 9.2 1703 7.0 -20.5 - - 32 - - 30.41 53 56.74 58.8 16557 619.40 683/360 16554 107.5
MCX 10 U1703 51.0 298 259 126.3 24.8 15.00 0.0 8.3 1703 62.6 21.9 - - 13 - - 0.00 0 58.85 140.5 5131 1006.15 1420/919 4631 40.6
*Monotype India 1 U1703 70.3 1 47 0.6 0.0 - 1.2 0.9 1703 18.3 -10.3 - - 12635 - - 25.22 0 0.00 3.9 1396 19.85 37/9 1480 -
Motilal Oswal Financ 1 U1703 14.4 47 141 86.3 6.0 5.50 0.6 12.7 1703 17.6 5.8 - - 31 - - 70.86 0 14.01 14.7 16066 1112.15 1120/300 16302 186.2
*Muthoot Capital 10 U1703 12.5 143 284 30.1 24.1 - 5.2 16.9 1703 79.9 11.1 - - 24 - - 74.92 0 0.05 7.2 665 533.35CB 545/171 1419 22.1
*Muthoot Finance 10 U1703 399.5 170 5729 1179.8 29.5 6.00 2.4 17.4 1703 1709.6 321.8 - - 18 - - 73.71 0 21.65 40.3 17082 427.60 431/240 30042 14.5
*Nalwa Sons Investmen 10 U1703 5.1 731 15 12.0 23.4 - 0.0 3.2 1703 1.1 0.5 - - -18 - - 55.61 0 5.00 21.8 459 894.00 960/610 457 38.2
NBI Industrial Fin 10 1603 1.2 216 4 3.4 27.8 - 0.0 12.9 1612 0.2 -0.0 1612N 3.4 108 2.4 92 - 0 0.00 - 461 3750.00 5040/270 459 100.8
Network 18 Media & I 5 U1703 523.5 24 67 -118.7 -1.1 - 0.2 - 1703 17.9 -7.8 - - -3 - - 74.99 0 5.78 73.4 4989 47.65 55/31 5629 -
*Oscar Investment 10 U1703 17.3 1008 282 87.1 50.4 - 0.4 5.0 1703 51.9 -53.3 - - 102 - - 70.67 0 0.00 1.7 598 346.00 409/179 1266 6.9
Oswal Green Tech 10 U1703 256.8 86 23 46.7 1.8 - 0.0 2.1 1703 4.7 10.9 - - -83 - - 64.32 0 10.69 206.0 659 25.65 37/22 423 7.7
*Pilani Investmen 10 U1703 7.9 1168 53 45.9 58.1 25.00 0.0 5.0 1703 1.3 -0.4 - - 17 - - 57.54 0 0.25 6.3 1776 2245.00 2538/1220 1764 38.6
PNB Gilts Ltd. 10 U1703 180.0 50 500 167.2 9.3 2.50 6.7 18.6 1703 60.6 11.8 - - 66 - - 74.06 0 2.21 42.7 900 50.00 65/23 5800 5.4
*Power Finance Co 10 U1703 2640.1* 135 26716 2126.4 8.1 5.00 5.6 5.9 1703 5672.1 -3409.5 - - 1 - - 66.34 0 28.16 230.9 33740 127.80XB 169/78 234146 15.9
PTC India Financial 10 U1703 642.3 34 1351 345.3 5.4 1.50 3.6 15.9 1703 431.0 109.8 - - 0 - - 64.99 0 11.39 119.8 2791 43.45 51/34 9017 8.1
Rane Holdings Ltd. 10 U1703 14.3 247 55 49.9 34.9 8.50 0.1 14.1 1703 14.9 31.7 - - -2 - - 46.39 0 14.21 9.4 1754 1228.35 1253/571 1774 35.2
Ravindra Energy Ltd. 10 U1703 122.1 18 54 6.1 0.5 - 0.0 2.8 1703 20.7 4.4 - - 167 - - 76.09 0 0.00 69.8 476 39.00 52/18 477 -
Reliance Capital 10 U1703 252.6 542 1954 419.0 16.6 10.50 1.3 3.0 1703 630.0 155.0 - - 0 - - 52.00 36 29.62 950.0 13934 551.55 693/365 29691 22.9
Religare Enterprises 10 1603 178.3 141 125 83.8 4.7 - 0.3 3.3 1612 7.0 -43.3 1612N 32.8 -71 -108.7 -172 50.92 86 20.56 23.7 3297 184.90 294/174 3979 -
Rural Electrific 10 U1703 1974.9* 145 23351 6245.8 31.6 - 5.1 21.8 1703 5794.0 1319.2 - - -0 - - 58.86 0 32.23 280.9 37474 189.75XB 224/78 180885 6.0
Sai Baba Investment 10 U1703 11.3 12 2 0.7 0.7 - 0.0 5.4 1703 0.4 0.2 - - 50 - - 0.00 0 0.00 1.4 458 406.70 415/137 458 -

34 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Satin Creditcare 10 U1703 39.1 91 757 24.5 6.3 - 4.6 6.9 1703 159.4 -42.6 - - 59 - - 31.73 17 22.49 15.9 1123 287.20 717/283 1892 45.9
SE Investments 10 U1703 40.6 138 250 51.3 12.6 1.00 1.0 9.1 1703 70.3 2.6 - - 25 - - 44.50 0 32.40 2.1 669 164.95 308/145 1152 13.0
Shriram City Uni 10 U1703 65.9* 684 4432 556.1 84.3 15.00 2.3 12.3 1703 1107.1 12.0 - - 16 - - 33.76 0 27.80 15.1 15219 2307.95 2650/1580 24845 27.4
Shriram Trans.Fi 10 U1703 226.9 503 10829 1257.3 55.4 10.00 3.3 11.0 1703 2711.9 149.6 - - 11 - - 26.08 0 49.52 50.6 23329 1028.25 1325/778 54565 18.6
SREI Infrastructure 10 U1703 503.1 57 2292 96.1 1.9 0.50 4.7 3.4 1703 645.0 20.7 - - 16 - - 60.79 0 22.61 51.4 5285 105.05 116/56 17740 55.0
*Stampede Capital 1 U1703 28.6* 2 10 0.0 0.0 - 0.0 0.1 1703 0.9 -0.0 - - -41 - - 24.92 18 10.61 7.0 552 19.30XB 38/17 552 -
*Summit Securities 10 U1703 10.9 411 3 5.6 5.2 - 0.0 1.3 1703 2.5 7.9 - - -96 - - 73.99 0 4.07 60.2 785 720.20 800/302 776 140.4
*Sundaram Finance 10 U1703 111.1* 298 2357 495.4 44.6 11.50 2.1 14.9 1703 609.1 139.3 - - 1 - - 36.04 0 16.90 23.6 17559 1580.15 1725/1089 24099 35.4
Tata Investment 10 U1703 55.1 443 271 202.4 36.7 18.00 0.0 8.3 1703 35.8 16.1 - - 11 - - 73.01 0 4.42 27.7 3685 668.85 699/491 3672 18.2
*Tourism Finance 10 U1703 80.7 72 208 70.4 8.7 2.00 1.9 12.0 1703 53.9 17.2 - - 4 - - 43.31 0 2.58 68.0 825 102.20 117/35 1816 11.7
Ujjivan Financial 10 U1703 119.5* 102 0 207.6 17.4 0.80 1.4 17.1 1703 0.0 20.4 - - 45 - - 0.00 0 59.81 65.6 3694 309.10 547/285 4937 17.8
Vardhman Holdings 10 U1703 3.2 1441 187 181.7 569.2 5.00 0.0 39.5 1703 173.1 169.8 - - -38 - - 74.89 0 4.08 7.3 1057 3312.30 3900/995 1057 5.8
Weizmann Forex 10 U1703 11.6 107 5988 23.0 19.9 3.00 0.7 18.6 1703 1408.1 10.6 - - 25 - - 74.77 0 0.00 8.2 704 608.75 659/154 730 30.6
47 GLASS
IND. COMPOSITE 78 3521 359 35
Asahi India Glass 1 U1703 24.3 22 2406 130.7 5.4 1.00 2.7 24.9 1703 605.5 41.5 - - 9 - - 54.30 8 2.43 49.4 6456 265.60 270/145 7470 49.4
Borosil Glass 10 U1703 2.3 3011 267 126.7 548.5 25.00 0.1 18.2 1703 75.3 8.9 - - 21 - - 74.28 0 2.55 8.8 1776 7689.35 8703/3600 1802 14.0
Empire Inds. 10 U1703 6.0 304 402 32.6 54.4 - 0.9 17.9 1703 119.4 10.7 - - 7 - - 72.55 0 14.75 5.0 1110 1850.00 2095/1518 1172 34.0
Guj. Borosil Ltd 5 U1703 34.1 10 183 14.3 2.1 - 1.9 21.4 1703 50.0 6.5 - - 4 - - 74.95 0 0.07 48.6 576 84.40 120/67 582 40.3
La Opala RG Ltd. 2 U1703 11.1 52 263 55.0 9.9 2.00 0.0 19.1 1703 76.1 13.5 - - -4 - - 65.02 0 21.02 9.9 3025 545.05 612/438 3030 55.0
48 GRANITES/MARBLES
IND. COMPOSITE 6 157 12 27
Pokarna Ltd. 10 U1703 6.2 206 157 11.8 19.0 - 0.6 9.2 1703 41.6 3.5 - - -20 - - 56.66 0 0.72 5.3 911 1468.55 1615/710 974 77.4
49 HORTICULTURE AND FLORICULTURE
IND. COMPOSITE 66 3489 253 39
Advanced Enzyme Tech 2 U1703 22.3* 16 174 33.5 3.0 - 0.3 19.1 1703 53.6 12.5 - - 79 - - 70.10 25 9.17 37.4 4047 362.50 475/232 4090 120.7
Kaveri Seed Company 2 U1703 13.8 144 670 78.5 11.4 - 0.0 7.9 1703 40.3 -87.2 - - -23 - - 54.42 0 28.17 29.2 4374 633.35 637/325 4368 55.7
Nath Bio-Genes 10 U1703 16.0 86 170 16.3 10.2 - 0.5 11.8 1703 50.8 -2.2 - - -11 - - 51.23 81 0.12 26.0 459 286.95 298/87 516 28.2
Venkys (India) Ltd. 10 U1703 14.1 365 2476 124.8 88.6 6.00 1.8 24.2 1703 619.0 41.7 - - 21 - - 56.10 0 0.89 21.3 1744 1237.75 1378/377 2234 14.0
50 HOSPITALS AND MEDICALSERVICES
IND. COMPOSITE 1117 11745 637 55
Apollo Hospitals 5 U1703 69.6 267 6442 285.1 20.5 6.00 0.6 7.7 1703 1661.6 48.2 - - 15 - - 34.62 68 51.60 7.5 17607 1265.55 1443/1111 19453 61.7
Dr. Lal Pathlabs Ltd 10 U1703 83.1 75 882 147.2 17.7 3.00 0.0 23.5 1703 213.2 29.2 - - 16 - - 58.22 0 16.42 36.9 7499 902.75 1279/793 7272 50.9
Fortis Healthcare 10 U1703 517.7 69 645 -74.7 -1.4 - 0.3 - 1703 152.0 -1.6 - - 8 - - 52.30 86 34.88 110.9 9992 193.00 231/143 11027 -
Healthcare Global En 10 U1703 85.7 64 539 23.5 2.7 - 0.3 4.3 1703 132.8 6.2 - - 18 - - 24.38 0 43.87 10.8 2058 240.10 289/167 2179 87.5
Indraprastha Med 10 U1703 91.7 25 766 26.2 2.9 - 0.2 11.4 1703 187.4 4.7 - - 1 - - 50.99 0 2.66 46.6 496 54.15 64/45 537 18.4
*Kovai Medical 10 U1703 10.9 215 526 59.8 54.6 - 0.7 25.4 1703 131.3 13.9 - - 14 - - 49.78 0 0.74 7.6 1328 1213.90 1378/660 1404 22.2
*Narayana Hrudayalaya 10 U1703 204.4 52 1646 95.1 4.7 - 0.1 9.0 1703 422.7 24.4 - - 13 - - 63.85 0 30.06 29.6 6800 332.75 375/285 6914 71.5
Thyrocare Tech. 10 U1703 53.7 84 300 74.8 13.9 10.00 0.0 16.6 1703 82.9 20.3 - - 27 - - 63.96 0 16.57 25.7 3819 710.80 780/524 3811 51.0
51 HOTELS AND RESORTS
IND. COMPOSITE 644 7305 390 58
*EIH Associated 10 U1703 30.5 93 264 42.8 14.0 4.50 0.1 15.1 1703 83.2 18.2 - - 10 - - 74.99 0 14.25 5.8 1133 371.90 449/260 1154 26.5
EIH Ltd. 2 U1703 114.3 45 1276 96.5 1.7 0.90 0.1 3.5 1703 369.0 50.7 - - -8 - - 35.24 0 18.00 67.1 7676 134.30 148/86 7876 79.5
*Hotel Leela Ven. 2 U1703 93.3 -6 700 -102.5 -2.2 - -24.3 - 1703 198.3 13.4 - - 7 - - 63.88 94 5.25 95.8 1078 23.10 27/15 5291 -
*India Tourism De 10 U1703 85.8 40 473 12.0 1.4 - 0.0 3.5 1703 117.5 -1.8 - - 17 - - 87.02 0 3.74 4.3 4272 498.05 746/168 3993 354.7
Indian Hotels Co 1 U1703 98.9 41 2391 141.9 1.4 - 0.4 3.5 1703 707.0 31.2 - - 6 - - 38.65 0 39.93 135.7 13444 135.90 146/89 14987 94.7
*Mac Charles 10 U1703 13.1 219 81 29.6 22.6 - 0.0 10.3 1703 21.9 7.7 - - 7 - - 80.99 0 0.02 11.9 643 490.70 679/393 638 21.7
*Mahindra Holidays 10 U1703 88.8 93 1089 130.7 14.7 5.00 0.0 15.9 1703 310.5 31.8 - - 12 - - 67.49 0 21.40 24.2 4519 509.05CB 518/386 4492 34.6
Oriental Hotels 1 U1703 17.9 13 333 1.5 0.1 - 1.3 0.7 1703 92.9 6.8 - - 10 - - 65.78 1 11.69 17.2 701 39.25 49/20 995 -
*Sayaji Hotels Lt 10 U1703 17.5 51 158 -4.2 -2.4 - 0.8 - 1703 48.3 0.8 - - -3 - - 74.93 21 0.02 3.5 539 307.95 315/121 599 -
Taj GVK Hotels & Res 2 U1703 12.5 58 270 10.4 1.7 0.40 0.7 2.9 1703 73.4 0.8 - - 0 - - 74.98 0 6.50 38.3 946 150.85 184/93 1200 91.2
*The Byke Hospitality 10 U1703 40.1 38 270 31.7 7.9 1.00 0.1 20.7 1703 75.8 8.9 - - 19 - - 45.29 3 12.36 8.8 762 189.95 221/152 767 24.0
Westlife Development 2 U1703 31.1 31 0 -0.3 -0.0 - 0.0 - 1703 0.2 -0.1 - - -47 - - 62.17 0 22.16 3.6 3369 216.55 264/152 3369 -
52 INFRASTRUCTURE - GENERAL
IND. COMPOSITE 3254 9977 -1773 25
Atlanta Ltd. 2 U1703 16.3 56 224 82.4 10.1 0.30 0.5 17.9 1703 76.4 21.6 - - 180 - - 70.85 71 3.00 17.2 903 110.80 121/36 1085 11.0
*Bharti Infratel Ltd. 10 U1703 1849.6 115 6085 2705.0 14.6 16.00 0.0 12.7 1703 1605.3 324.9 - - 8 - - 61.65 0 36.03 39.1 69148 373.85 413/283 65992 25.6
GMR Infrastructure L 1 U1703 603.6 10 1180 -3684.1 -6.1 - 0.6 - 1703 271.6 -2478.8 - - 7 - - 61.65 74 28.24 414.9 10261 17.00 19/10 15365 -
*Kridhan Infra 2 U1703 14.8 12 72 1.0 0.1 - 0.2 1.1 1703 7.7 0.2 - - 101 - - 64.45 0 1.56 3.1 503 67.85 88/48 516 -
*Lanco Infratech Ltd. 1 U1703 330.3 3 1635 -889.5 -2.7 - 3.9 - 1703 585.8 -222.6 - - -44 - - 58.52 95 20.28 235.6 964 2.92 6/3 7668 -
*MEP Infrastructure 10 U1703 162.6 37 781 17.7 1.1 0.25 0.7 2.9 1703 226.8 7.6 - - 8 - - 69.51 39 14.63 8.8 1288 79.20 82/34 1673 76.9
RattanIndia Infra 2 U1703 276.5 5 0 -5.1 -0.0 - 0.0 - 1703 0.0 -0.1 - - - - - 64.14 0 5.56 80.8 517 3.74 5/3 515 -
53 IRON AND STEEL
IND. COMPOSITE 9413 230282 -1580 14
Adhunik Industries 10 U1703 46.8 22 374 2.3 0.5 - 0.6 2.2 1703 86.6 1.4 - - -16 - - 74.96 0 0.00 1.6 476 101.85 202/53 535 -
*APL Apollo Tubes 10 U1703 23.6 164 2879 39.3 16.7 12.00 1.2 10.2 1703 828.4 16.5 - - -2 - - 37.47 0 15.74 7.6 3432 1454.85 1550/814 3856 87.3
*Balasore Alloys 5 U1703 44.4 57 1012 89.5 10.1 0.75 0.3 9.2 1703 358.5 46.0 - - 3 - - 61.35 35 2.58 125.3 483 54.35 77/18 600 5.4
*Bhushan Steel Ltd. 2 U1703 45.3 63 13706 -3127.2 -138.1 - 9.4 - 1703 4227.8 -756.8 - - 9 - - 58.60 72 4.03 44.1 1849 81.65 103/35 44042 -
Electrosteel Steels 10 U1703 2409.2 -3 2541 -1463.5 -6.1 - 11.5 - 1703 676.1 -293.3 - - 7 - - 45.23 80 29.59 53.5 1101 4.57 7/2 9856 -
Gallantt Ispat Ltd. 10 U1703 38.5* 94 425 44.2 11.5 0.50 0.5 12.2 1703 100.4 7.2 - - -17 - - 64.09 0 0.15 1.1 846 219.80 625/200 1016 19.1
Gandhi Special 5 U1703 7.3 133 98 29.7 20.2 9.00 0.0 15.2 1703 21.6 7.0 - - 10 - - 73.26 0 4.38 5.4 486 330.60 365/220 483 16.3
*Jai Corp Ltd. 1 U1703 17.8 111 710 -14.5 -0.8 - 0.0 - 1703 158.1 -1.9 - - 9 - - 73.00 0 6.48 75.2 1442 80.80 92/52 1433 -
*Jindal Saw 2 U1703 64.0 176 5933 307.7 9.6 1.00 0.9 5.5 1703 1777.3 113.9 - - -7 - - 53.58 4 21.29 46.0 2339 73.15 87/44 6841 7.6
Jindal St & Pwr 1 U1703 91.5 114 13848 -986.5 -10.8 - 2.1 - 1703 4080.0 -116.1 - - 6 - - 61.88 39 19.56 177.8 11150 121.85 135/61 34733 -
Jindal Stainless 2 U1703 92.0* -11 8311 58.3 1.3 - -15.9 - 1703 2301.4 161.1 - - 23 - - 74.07 97 14.98 46.4 3358 73.00 84/14 12665 46.7

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 35


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Jindal Stainless (Hi 2 U1703 47.2* 26 6890 218.0 9.2 - 3.0 35.6 1703 2043.2 60.4 - - -2 - - 54.65 22 26.42 42.9 2981 126.35 156/34 4820 13.7
JSW Steel 1 U1703 241.7 101 52290 3576.5 14.8 2.25 1.4 14.6 1703 15779.3 1003.4 - - 34 - - 41.62 45 36.33 712.4 47100 194.85 209/133 74444 13.2
*Kalyani Steel 5 U1703 21.8 171 1422 155.9 35.7 5.00 0.4 20.9 1703 355.7 37.3 - - 21 - - 60.60 0 5.29 43.0 1781 407.95 435/174 2035 11.4
Kirloskar Ferrou 5 U1703 68.7 42 1134 90.6 6.6 1.75 0.2 15.5 1703 320.1 13.3 - - -6 - - 59.56 0 2.54 61.7 1348 98.15 112/57 1440 14.9
Maha. Seamless 5 U1703 33.5 363 1428 145.5 21.7 5.00 0.0 5.0 1703 452.6 39.1 - - 41 - - 59.79 0 13.78 23.0 2242 334.70 368/200 2241 15.4
*Monnet Ispat & Energ 10 U1703 200.8 -54 1238 -1733.9 -86.4 - 11.0 - 1703 348.1 -459.5 - - -40 - - 25.26 10 53.43 25.8 726 36.15 45/19 7422 -
Mukand Ltd. 10 U1703 141.4 30 2697 -41.8 -3.0 - 5.4 - 1703 688.4 -60.3 - - -2 - - 71.68 18 5.25 41.7 939 66.40 88/35 3338 -
*Pennar Industrie 5 U1703 60.2 30 988 30.1 2.5 - 0.5 7.8 1703 280.8 14.0 - - 13 - - 36.35 7 23.52 44.1 596 49.50 55/40 721 19.8
Ratnamani Metals 2 U1703 9.3 253 1412 144.3 30.9 5.50 0.0 12.2 1703 388.4 39.8 - - -16 - - 60.11 0 19.24 9.4 3396 726.80 832/479 3385 23.5
Sarda Energy & Miner 10 1603 36.0 292 1035 37.5 10.4 5.00 0.3 3.6 1612 257.4 11.2 1612N 796.2 1 112.8 321 71.52 0 2.87 19.3 889 246.80 297/103 1210 7.2
Srikalahasthi Pipes 10 U1703 39.8 143 1178 140.2 35.3 6.00 0.9 24.7 1703 432.2 31.2 - - -10 - - 50.78 0 4.88 28.5 1326 333.40 399/235 1706 9.5
Steel Authority 10 U1703 4130.5 88 44452 -2833.2 -6.9 - 0.8 - 1703 12690.5 -771.3 - - 15 - - 74.99 0 20.86 374.0 23668 57.30 69/41 54881 -
*Steel ExchangeIndia 10 U1703 76.0 14 1279 -157.1 -20.7 - 2.3 - 1703 300.7 -94.0 - - -18 - - 48.32 85 5.13 170.7 535 70.45 95/30 1032 -
Sunflag Iron 10 U1703 180.2 39 1510 65.2 3.6 - 0.3 9.2 1703 395.8 12.6 - - -9 - - 49.06 0 0.12 68.2 635 35.25 42/23 753 9.7
*Surya Roshni Ltd 10 U1703 43.8 213 3145 66.2 15.1 1.50 1.0 7.1 1703 865.6 22.6 - - 3 - - 63.32 36 4.23 22.8 1254 286.15 299/151 2073 18.9
Tata Metaliks 10 U1703 25.3 94 1339 116.1 45.9 2.50 2.3 48.7 1703 400.8 40.4 - - 33 - - 50.09 0 5.72 53.2 1720 680.20 725/254 1906 18.3
Tata Sponge Iron 10 U1703 15.4 562 557 58.7 38.1 11.00 0.0 6.8 1703 167.2 21.2 - - -7 - - 54.50 0 6.85 35.9 1278 830.15 900/475 1026 21.8
Tata Steel 10 U1703 971.2 761 47993 3444.6 35.5 10.00 0.4 4.7 1703 15638.9 1415.0 - - 17 - - 31.86 6 45.45 844.4 47745 491.60 520/297 77724 13.9
*Technocraft Industri 10 U1703 26.3 233 864 97.3 37.0 - 0.5 15.8 1703 231.4 18.8 - - 17 - - 75.00 0 5.56 10.5 1151 437.70 525/225 1356 11.8
*Usha Martin Ltd. 1 U1703 30.5 14 3247 -354.9 -11.6 - 4.2 - 1703 860.9 -149.0 - - -8 - - 47.03 62 9.63 51.7 536 17.60 23/12 3856 -
Welspun Corp 5 U1703 132.6 76 4346 174.6 6.6 0.50 1.0 8.7 1703 1687.8 152.8 - - -6 - - 45.99 0 14.68 58.1 2467 93.00 97/56 4111 14.1
54 LAMINATES
IND. COMPOSITE 92 5172 414 33
Century Plyboard 1 U1703 22.3* 24 1782 185.6 8.3 1.00 0.8 35.1 1703 488.5 55.9 - - 7 - - 71.99 2 16.80 31.7 6092 273.75 281/155 6478 32.8
*Greenlam Industries 5 U1703 12.1 127 970 42.9 17.8 1.50 0.8 14.0 1703 268.4 17.3 - - 2 - - 54.74 0 16.17 4.2 1977 819.30 865/500 2199 46.0
*Greenply Industr 1 U1703 12.3 60 1657 135.1 11.0 - 0.3 18.2 1703 447.0 41.9 - - 1 - - 51.02 0 32.47 9.8 3194 260.50 309/210 3346 23.6
Rushil Decor Ltd. 10 U1703 14.4 73 306 24.5 17.0 0.50 1.1 23.4 1703 84.7 6.4 - - -0 - - 54.80 0 4.49 2.9 1085 753.15 781/360 1169 44.2
*Stylam Industries 10 U1703 7.3 102 295 18.3 25.1 - 2.0 24.6 1703 80.8 4.3 - - 20 - - 58.82 41 0.98 4.4 564 770.70 828/229 674 30.7
Uniply Industries 10 U1703 23.9 24 162 7.3 3.1 - 1.3 10.4 1703 60.1 1.9 - - 12 - - 32.05 47 2.05 6.5 791 330.90 353/146 848 108.5
55 LEATHER
IND. COMPOSITE 112 5620 369 39
Bata India 5 U1703 64.3 102 2467 158.7 12.4 - 0.0 11.8 1703 591.4 35.9 - - 1 - - 52.95 0 28.07 112.3 7072 550.25 614/400 6732 44.6
*Bhartiya Interna 10 U1703 12.1* 155 478 15.6 12.9 - 1.1 8.3 1703 107.0 2.2 - - 2 - - 47.72 0 0.43 6.1 728 599.35 660/447 930 46.5
*Mirza International 2 U1703 24.1 43 936 71.2 5.9 - 0.4 13.8 1703 205.2 17.7 - - 1 - - 73.77 0 0.57 41.9 1744 144.95 162/69 1923 24.5
*Relaxo Footwears 1 U1703 12.0 50 1740 123.0 10.2 1.00 0.4 20.4 1703 498.3 34.3 - - 1 - - 74.92 0 6.25 10.8 5658 471.00 527/373 5858 46.0
57 LOGISTICS
IND. COMPOSITE 578 5481 312 47
Aegis Logistics Ltd. 1 U1703 33.4 15 391 62.9 1.9 0.70 0.2 13.0 1703 106.5 20.4 - - 5 - - 61.49 0 14.87 42.4 7087 212.20 220/109 7126 112.7
Allcargo Logistics 2 U1703 49.1 60 1174 106.3 4.3 2.00 0.1 7.2 1703 312.6 28.7 - - -6 - - 70.02 0 14.13 27.2 4275 174.00 222/150 4336 40.2
*Arshiya 2 U1703 31.2 -6 76 -105.4 -6.7 - 77.3 - 1703 18.8 -15.2 - - 16 - - 74.99 100 1.14 9.9 1018 65.20 83/16 1331 -
*Navkar Corporation L 10 U1703 142.6 83 355 96.2 6.7 - 0.3 8.1 1703 91.3 23.5 - - 3 - - 72.85 0 22.80 24.3 3081 216.05 247/155 3108 32.0
Sical Logistics 10 U1703 55.6 92 740 45.5 8.2 - 1.3 8.9 1703 210.3 13.4 - - 23 - - 56.54 74 1.77 40.1 1404 252.50 285/133 1990 30.8
Snowman Logistics Lt 10 U1703 167.1 26 189 -4.9 -0.3 - 0.3 - 1703 44.6 3.6 - - -20 - - 40.25 0 1.26 80.0 960 57.45 94/48 1060 -
*TCI Express 2 U1703 7.7 43 754 40.7 10.6 1.60 0.3 24.9 1703 202.8 12.3 - - 27552480 - - 66.09 0 11.85 27.0 1832 478.60 512/265 1862 45.0
VRL Logistics Ltd. 10 U1703 91.2 64 1803 70.5 7.7 4.00 0.3 12.1 1703 442.9 8.4 - - 4 - - 69.57 0 18.70 51.8 2995 328.20 378/245 3140 42.5
58 LPG BOTTLING/DISTRIBUTION
IND. COMPOSITE 236 7127 613 32
Gujarat Gas 10 U1703 137.7 169 5093 219.5 15.9 3.00 0.8 9.4 1703 1400.2 33.1 - - -22 - - 60.89 0 17.67 26.7 10340 751.00 880/487 11979 46.3
Mahanagar Gas 10 U1703 98.8 195 2034 393.4 39.8 8.00 0.0 20.4 1703 525.3 99.5 - - -4 - - 64.99 0 17.83 86.3 9744 986.50 1053/493 9577 24.8
59 LUBRICANTS
IND. COMPOSITE 269 5560 918 31
*Castrol India 5 1612 247.3 12 3370 674.9 13.6 11.00 0.0 113.3 1703 882.2 179.0 1703Q 882.2 3 179.0 4 51.00 0 30.12 115.0 20675 418.05 495/354 19853 30.3
*GOCL Corporation 2 U1703 9.9 73 97 19.3 3.9 - 0.0 1.9 1703 26.3 5.8 - - -10 - - 69.87 0 7.09 49.3 2148 433.25 469/153 2133 111.2
*Gulf Oil Lubricants 2 U1703 9.9 74 1131 121.1 24.4 8.50 0.8 32.8 1703 299.6 32.1 - - 12 - - 69.85 0 15.44 58.3 3840 773.60 805/511 3799 31.7
Tide Water Oil 5 U1703 1.7 1856 962 102.9 295.4 150.00 0.0 15.9 1703 256.6 34.4 - - 3 - - 55.61 0 11.54 19.3 2061 5913.00 6555/5220 1818 20.0
60 MEDIA - PRINT
IND. COMPOSITE 459 9112 1281 18
*DB Corp 10 U1703 183.9 94 2257 377.3 20.5 4.00 0.1 21.9 1703 516.9 64.2 - - 13 - - 69.87 35 24.70 16.4 6931 376.90 448/345 6954 18.4
*Hindustan Media Vent 10 U1703 73.4 150 933 193.6 26.4 1.20 0.2 17.6 1703 234.3 46.4 - - 1 - - 74.30 0 17.40 13.4 2011 274.00 314/253 2139 10.4
*HT Media 2 U1703 46.9* 68 1432 61.5 2.6 0.40 0.6 3.9 1703 325.3 7.3 - - -3 - - 69.50 0 16.63 37.9 1920 81.90 96/70 2721 31.2
*Jagran Prakashan 2 U1703 62.3 51 1900 316.1 10.1 3.00 0.4 19.7 1703 467.1 75.9 - - 5 - - 60.84 0 26.25 32.0 5577 179.10 213/163 6098 17.8
MPS Ltd. 10 U1703 18.6 185 224 69.5 37.3 - 0.0 20.2 1703 57.1 18.9 - - -1 - - 67.77 0 11.83 10.5 1069 574.00 800/562 1064 15.4
Navneet Education 2 U1703 46.7 34 1098 161.6 6.9 2.50 0.2 20.5 1703 209.8 16.9 - - 19 - - 61.78 0 21.20 24.7 4208 180.15 188/85 4302 26.0
Repro India Ltd. 10 U1703 10.9 173 292 -2.9 -2.6 - 0.9 - 1703 81.9 5.2 - - -30 - - 61.70 0 8.10 6.9 481 441.05 498/334 642 -
Sandesh 10 U1703 7.6 793 362 70.9 93.7 5.00 0.0 11.8 1703 83.2 14.5 - - 1 - - 74.81 0 0.01 5.3 689 910.00 1080/741 578 9.7
TCPL Packaging 10 U1703 8.7 205 613 33.2 38.2 6.25 1.4 18.7 1703 145.4 5.5 - - 8 - - 58.42 0 0.04 7.5 499 573.00 780/511 692 15.0
61 MEDICAL - OTHERS
IND. COMPOSITE 44 440 53 36
Poly Medicure Lt 5 U1703 44.1* 25 440 53.4 6.1 2.50 0.3 23.9 1703 118.1 13.3 - - 12 - - 48.75 0 5.93 5.5 1826 207.00XB 320/169 1866 34.2
62 METAL - NON-FERROU S
IND. COMPOSITE 1447 22012 8454 13
*Arcotech Ltd. 10 U1703 21.0 108 736 26.4 12.6 - 1.5 11.7 1703 256.3 1.1 - - -6 - - 74.97 8 10.10 8.1 707 336.65 811/314 977 26.8
Gravita India Ltd. 2 U1703 13.7 17 534 22.7 3.3 0.60 1.0 19.7 1703 171.1 8.2 - - 42 - - 73.06 0 4.77 9.0 540 78.90 89/16 633 23.8
Hind. Copper 5 U1703 462.6 21 1114 61.9 0.7 0.20 0.1 3.1 1703 522.5 40.7 - - -8 - - 82.88 0 13.40 69.3 5857 63.30 74/46 5823 -
Hind. Zinc 2 U1703 845.1 108 18798 8315.6 19.7 29.40 0.0 18.2 1703 6756.1 3057.0 - - -1 - - 64.92 0 3.71 92.8 100436 237.70 333/166 100383 12.1

36 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Tin Plate Co. 10 U1703 104.7 60 831 27.9 2.7 1.60 0.0 4.5 1703 270.9 11.0 - - -15 - - 74.95 0 2.16 45.7 924 88.25 108/64 919 33.2
63 MINING/MINERALS
IND. COMPOSITE 7781 50821 28958 10
*Ashapura Min. Lt 2 U1703 17.4 -30 235 -59.0 -6.8 - -0.3 - 1703 52.8 -20.1 - - -62 - - 48.43 0 23.49 19.1 532 61.15 83/53 584 -
*Coal India Ltd. 10 U1703 6207.4 48 290 14500.5 23.4 19.90 0.0 48.5 1703 85.2 13438.3 - - 67 - - 78.85 0 18.12 672.1 166855 268.80 350/260 162391 11.5
Guj. Mineral Dev 2 U1703 63.6 116 1537 324.2 10.2 3.00 0.0 8.8 1703 525.5 90.0 - - 22 - - 74.00 0 14.96 63.9 4242 133.40 145/65 4210 13.1
*Indian Metal & F 10 U1703 27.0 393 1672 249.8 92.6 20.00 1.1 23.6 1703 588.2 174.0 - - 9 - - 58.87 0 9.46 38.2 1109 411.00 823/120 1956 4.4
KIOCL 10 1603 634.5 33 184 -77.7 -1.2 - 0.0 - 1612 312.3 -0.1 1612N 443.8 277 1.1 101 - 0 0.00 - 3350 52.80 53/11 1478 -
MOIL Ltd. 10 U1703 133.2 280 990 305.8 23.0 5.00 0.0 8.2 1703 252.7 115.8 - - 76 - - 65.57 0 19.08 284.0 4464 335.20 429/221 1614 14.6
*NMDC Ltd. 1 U1703 316.4 103 8828 2589.1 8.2 5.15 0.0 7.9 1703 2871.7 511.9 - - 21 - - 74.94 0 21.58 216.5 35784 113.10 153/85 22517 13.8
Orissa Minerals Deve 1 U1703 0.6 1403 0 6.6 10.9 - 0.0 0.8 1703 0.0 0.2 - - -100 - - 50.01 0 19.27 18.0 1140 1900.25 2695/1880 341 173.7
*Sandur M & I Ore 10 U1703 8.8 481 422 50.3 57.5 3.00 0.0 11.9 1703 159.6 30.5 - - 63 - - 72.42 0 0.84 7.9 569 650.30 938/490 547 11.3
Vedanta 1 U1703 371.7* 104 36663 11068.7 29.8 19.45 1.0 25.2 1703 11102.5 11700.5 - - 2 - - 64.28 0 25.19 335.5 85049 228.80 278/103 123999 7.1
64 MISCELLANEOUS
IND. COMPOSITE 2664 30861 5043 33
Adani Ports & Speci 2 U1703 414.2 81 4879 3100.6 15.0 1.30 1.0 18.5 1703 1234.8 837.5 - - -0 - - 61.30 30 33.58 295.1 73985 357.25 362/196 86429 23.9
*Cox & Kings L 5 U1703 88.3* 139 3117 181.3 10.3 - 0.4 7.4 1703 509.1 20.3 - - 504 - - 51.35 46 35.84 36.2 3963 224.45 243/149 4393 21.8
Dalmia Bharat 2 U1703 17.8 148 223 63.4 7.1 2.20 0.2 4.8 1703 50.4 13.0 - - 18 - - 57.76 0 13.28 17.3 21585 2426.25 2625/906 21798 340.6
*Dredging Corpora 10 U1703 28.0* 551 586 7.4 2.6 - 0.6 0.5 1703 130.1 3.7 - - -7 - - 73.47 0 12.69 46.6 1627 580.95 721/360 2395 219.6
EPC Industrie Ltd. 10 U1703 27.7* 44 201 9.9 3.6 - 0.0 8.0 1703 55.4 3.3 - - -1 - - 54.72 0 2.00 15.9 495 178.75 190/122 471 49.9
Future Consumer 6 U1703 997.5 5 1645 7.8 0.0 - 0.5 0.9 1703 415.0 10.1 - - 20 - - 47.87 25 19.69 65.1 5295 31.85 36/18 5665 -
*Gateway Distriparks 10 U1703 108.7 70 321 51.7 4.8 7.00 0.0 6.8 1703 74.4 15.6 - - 20 - - 25.06 15 65.60 33.0 2660 244.65 325/209 2659 51.5
IFGL Refracto 10 U1703 34.6 53 352 16.8 4.8 - 0.2 9.1 1703 103.4 6.2 - - 5 - - 71.29 0 4.45 18.3 834 240.90 255/107 855 49.7
Indraprastha Gas Ltd 10 U1703 140.0 213 3815 571.1 40.8 3.50 0.0 19.1 1703 1001.9 134.1 - - 0 - - 45.00 0 38.99 61.1 15231 1087.90 1095/556 14777 26.7
*Info Edge (India) 10 U1703 121.2 162 802 204.4 16.9 4.50 0.0 10.4 1703 208.4 32.9 - - 14 - - 42.42 0 46.29 14.5 10986 906.35 1012/752 10035 53.8
Jain Irrigation 2 U1703 95.9* 52 3710 163.8 3.4 1.50 1.1 6.5 1703 1282.1 123.3 - - -14 - - 30.70 14 47.90 143.5 4931 102.85 120/64 7626 30.1
Linde India 10 1612 85.3 164 1837 9.3 1.1 0.75 0.8 0.7 1703 518.0 1.4 1703Q 518.0 24 1.4 -83 74.99 0 16.11 19.6 3777 442.90 499/273 4761 -
Nirlon 10 U1703 90.1 37 279 57.3 6.4 0.75 2.1 3.8 1703 73.9 10.6 - - -5 - - 71.58 0 9.64 39.8 1831 203.15 245/176 2423 32.0
Orient Refractories 1 U1703 12.0 23 519 68.6 5.7 - 0.0 25.1 1703 127.8 17.7 - - 16 - - 69.61 0 10.63 14.0 1639 136.45 148/83 1563 23.9
*Solar Industries Ind 2 U1703 18.1 79 1137 132.6 14.7 5.00 0.3 18.4 1703 343.1 34.2 - - 9 - - 73.14 0 19.66 11.3 7468 825.30 909/590 7615 56.3
Sun Pharma Advanced 1 U1703 24.7* 14 181 -120.3 -4.9 - 1.8 - 1703 41.6 -32.3 - - 16 - - 66.93 0 8.84 86.5 7480 302.95 415/270 7522 -
Syngene Internationa 10 U1703 200.0 67 1201 287.3 14.4 1.00 0.8 21.4 1703 291.3 78.4 - - 17 - - 74.51 0 16.85 51.6 9649 482.45 663/376 9820 33.6
Talwalkars Better Va 10 U1703 29.7 160 258 61.7 20.8 1.50 0.7 13.0 1703 80.5 23.0 - - 10 - - 37.98 12 20.36 17.7 854 287.65 302/208 1008 13.8
TeamLease Service 10 U1703 17.1 215 2991 56.6 33.1 - 0.1 15.4 1703 793.5 31.7 - - 19 - - 44.91 0 33.31 5.9 2030 1187.55 1260/828 1791 35.8
*Thomas Cook (I) 1 U1703 36.7* 31 1714 -8.4 -0.2 - 0.3 - 1703 296.4 -16.4 - - 332 - - 67.66 0 20.64 46.3 7649 208.55 238/176 7333 -
Vesuvius India 10 1612 20.3 280 822 87.1 42.9 6.50 0.0 15.3 1612 211.9 19.3 - - 19 - - 55.56 0 26.46 12.2 2496 1230.00 1300/815 2298 28.7
Wonderla Holidays Lt 10 U1703 56.5 77 270 33.1 5.9 1.00 0.0 7.6 1703 61.2 3.4 - - 30 - - 70.98 0 16.89 27.4 2092 370.25 420/316 2069 63.3
65 MOBILE PHONE SERVICE PROVIDER
IND. COMPOSITE 9823 117332 -17118 30
Bharti Airtel 5 U1703 1998.7 186 62276 -9925.6 -24.8 1.00 0.5 - 1703 14299.8 -15083.1 - - 7 - - 67.13 0 26.36 212.2 149163 373.15 401/284 191511 -
Idea Cellular Ltd. 10 U1703 3605.3 65 35279 -831.1 -2.3 - 1.6 - 1703 8031.6 -456.4 - - 3 - - 42.40 0 33.79 305.1 28807 79.90 124/66 65853 -
MTNL 10 U1703 630.0 -46 2870 -2941.1 -46.7 - 1347.8 - 1703 705.2 -634.8 - - -8 - - 56.25 0 21.80 135.4 1326 21.05 28/15 18146 -
OnMobile Global Ltd. 10 U1703 104.3 71 330 42.6 4.1 - 0.0 5.8 1703 78.3 -3.3 - - -17 - - 48.80 0 10.48 35.9 741 71.05 129/70 657 17.4
RelianceCommu.Ltd 5 U1703 1244.5 123 8823 -1796.0 -7.2 - 0.9 - 1703 1944.0 -94.0 - - -7 - - 59.08 64 24.87 1626.7 5140 20.65 55/18 32471 -
Tata Communications 10 U1703 285.0 316 5051 689.8 24.2 6.00 0.1 7.7 1703 666.4 -1264.9 - - 6 - - 74.99 0 19.26 52.2 20956 735.30 784/427 21555 30.4
Tata Teleservices (M 10 U1703 1954.9 -30 2703 -2356.5 -12.1 - -2.7 - 1703 596.5 -1365.6 - - -6 - - 74.86 35 0.49 377.7 1294 6.62 10/5 10660 -
67 OIL DRILLING AND EXPLORATION
IND. COMPOSITE 9116 137096 23322 15
*Aban Offshore 2 U1703 11.7 594 887 211.1 36.2 - 0.3 6.1 1703 168.1 -5.4 - - -4 - - 46.70 21 6.37 152.8 1052 180.20 286/175 1655 5.0
*Alphageo (India) 10 U1703 6.4 182 297 48.1 75.5 - 0.0 41.5 1703 165.5 33.6 - - 721 - - 43.30 10 2.36 13.3 616 967.30 1146/480 609 12.8
Asian Oilfield S 10 U1703 26.1 8 43 0.5 0.2 - 1.6 2.3 1703 29.8 5.3 - - 293 - - 57.80 38 0.06 9.6 496 190.25 250/32 513 -
Deep Industries 10 U1703 32.0 103 277 74.0 23.1 1.80 1.1 22.4 1703 74.9 23.2 - - 77 - - 63.95 0 8.17 13.7 992 309.90 344/162 1239 13.4
GAIL (India) Ltd. 10 U1703 1691.3* 181 48149 3502.9 20.7 11.20 0.2 11.4 1703 13452.0 260.2 - - -13 - - 54.43 0 32.03 173.9 68041 402.30XB 434/269 72029 19.4
Hind. Oil Explor 10 U1703 130.5 24 25 36.4 2.8 - 0.0 11.6 1703 8.0 9.8 - - -24 - - 0.00 0 5.73 76.0 950 72.80 89/33 897 26.1
*Oil India Ltd. 10 U1703 801.5* 278 9510 1548.7 19.3 9.50 0.4 6.9 1703 2511.9 19.3 - - -10 - - 66.59 0 17.77 129.5 24086 300.50XB 367/259 23872 15.6
ONGC 5 U1703 6416.6* 118 77908 17900.0 13.9 7.55 0.0 11.8 1703 21714.0 4340.2 - - -9 - - 68.07 0 18.25 629.6 223170 173.90XB 212/138 213213 12.5
68 PACKAGING
IND. COMPOSITE 371 11983 585 24
*Essel Propack Ltd. 2 U1703 31.4 39 810 65.1 4.1 2.40 0.3 10.5 1703 200.6 16.9 - - 8 - - 57.06 0 19.24 33.5 4094 260.50 276/179 4266 62.9
*Huhtamaki PPL 2 1612 15.1* 62 2178 85.1 11.3 3.00 0.9 18.0 1703 511.8 16.3 1703Q 511.8 68 16.3 -17 68.76 0 7.32 15.3 1835 242.95 327/227 2212 54.3
*Jindal Poly Films 10 U1703 43.8 438 2464 113.6 25.9 1.00 0.4 5.9 1703 690.5 3.5 - - -7 - - 74.54 0 4.63 46.3 1765 403.00 489/300 2399 15.5
*Max India 2 U1703 53.5 61 52 -2.6 -0.1 - 0.0 - 1703 7.8 -4.4 - - -19 - - 41.14 24 51.29 37.5 4032 150.80 200/119 4031 -
*Max Ventures and Ind 10 U1703 69.0* 29 12 -6.3 -0.9 - 0.0 - 1703 3.6 -2.2 - - 76 - - 35.12 0 29.13 41.2 698 101.15 114/43 687 -
Oricon Enterprises L 2 U1703 31.4 31 38 4.9 0.3 0.46 0.2 1.0 1703 9.2 0.9 - - -41 - - 66.22 0 8.30 17.1 872 55.50 73/41 956 -
*Polyplex Corpn. 10 U1703 32.0 146 946 36.4 11.4 7.00 0.3 7.8 1703 244.3 4.2 - - -4 - - 50.02 0 9.98 12.8 1424 445.10 499/261 1544 39.1
Time Technoplast Ltd 1 U1703 22.6 45 1596 94.9 4.2 - 0.5 9.4 1703 491.0 34.6 - - 10 - - 52.59 13 32.40 16.8 3443 152.25 161/48 3872 36.3
Uflex Ltd. 10 U1703 72.2 284 3887 193.6 26.8 3.50 0.4 9.4 1703 986.7 47.3 - - -1 - - 44.01 0 11.26 49.7 2650 366.95 394/199 3242 13.7
69 PAINTS/VARNISHES
IND. COMPOSITE 294 23593 3137 53
*Akzo Nobel India Ltd 10 U1703 46.7 209 2825 247.0 52.9 22.00 0.0 25.3 1703 703.4 72.6 - - 3 - - 72.96 0 10.30 45.6 8281 1774.70 2095/1328 8226 33.5
*Asian Paints Ltd. 1 1703 95.9 72 12647 1942.1 20.2 7.95 0.0 27.9 1703 3320.3 440.8 - - 16 - - 52.79 15 25.65 202.9 111540 1162.85 1230/850 111372 61.9
Berger Paints I 1 U1703 97.1* 16 4122 446.4 4.6 1.75 0.0 29.6 1703 1016.3 75.0 - - 7 - - 74.99 0 14.10 74.3 24740 254.80XB 277/174 24744 55.4
*Kansai Nerolac Paint 1 1703 53.9 52 3999 501.2 9.3 3.05 0.0 17.9 1703 941.5 116.2 - - 4 - - 74.98 0 14.59 42.3 22026 408.70 438/291 21568 43.5

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 37


Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
70 PAPER
IND. COMPOSITE 506 12466 405 12
*Ballarpur Ind. 2 U1703 131.1 18 212 -470.5 -7.2 - 1.0 - 1703 77.0 -89.2 - - -61 - - 49.42 100 22.20 74.5 1223 18.65 23/13 2790 -
Emami Paper Mill 2 U1703 12.1 68 1138 25.9 4.3 1.20 2.7 6.3 1703 300.8 1.4 - - 112 - - 74.97 0 0.00 2.2 613 101.40 152/48 1509 23.6
International Paper 10 U1703 39.8 121 1208 31.3 7.9 - 1.0 6.5 1703 333.1 15.3 - - 2 - - 74.99 0 3.21 12.2 1193 299.95 376/272 1630 38.1
JK Paper Ltd. 10 U1703 163.4 66 2629 162.8 10.0 1.50 1.7 15.1 1703 698.9 56.3 - - 8 - - 52.48 0 17.97 25.6 1716 105.05 123/51 3267 10.5
Kushal Tradelink Ltd 2 U1703 47.5* 2 384 63.8 2.7 1.50 0.7 115.4 1703 150.2 2.5 - - 3 - - 65.32 0 0.67 32.2 4992 210.40XB 306/74 5021 110.5
*N R Agarwal Indu 10 U1703 17.0 97 1041 70.2 41.3 2.00 3.3 42.7 1703 282.3 24.1 - - 16 - - 73.21 100 0.03 7.8 469 275.75 349/44 777 6.7
*Seshasayee Paper 10 U1703 12.6 436 1135 128.8 102.2 - 0.6 23.4 1703 320.1 39.5 - - 17 - - 42.65 0 10.79 13.0 981 777.95 880/253 1226 7.6
*T Nadu Newsprint 10 U1703 69.2 247 2950 264.6 38.2 7.50 1.7 15.5 1703 802.1 63.4 - - 28 - - 35.31 0 33.42 32.4 2292 331.20 392/258 4735 8.7
*West Coast Paper 2 U1703 13.2 110 1769 128.5 19.5 2.50 1.1 17.7 1703 475.0 50.7 - - 4 - - 55.80 0 15.66 16.4 1320 199.80 212/71 1947 10.3
71 PESTICIDES/AGRO CHEMICALS
IND. COMPOSITE 369 20561 2003 47
Astec Lifesciences L 10 U1703 19.5* 70 313 19.1 9.8 1.50 1.0 14.0 1703 90.5 3.5 - - 37 - - 65.53 0 2.14 11.9 1130 578.90 695/238 1240 59.2
BayerCropscience 10 U1703 35.4 579 2803 291.0 82.3 17.00 0.0 14.2 1703 215.3 -36.1 - - -20 - - 68.57 0 20.17 22.2 17686 5002.50 5050/3680 16923 60.8
Bharat Rasayan 10 U1703 4.2 473 621 54.4 128.1 - 0.8 27.1 1703 128.0 12.1 - - 38 - - 74.79 0 0.00 4.4 1279 3011.15 3112/1055 1386 23.5
Dhanuka Agritech Ltd 2 U1703 9.8 122 877 119.4 24.3 0.60 0.0 19.9 1703 158.7 24.2 - - 9 - - 75.09 0 9.24 14.3 4329 882.15 940/590 4335 36.3
*Excel Crop Care Ltd. 5 U1703 5.5 409 963 70.7 64.3 11.50 0.0 15.7 1703 236.1 6.0 - - 6 - - 64.96 0 9.66 10.8 1957 1778.00 2009/1173 1966 27.7
Excel Industries 5 U1703 6.9* 151 445 44.6 32.5 - 0.4 21.5 1703 115.1 4.3 - - 3 - - 52.38 0 7.72 13.3 495 360.55 496/263 569 11.1
Insecticides (India) 10 U1703 20.7 226 1107 58.1 28.1 2.00 0.4 12.4 1703 176.0 6.0 - - 15 - - 68.74 0 16.35 10.8 1419 686.65 704/421 1589 24.4
Meghmani Organics Lt 1 U1703 25.4 25 1046 41.5 1.6 - 0.6 6.4 1703 260.1 13.0 - - 9 - - 50.15 0 3.16 73.7 1057 41.55 52/34 1409 25.5
Monsanto India 10 U1703 17.3 325 641 147.5 85.5 30.00 0.0 26.3 1703 140.0 30.1 - - 10 - - 72.14 0 7.53 20.5 4924 2852.25 2950/2167 4917 33.4
PI Industries 1 U1703 13.8 117 2276 457.4 33.2 4.00 0.1 28.4 1703 605.6 135.2 - - 11 - - 51.54 0 35.29 27.5 11133 809.15 950/655 11214 24.3
*Rallis India 1 1703 19.4 58 1400 265.6 13.7 2.50 0.0 23.6 1703 327.7 32.2 - - 8 - - 50.09 0 17.87 38.0 4778 245.70 265/180 4795 18.0
Sharda Cropchem 10 U1703 90.2 102 1129 188.7 20.9 4.00 0.0 20.5 1703 534.5 105.8 - - 18 - - 74.77 0 19.80 18.3 4553 504.65 568/325 4501 24.1
UPL 2 U1703 101.4* 80 6939 244.6 4.8 - 0.3 6.1 1703 1638.3 -74.5 - - 17 - - 30.26 0 57.42 63.4 43847 864.80 882/491 45152 204.9
72 PETROCHEM
IND. COMPOSITE 1901 39169 3223 21
Bhansali Engg.Po 1 U1703 16.6 10 626 34.8 2.1 0.20 0.2 21.4 1703 192.8 15.1 - - 16 - - 55.68 54 0.74 27.2 664 40.00 45/19 680 19.1
DCW Ltd. 2 U1703 43.9 28 1176 20.1 0.9 - 1.3 3.3 1703 291.5 4.6 - - -5 - - 47.38 0 9.21 52.7 763 34.75 41/26 1497 -
Finolex Industri 10 U1703 124.1 106 2988 352.2 28.4 11.50 0.1 26.9 1703 1016.4 123.3 - - 4 - - 52.47 0 13.00 122.7 7959 641.35 651/385 8060 23.1
*GujaratStatePetronet 10 U1703 563.6 79 1101 496.6 8.8 1.50 0.2 11.1 1703 270.6 127.0 - - 3 - - 37.67 0 36.47 126.6 10068 178.65 204/119 10313 20.3
INEOS Styrolution 10 U1703 17.6 334 1482 69.3 39.4 - 0.3 11.8 1703 397.6 29.7 - - 31 - - 74.99 0 4.68 13.4 1334 758.60 788/538 1479 19.3
Manali Petrochem 5 U1703 86.0 19 577 40.4 2.4 0.50 0.0 12.5 1703 144.5 4.7 - - -5 - - 44.81 0 1.55 130.6 615 35.75 49/28 611 15.2
*NOCIL Ltd. 10 U1703 163.8* 29 742 120.1 7.3 1.80 0.0 25.5 1703 190.8 25.5 - - 3 - - 36.97 25 7.20 119.5 1737 106.00 112/47 1746 14.5
*PetronetLNG 10 U1703 750.0 108 24616 1705.7 22.7 5.00 0.3 21.1 1703 6365.1 470.8 - - -13 - - 49.99 0 37.11 277.5 33450 446.00CB 459/266 33328 19.6
Savita Oil Tech 10 U1703 14.6 468 1497 93.6 64.1 27.00 0.0 13.7 1703 422.4 31.5 - - -1 - - 71.58 0 15.60 8.4 1598 1094.05 1260/570 1600 17.1
Sheela Foam 5 U1703 24.4 88 1446 110.5 22.6 - 0.1 25.7 1703 398.0 14.6 - - 10 - - 85.67 0 10.69 5.2 6469 1326.00 1425/860 6308 58.6
Supreme Petroche 10 U1703 96.5 62 2919 179.4 18.6 - 0.0 30.2 1703 864.7 69.9 - - 202 - - 60.84 0 0.90 49.1 3931 407.30 447/170 3860 21.9
73 PHARMACEUTICALS
IND. COMPOSITE 2242 130138 19185 29
Aarti Drugs Ltd 10 U1703 23.9 178 1092 74.2 31.1 1.00 1.2 17.5 1703 271.7 20.5 - - 5 - - 62.46 0 5.12 16.5 1169 489.95 684/431 1597 15.7
Abbott India Ltd. 10 U1703 21.2 651 2903 276.6 130.2 40.00 0.0 20.0 1703 709.1 42.1 - - 14 - - 74.98 0 8.87 23.0 8898 4187.55 5190/3996 8059 32.2
Ajanta Pharma Lt 2 U1703 17.7 184 1823 499.8 56.5 13.00 0.1 30.8 1703 418.5 108.0 - - 22 - - 73.77 9 13.05 38.1 14208 1606.35 2150/1400 14235 28.4
Alembic Ltd. 2 U1703 53.4 12 144 27.5 1.0 0.20 0.0 8.7 1703 35.9 2.8 - - 9 - - 65.77 0 5.69 56.6 1150 43.05 52/32 1147 41.8
Alembic Pharmaceutic 2 U1703 37.7 104 2956 430.6 22.8 4.00 0.0 22.0 1703 643.5 59.2 - - -3 - - 72.67 0 13.73 50.6 10128 537.25 709/518 9843 23.5
Alkem Laboratories 2 U1703 23.9 371 4668 883.2 73.9 15.00 0.1 19.9 1703 1005.7 122.8 - - 19 - - 66.97 0 6.74 67.0 23642 1977.30 2238/1265 23471 26.8
Amrutanjan Health Ca 2 U1703 2.9 98 220 22.8 15.6 3.85 0.0 15.9 1703 69.7 3.1 - - 17 - - 50.09 0 3.10 18.4 994 680.00 790/390 946 43.5
AstraZeneca Pharma I 2 U1703 5.0 72 540 24.4 9.8 - 0.0 13.5 1703 111.6 -2.9 - - 6 - - 75.00 0 11.17 16.0 2332 932.85 1147/909 2255 95.4
*Aurobindo Pharma 1 U1703 58.6 145 9781 1706.8 29.1 2.50 0.4 20.0 1703 2420.1 455.5 - - 7 - - 51.87 1 33.73 191.3 34766 593.40 895/504 37345 20.4
Biocon 5 U1703 100.0 190 2588 519.3 26.0 3.00 0.1 13.6 1703 626.3 203.8 - - 18 - - 60.68 0 21.42 100.8 19440 972.00CB 1188/689 18814 37.4
Bliss GVS Pharma 1 U1703 10.3 48 349 62.6 6.1 0.60 0.1 12.7 1703 97.7 12.5 - - -4 - - 60.16 0 5.67 15.8 2047 198.45 202/79 2052 32.7
Cadila Healthcar 1 U1703 102.4 66 3231 661.9 6.5 3.20 0.2 9.7 1703 820.2 471.4 - - -38 - - 74.79 0 16.98 82.8 50629 494.55 505/305 51500 63.3
Caplin Point Lab 2 U1703 15.1 26 348 70.9 9.4 - 0.0 35.6 1703 96.2 21.9 - - 272 - - 69.06 0 5.64 21.5 4001 529.40 630/188 3937 56.5
*Cipla 2 U1703 160.9* 153 10975 974.9 12.1 2.00 0.1 7.9 1703 2695.2 25.9 - - -11 - - 37.47 0 36.04 220.8 42533 528.65 622/460 43611 43.6
*Claris Lifesciences 10 U1703 54.6 156 21 11.6 2.1 2.00 0.0 1.4 1703 3.1 -5.7 - - -96 - - 50.13 33 28.32 19.7 1867 342.20 430/188 1834 161.6
Divis Lab 2 U1703 53.1 204 4066 1053.3 39.7 10.00 0.0 19.5 1703 1066.7 259.3 - - 13 - - 52.07 0 31.42 122.9 16415 618.35 1380/533 16399 15.6
Dr. Reddys Labs 5 U1703 82.9* 700 9720 1384.1 83.5 20.00 0.3 11.9 1703 2360.1 223.0 - - -7 - - 32.04 3 51.37 129.5 42319 2553.30 3689/2382 44135 30.6
FDC Ltd. 1 U1703 17.8 69 1009 187.1 10.5 - 0.0 15.2 1703 249.2 49.1 - - 2 - - 68.88 0 13.94 25.7 3355 188.65 240/166 3342 17.9
GlaxoSmithKline Phar 10 U1703 84.7 242 2995 336.8 39.8 - 0.0 16.4 1703 783.7 112.7 - - 4 - - 74.99 0 12.08 100.4 20834 2459.70 3570/2309 19503 61.9
Glenmark Pharma 1 U1703 28.2 334 8096 2140.6 75.9 2.00 0.1 22.7 1703 2065.1 357.1 - - 41 - - 46.50 0 40.79 88.1 18351 650.35 993/600 19052 8.6
Granules India L 1 U1703 22.9 34 1349 142.8 6.2 0.90 0.5 18.3 1703 344.9 38.4 - - 5 - - 53.45 78 11.52 72.7 3220 140.80 157/91 3441 22.5
*Gufic BioSciences Lt 1 U1703 7.7 6 249 11.4 1.5 - 1.2 25.1 1703 64.5 3.1 - - 27 - - 69.97 0 0.19 13.8 534 69.00 77/33 568 46.8
Hester Biosciences L 10 U1703 8.5 147 123 24.8 29.2 5.30 0.3 19.8 1703 34.9 7.1 - - 21 - - 54.07 0 1.99 6.0 747 877.65 965/611 775 30.1
Hikal Ltd. 2 U1703 16.4 64 1014 66.8 8.1 1.20 1.0 10.6 1703 309.6 27.4 - - 11 - - 68.76 0 12.31 9.9 1705 207.45 256/143 2155 25.5
*Indoco Remedies 2 U1703 18.4 72 1094 77.5 8.4 1.60 0.2 11.7 1703 276.9 17.9 - - 11 - - 59.10 0 21.25 14.6 1801 195.45 360/179 1914 23.3
Ipca Laboratorie 2 U1703 25.2 198 3157 188.3 14.9 1.00 0.3 7.5 1703 665.8 44.4 - - 12 - - 46.13 0 37.24 64.5 6350 503.20 656/402 6783 33.7
*J B Chemicals & Phar 2 U1703 17.0 155 1199 173.0 20.4 1.00 0.2 13.2 1703 306.3 42.1 - - 3 - - 55.76 0 14.91 32.1 2813 331.65 404/231 2977 16.3
*Jubilant Life Scienc 1 U1703 15.9 129 2491 79.2 5.0 3.00 0.8 3.8 1703 721.4 25.8 - - -13 - - 54.02 14 24.41 36.5 11714 735.45 879/294 13230 147.9
*Laurus Labs 10 U1703 105.8 103 1892 202.6 19.2 1.50 1.2 18.5 1703 466.6 74.3 - - 10 - - 30.64 0 53.77 56.7 6342 599.65 618/453 7247 31.3
Lupin Ltd. 2 U1703 90.3* 257 12753 3141.3 69.6 7.50 0.0 27.1 1703 2926.4 549.0 - - 22 - - 46.69 0 41.00 220.8 52622 1165.15 1750/1080 52980 16.8
*Marksans Pharma 1 U1703 40.9 10 216 12.2 0.3 0.05 0.1 2.9 1703 54.0 0.6 - - -42 - - 48.24 0 8.63 112.1 1848 45.15 58/37 1886 -
Medicamen Biotec 10 U1703 11.1* 17 82 5.2 4.7 - 1.0 27.2 1703 22.3 1.2 - - 22 - - 45.51 35 0.14 4.1 592 534.85 580/83 608 114.8
Merck Ltd. 10 U1612 16.6 402 996 75.9 45.7 11.00 0.0 11.4 1703 236.9 14.8 1703Q 236.9 9 14.8 21 51.80 0 12.34 31.7 1831 1102.95 1199/681 1642 23.3
Morepen Labs.Lt 2 U1703 90.0 5 537 23.0 0.5 - 0.8 9.9 1703 143.0 7.7 - - 20 - - 34.54 0 19.04 134.4 938 20.85 28/19 977 -
Natco Pharma 2 U1703 34.9 105 2003 494.8 28.4 6.75 0.1 27.0 1703 555.3 177.3 - - 126 - - 51.24 0 26.69 44.5 16638 954.50 1015/472 16694 33.6

38 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Nectar Lifesciences 1 1603 22.4 45 1676 59.3 2.6 0.10 0.9 5.9 1612 443.4 18.1 1612N 1212.5 1 46.6 -11 55.79 56 4.21 36.8 789 35.20 44/29 1626 14.7
Neuland Laborat 10 U1703 8.9 243 573 32.4 36.5 - 0.9 15.0 1703 141.0 8.5 - - 16 - - 51.68 4 15.84 7.4 1200 1351.05 1680/781 1360 37.0
*Novartis 5 U1703 14.1 433 656 57.2 20.3 10.00 0.0 4.7 1703 145.5 2.9 - - -20 - - 73.40 0 1.33 44.5 1856 659.70 758/615 743 32.4
*Panacea Biotec L 1 U1703 6.1 71 530 -86.3 -14.1 - 1.9 - 1703 167.0 -25.5 - - -18 - - 74.59 35 0.03 9.9 860 140.45 178/103 1848 -
Pfizer Ltd. 10 U1703 45.7 537 1966 336.8 73.6 - 0.0 13.7 1703 438.1 68.0 - - 2 - - 63.92 0 13.41 85.6 7722 1688.00 2055/1641 6700 22.9
Piramal Enterprises 2 U1703 34.5 751 3766 776.8 45.0 21.00 1.0 6.0 1703 923.9 11.4 - - 21 - - 51.42 0 31.14 93.1 48587 2815.60 2942/1322 60949 62.5
RPG Life Sciences 8 U1703 13.2 93 304 20.5 12.4 - 0.2 13.3 1703 71.8 -0.2 - - 11 - - 67.48 0 0.32 16.8 673 406.80 538/222 694 32.9
Sanofi India 10 1612 23.0 753 2369 297.0 129.0 68.00 0.0 17.1 1703 552.9 60.0 1703Q 552.9 2 60.0 -26 60.39 0 28.08 19.2 9392 4078.25 4930/3990 8834 34.0
Sequent Scientific 2 U1703 48.7 39 378 -0.0 -0.0 - 0.0 - 1703 98.5 3.2 - - -8 - - 57.23 26 18.68 6.9 2780 114.05 154/102 2814 -
*Shilpa Medicare L 1 U1703 8.0 100 733 126.6 15.8 0.60 0.1 15.9 1703 206.6 42.0 - - 6 - - 54.74 4 31.55 14.4 5187 647.35 787/442 5251 41.0
*SMS Pharmaceuticals 1 U1703 8.5 39 438 35.5 4.2 - 0.6 10.8 1703 93.4 14.2 - - 17 - - 67.59 4 0.07 16.6 689 81.40 115/78 860 14.4
*Strides Shasun L 10 U1703 89.4 363 2110 108.5 12.1 4.50 0.5 3.3 1703 522.8 75.2 - - 5 - - 31.08 13 48.88 64.4 8540 955.05 1259/849 9871 78.7
Sun Pharma. 1 U1703 239.9 89 7807 -35.0 -0.1 3.50 0.3 - 1703 2017.2 94.6 - - -2 - - 54.38 3 33.47 572.0 123516 514.80 855/493 129009 -
Suven Life Sciences 1 U1703 12.7 59 544 123.5 9.7 1.00 0.1 16.5 1703 180.1 40.1 - - 10 - - 60.00 0 7.23 67.6 2406 189.00 221/151 2232 19.5
Themis Medicare Ltd. 10 U1703 9.0 91 217 17.5 19.4 - 1.3 21.3 1703 49.0 2.6 - - 6 - - 66.98 0 0.01 4.2 493 545.10 709/475 567 28.1
Torrent Pharmac 5 U1703 84.6* 218 4593 854.0 50.5 14.00 0.5 23.2 1703 962.0 114.0 - - -18 - - 71.24 0 17.58 50.9 20523 1212.75 1768/1144 22238 24.0
*TTK Healthcare Ltd. 10 U1703 7.8 195 533 19.3 24.9 5.00 0.2 12.4 1703 119.6 5.6 - - 4 - - 65.42 0 10.28 13.0 624 803.45 1110/750 570 32.3
Unichem Labs 2 U1703 18.2 124 1398 103.9 11.4 3.00 0.0 9.2 1703 339.8 31.5 - - 15 - - 50.07 0 16.65 25.5 2283 251.25 320/239 2281 22.0
Vivimed Labs 2 U1703 16.2 62 570 132.7 16.4 0.40 1.3 26.4 1703 226.1 94.2 - - 43 - - 36.47 90 4.55 19.3 881 108.80 136/68 1359 6.4
Wockhardt Ltd. 5 U1703 55.3 111 2298 137.1 12.4 10.00 1.8 11.2 1703 540.5 -5.9 - - 3 - - 74.16 0 7.24 124.4 6931 626.95 1129/558 7812 50.5
74 PLANTATIONS - TEAAND COFFEE
IND. COMPOSITE 199 6978 574 31
Bombay Burmah 2 U1703 14.0 30 262 -3.2 -0.5 1.00 1.4 - 1703 62.1 5.0 - - 9 - - 65.90 29 6.79 18.7 6207 889.60 959/377 6503 -
CCL Products India 2 U1703 26.6 41 707 98.7 7.4 3.50 0.3 18.1 1703 208.3 26.9 - - 0 - - 44.78 0 27.29 15.3 3756 282.35 372/229 3867 38.1
*Goodricke Group 10 U1703 21.6 103 680 33.1 15.3 4.50 0.0 14.9 1703 101.1 -55.2 - - 465 - - 74.00 0 0.01 14.5 519 240.35 307/150 508 15.7
McLeod Russel 5 U1703 54.7 123 1485 30.5 2.8 - 0.5 1.6 1703 426.0 -107.8 - - -11 - - 49.89 24 32.04 65.4 1853 169.25 220/137 2449 60.7
*Tata Coffee Ltd. 1 U1703 18.7 48 779 139.2 7.5 1.75 0.1 15.5 1703 192.7 44.5 - - 9 - - 57.48 0 5.89 70.7 2421 129.60 150/87 2486 17.4
Tata Global Beverage 1 U1703 63.1 50 3064 276.0 4.4 2.35 0.0 8.7 1703 696.6 44.0 - - 2 - - 35.72 5 34.92 181.4 9789 155.10 162/115 9602 35.5
75 PLASTICS - OTHERS
IND. COMPOSITE 232 15575 1076 35
Arrow Greentech 10 U1703 11.7 34 31 12.9 11.0 - 0.0 31.9 1703 8.0 2.2 - - 32 - - 69.67 0 1.13 6.0 547 465.80 595/391 541 42.5
Astral Poly Technik 1 U1703 12.0 71 1475 106.6 8.9 0.50 0.2 12.6 1703 467.5 44.1 - - 11 - - 59.33 5 24.27 14.5 7310 610.35 670/368 7384 68.6
Cosmo Films 10 U1703 19.5* 255 1458 111.6 57.2 10.00 0.7 22.4 1703 399.1 30.7 - - -3 - - 43.51 0 3.88 26.2 818 419.50 469/310 1127 7.3
Kingfa Science & Tec 10 U1703 12.1* 222 427 11.8 9.8 - 0.1 4.4 1703 116.2 3.6 - - 38 - - 74.99 0 6.46 8.6 945 780.20 1184/680 954 79.8
*Mayur Uniquoters 5 U1703 22.9 92 485 80.7 17.6 1.00 0.1 19.1 1703 120.5 18.7 - - -5 - - 61.19 0 15.01 17.3 1675 365.90 467/324 1681 20.8
*Mold-Tek Packaging 5 U1703 13.9* 47 308 27.0 9.7 2.00 0.2 20.9 1703 81.4 7.0 - - 11 - - 35.83 0 18.38 13.8 747 269.60 320/155 772 27.7
Nilkamal Ltd. 10 U1703 14.9 471 1957 118.5 79.4 11.00 0.1 16.8 1703 531.9 32.2 - - 4 - - 64.10 0 10.19 15.3 3130 2097.70 2275/1085 3203 26.4
*Plastiblends Ind 5 U1703 6.5 167 572 33.0 25.4 2.50 0.4 15.2 1703 155.4 9.1 - - 11 - - 62.06 0 2.21 10.7 661 508.80CB 579/399 741 20.0
PPAP Automotive 10 U1703 14.0 167 343 23.9 17.1 3.00 0.3 10.2 1703 95.5 8.7 - - 10 - - 63.55 0 1.21 15.6 474 338.40 361/122 532 19.8
*Responsive Industrie 1 U1703 26.7 23 1824 20.7 0.8 0.02 0.5 3.4 1703 459.4 -2.5 - - 1 - - 59.51 0 8.20 1.9 2374 88.95 107/60 2630 -
Safari Indus. 10 U1703 4.2 243 355 9.7 23.4 2.00 0.6 9.6 1703 94.7 3.4 - - 28 - - 61.98 0 20.08 3.0 592 1425.90 1500/855 644 60.9
*Shaily Engineering P 10 U1703 8.3 127 246 15.9 19.1 5.00 0.6 15.0 1703 66.6 7.2 - - 5 - - 54.09 0 8.52 3.7 520 625.00 661/482 558 32.7
Supreme Inds. 2 U1703 25.4 126 4462 379.3 29.9 15.00 0.2 23.7 1703 1282.7 127.2 - - 149 - - 49.70 0 28.92 33.9 14713 1158.25 1213/780 14913 38.8
*VIP Indus. 2 U1703 28.3 29 1275 76.0 5.4 2.40 0.0 18.4 1703 306.8 15.7 - - 3 - - 52.50 0 20.96 39.2 2795 197.75 217/103 2802 36.8
Wim Plast Ltd 10 U1703 12.0* 186 358 48.6 40.5 - 0.0 21.8 1703 100.9 16.1 - - -1 - - 72.58 0 5.57 6.7 1823 1518.95XB 1661/933 1798 37.5
76 POWER - GENERATION/DISTRIBUTION
IND. COMPOSITE 44049 165311 12261 14
Adani Power Ltd. 10 U1703 3856.9 9 11018 -6054.3 -15.7 - 2.7 - 1703 3165.5 -4689.8 - - -5 - - 68.08 39 24.78 340.7 10491 27.20 46/23 34174 -
*BF Utilities Ltd. 5 U1703 18.8 23 21 7.3 2.0 - 0.9 8.7 1703 2.2 -0.3 - - 19 - - 55.96 0 1.47 49.1 1519 403.20 644/356 1587 206.7
*CESC Ltd. 10 U1703 132.6 661 7367 863.0 65.1 10.00 0.6 9.1 1703 1631.0 295.0 - - 6 - - 49.92 0 41.35 34.6 12152 916.70 1002/531 15740 14.1
*Guj. Industries 10 U1703 151.3 146 1311 229.2 15.2 2.70 0.2 10.4 1703 336.2 82.5 - - -1 - - 58.20 0 14.83 58.2 1590 105.15 117/84 1777 6.9
GVK Power & Infrastr 1 U1703 157.9 12 28 -271.0 -1.7 - 0.1 - 1703 7.1 -205.8 - - 3 - - 54.25 0 7.43 284.6 938 5.94 8/4 1081 -
India Power Corp 1 1603 97.4 10 586 31.9 0.3 0.05 0.8 3.2 1612 103.7 3.3 1612N 358.3 -23 11.1 26 68.31 0 0.12 2.2 3944 40.50 49/20 4726 -
*Jaiprakash Power Ven 10 U1703 5996.0 16 2792 -760.6 -1.3 - 1.6 - 1703 678.8 -229.8 - - -34 - - 31.16 83 54.13 317.7 2518 4.20 7/4 14344 -
JSW Energy Ltd. 10 U1703 1640.1 51 4041 194.8 1.2 0.50 0.5 2.3 1703 1013.0 2.5 - - -29 - - 74.99 52 18.66 125.7 10431 63.60 86/54 14536 53.6
*NHPC 10 U1703 10259.3 30 7271 2795.6 2.7 1.70 0.6 9.1 1703 1362.4 168.4 - - 3 - - 74.50 0 14.60 809.5 31445 30.65 33/23 43953 11.3
NLC India L 10 U1703 1528.6 116 8673 2368.8 15.5 7.34 0.2 13.4 1703 2841.9 1501.5 - - 21 - - 89.32 0 5.05 84.9 16249 106.30 123/68 16263 6.9
*NTPC 10 U1703 8266.1* 107 78273 9385.3 11.4 4.78 1.0 10.6 1703 20416.7 2079.4 - - 10 - - 69.74 0 27.43 631.3 134200 162.35 178/140 216176 14.3
Orient Green Power C 10 U1703 739.8 12 0 -112.4 -1.5 - 0.3 - 1703 0.0 -72.5 - - -27 - - 71.51 50 6.78 30.0 641 8.67 12/8 909 -
PTC India 10 U1703 296.0 104 14075 290.9 9.8 3.00 0.0 9.4 1703 3269.2 78.8 - - 11 - - 16.21 0 59.32 148.1 2796 94.45 105/66 2634 9.6
RattanIndia Power 10 U1703 2952.9 17 1335 -320.5 -1.1 - 1.3 - 1703 132.2 -215.3 - - -6 - - 57.48 96 16.69 137.1 2117 7.17 12/6 9337 -
Reliance Infrastruct 10 U1703 263.0 858 8772 1288.4 49.0 9.00 0.7 5.6 1703 2173.2 204.9 - - -12 - - 49.63 66 37.82 1083.5 12697 482.80 635/426 26885 9.9
Reliance Power L 10 U1703 2805.1 59 48 64.3 0.2 - 0.3 0.4 1703 5.8 -2.1 - - 62 - - 74.99 48 10.83 3489.1 11501 41.00 56/38 16178 -
*SJVN Ltd. 10 U1703 4136.6 30 2469 1544.1 3.7 2.25 0.2 12.2 1703 383.9 281.3 - - -1 - - 89.96 0 5.85 84.1 13341 32.25 37/26 11921 8.6
Tata Power Co. 1 U1703 270.5 59 7218 283.4 1.0 1.30 0.8 1.7 1703 1890.5 -593.4 - - -20 - - 33.02 4 50.66 288.9 21868 80.85 91/67 33842 77.2
*Torrent Power Ltd. 10 U1703 480.6 164 10015 432.4 9.0 2.20 1.1 5.5 1703 2440.8 134.5 - - -18 - - 53.56 0 23.07 118.5 9127 189.90 241/159 16490 22.3
77 POWER - TRANSMISSION/E QUIPMENT
IND. COMPOSITE 6555 46444 8070 17
Adani Transmission L 10 U1703 1099.8 20 810 3.9 0.0 - 2.3 0.2 1703 347.3 37.0 - - 298 - - 74.91 31 20.38 57.2 14600 132.75 133/30 19716 -
*GE Power India 10 U1703 67.2 138 1993 0.3 0.0 - 0.0 0.0 1703 325.7 39.0 - - 23 - - 68.57 0 17.43 40.1 4202 625.10 693/441 3690 -
GE T&D India 2 U1703 51.2 49 4052 -86.7 -3.4 1.80 0.4 - 1703 1196.3 46.1 - - 16 - - 74.99 0 15.90 47.5 8944 349.30 384/277 9386 -
*Kalpataru Power 2 U1703 30.7 165 4894 269.1 17.5 2.00 0.2 10.6 1703 1496.3 89.6 - - 14 - - 59.45 38 25.49 21.7 5217 339.95 367/208 5669 19.4
KEC International Lt 2 U1703 51.4 59 7566 281.8 11.0 1.60 1.4 18.5 1703 2596.7 132.4 - - 12 - - 50.86 0 32.44 71.1 6876 267.45 284/111 8515 24.4
*Power Grid Corpo 10 U1703 5231.6 96 25717 7520.1 14.4 1.00 2.4 15.0 1703 6712.0 1916.4 - - 27 - - 57.89 0 35.19 671.3 107849 206.15 214/148 207635 14.3
Transformers & Recti 10 U1703 13.3 251 802 13.0 9.8 - 0.4 3.9 1703 188.2 0.3 - - 87 - - 74.89 22 5.32 29.0 503 379.80 476/285 611 38.7
Voltamp Transformers 10 U1703 10.1 531 609 68.0 67.2 15.00 0.0 12.6 1703 228.2 22.6 - - 6 - - 47.48 0 36.61 13.8 1276 1261.60 1367/748 1275 18.8
DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 39
Databank Updated Information Updated as on June 02, 2017

AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
78 PROJECT CONSULTANCY/TURNKEY
IND. COMPOSITE 1703 5961 268 33
Engineers India 5 U1703 336.9* 40 1449 325.0 4.8 3.00 0.0 12.2 1703 442.9 66.0 - - -17 - - 57.01 0 26.70 178.8 10853 161.05XB 176/91 8283 33.4
OM Metals Infraproje 1 U1703 9.6 60 231 13.0 1.3 - 0.1 2.2 1703 66.2 1.3 - - 39 - - 70.73 0 3.94 11.7 476 49.45 57/38 487 36.7
Power Mech Projects 10 U1703 14.7 419 1291 63.7 43.3 - 0.4 10.3 1703 343.9 16.0 - - -3 - - 65.08 0 17.21 20.2 868 589.85 625/390 999 13.6
Reliance Ind.Inf 10 U1703 15.1 181 93 16.4 10.9 - 0.0 5.7 1703 23.8 7.3 - - 4 - - 45.43 0 0.38 84.7 651 431.25 523/337 649 39.7
*Sadbhav Infrastructu 10 U1703 352.2 37 285 41.2 1.2 - 0.9 3.2 1703 71.8 13.5 - - 674 - - 69.28 14 11.49 7.1 3751 106.50 120/81 4917 91.2
Shriram EPC Ltd. 10 U1703 937.0 8 520 -231.7 -2.5 - 5.0 - 1703 211.8 -65.5 - - -13 - - 29.81 30 67.56 17.0 2399 25.60 41/19 4312 -
*Sunil Hitech Enginee 1 U1703 37.8* 11 2091 40.1 1.1 0.07 1.0 9.6 1703 618.8 0.3 - - 11 - - 35.36 17 0.00 38.7 497 13.14XB 23/8 786 12.4
79 REFINERIES
IND. COMPOSITE 9219 820007 38028 10
*Bharat Petroleum 10 U1703 1446.2* 207 202211 8039.3 55.6 32.50 0.5 26.9 1703 57036.5 1841.7 - - 0 - - 54.93 0 29.26 125.6 104883 725.25CB 770/461 116526 13.0
Chennai Petro. 10 U1703 148.9 223 27692 1029.8 69.2 21.00 2.0 30.9 1703 6827.9 170.8 - - 4 - - 67.28 0 21.29 61.2 5764 387.10 425/179 9286 5.6
*Hind. Petrol 10 U1703 1015.9* 181 187024 6208.8 61.1 30.00 0.8 33.8 1703 51524.8 1818.8 - - -1 - - 51.11 0 26.45 154.7 54563 537.10CB 584/294 69065 8.8
*Indian Oil Corp 10 U1703 4855.9* 152 359873 19106.4 39.3 19.00 0.6 25.8 1703 100337.5 3720.6 - - -3 - - 57.33 0 17.04 221.7 201277 414.50XB 451/204 243250 10.5
Mangalore Refine 10 U1703 1752.6 57 43208 3643.7 20.8 6.00 1.1 36.2 1703 13334.9 1942.4 - - -2 - - 88.58 0 4.91 426.7 23318 133.05 143/63 16429 6.4
80 RETAIL
IND. COMPOSITE 1759 50570 1243 75
Aditya Birla Fashion 10 U1703 771.5* 12 6603 53.5 0.7 - 1.6 5.7 1703 1614.9 21.8 - - 8 - - 59.33 0 26.12 165.8 13139 170.30 185/124 14595 -
Avenue Supermarts 10 U1703 624.1 33 11881 482.6 7.7 - 0.7 23.5 1703 3110.6 96.7 - - - - - 82.20 0 7.40 122.9 48557 778.05 825/559 49546 -
Future Enterprises 2 U1703 94.6* 70 3782 43.6 0.9 0.44 1.4 1.3 1703 980.9 -196.4 - - -70 - - 46.55 80 5.66 49.2 1404 29.70 34/14 5881 -
Future Lifestyle 2 U1703 38.0 88 3877 45.7 2.4 0.80 0.6 2.7 1703 987.4 18.9 - - 18 - - 60.45 31 20.16 41.9 6571 345.80 364/105 7472 143.9
*Future Retail L 2 U1703 94.4 48 17075 368.3 7.8 - 0.6 16.4 1703 4483.8 123.1 - - 285 - - 49.54 64 21.99 42.7 15558 329.75 399/116 16589 42.2
Kewal Kiran Clothing 10 U1703 12.3 312 492 85.3 69.2 26.00 0.1 22.2 1703 130.3 33.9 - - 9 - - 74.21 0 21.66 4.0 2101 1705.00 1993/1645 2106 24.6
Shoppers Stop 5 U1703 41.8 92 3648 -19.9 -2.4 - 0.6 - 1703 910.3 -36.1 - - 9 - - 67.09 13 17.51 8.2 2575 308.35 406/265 3037 -
Trent Ltd. 1 U1703 33.2 46 1738 106.9 3.2 1.00 0.1 7.0 1703 454.1 25.3 - - 15 - - 32.61 0 38.75 39.9 8263 248.65 277/159 8311 77.3
V Mart Retail 10 U1703 18.1 150 1002 39.5 21.9 1.25 0.1 14.6 1703 251.8 5.0 - - 19 - - 54.48 0 31.08 4.0 1808 1000.90 1072/425 1831 45.8
V2 Retail 10 U1703 30.9 107 471 37.3 12.0 - 0.1 11.3 1703 107.2 -1.8 - - 51 - - 52.71 76 0.09 17.6 663 214.50 243/49 703 17.8
81 RUBBER
IND. COMPOSITE 44 947 64 27
Apcotex Industries L 5 U1703 10.4 64 390 19.1 9.2 4.50 0.1 14.4 1703 87.1 3.5 - - 51 - - 57.90 0 0.06 22.0 767 369.70 435/282 779 48.0
*Indag Rubber 2 1703 5.3 65 184 22.0 8.4 2.40 0.0 12.8 1703 49.6 5.6 - - -32 - - 74.75 0 0.22 6.9 543 206.90 235/158 538 24.6
*Vikas Ecotech L 1 U1703 28.0 3 372 23.2 0.8 0.05 1.4 25.2 1703 103.3 -0.8 - - 25 - - 39.52 0 0.33 24.0 647 23.10 25/12 733 -
82 SERVICES - OTHERS
IND. COMPOSITE 340 6221 727 62
BLS International Se 1 U1703 10.2* 1 24 3.1 0.3 0.05 0.1 21.9 1703 6.9 0.8 - - 25 - - 74.24 0 0.00 1.1 1922 187.60 208/97 1921 -
CL Educate 10 1603 14.2 185 164 4.9 3.5 - 0.1 1.9 - - - - - - - - 47.87 0 20.79 62.9 602 425.05 474/350 632 -
Credit Analysis & Re 10 U1703 29.5 190 280 151.5 51.4 28.00 0.0 27.1 1703 76.4 38.4 - - 8 - - 0.00 0 75.98 45.3 4266 1448.65 1695/956 4254 28.2
Crisil 1 1612 7.1* 100 1130 255.7 35.8 27.00 0.0 35.8 1703 301.5 63.4 1703Q 301.5 16 63.4 -3 67.05 0 17.06 24.5 13554 1899.45 2490/1848 13528 53.5
ICRA Ltd. 10 U1703 9.9 496 211 83.3 84.0 27.00 0.0 16.9 1703 58.1 20.0 - - 8 - - 50.46 0 36.58 14.7 3970 4002.25 4448/3520 3789 47.7
Infibeam Incorp 10 U1703 53.9* 131 53 0.2 0.0 - 0.0 0.0 1703 12.0 -37.9 - - 32 - - 44.83 0 9.47 4.3 5309 985.10 1448/517 4848 -
*Just Dial 10 U1703 70.6* 95 719 121.3 17.2 - 0.0 18.0 1703 181.7 25.4 - - 5 - - 33.16 2 41.44 46.4 3143 445.15 692/318 3109 25.9
Quess Corp 10 U1703 126.8 36 3361 90.2 7.1 - 0.8 20.0 1703 878.2 18.9 - - 19 - - 88.94 0 5.93 17.3 11733 925.35 935/452 11909 130.1
S Chand & Company 5 1603 17.3* 144 280 16.5 4.7 - 0.2 3.3 - - - - - - - - - 0 0.00 - 1962 565.50 707/523 2033 -
83 SHIP - DOCKS/BREAKING/ REPAIRS
IND. COMPOSITE 1221 1202 -274 27
Gujarat Pipavav Port 10 U1703 483.4 45 683 249.9 5.2 3.80 0.0 11.5 1703 174.6 66.2 - - 2 - - 43.00 0 50.25 48.3 7039 145.60 197/121 6749 28.2
Reliance Def.& Eng. 10 U1703 737.6* 16 519 -523.4 -7.1 - 4.3 - 1703 227.9 -139.9 - - 38 - - 30.75 100 14.48 130.6 4167 56.50 73/48 11321 -
84 SHIPPING
IND. COMPOSITE 846 6185 622 14
Essar Shipping 10 U1703 207.0 218 664 -119.3 -5.8 - 0.6 - 1703 178.3 76.6 - - -16 - - 74.36 100 4.18 89.2 605 29.25 37/24 3512 -
Great Eastern 10 U1703 150.8 385 1704 601.4 39.9 10.10 0.5 10.4 1703 468.4 155.3 - - -19 - - 30.30 0 42.72 71.4 6259 415.10 477/297 6861 10.4
Shipping Corpn. 10 U1703 465.8 151 3447 135.5 2.9 - 0.7 1.9 1703 897.7 92.4 - - -18 - - 63.74 0 22.35 155.6 3598 77.25 86/56 6910 26.6
*Shreyas Shipping & L 10 U1703 22.0 105 370 4.1 1.9 1.00 0.6 1.8 1703 96.0 -11.6 - - 19 - - 73.24 0 2.16 15.3 698 317.75 465/193 834 171.2
85 SUGAR
IND. COMPOSITE 444 30547 1953 10
*Bajaj HindusthanSuga 1 U1703 113.4 21 4385 7.4 0.1 - 2.7 0.3 1703 1567.0 259.1 - - -7 - - 26.01 100 43.50 145.3 1870 16.50 24/13 8136 -
Balrampur Chini 1 U1703 23.5 78 3460 592.3 25.2 - 1.2 32.5 1703 846.1 200.4 - - 34 - - 40.94 0 32.12 79.4 3653 155.45 171/99 5147 6.2
*Bannari Amman Su 10 U1703 12.5 850 1752 145.2 115.8 - 1.5 13.6 1703 351.2 29.2 - - 37 - - 58.69 0 0.17 7.1 2320 1850.00 2325/1722 3689 16.2
Dalmia Bharat Sugar 2 U1703 16.2 85 1686 183.4 22.7 2.00 1.9 26.4 1703 427.3 39.2 - - 51 - - 74.91 0 3.14 18.2 1157 142.95 202/93 2072 6.3
DCM Shriram In 10 U1703 17.4 207 1496 120.5 69.3 3.50 1.5 32.1 1703 374.5 24.2 - - 27 - - 44.51 0 7.69 78.4 557 320.00 385/135 897 4.6
*Dhampur Sugar 10 U1703 66.4 100 2534 243.0 36.6 6.00 3.6 25.4 1703 737.0 112.6 - - 10 - - 49.08 1 5.02 38.0 1271 191.50 257/92 2727 5.2
*Dwarikesh Sugar 10 U1703 18.8 131 1190 158.5 84.2 - 7.2 64.2 1703 440.8 46.8 - - 32 - - 41.86 0 8.42 11.1 851 451.75 504/198 1437 5.4
*EID Parry 1 U1703 17.6* 73 2365 283.6 16.1 4.00 0.6 22.0 1703 735.6 164.3 - - -2 - - 45.26 0 17.13 42.0 5782 328.75 354/218 6512 20.4
*Shree Renuka Sugars 1 U1703 94.5 12 7772 -123.9 -1.3 - 2.6 - 1703 2097.2 -87.6 - - 40 - - 54.46 48 6.61 196.8 1243 13.15 19/11 4492 -
*Triveni Eng.&Ind.Ltd 1 U1703 25.8 32 2825 233.6 9.1 - 2.6 27.9 1703 894.5 57.3 - - 33 - - 68.21 1 8.66 33.8 2038 79.00 100/47 3591 8.7
Uttam Sugar Mills 10 U1703 38.1 14 1083 109.3 28.7 - -11.0 80.0 1703 413.7 61.9 - - 256 - - 74.99 33 1.58 17.9 472 123.75 148/40 976 4.3
86 TELECOMMUNICATIONS- EQUIPMENT
IND. COMPOSITE 5002 5558 136 18
GTL Infrastructure 10 U1703 4152.3 3 952 -302.1 -0.7 - -38.6 - 1703 256.2 7.6 - - 71 - - 15.14 100 69.59 178.8 2155 5.19 7/2 6809 -
Himachal F. Comm 1 U1703 123.9 9 2015 123.7 1.0 - 0.5 10.6 1703 699.1 31.6 - - -27 - - 38.96 50 10.59 237.4 1643 13.26 20/11 1960 -
ITI 10 U1703 640.0* -24 1528 304.9 4.8 - -0.8 36.4 1703 700.1 168.7 - - 16 - - 94.85 0 0.26 34.2 5168 80.75 118/26 6186 17.0
*Optiemus Infracom 10 U1703 85.8 32 1063 9.9 1.2 - 1.0 3.6 1703 210.8 3.1 - - -47 - - 74.92 39 0.00 3.4 544 63.40 78/29 686 55.0
87 TEXTILES
IND. COMPOSITE 2505 81409 6027 20
*Aditya Birla Nuvo 10 U1703 130.3* 657 5042 1346.2 103.4 - 0.4 15.7 1703 1420.1 32.6 - - -15 - - 62.76 0 20.97 135.2 22396 1719.40 1747/986 25924 16.6

40 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


AUDITED ANNUAL LATEST QTR. YEAR TO DATE SHAREHOLDINGS MARKET RELATED DATA

Inst. Stake (%)

Trailing P/E Ratio


Sales Growth (%)

No. of Shareholder
Prom. Stake (%)
Latest Qtr. Year

Pledged (%)

Entprise Value
NP Growth (%)
Year / Months

Year / Months

(02/06/17)
Sales (` Cr)
CEqt. (` Cr)

Market Cap
Face Value

RONW (%)
Company Name
Bk Val (`)

High/Low
NP (` Cr)
NP (` Cr)

52-Week
DERatio

CMP (`)
EPS (`)

(in 000)
Div (`)

(` Cr)

(` Cr)

(` Cr)

(` Cr)

(` Cr)
Sales

Sales
NP
Ambika Cotton Mi 10 U1703 5.7 682 529 55.6 97.2 - 0.1 14.2 1703 142.8 13.9 - - 4 - - 49.90 0 4.42 10.7 733 1280.20 1418/765 748 13.2
Arvind Ltd. 10 U1703 258.4 117 5956 270.9 10.5 2.40 1.0 8.2 1703 1541.8 44.5 - - 11 - - 43.06 5 39.55 178.9 9801 379.35 427/287 12435 36.2
*Ashapura Intimates F 10 U1703 19.9 39 228 15.6 7.9 - 0.5 20.2 1703 78.0 5.7 - - 9 - - 66.37 3 3.38 2.7 796 400.45 481/244 827 51.2
Atlas Jewellery 10 U1703 100.7 15 9 -9.3 -0.9 - 0.0 - 1703 1.6 -6.9 - - -40 - - 51.30 0 0.00 5.3 692 68.75 85/16 691 -
*Bannari Amman Spinni 10 U1703 15.8 184 874 19.8 12.6 - 1.5 6.8 1703 265.6 2.0 - - 6 - - 55.54 0 0.00 6.2 503 319.00 356/210 906 25.3
Binny Ltd. 5 1603 11.2 27 0 -8.7 -3.9 - 2.1 - 1612 0.0 -1.2 1612N 455.2 23201 307.7 4609 74.68 68 3.73 9.8 521 233.60 247/72 529 -
Bombay Dyeing 2 1603 41.3 18 1845 -85.2 -4.1 0.50 5.4 - 1612 382.6 -53.0 1612N 1250.1 6 -169.7 14 53.06 1 10.84 100.2 1448 70.10 93/41 3373 -
Bombay Rayon Fashion 10 U1703 187.5* 145 3877 -151.2 -8.1 - 2.0 - 1703 1019.4 -59.2 - - -4 - - 66.60 30 28.33 6.3 2794 149.05 198/118 8002 -
Century Enka 10 U1703 21.9 384 1185 91.0 41.6 7.00 0.1 10.7 1703 357.5 23.3 - - -4 - - 25.25 0 12.35 47.9 876 400.90 454/204 925 9.6
Cheviot Co Ltd 10 U1703 4.5 804 393 45.6 101.0 1.00 0.0 9.8 1703 106.1 12.7 - - 16 - - 74.99 0 0.16 7.7 592 1313.25 1358/645 597 13.0
*Dollar Industries 10 1703 10.8* 137 822 26.4 24.3 1.50 1.4 17.7 1703 277.5 18.4 - - - - - - 0 0.00 - 2074 1912.75 1937/1314 2269 -
Filatex India 10 U1703 43.5 57 1551 41.2 9.5 - 2.3 16.5 1703 448.6 13.1 - - 19 - - 57.98 43 5.47 6.4 589 135.30 152/60 1021 14.3
*Forbes & Company Ltd 10 U1703 12.9 181 283 96.6 74.9 2.50 0.9 41.3 1703 144.8 41.9 - - -24 - - 73.85 0 11.74 11.6 2165 1678.25 2695/1178 2277 22.4
Ganesha Ecosphere 10 U1703 19.2 120 674 29.9 15.6 - 0.6 13.0 1703 183.4 8.3 - - 0 - - 45.34 26 7.50 12.7 589 307.15 335/147 703 19.7
Garware-Wall Rop 10 U1703 21.9 205 868 83.3 38.1 5.00 0.1 18.6 1703 215.5 19.6 - - 2 - - 50.68 0 4.16 15.2 1769 808.65 850/336 1716 21.3
Gloster L 10 U1703 10.5* 114 504 45.8 43.8 7.50 0.9 12.6 1703 133.4 6.0 - - 23 - - 66.70 0 22.16 3.4 553 527.95XB 624/201 629 12.1
*Himatsingka Seid 5 U1703 49.2 103 1398 176.8 18.0 2.50 0.8 17.4 1703 405.6 43.6 - - 28 - - 57.21 0 18.18 24.4 3269 332.05 385/216 3819 18.5
Indian Terrain Fashi 2 U1703 7.6 50 400 27.6 7.3 - 0.3 14.6 1703 117.7 10.1 - - 23 - - 29.21 69 32.70 11.1 754 198.75 218/125 729 27.3
Indo Count Inds. 2 U1703 39.5 39 2085 228.0 11.6 0.80 0.5 26.6 1703 512.9 48.8 - - 2 - - 58.93 0 21.08 40.7 3557 180.20 210/135 3811 15.6
*Indo Rama Synth. 10 U1703 151.8 33 2468 -84.0 -5.5 - 0.5 - 1703 550.1 -14.8 - - 2 - - 73.36 0 13.24 22.0 468 30.80 43/27 662 -
*JBF Industries 10 U1703 81.9 201 3913 35.6 4.4 - 0.9 2.2 1703 1069.9 11.1 - - 8 - - 43.17 83 16.28 25.4 2215 270.60 305/186 3246 62.2
*Jindal Worldwide 10 U1703 20.1 139 1158 66.6 33.2 - 1.5 23.9 1703 369.6 24.0 - - 10 - - 61.04 22 0.00 1.7 830 413.85 487/143 1126 12.5
*Kitex Garments 1 U1703 4.8 97 546 92.5 19.5 1.50 0.2 20.1 1703 177.2 27.0 - - 2 - - 54.24 0 5.14 29.1 1810 381.10CB 543/354 1652 19.6
KPR Mill Ltd. 5 U1703 36.9 164 2219 238.4 32.3 0.75 0.5 19.7 1703 657.1 69.8 - - 11 - - 74.89 0 15.42 16.4 5947 804.75 811/452 6452 24.9
*Lux Industries 2 U1703 5.1 96 972 62.8 24.9 1.40 1.5 26.0 1703 284.9 19.6 - - 3 - - 73.71 0 0.02 5.1 2063 816.95 867/570 2264 32.8
Monte Carlo Fashions 10 U1703 21.7 225 584 42.3 19.5 10.00 0.1 8.7 1703 95.6 -7.1 - - -12 - - 64.65 0 7.66 43.7 1004 462.05 510/370 992 23.7
Nahar Indust.Ent 10 U1703 39.8 173 1722 70.1 17.6 - 1.4 10.2 1703 438.3 5.0 - - 0 - - 68.56 0 0.54 82.0 471 118.25 150/70 1317 6.7
Nandan Denim 10 U1703 48.0 78 1220 56.7 11.8 - 1.5 15.2 1703 382.1 15.6 - - -3 - - 58.26 4 12.03 32.1 639 132.95 155/105 1038 11.3
Nitin Spinners 10 U1703 45.8 57 934 57.2 12.5 - 1.5 21.7 1703 285.4 15.7 - - 12 - - 64.28 0 0.87 16.4 567 123.65 145/61 865 9.9
*Page Industries Ltd. 10 U1703 11.2 692 2130 266.3 238.7 101.00 0.1 34.5 1703 498.9 66.8 - - 21 - - 49.00 0 41.48 36.9 15923 14276.05 17351/12360 15988 59.8
PDS Multi. Fashions 10 U1703 26.0 40 13 0.5 0.2 - 0.2 0.5 1703 3.8 0.3 - - -57 - - 66.64 0 9.27 18.3 592 227.40 234/131 612 -
Rajapalayam Mill 10 U1703 7.4 342 407 35.9 48.7 4.00 1.1 14.2 1703 103.8 5.9 - - 6 - - 53.16 28 0.02 5.2 711 964.10 1020/355 944 19.8
*Raymond Ltd 10 1703 61.4 199 2822 26.6 4.3 3.00 1.1 2.2 1703 776.4 37.5 - - 0 - - 43.05 0 24.35 106.6 4317 703.25 807/398 5564 127.6
RSWM Ltd. 10 U1703 23.6 256 2987 101.0 42.9 12.50 2.1 16.7 1703 822.5 28.9 - - -0 - - 50.90 0 14.06 15.6 969 411.50 510/375 2007 9.6
Ruby Mills 5 U1703 8.4 243 202 37.6 22.5 1.75 1.0 9.3 1703 53.9 14.9 - - -1 - - 74.90 0 0.22 6.9 634 379.00 518/285 968 16.9
Rupa & Company L 1 U1703 8.0 56 1084 77.1 9.7 - 0.4 17.4 1703 381.8 23.5 - - -0 - - 73.28 0 0.70 7.4 3682 462.95 463/244 3818 47.7
S P Apparels Ltd. 10 U1703 25.2 77 623 56.5 22.5 0.50 1.9 29.3 1703 152.9 15.2 - - 22 - - 60.11 0 11.92 10.1 1067 423.85 479/276 1284 18.9
Sangam India Ltd 10 U1703 39.4 125 1594 54.6 13.9 2.00 1.3 11.1 1703 412.7 19.6 - - 5 - - 47.35 0 16.64 7.2 1075 272.65 325/225 1654 19.7
Sarla Performance Fi 1 U1703 8.4 32 260 41.4 5.0 - 0.6 15.5 1703 66.3 10.3 - - 3 - - 55.23 0 15.49 7.4 470 56.30 80/54 504 11.3
Shiva Texyarn Ltd. 10 U1703 21.6 83 559 20.2 9.3 - 1.3 11.3 1703 175.0 3.7 - - 16 - - 74.93 0 0.01 9.1 657 304.10 374/94 852 32.6
Siyaram Silk 10 U1703 9.4 642 1574 91.0 97.1 - 0.7 15.1 1703 529.3 43.7 - - -7 - - 67.06 0 9.87 10.2 1916 2043.45 2049/994 2265 20.3
SRF Ltd. 10 U1703 57.4 536 3883 418.8 72.9 12.00 0.6 13.5 1703 1090.9 95.9 - - 2 - - 52.37 0 28.86 55.5 9457 1647.05 1970/1200 10621 23.5
*Sutlej Textiles & In 10 U1703 16.4 509 2250 157.9 96.4 13.00 1.0 18.9 1703 597.7 33.3 - - 22 - - 63.89 7 1.01 6.8 1510 922.00 956/545 2182 9.6
*Swan Energy Ltd. 1 U1703 24.4* 18 337 1.7 0.1 - 0.3 0.4 1703 98.6 1.2 - - -2 - - 71.66 34 13.12 11.6 3043 124.60 213/58 3160 -
Trident Ltd. 10 U1703 509.6 40 4687 337.0 6.6 1.50 1.8 16.7 1703 1268.3 99.7 - - 26 - - 67.77 0 3.68 78.2 4130 81.05 92/42 7084 12.3
Vardhman Textiles Lt 10 U1703 57.4 810 5728 1001.6 174.5 15.00 0.5 21.5 1703 1513.5 188.9 - - 3 - - 61.84 0 22.70 21.3 7460 1299.80 1440/840 9137 7.4
Vishal Fabrics Ltd. 10 U1703 22.0* 78 374 10.5 4.8 - 0.6 6.2 - - - - - - - - 72.37 0 9.41 0.2 812 370.00 370/143 858 -
Welspun India 1 U1703 100.5 22 5639 306.5 3.1 0.65 1.1 14.0 1703 1478.2 157.1 - - 19 - - 73.48 0 13.96 64.6 8394 83.55 120/46 10475 27.4
88 TRADING
IND. COMPOSITE 593 36143 536 38
Adani Enterprises Lt 1 U1703 110.0 34 8595 221.6 2.0 0.40 1.7 5.9 1703 2784.5 -30.8 - - -5 - - 74.91 29 20.95 81.7 12901 117.30 161/58 18786 58.2
Appu Marketing 10 U1703 14.6 11 0 0.2 0.1 - 0.0 1.1 1703 0.1 0.1 - - -48 - - 1.03 0 0.00 1.5 475 325.60 372/290 475 -
*Chaman Lal Setia 2 U1703 10.3* 21 493 38.5 7.4 - 0.2 34.9 1703 137.0 8.4 - - -6 - - 74.71 0 0.42 6.7 521 100.80XB 124/44 496 13.5
*Coffee Day Enterpris 10 U1703 206.0 88 96 -79.6 -3.9 - 0.3 - 1703 64.0 -0.5 - - -7 - - 52.62 55 6.34 58.0 5141 249.55 277/191 5607 -
*Dwitiya Trading 2 U1703 5.0 2 1 0.1 0.0 - 0.0 1.1 1703 0.4 0.1 - - -12 - - 0.48 0 0.00 1.3 649 259.10 323/232 649 -
*KRBL Ltd. 1 U1703 23.5 84 3148 401.1 17.0 2.10 0.7 20.2 1703 913.4 110.0 - - -10 - - 58.81 0 6.77 20.2 9564 406.30 452/218 10638 23.8
*LT Foods Ltd. 1 U1703 26.7 13 2076 30.1 1.1 0.15 2.5 8.4 1703 606.4 7.6 - - 7 - - 67.18 15 2.35 23.1 1917 71.90 85/21 2741 63.6
*MMTC Ltd. 1 U1703 100.0 14 11708 57.1 0.6 0.30 0.2 4.0 1703 2538.2 -20.8 - - -14 - - 89.92 0 5.98 89.6 5680 56.80 74/36 5873 -
Shankara Building Pr 10 U1703 22.8 108 1976 20.7 9.1 - 0.6 8.3 1703 518.7 7.3 - - - - - 56.20 0 12.75 82.7 1628 712.45 789/545 1770 -
*State Trading 10 U1703 60.0 1 8049 -165.5 -27.6 - 8.4 - 1703 2885.3 8.0 - - -49 - - 90.00 0 1.96 28.2 894 149.00 251/87 2324 -
Uniphos Enterprises 2 U1703 13.9 22 0 11.3 1.6 - 0.0 3.8 1703 0.0 -0.3 - - -43 - - 72.22 0 10.82 13.0 562 80.75 84/47 559 49.9
89 TRANSPORT
IND. COMPOSITE 598 11108 1174 30
Agarwal Industrial C 10 U1703 10.2* 52 297 8.9 8.8 1.50 0.8 17.0 1703 128.1 3.3 - - 29 - - 59.91 0 0.30 2.3 713 702.05 792/108 747 80.8
Container Corpor 10 U1703 243.7* 333 5606 858.0 35.2 9.60 0.0 10.6 1703 1557.9 335.7 - - -6 - - 54.79 0 41.31 51.3 28310 1161.60XB 1250/844 27510 33.0
*IL&FS Transportation 10 U1703 329.0 127 3401 236.4 7.2 - 2.4 5.7 1703 996.9 105.8 - - -3 - - 73.21 71 7.20 55.9 3301 100.35 125/66 12110 14.0
TCI Ltd. 2 U1703 15.3 74 1804 70.3 9.2 1.10 0.6 12.1 1703 481.6 18.5 - - -20 - - 66.07 0 10.83 30.7 2481 324.05 388/144 2769 35.3
90 TYRES AND TUBES
IND. COMPOSITE 191 41121 3947 18
Apollo Tyres 1 U1703 50.9 94 8934 802.8 15.8 3.00 0.1 16.7 1703 2383.8 176.3 - - -0 - - 44.14 16 39.44 135.5 12550 246.55 253/139 12847 15.6
*Balkrishna Ind. 2 U1703 19.3 363 3788 715.1 74.0 8.00 0.5 20.4 1703 1002.9 137.5 - - 16 - - 54.36 0 31.51 14.2 15087 1560.85 1615/650 16072 21.1
Ceat Ltd. 10 U1703 40.5 582 5702 362.7 89.7 11.50 0.3 15.4 1703 1450.7 70.2 - - 4 - - 50.76 0 31.41 60.2 7475 1847.90 1890/731 8062 20.6
Goodyear India 10 U1703 23.1 307 1512 127.4 55.2 - 0.0 17.9 1703 335.5 18.1 - - 172 - - 73.99 0 7.33 32.3 1962 850.40 945/499 1628 15.4
JK Tyre & Industries 2 U1703 45.4 77 5979 332.1 14.6 2.50 1.7 19.0 1703 1633.6 71.0 - - -1 - - 52.34 0 12.96 93.2 3996 176.20 185/83 6312 12.0
MRF Ltd 10 U1703 4.2 19441 13246 1451.1 3421.4 60.00 0.3 17.6 1703 3338.4 286.8 - - 46 - - 27.37 0 20.58 38.8 28721 67719.10 70480/30464 30614 19.8
TVS Srichakra Lt 10 U1703 7.7 749 1960 155.3 202.9 50.70 0.3 27.1 1703 476.0 32.1 - - -3 - - 45.36 0 4.95 25.5 3105 4054.85 4304/2229 3209 20.0

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 41


Databank Company Index
Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE
Code Closure Code Code Closure Code Code Closure Code Code Closure Code
523395 3M India Ltd. 30 05/08/17 3MINDIA 523127 EIH Associated 51 28/07/17 EIHAHOTELS 533302 Kalyani Investment 46 11/08/16 KICL 532497 Radico Khaitan Ltd. 11 06/07/16 RADICO
524208 Aarti Ind. Ltd 19 23/09/16 AARTIIND 504000 Elpro Internl. 33 20/09/16 - 500235 Kalyani Steel 53 11/08/16 KSL 500355 Rallis India 71 13/06/17 RALLIS
523204 Aban Offshore 66 04/09/17 ABAN 532700 Entertainment Networ 39 28/07/16 ENIL 532468 Kama Holdings Ltd. 46 21/09/16 - 532370 Ramco Systems Lt 23 06/08/15 RAMCOSYS
500002 ABB India 33 03/05/17 ABB 500133 Esab India 37 26/07/17 ESABINDIA 500165 Kansai Nerolac Paint 69 15/06/17 KANSAINER 500330 Raymond Ltd 87 27/05/17 RAYMOND
500303 Aditya Birla Nuvo 87 19/08/16 ABIRLANUVO 500495 Escorts Ltd. 9 10/09/16 ESCORTS 532652 Karnataka Bank 43 10/07/17 KTKBANK 532805 Redington (India) Lt 22 22/07/17 REDINGTON
539056 AdlabsEntertainment 39 22/07/16 ADLABS 500135 Essel Propack Ltd. 68 23/06/15 ESSELPACK 590003 Karur Vysya Bank 43 14/07/16 KARURVYSYA 530517 Relaxo Footwears 55 09/09/16 RELAXO
532683 AIA Engineering 15 12/09/15 AIAENG 532511 Excel Crop Care Ltd. 71 23/07/16 EXCELCROP 532967 Kiri Industries 31 16/09/16 KIRIINDUS 535322 Repco Home Finance L 45 16/09/16 REPCOHOME
500710 Akzo Nobel India Ltd 69 21/07/16 AKZOINDIA 505744 Federal-Mogul Goetze 6 20/08/16 FMGOETZE 521248 Kitex Garments 87 13/06/17 KITEX 505509 Responsive Industrie 75 03/09/16 RESPONIND
506767 Alkyl Amines Che 19 22/07/16 ALKYLAMINE 532768 FIEM Industries 6 15/08/17 FIEMIND 532942 KNR Constructions 24 24/09/16 KNRCON 500366 Rolta India 23 18/08/16 ROLTA
526397 Alphageo (India) 66 24/09/16 ALPHAGEO 502865 Forbes & Company Ltd 87 20/08/16 - 530299 Kothari Products 40 16/09/16 KOTHARIPRO 533284 RPP Infra Projects L 24 02/09/17 RPPINFRA
532418 Andhra Bank 44 15/07/16 ANDHRABANK 540064 Future Retail L 80 - FRETAIL 523323 Kovai Medical 50 20/08/16 - 500368 Ruchi Soya Inds. 32 21/09/15 RUCHISOYA
526173 Andrew Yule & Co 30 17/09/16 - 526367 Ganesh Housing 24 17/09/16 GANESHHOUC 530813 KRBL Ltd. 88 30/08/16 KRBL 532710 Sadbhav Engineering 24 17/09/16 SADBHAV
518091 Anjani Portland 16 03/09/16 APCL 532622 Gateway Distriparks 64 12/09/16 GDL 533482 Kridhan Infra 52 23/09/16 KRIDHANINF 539346 Sadbhav Infrastructu 78 22/09/16 SADBHIN
533758 APL Apollo Tubes 53 12/09/16 APLAPOLLO 532767 Gayatri Projects 24 23/09/16 GAYAPROJ 500510 L&T 30 20/08/16 LT 502090 Sagar Cements 16 22/09/16 SAGCEM
532914 Arcotech Ltd. 62 21/09/16 ARCOTECH 532309 GE Power India 77 23/07/16 GEPIL 532778 Lanco Infratech Ltd. 52 22/09/16 LITL 504918 Sandur M & I Ore 63 08/09/16 -
506074 Arshiya 57 23/07/16 ARSHIYA 506109 Genesys Int.Corp. 23 23/09/16 GENESYS 540222 Laurus Labs 73 10/07/17 LAURUSLABS 519260 Sanwaria Agro Oi 32 23/09/16 SANWARIA
535467 Ashapura Intimates F 87 02/09/15 AIFL 530343 Genus Power Infrastr 33 02/09/16 GENUSPOWER 517518 Leel Electricals 25 20/08/16 LLOYDELENG 523710 Sayaji Hotels Lt 51 19/09/16 -
527001 Ashapura Min. Lt 63 21/09/16 ASHAPURMIN 500171 GHCL 20 23/06/17 GHCL 532783 LT Foods Ltd. 88 14/09/16 DAAWAT 500112 SBI 44 30/05/17 SBIN
500477 Ashok Leyland 8 13/07/17 ASHOKLEY 506480 GOCL Corporation 59 16/09/16 GOCLCORP 517206 Lumax Inds. 6 15/07/17 LUMAXIND 505141 Scooters India 5 17/09/15 -
500820 Asian Paints Ltd. 69 17/06/17 ASIANPAINT 538180 Goldline Intl. 46 21/09/16 - 539542 Lux Industries 87 20/09/16 LUXIND 502450 Seshasayee Paper 70 20/07/17 SESHAPAPER
524804 Aurobindo Pharma 73 25/08/15 AUROPHARMA 500166 Goodricke Group 74 21/07/17 - 507836 Mac Charles 51 22/09/16 - 505075 Setco Automotive 6 22/09/16 SETCO
505010 Automotive Axles 6 10/08/16 AUTOAXLES 509488 Graphite India Ltd. 36 04/08/16 GRAPHITE 533088 Mahindra Holidays 51 07/06/17 MHRIL 524324 Seya Industries 19 22/09/16 -
519105 AVT Natural Prod 32 04/08/17 AVTNPL 505710 Grauer & Weil 19 20/09/17 - 533169 Man Infraconstructio 24 05/08/16 MANINFRA 501423 Shaily Engineering P 75 26/07/16 -
532977 Bajaj Auto Ltd. 5 16/07/16 BAJAJ-AUTO 531737 Greencrest Financial 46 23/09/16 - 531213 Manappuram Finance 46 31/07/15 MANAPPURAM 531431 Shakti Pumps (In 37 20/09/16 SHAKTIPUMP
500031 Bajaj Electrical 25 30/07/16 BAJAJELEC 538979 Greenlam Industries 54 18/08/16 GREENLAM 530011 Mangalore Chem. 42 20/09/16 MANGCHEFER 535602 Sharda Motor Ind 6 01/09/16 SHARDAMOTR
500032 Bajaj HindusthanSuga 85 10/09/16 BAJAJHIND 526797 Greenply Industr 54 08/07/16 GREENPLY 503101 MarathonNextgenRea 24 19/09/16 MARATHON 530549 Shilpa Medicare L 73 22/09/16 SHILPAMED
500490 Bajaj Holdings & Inv 46 16/07/16 BAJAJHLDNG 506076 Grindwell Norton 37 19/07/17 GRINDWELL 524404 Marksans Pharma 73 24/09/16 MARKSANS 532776 Shivam Autotech Ltd. 6 22/09/16 SHIVAMAUTO
532382 Balaji Telefilms Ltd 39 25/08/16 BALAJITELE 511288 GRUH Finance Li 45 07/06/17 GRUH 523704 Mastek Li 23 16/06/17 MASTEK 532670 Shree Renuka Sugars 85 20/09/16 RENUKA
513142 Balasore Alloys 53 22/09/16 - 500690 GSFC 42 03/09/16 GSFC 539981 Max India 68 21/09/16 MAXINDIA 520151 Shreyas Shipping & L 84 14/07/16 SHREYAS
502355 Balkrishna Ind. 90 03/08/16 BALKRISIND 509079 Gufic BioSciences Lt 73 21/09/16 GUFICBIO 539940 Max Ventures and Ind 68 21/09/16 MAXVIL 511411 Shristi Infrastructu 24 17/09/16 -
500102 Ballarpur Ind. 70 23/09/16 BALLARPUR 500173 Guj. Fluorochemi 19 19/09/16 GUJFLUORO 522249 Mayur Uniquoters 75 06/07/17 MAYURUNIQ 533206 SJVN Ltd. 76 16/09/16 SJVN
523319 Balmer Lawrie & 30 16/09/16 BALMLAWRIE 517300 Guj. Industries 76 20/08/16 GIPCL 539126 MEP Infrastructure 52 21/07/17 MEP 539861 SKIL Infrastructure 24 21/09/16 SKIL
532134 Bank of Baroda 44 24/06/17 BANKBARODA 500670 Gujarat Narmada Vall 42 27/08/16 GNFC 526642 Mirza International 55 23/09/16 MIRZAINT 532815 SMS Pharmaceuticals 73 24/09/16 SMSPHARMA
532149 Bank of India 44 11/07/16 BANKINDIA 532702 GujaratStatePetronet 72 16/09/16 GSPL 513377 MMTC Ltd. 88 17/09/16 MMTC 532725 Solar Industries Ind 64 25/07/17 SOLARINDS
532525 Bank of Maharash 44 10/06/17 MAHABANK 538567 Gulf Oil Lubricants 59 02/09/16 GULFOILLUB 533080 Mold-Tek Packaging 75 13/09/16 MOLDTKPAC 532221 Sonata Software 23 07/08/17 SONATSOFTW
532674 Bannari Amman Spinni 87 22/09/16 BASML 590043 Harita Seating Syst. 6 05/08/15 HARITASEAT 513446 Monnet Ispat & Energ 53 23/09/16 MONNETISPA 590030 SPIC 42 12/09/16 SPIC
500041 Bannari Amman Su 85 23/12/16 BANARISUG 508486 Hawkins Cookers 25 27/07/17 - 505343 Monotype India 46 23/12/16 - 530943 Sri Adhikari Bro 39 24/09/16 SABTN
533095 Bengal & Assam Compa 46 14/09/16 - 509631 HEG Ltd. 36 22/09/16 HEG 517334 MothersonSumiSystems 6 29/08/16 MOTHERSUMI 531723 Stampede Capital 46 26/09/16 STAMPEDE
533303 BF Investment Ltd. 46 30/09/16 BFINVEST 500292 Heidelberg Cement In 16 15/09/16 HEIDELBERG 526299 MphasiS Ltd. 23 15/07/17 MPHASIS 512531 State Trading 88 22/09/16 STCINDIA
532430 BF Utilities Ltd. 76 30/03/15 BFUTILITIE 519552 Heritage Foods 40 16/08/17 HERITGFOOD 520043 Munjal Showa Ltd 6 13/08/16 MUNJALSHOW 534748 Steel ExchangeIndia 53 24/09/16 -
503960 Bharat Bijlee 35 23/06/17 BBL 514043 Himatsingka Seid 87 10/09/16 HIMATSEIDE 540366 Music Broadcast 39 - RADIOCITY 532531 Strides Shasun L 73 23/07/16 STAR
500049 Bharat Electroni 33 22/08/16 BEL 500104 Hind. Petrol 79 01/08/16 HINDPETRO 511766 Muthoot Capital 46 31/05/16 MUTHOOTCAP 526951 Stylam Industries 54 23/09/16 -
500493 Bharat Forge 15 27/07/16 BHARATFORG 533217 Hindustan Media Vent 60 05/09/16 HMVL 533398 Muthoot Finance 46 23/09/16 MUTHOOTFIN 532348 Subex Ltd. 23 06/09/16 SUBEX
500103 Bharat Heavy Ele 38 26/08/17 BHEL 517174 Honeywell Automation 37 09/07/15 HONAUT 516082 N R Agarwal Indu 70 21/09/16 NRAIL 533306 Summit Securities 46 21/09/16 SUMMITSEC
500547 Bharat Petroleum 79 12/06/17 BPCL 500193 Hotel Leela Ven. 51 17/09/16 HOTELEELA 532256 Nalwa Sons Investmen 46 19/09/16 NSIL 590071 Sundaram Finance 46 06/07/17 SUNDARMFIN
534816 Bharti Infratel Ltd. 52 05/08/15 INFRATEL 500187 HSIL Ltd. 18 22/07/17 HSIL 539551 Narayana Hrudayalaya 50 - NH 532711 Sunil Hitech Enginee 78 23/08/17 SUNILHITEC
526666 Bhartiya Interna 55 23/09/16 BIL 532662 HT Media 60 13/09/16 HTMEDIA 523630 National Fertilizers 42 21/09/16 NFL 532509 Suprajit Enginee 6 21/09/16 SUPRAJIT
500055 Bhushan Steel Ltd. 53 14/09/16 BHUSANSTL 532799 Hubtown 24 23/09/16 HUBTOWN 500298 National Peroxid 19 29/07/16 - 500336 Surya Roshni Ltd 53 06/09/16 SURYAROSNI
524370 Bodal Chemicals 31 17/09/16 BODALCHEM 509820 Huhtamaki PPL 68 02/06/17 PAPERPROD 539332 Navkar Corporation L 57 24/09/16 NAVKARCORP 532782 Sutlej Textiles & In 87 21/08/16 SUTLEJTEX
500530 Bosch Ltd. 6 10/06/17 BOSCHLTD 532174 ICICI Bank 43 22/06/17 ICICIBANK 500294 NCC 24 10/08/16 NCC 503310 Swan Energy Ltd. 87 21/03/17 SWANENERGY
500825 Britannia Ind. 40 01/08/17 BRITANNIA 500106 IFCI Ltd. 46 22/09/16 IFCI 505355 Nesco Ltd. 30 05/08/16 NESCO 531426 T Nadu Newsprint 70 22/09/16 TNPL
532834 Camlin Fine Sciences 19 01/08/16 CAMLINFINE 532907 IL&FS Engineering 24 19/09/16 IL&FSENGG 533098 NHPC 76 10/09/16 NHPC 532890 Take Solutions Ltd. 23 05/08/17 TAKE
532483 Canara Bank 44 16/07/16 CANBK 511208 IL&FS Investment Man 46 02/08/16 IVC 530377 Nila Infrastructures 24 03/09/16 NILAINFRA 532301 Tata Coffee Ltd. 74 04/07/17 TATACOFFEE
511505 Capital Trust Lt 46 20/09/16 CAPTRUST 533177 IL&FS Transportation 89 02/08/16 IL&FSTRANS 526371 NMDC Ltd. 63 24/09/16 NMDC 532540 Tata Consultancy 23 15/06/17 TCS
500870 Castrol India 59 27/05/17 CASTROLIND 509162 Indag Rubber 81 13/06/17 - 500730 NOCIL Ltd. 72 21/07/16 NOCIL 500570 Tata Motors Ltd. 8 20/07/16 TATAMOTORS
501150 Centrum Capital 46 24/09/16 - 532240 India Nippon Ele 6 18/08/17 INDNIPPON 500672 Novartis 73 21/07/17 - 540212 TCI Express 57 - TCIEXP
517544 Centum Electronics L 33 01/07/17 CENTUM 532189 India Tourism De 51 26/09/16 ITDC 532555 NTPC 76 10/09/16 NTPC 533553 TD Power Systems Ltd 34 16/09/16 TDPOWERSYS
500084 CESC Ltd. 76 15/07/16 CESC 532814 Indian Bank 44 06/06/17 INDIANB 533106 Oil India Ltd. 66 17/09/16 OIL 532804 Technocraft Industri 53 26/09/16 TIIL
530307 Chaman Lal Setia 88 23/09/16 - 504741 Indian Hume Pipe 17 30/06/17 INDIANHUME 530135 Optiemus Infracom 86 24/12/16 - 531373 The Byke Hospitality 51 13/09/16 BYKE
500085 Chambal Fertilis 42 06/09/16 CHAMBLFERT 533047 Indian Metal & F 63 11/07/17 IMFA 506579 Oriental Carbon 14 22/07/17 OCCL 500260 The Ramco Cements 16 31/07/15 RAMCOCEM
534758 Cigniti Technologies 23 24/06/17 CIGNITITEC 530965 Indian Oil Corp 79 07/09/16 IOC 501179 Oscar Investment 46 23/09/16 - 500412 Thirumalai Chem. 19 23/07/16 TIRUMALCHM
500087 Cipla 73 15/09/16 CIPLA 500207 Indo Rama Synth. 87 12/09/17 INDORAMA 532827 Page Industries Ltd. 87 04/08/17 PAGEIND 500413 Thomas Cook (I) 64 26/07/17 THOMASCOOK
532210 City Union Bank 43 13/08/16 CUB 532612 Indoco Remedies 73 02/08/17 INDOCO 531349 Panacea Biotec L 73 24/09/16 PANACEABIO 500414 Timex Group India 25 01/08/16 -
506390 Clariant Chemicals ( 31 05/08/17 CLNINDIA 533154 Infinite Computer So 23 23/09/16 INFINITE 539889 Parag Milk Foods 40 - PARAGMILK 532779 Torrent Power Ltd. 76 12/06/17 TORNTPOWER
533288 Claris Lifesciences 73 23/07/16 - 532777 Info Edge (India) 64 15/07/17 NAUKRI 532780 Parsvnath Developers 24 23/09/16 PARSVNATH 526650 Tourism Finance 46 19/09/16 TFCILTD
533278 Coal India Ltd. 63 12/09/16 COALINDIA 500209 Infosys 23 03/06/17 INFY 534809 PC Jeweller L 29 13/09/16 PCJEWELLER 532356 Triveni Eng.&Ind.Ltd 85 21/09/15 TRIVENI
539436 Coffee Day Enterpris 88 - COFFEEDAY 500214 Ion Exchange (India) 37 01/09/16 - 513228 Pennar Industrie 53 23/09/16 PENIND 533655 Triveni Turbine 34 07/08/17 TRITURBINE
532179 Corporation Bank 44 22/06/17 CORPBANK 533033 ISGEC Heavy Eng 38 30/07/16 - 532522 PetronetLNG 72 15/09/16 PETRONET 507747 TTK Healthcare Ltd. 73 01/08/16 TTKHLTCARE
533144 Cox & Kings L 64 17/09/16 COX&KINGS 506943 J B Chemicals & Phar 73 16/08/16 JBCHEPHARM 506590 Phillips Carbon 14 15/07/16 PHILIPCARB 540083 TV Vision 39 - TVVISION
500480 Cummins India Lt 37 29/07/17 CUMMINSIND 532940 J Kumar Infraproject 24 14/09/16 JKIL 500331 Pidilite Inds. 19 26/08/16 PIDILITIND 533644 Ujaas Energy 35 16/09/16 UJAAS
532528 Datamatics Global Se 23 08/09/16 DATAMATICS 532705 Jagran Prakashan 60 16/09/16 JAGRAN 539883 Pilani Investmen 46 09/09/16 PILANIINVS 533171 United Bank of I 44 20/06/16 UNITEDBNK
533151 DB Corp 60 08/08/16 DBCORP 512237 Jai Corp Ltd. 53 15/09/16 JAICORPLTD 523648 Plastiblends Ind 75 30/05/17 PLASTIBLEN 517146 Usha Martin Ltd. 53 02/08/16 USHAMART
532848 Delta Corp Ltd. 24 16/09/16 DELTACORP 532627 Jaiprakash Power Ven 76 19/09/16 JPPOWER 540173 PNB Housing Finance 45 - PNBHOUSING 533269 Va Tech Wabag Ltd. 37 15/07/17 WABAG
519588 DFM Foods Limi 40 16/07/16 DFMFOODS 532532 JaiprakashAssociates 24 22/09/16 JPASSOCIAT 524051 Polyplex Corpn. 68 24/09/16 POLYPLEX 519156 Vadilal Indus. 40 16/09/16 VADILALIND
500119 Dhampur Sugar 85 23/08/16 DHAMPURSUG 520051 Jamna Auto Inds. 6 06/08/16 JAMNAAUTO 532810 Power Finance Co 46 13/08/16 PFC 533156 Vascon Engineers Ltd 24 23/09/15 VASCONEQ
532180 Dhanlaxmi Bank 43 24/09/16 DHANBANK 514034 JBF Industries 87 22/09/16 JBFIND 532898 Power Grid Corpo 77 10/09/16 POWERGRID 532401 Vijaya Bank 44 17/06/17 VIJAYABANK
500068 Disa India Ltd. 38 03/08/17 - 500227 Jindal Poly Films 68 12/08/17 JINDALPOLY 539351 Prabhat Dairy 40 23/09/16 PRABHAT 530961 Vikas Ecotech L 81 24/09/16 VIKASECO
- Dollar Industries 87 - DOLLAR 500378 Jindal Saw 53 16/12/16 JINDALSAW 506022 Prakash Indus. 30 27/09/16 PRAKASH 524200 Vinati Organics 19 20/07/17 VINATIORGA
523618 Dredging Corpora 64 24/09/16 DREDGECORP 531543 Jindal Worldwide 87 24/09/16 JINDWORLD 533274 Prestige Estates Pro 24 20/09/16 PRESTIGE 507880 VIP Indus. 75 18/07/17 VIPIND
532610 Dwarikesh Sugar 85 12/08/17 DWARKESH 533155 Jubilant Foodworks L 40 26/08/16 JUBLFOOD 532748 Prime Focus 39 26/09/16 PFOCUS 511726 Vipul Ltd. 24 18/09/16 VIPULLTD
538608 Dwitiya Trading 88 24/09/16 - 530019 Jubilant Life Scienc 73 20/08/16 JUBILANT 500338 Prism Cement Lim 16 17/08/16 PRISMCEM 509055 Visaka Indus. 17 16/06/17 VISAKAIND
505242 Dynamatic Techno 37 05/08/16 DYNAMATECH 535648 Just Dial 82 14/09/15 JUSTDIAL 534675 Prozone Intu Propert 24 24/09/15 PROZONINTU 500575 Voltas Ltd. 30 09/08/16 VOLTAS
532922 Edelweiss Fin. Ser 46 24/07/17 EDELWEISS 532926 Jyothy Laboratories 40 05/07/17 JYOTHYLAB 533295 Punj. & Sind Ban 44 23/06/17 PSB 531266 VST Tillers Tr 9 23/08/16 VSTTILLERS
500125 EID Parry 85 28/07/17 EIDPARRY 522287 Kalpataru Power 77 06/08/16 KALPATPOWR 532891 Puravankara 24 20/09/16 PURVA 500444 West Coast Paper 70 19/08/17 WSTCSTPAPR

42 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE
Code Closure Code Code Closure Code Code Closure Code Code Closure Code
590073 Wheels India Ltd. 6 01/08/16 WHEELS 530803 Bhageria Industries 31 09/08/16 BHAGERIA 531508 Eveready Industr 25 18/07/16 EVEREADY 500696 Hindustan Unilever L 40 24/06/17 HINDUNILVR
507685 Wipro Ltd 23 13/07/16 WIPRO 500052 Bhansali Engg.Po 72 08/07/17 BEPL 500650 Excel Industries 71 18/07/16 EXCELINDUS 500191 HMT Ltd. 9 12/12/16 HMT
505872 WPIL Ltd. 37 06/08/16 - 533228 Bharat Financial Inc 46 18/07/16 BHARATFIN 500086 Exide Inds. 6 21/07/17 EXIDEIND 522064 Honda Siel Power 34 05/08/16 HONDAPOWER
532616 Xchanging Solutions 23 21/06/16 XCHANGING 590021 Bharat Rasayan 71 22/09/16 BHARATRAS 505790 Fag Bearings Ind 10 15/04/17 FAGBEARING 540136 HPL Electric & Power 33 - HPL
522108 Yuken India 37 17/09/16 - 532454 Bharti Airtel 65 13/08/16 BHARTIARTL 530117 Fairchem Speciality 19 03/09/16 FAIRCHEM 540530 HUDCO 46 15/09/98 HUDCO
534742 Zuari Agro Chemicals 42 02/08/16 ZUARI 514215 Binny Ltd. 87 24/09/16 - 531599 FDC Ltd. 73 08/09/16 FDC 500199 I G Petrochemicals L 19 25/08/16 IGPL
532628 3i Infotech 23 30/11/16 3IINFOTECH 532523 Biocon 73 24/06/16 BIOCON 500469 Federal Bank 43 02/08/16 FEDERALBNK 540133 ICICI Pru Life 46 11/07/17 ICICIPRULI
512161 8K Miles Software 23 08/09/16 8KMILES 500335 Birla Corporation Lt 16 02/07/16 BIRLACORPN 590024 Fertilisers & Ch 42 25/09/15 FACT 532835 ICRA Ltd. 82 01/08/17 ICRA
533292 A2Z Infra Engineer 37 17/09/16 A2ZINFRA 506197 Bliss GVS Pharma 73 20/09/17 BLISSGVS 526227 Filatex India 87 19/09/16 FILATEX 500116 IDBI Bank Ltd. 44 16/07/16 IDBI
524348 Aarti Drugs Ltd 73 15/07/16 AARTIDRUGS 540073 BLS International Se 82 - BLS 500144 Finolex Cables 13 18/09/17 FINCABLES 532822 Idea Cellular Ltd. 65 24/09/16 IDEA
500488 Abbott India Ltd. 73 12/07/17 ABBOTINDIA 526612 Blue Dart Expres 27 20/07/17 BLUEDART 500940 Finolex Industri 72 29/07/17 FINPIPE 539437 IDFC Bank 43 21/07/16 IDFCBANK
500410 ACC 16 20/03/17 ACC 500067 Blue Star 25 28/07/17 BLUESTARCO 532809 Firstsource Solution 23 19/07/16 FSL 532659 IDFC L 46 25/07/15 IDFC
532268 Accelya Kale Solut 23 28/09/16 ACCELYA 501425 Bombay Burmah 74 30/07/16 BBTC 532518 Florence Investech 46 14/09/16 - 505726 IFB Industries 25 16/07/16 IFBIND
532762 Action Construction 38 16/09/16 ACE 500020 Bombay Dyeing 87 29/07/16 BOMDYEING 500033 Force Motors 8 19/09/15 - 532133 IFGL Refracto 64 18/08/15 IFGLREFRAC
512599 Adani Enterprises Lt 88 03/08/16 ADANIENT 532678 Bombay Rayon Fashion 87 16/09/16 BRFL 532843 Fortis Healthcare 50 20/09/16 FORTIS 517380 Igarashi Motors Indi 33 29/07/16 IGARASHI
532921 Adani Ports & Speci 64 02/08/16 ADANIPORTS 502219 Borosil Glass 47 04/08/17 - 530023 Fortune Financia 46 03/08/16 - 532636 IIFL Holdings 46 23/07/16 IIFL
533096 Adani Power Ltd. 76 02/08/16 ADANIPOWER 532929 Brigade Enterprises 24 18/09/15 BRIGADE 500150 Foseco India Lim 19 22/04/17 FOSECOIND 530005 India Cements Lt 16 23/08/16 INDIACEM
539254 Adani Transmission L 77 03/08/16 ADANITRANS - BSE 46 - BSE 533400 Future Consumer 64 23/08/16 FCONSUMER 500201 India Glycols 19 20/09/16 INDIAGLYCO
519183 ADF Foods Ltd. 40 22/09/16 ADFFOODS 532321 Cadila Healthcar 73 31/07/17 CADILAHC 523574 Future Enterprises 80 20/08/15 FEL - India Power Corp 76 05/09/15 DPSCLTD
538365 Adhunik Industries 53 08/09/16 ADHUNIKIND 511196 Can Fin Homes 45 16/06/17 CANFINHOME 536507 Future Lifestyle 80 20/08/15 FLFL 535789 Indiabulls Housing F 46 08/09/16 IBULHSGFIN
535755 Aditya Birla Fashion 80 18/07/15 ABFRL 532938 Capital First 46 29/06/16 CAPF 507488 G M Breweries Ltd. 11 12/05/17 GMBREW 532832 Indiabulls Real Esta 24 19/09/16 IBREALEST
540025 Advanced Enzyme Tech 49 12/09/16 524742 Caplin Point Lab 73 03/09/16 CAPLIPOINT 505714 Gabriel India 6 23/07/16 GABRIEL 532960 Indiabulls Ventures 46 08/09/16 IBVENTURES
ADVENZYMES 531595 Capri Global Capital 46 18/07/16 CGCL 532155 GAIL (India) Ltd. 66 10/09/16 GAIL 500850 Indian Hotels Co 51 17/08/16 INDHOTEL
500003 Aegis Logistics Ltd. 57 30/07/16 AEGISCHEM 513375 Carborundum Uni. 37 24/07/17 CARBORUNIV 533265 Gallantt Ispat Ltd. 53 20/09/16 GALLISPAT 532388 Indian Overseas 44 12/07/16 IOB
531921 Agarwal Industrial C 89 16/09/16 AGARIND 519600 CCL Products India 74 06/07/17 CCL 513108 Gandhi Special 53 11/07/17 GANDHITUBE 533329 Indian Terrain Fashi 87 24/09/16 INDTERRAIN
500215 Agro Tech Foods Ltd. 32 19/07/17 ATFL 500878 Ceat Ltd. 90 02/08/16 CEATLTD 514167 Ganesha Ecosphere 87 02/09/16 GANECOS 521016 Indo Count Inds. 87 19/07/16 ICIL
532811 Ahluwalia Contra 24 23/09/16 AHLUCONT 532885 Central Bank 44 25/06/16 CENTRALBK 509557 Garware-Wall Rop 87 04/08/16 GARWALLROP 532514 Indraprastha Gas Ltd 64 20/09/16 IGL
532331 Ajanta Pharma Lt 73 28/06/17 AJANTPHARM 500280 Century Enka 87 26/07/17 CENTENKA 532345 Gati Ltd. 27 28/07/16 GATI 532150 Indraprastha Med 50 20/08/16 INDRAMEDCO
513349 Ajmera Realty & Infr 24 20/08/16 AJMERA 532548 Century Plyboard 54 03/08/17 CENTURYPLY 522275 GE T&D India 77 20/07/16 GET&D 532187 IndusInd Bank 43 25/06/16 INDUSINDBK
524598 AksharChem (India) 31 21/09/16 AKSHARCHEM 500040 Century Textiles 30 01/08/17 CENTURYTEX 532285 Geojit Financial 46 13/07/17 GEOJITFSL 506222 INEOS Styrolution 72 06/08/16 INEOSSTYRO
506235 Alembic Ltd. 73 03/08/16 ALEMBICLTD 532443 Cera Sanitaryware L 18 12/07/17 CERA 511676 GIC Housing Fi 45 16/07/16 GICHSGFIN 539807 Infibeam Incorp 82 09/09/16 INFIBEAM
533573 Alembic Pharmaceutic 73 22/07/16 APLLTD 500093 CG Power and Indust 33 19/08/16 CGPOWER 507815 Gillette India Ltd. 40 24/11/16 GILLETTE 500210 Ingersoll Rand 21 19/07/16 INGERRAND
531147 Alicon Castalloy 15 23/09/16 ALICON 500110 Chennai Petro. 79 01/09/16 CHENNPETRO 532715 Gitanjali Gems 29 17/09/16 GITANJALI 532706 Inox Leisure 39 17/09/16 INOXLEISUR
539523 Alkem Laboratories 73 - ALKEM 526817 Cheviot Co Ltd 87 19/08/17 - 500660 GlaxoSmithKline Phar 73 18/07/17 GLAXO 539083 Inox Wind Ltd. 38 16/09/16 INOXWIND
532480 Allahabad Bank 44 22/06/17 ALBK 511243 Cholamandalam Invest 46 21/07/17 CHOLAFIN 500676 GlaxoSmithKlineConsu 40 04/08/17 GSKCONS 532851 Insecticides (India) 71 31/07/17 INSECTICID
532749 Allcargo Logistics 57 03/08/17 ALLCARGO 540403 CL Educate 82 - CLEDUCATE 532296 Glenmark Pharma 73 05/08/16 GLENMARK 538835 Intellect Design 23 11/07/16 INTELLECT
532633 Allsec Technologies 23 04/08/16 ALLSEC 500830 Colgate Palm. 40 28/07/17 COLPAL 538595 Gloster L 87 24/08/16 - 539448 InterGlobe Aviation 1 15/09/16 INDIGO
500008 Amara Raja Batt. 6 08/08/15 AMARAJABAT 531344 Container Corpor 89 07/09/16 CONCOR 505255 GMM Pfaudler Ltd 38 17/09/16 - 502330 International Paper 70 21/08/15 IPAPPM
531978 Ambika Cotton Mi 87 17/09/16 AMBIKCO 506395 Coromandel Internati 42 17/07/17 COROMANDEL 532754 GMR Infrastructure L 52 07/09/16 GMRINFRA 533181 Intrasoft Technologi 23 02/09/16 ISFT
500425 Ambuja Cements Ltd. 16 20/03/17 AMBUJACEM 508814 Cosmo Films 75 20/08/16 COSMOFILMS 500163 Godfrey Philips 40 20/09/16 GODFRYPHLP 524494 Ipca Laboratorie 73 06/08/16 IPCALAB
590006 Amrutanjan Health Ca 73 16/09/16 AMRUTANJAN 534804 Credit Analysis & Re 82 21/09/16 CARERATING 532424 Godrej Consumer Prod 40 08/08/16 GODREJCP 532947 IRB Infrastructure D 24 19/09/15 IRB
520077 Amtek Auto Ltd. 6 28/09/16 AMTEKAUTO 500092 Crisil 82 23/03/17 CRISIL 500164 Godrej Industries Lt 40 04/08/15 GODREJIND 500875 ITC Ltd. 40 07/06/17 ITC
515055 Anant Raj Ltd. 24 24/09/16 ANANTRAJ 539876 Crompton Greaves Con 33 - CROMPTON 533150 Godrej Properties Lt 24 29/07/15 GODREJPROP 509496 ITD Cementation Indi 24 05/05/17 ITDCEM
590062 Andhra Sugars Lt 30 16/09/15 ANDHRSUGAR 532175 Cyient Ltd. 23 25/08/16 CYIENT 500168 Goodyear India 90 25/08/16 - 523610 ITI 86 13/09/16 ITI
532259 Apar Industries 35 30/07/16 APARINDS 533160 D B Realty Ltd. 24 22/09/16 DBREALTY 532482 Granules India L 73 04/08/17 GRANULES 500219 Jain Irrigation 64 19/09/16 JISLJALEQS
523694 Apcotex Industries L 81 01/08/16 APCOTEXIND 500096 Dabur India 40 07/07/17 DABUR 500300 Grasim Inds. 30 09/09/16 GRASIM 532209 Jammu & Kashmir Bank 43 13/07/16 J&KBANK
508869 Apollo Hospitals 50 09/09/17 APOLLOHOSP 533309 Dalmia Bharat 64 21/09/16 DALMIABHA 533282 Gravita India Ltd. 62 01/08/16 GRAVITA 520066 Jay Bharat Marut 6 27/08/16 JAYBARMARU
500877 Apollo Tyres 90 29/06/17 APOLLOTYRE 500097 Dalmia Bharat Sugar 85 03/09/16 DALMIASUG 500620 Great Eastern 84 05/08/16 GESHIP 524330 Jayant Agro Org 19 07/09/16 JAYAGROGN
538653 Appu Marketing 88 24/09/16 - 532772 DCB Bank 43 26/05/17 DCBBANK 501455 Greaves Cotton 37 28/07/17 GREAVESCOT 522285 Jayaswal Neco Indust 15 22/09/16 JAYNECOIND
532475 Aptech Ltd. 23 24/09/16 APTECHT 523367 DCM Shriram 30 25/07/17 DCMSHRIRAM 532775 GTL Infrastructure 86 23/09/15 GTLINFRA 533207 Jaypee Infratech Ltd 24 24/09/16 JPINFRATEC
506194 Arihant Superstructu 24 14/09/16 ARIHANTSUP 523369 DCM Shriram In 85 04/08/16 - 530001 Guj. Alkalie & C 20 15/09/16 GUJALKALI 532605 JBM Auto 6 27/08/16 JBMA
516064 Arrow Greentech 75 23/09/16 ARROWGREEN 500117 DCW Ltd. 72 20/09/16 DCW 524226 Guj. Amb.Exports 32 27/08/16 GAEL 532617 Jet Airways 1 21/12/16 JETAIRWAYS
500101 Arvind Ltd. 87 30/07/16 ARVIND 502137 Deccan Cements 16 05/08/17 DECCANCE 523768 Guj. Borosil Ltd 47 02/08/17 - 532286 Jindal St & Pwr 53 19/07/16 JINDALSTEL
515030 Asahi India Glass 47 04/08/17 ASAHIINDIA 532760 Deep Industries 66 22/11/16 DEEPIND 532181 Guj. Mineral Dev 63 23/09/16 GMDCLTD 532508 Jindal Stainless 53 19/12/16 JSL
523716 Ashiana Housing Ltd. 24 11/08/16 ASHIANA 500645 Deepak Fertilisers 42 06/08/16 DEEPAKFERT 539336 Gujarat Gas 58 23/09/16 GUJGASLTD 539597 Jindal Stainless (Hi 53 19/09/16 JSLHISAR
533271 Ashoka Buildcon Ltd. 24 01/08/16 ASHOKA 506401 Deepak Nitrite 19 19/06/17 DEEPAKNTR 533248 Gujarat Pipavav Port 83 04/08/17 GPPL 532644 JK Cement 16 20/07/17 JKCEMENT
532888 Asian Granito India 18 17/09/16 ASIANTILES 533137 Den Networks Ltd. 39 22/09/16 DEN 532708 GVK Power & Infrastr 76 09/08/16 GVKPIL 500380 JK Lakshmi Cement L 16 31/08/16 JKLAKSHMI
530355 Asian Oilfield S 66 22/09/16 - 532121 Dena Bank 44 22/06/16 DENABANK 533162 Hathway Cable & Data 39 13/08/16 HATHWAY 532162 JK Paper Ltd. 70 30/05/17 JKPAPER
533138 Astec Lifesciences L 71 19/07/17 ASTEC 511072 Dewan Housing 45 15/07/17 DHFL 531531 Hatsun Agro Prod 40 22/07/17 HATSUN 530007 JK Tyre & Industries 90 27/08/16 JKTYRE
532493 Astra Microwave 37 22/07/16 ASTRAMICRO 507717 Dhanuka Agritech Ltd 71 10/08/16 DHANUKA 517354 Havells India 33 23/06/17 HAVELLS 523405 JM Financial Ltd. 46 15/05/17 JMFINANCIL
532830 Astral Poly Technik 75 02/09/16 ASTRAL 522163 Diamond Power Infras 12 16/08/16 DIAPOWER 517271 HBL Power Systems Lt 33 23/09/16 HBLPOWER 522263 JMC Projects 24 05/08/17 JMCPROJECT
506820 AstraZeneca Pharma I 73 04/08/16 ASTRAZEN 540047 Dilip Buildcon Ltd. 24 - DBL 500179 HCL Infosystem 22 26/09/16 HCL-INSYS 523398 Johnson Controls-Hit 25 18/07/16 JCHAC
532759 Atlanta Ltd. 52 09/09/16 ATLANTA 532839 Dish TV India Ltd. 39 26/09/16 DISHTV 532281 HCL Technologies 23 20/09/16 HCLTECH 533148 JSW Energy Ltd. 76 04/07/17 JSWENERGY
514394 Atlas Jewellery 87 21/09/15 - 532488 Divis Lab 73 22/08/16 DIVISLAB 500010 HDFC 45 18/07/17 HDFC 532642 JSW Holdings 46 28/06/16 JSWHL
531795 Atul Auto Ltd 5 10/09/16 ATULAUTO 532868 DLF Ltd. 24 20/08/15 DLF 500180 HDFC Bank 43 04/07/15 HDFCBANK 500228 JSW Steel 53 14/06/17 JSWSTEEL
500027 Atul Ltd. 31 15/07/17 ATUL 539524 Dr. Lal Pathlabs Ltd 50 14/07/17 LALPATHLAB 532873 HDIL 24 24/09/16 HDIL 500233 Kajaria Ceramics 18 18/08/16 KAJARIACER
512573 Avanti Feeds Lim 4 08/08/16 AVANTIFEED 500124 Dr. Reddys Labs 73 19/07/17 DRREDDY 539787 Healthcare Global En 50 - HCG 532899 Kaveri Seed Company 49 24/09/16 KSCL
540376 Avenue Supermarts 80 - DMART 532927 eClerx Services 23 16/08/17 ECLERX 505720 Hercules Hoists 37 06/08/16 HERCULES 539276 Kaya L 40 29/07/16 KAYA
532215 Axis Bank Ltd. 43 08/07/17 AXISBANK 505200 Eicher Motors 8 02/08/17 EICHERMOT 500182 Hero MotoCorp 5 04/07/17 HEROMOTOCO 590066 KCP Ltd. 16 01/08/16 KCP
532395 AXISCADES Engineer 23 28/08/15 AXISCADES 500840 EIH Ltd. 51 26/07/17 EIHOTEL 524669 Hester Biosciences L 73 23/07/16 HESTERBIO 532714 KEC International Lt 77 23/07/16 KEC
532719 B L Kashyap & Sons 24 22/09/16 BLKASHYAP 500123 Elantas Beck India L 19 02/05/17 - 532129 Hexaware Technologie 23 05/04/17 HEXAWARE 517569 KEI Industries 12 31/08/16 KEI
533229 Bajaj Corp Ltd. 40 14/07/16 BAJAJCORP 505700 Elecon Engg. 38 20/07/16 ELECON 524735 Hikal Ltd. 73 04/08/17 HIKAL 519602 Kellton Tech Solutio 23 09/12/15 KELLTONTEC
500034 Bajaj Finance L 46 08/07/17 BAJFINANCE 500128 Electrosteel Cas 15 09/09/17 ELECTCAST 509675 HIL 17 12/07/17 HIL 505890 Kennametal India 37 08/11/16 -
532978 Bajaj Finserv Ltd. 46 11/07/15 BAJAJFINSV 533264 Electrosteel Steels 53 17/09/16 ESL 500183 Himachal F. Comm 86 23/09/16 HFCL 502937 Kesoram Industri 30 23/06/17 KESORAMIND
530999 Balaji Amines Li 19 22/07/17 BALAMINES 522074 Elgi Equipments 21 22/07/17 ELGIEQUIP 500184 Himadri Speciality 19 17/09/16 HSCL 532732 Kewal Kiran Clothing 80 01/09/16 KKCL
532485 Balmer Lawrie Invest 46 16/09/16 - 531162 Emami Ltd. 40 28/07/16 EMAMILTD 509635 Hind. Composites 6 02/09/16 HINDCOMPOS 524019 Kingfa Science & Tec 75 09/09/16 KINGFA
500038 Balrampur Chini 85 06/08/16 BALRAMCHIN 533208 Emami Paper Mill 70 07/08/17 - 513599 Hind. Copper 62 20/09/16 HINDCOPPER - KIOCL 63 25/09/00 KIOCL
500039 Banco Products 6 06/09/16 BANCOINDIA 509525 Empire Inds. 47 23/07/16 - 500186 Hind. Oil Explor 66 20/09/16 HINDOILEXP 500241 Kirloskar Bros. 37 20/07/15 -
500042 BASF India Lt 19 22/09/17 BASF 540153 Endurance Technologi 6 22/07/17 ENDURANCE 500188 Hind. Zinc 62 04/06/16 HINDZINC 500245 Kirloskar Ferrou 53 19/07/16 -
500043 Bata India 55 21/07/16 BATAINDIA 532178 Engineers India 78 09/09/16 ENGINERSIN 500185 Hind.ConstructionCo. 24 30/06/17 HCC 500243 Kirloskar Industries 37 09/08/16 KIRLOSIND
506285 BayerCropscience 71 31/08/16 BAYERCROP 523754 EPC Industrie Ltd. 64 26/07/16 - 500440 Hindalco Indus. 2 08/09/16 HINDALCO 533293 Kirloskar Oil Engine 37 03/08/16 KIRLOSENG
500048 BEML Ltd. 38 09/09/16 BEML 539844 Equitas Holdings Ltd 46 24/06/17 EQUITAS 505982 Hinduja Foundries Lt 15 07/06/16 HINDUJAFO 505283 Kirloskar Pneumatic 21 23/07/15 -
509480 Berger Paints I 69 29/07/17 BERGEPAINT 533261 Eros International M 39 22/09/16 EROSMEDIA 532859 Hinduja Global Solut 23 21/09/16 HGS 523207 Kokuyo Camlin 30 25/07/16 KOKUYOCMLN
532930 BGR Energy Systems 37 21/09/15 BGRENERGY 533704 Essar Shipping 84 04/08/16 ESSARSHPNG 500189 Hinduja Ventures 23 15/09/16 HINDUJAVEN 532924 Kolte-Patil Develope 24 10/09/16 KOLTEPATIL

DSIJ.in JUNE 12 -25, 2017 I DALAL STREET INVESTMENT JOURNAL 43


Databank Company Index
Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE Ticker Company Ind. Book NSE
Code Closure Code Code Closure Code Code Closure Code Code Closure Code
500247 Kotak Mahindra Bank 43 16/07/16 KOTAKBANK 533273 Oberoi Realty 24 27/06/15 OBEROIRLTY 526725 Sandesh 60 23/09/16 SANDESH 532371 Tata Teleservices (M 65 22/08/16 TTML
532400 KPIT Technologies 23 16/08/16 KPIT 502165 OCL India Limi 16 14/09/16 OCL 514234 Sangam India Ltd 87 24/09/16 SANGAMIND 532349 TCI Ltd. 89 29/10/16 TCI
532889 KPR Mill Ltd. 87 19/08/16 KPRMILL 531092 OM Metals Infraproje 78 26/09/16 OMMETALS 526521 Sanghi Industrie 17 29/09/15 SANGHIIND 523301 TCPL Packaging 60 03/08/17 -
500249 KSB Pumps Ltd. 37 16/04/17 KSBPUMPS 532880 Omaxe Ltd. 24 24/09/16 OMAXE 530073 Sanghvi Movers L 38 26/07/17 SANGHVIMOV 539658 TeamLease Service 64 27/07/16 TEAMLEASE
536170 Kushal Tradelink Ltd 70 02/06/16 - 500312 ONGC 66 02/09/16 ONGC 500674 Sanofi India 73 27/04/17 SANOFI 532755 Tech Mahindra Ltd. 23 29/07/17 TECHM
531882 Kwality 40 24/09/16 KWALITY 532944 OnMobile Global Ltd. 65 07/09/16 ONMOBILE 504614 Sarda Energy & Miner 53 10/08/15 SARDAEN 533281 Techno Electric & En 38 01/08/16 TECHNO
533519 L&T Finance Holdings 46 17/08/16 L&TFH 532466 Oracle Financial Ser 23 01/09/16 OFSS 526885 Sarla Performance Fi 87 24/09/16 SARLAPOLY 505400 Texmaco Infrastructu 24 20/09/16 TEXINFRA
540005 L&T Infotech 23 - LTI 513121 Oricon Enterprises L 68 19/07/17 ORICONENT 532663 Sasken Technologies 23 12/09/15 SASKEN 533326 Texmaco Rail & Engin 38 20/09/16 TEXRAIL
540115 L&T Technology Serv 37 - LTTS 535754 Orient Cement Ltd. 16 19/07/16 ORIENTCEM 539404 Satin Creditcare 46 23/07/16 SATIN 522073 The Hi-Tech Gears 6 17/09/16 HITECHGEAR
526947 La Opala RG Ltd. 47 03/08/16 LAOPALA 533263 Orient Green Power C 76 08/08/16 GREENPOWER 524667 Savita Oil Tech 72 17/09/16 SOTL 530199 Themis Medicare Ltd. 73 08/09/16 THEMISMED
500252 Lakshmi Machines 38 01/08/17 LAXMIMACH 502420 Orient Paper 30 16/08/16 ORIENTPPR 534139 Schneider Electric 33 17/09/16 SCHNEIDER 500411 Thermax 37 01/08/16 THERMAX
534690 Lakshmi Vilas Ba 43 04/06/16 LAKSHVILAS 534076 Orient Refractories 64 15/09/16 ORIENTREF 532900 SE Investments 46 24/09/16 SEINV 539871 Thyrocare Tech. 50 05/09/16 THYROCARE
500250 LG Balakrishnan&Bros 6 08/07/16 LGBBROSLTD 500315 Oriental Bank of 44 17/06/16 ORIENTBANK 512529 Sequent Scientific 73 19/09/16 SEQUENT 590005 Tide Water Oil 59 20/07/17 TIDEWATER
500253 LIC Housing Fi 45 10/08/17 LICHSGFIN 500314 Oriental Hotels 51 19/07/16 ORIENTHOT 540425 Shankara Building Pr 88 - SHANKARA 532856 Time Technoplast Ltd 68 23/09/16 TIMETECHNO
523457 Linde India 64 11/04/17 LINDEINDIA 590086 Orissa Minerals Deve 63 20/09/16 ORISSAMINE 522034 Shanthi Gears 6 15/07/17 SHANTIGEAR 522113 Timken India Ltd 10 04/08/16 TIMKEN
532796 Lumax Auto Technolog 6 11/08/17 LUMAXTECH 539290 Oswal Green Tech 46 23/09/16 BINDALAGRO 538666 Sharda Cropchem 71 27/08/16 SHARDACROP 504966 Tin Plate Co. 62 16/06/16 TINPLATE
500257 Lupin Ltd. 73 27/07/16 LUPIN 500459 P&G Hygiene&Health 40 26/11/16 PGHH 540203 Sheela Foam 72 - SFL 532966 Titagarh Wagons Ltd. 38 19/09/15 TWL
522241 M M Forgings Ltd. 15 31/08/16 MMFL 524820 Panama Petrochem 19 22/09/16 PANAMAPET 538685 Shemaroo Entertainme 39 20/09/16 SHEMAROO 500114 Titan Company 25 26/07/16 TITAN
532720 M&M Fin.Services 46 18/07/17 M&MFIN 531120 Patel Engg. Ltd. 24 22/09/15 PATELENG 523598 Shipping Corpn. 84 20/09/16 SCI 500420 Torrent Pharmac 73 21/06/17 TORNTPHARM
524000 Magma Fincorp Ltd. 46 29/07/16 MAGMA 538730 PDS Multi. Fashions 87 22/09/16 PDSMFL 511108 Shiva Texyarn Ltd. 87 22/09/16 SHIVTEX 532928 Transformers & Recti 77 10/09/16 TRIL
500266 Maha. Scooters 5 11/07/15 MAHSCOOTER 503031 Peninsula Land L 24 30/07/16 PENINLAND 532638 Shoppers Stop 80 25/07/16 SHOPERSTOP 506687 Transpek Indus. 19 30/07/16 -
500265 Maha. Seamless 53 15/09/16 MAHSEAMLES 533179 Persistent Systems 23 14/07/17 PERSISTENT 500387 Shree Cement 16 08/08/16 SHREECEM 500251 Trent Ltd. 80 21/07/17 TRENT
539957 Mahanagar Gas 58 17/09/16 MGL 500680 Pfizer Ltd. 73 29/06/16 PFIZER 539334 Shree Pushkar Chemic 19 03/08/16 SHREEPUSHK 534369 Tribhovandas Bhimji 29 13/09/16 TBZ
500520 Mahi. & Mahi 7 15/07/17 M&M 517296 Phoenix Lamps 6 21/09/16 PHOENIXLL 532498 Shriram City Uni 46 24/06/17 SHRIRAMCIT 521064 Trident Ltd. 87 27/05/17 TRIDENT
532756 Mahindra CIE Auto 15 21/04/17 MAHINDCIE 503100 Phoenix Mills 24 02/09/16 PHOENIXLTD 532945 Shriram EPC Ltd. 78 12/09/16 SHRIRAMEPC 517506 TTK Prestige L 25 01/08/16 TTKPRESTIG
504973 Tube Investments 28 22/07/16 TUBEINVEST
532313 Mahindra Lifespace D 24 15/07/17 MAHLIFE 523642 PI Industries 71 02/09/16 PIIND - Shriram Pistons 6 - SHRIPISTON
532515 TV Today Network Ltd 39 25/08/16 TVTODAY
590078 Maithan Alloys Ltd. 41 23/08/16 MAITHANALL 500302 Piramal Enterprises 73 25/07/17 PEL 511218 Shriram Trans.Fi 46 23/06/17 SRTRANSFIN
532800 TV18 Broadcast 39 26/09/16 TV18BRDCST
539289 Majesco L 23 29/07/17 MAJESCO 532366 PNB Gilts Ltd. 46 09/09/17 PNBGILTS 520086 Sical Logistics 57 22/07/16 SICAL
532343 TVS Motor Co. Ltd. 5 28/07/15 TVSMOTOR
500268 Manali Petrochem 72 10/07/17 MANALIPETC 539150 PNC Infratech 24 24/09/16 PNCINFRA 500550 Siemens Ltd. 37 02/02/17 SIEMENS
509243 TVS Srichakra Lt 90 16/09/16 TVSSRICHAK
502157 Mangalam Cement 16 26/08/17 MANGLMCEM 532486 Pokarna Ltd. 48 10/09/16 POKARNA 523838 Simplex Infrastructu 24 14/09/16 SIMPLEXINF
500464 Ucal Fuel System 6 22/09/16 UCALFUEL
500109 Mangalore Refine 79 28/08/16 MRPL 532254 Polaris Consulting 23 28/06/16 POLARIS 502742 Sintex Industrie 30 22/08/15 SINTEX
532505 UCO Bank 44 23/06/16 UCOBANK
539207 Manpasand Beverage 11 03/09/16 MANPASAND 531768 Poly Medicure Lt 61 21/09/16 POLYMED 532795 SITI Networks 39 21/09/16 SITINET
530131 Udaipur Cement Works 16 10/09/16 -
531642 Marico Ltd. 40 30/07/16 MARICO 539302 Power Mech Projects 78 26/09/16 POWERMECH 503811 Siyaram Silk 87 07/09/16 SIYSIL
500148 Uflex Ltd. 68 24/07/17 UFLEX
532500 Maruti Suzuki India 7 29/08/17 MARUTI 532934 PPAP Automotive 75 01/09/16 PPAP 500472 SKF India 10 20/07/17 SKFINDIA
539141 UFO Moviez India Ltd 39 07/09/16 UFO
500271 Max Financial Servic 46 21/09/16 MFSL 522205 Praj Industries 38 31/07/15 PRAJIND 538562 Skipper Ltd. 37 02/08/16 SKIPPER
539874 Ujjivan Financial 46 04/08/16 UJJIVAN
532654 McLeod Russel 74 28/07/16 MCLEODRUSS 539636 Precision Camshafts 6 18/09/16 PRECAM 505192 SML Isuzu Ltd. 8 30/07/16 SMLISUZU
506685 Ultramarine Pig. 31 04/08/17 -
534091 MCX 46 14/09/16 MCX 540293 Pricol L 6 17/08/17 PRICOLLTD 538635 Snowman Logistics Lt 57 12/09/16 SNOWMAN
532538 UltraTech Cement 16 07/07/16 ULTRACEMCO
512267 Media Matrix Worldwi 39 24/09/16 - 540544 PSP Projects 24 - PSPPROJECT 532784 Sobha 24 23/07/16 SOBHA
506690 Unichem Labs 73 17/07/17 UNICHEMLAB
531146 Medicamen Biotec 73 15/09/16 - 532524 PTC India 76 16/09/16 PTC 531548 Somany Ceramics Ltd. 18 11/08/17 SOMANYCERA
532477 Union Bank of In 44 17/06/17 UNIONBANK
532865 Meghmani Organics Lt 71 19/07/16 MEGH 533344 PTC India Financial 46 16/09/16 PFS 520057 Sona Koyo Steer. 6 30/07/16 SONASTEER
500429 Uniphos Enterprises 88 18/06/16 UNIENTER
526235 Mercator Ltd. 30 23/07/16 MERCATOR 532693 Punj Lloyd 24 03/08/16 PUNJLLOYD 532218 South Indian Ban 43 05/07/17 SOUTHBANK
532646 Uniply Industries 54 23/09/16 UNIPLY
500126 Merck Ltd. 73 29/05/17 MERCK 532461 Punj. NationlBak 44 23/06/17 PNB 500285 Spicejet Ltd. 1 20/12/16 -
507878 Unitech Ltd. 24 07/09/16 UNITECH
540023 Millitoons Entertain 39 22/09/16 - 532689 PVR Ltd. 39 19/07/17 PVR 533121 SQS India BFSI 23 23/07/16 SQSBFSI
532478 United Breweries Ltd 11 01/09/16 UBL
538962 Minda Corporation 6 16/09/16 MINDACORP 539978 Quess Corp 82 - QUESS 523756 SREI Infrastructure 46 14/07/17 SREINFRA
532432 United Spirits 11 22/09/14 MCDOWELL-N
532539 Minda Industries 6 05/08/16 MINDAIND 539678 Quick Heal Technolog 23 25/07/16 QUICKHEAL 503806 SRF Ltd. 87 01/08/16 SRF
512070 UPL 71 18/06/16 UPL
532819 MindTree Ltd. 23 12/07/17 MINDTREE 532735 R Systems Internat. 23 11/05/17 RSYSTEMS 513605 Srikalahasthi Pipes 53 22/08/16 SRIPIPES
532729 Uttam Sugar Mills 85 09/09/16 UTTAMSUGAR
533286 MOIL Ltd. 63 24/08/15 MOIL 500339 Rain Industries 16 28/04/17 RAIN 533305 SRS Real Infrastruct 24 26/09/16 -
534976 V Mart Retail 80 22/09/16 VMART
524084 Monsanto India 71 25/07/17 MONSANTO 532503 Rajapalayam Mill 87 07/08/15 - 500113 Steel Authority 53 23/08/16 SAIL
532953 V-Guard Ind.Ltd. 33 25/07/17 VGUARD
538836 Monte Carlo Fashions 87 23/09/16 MONTECARLO 531500 Rajesh Exports L 29 24/09/16 RAJESHEXPO 513262 Steel Strips Wheels 6 24/09/16 SSWL
532867 V2 Retail 80 22/09/16 V2RETAIL
500288 Morepen Labs.Lt 73 17/09/16 MOREPENLAB 532369 Ramco Industries 17 17/09/15 RAMCOIND 530759 Sterling Tools L 37 23/09/16 STERTOOLS 532156 Vaibhav Global Ltd. 29 21/07/16 VAIBHAVGBL
532407 Moschip Semicond.Tec 23 24/09/16 - 532527 Ramkrishna Forgings 15 17/09/16 RKFORGE 532374 Sterlite Technologie 13 27/08/16 STRTECH 511431 Vakrangee 23 26/09/16 VAKRANGEE
532892 Motilal Oswal Financ 46 03/08/15 MOTILALOFS 533262 Ramky Infrastructure 24 24/09/15 RAMKY 504959 Stovec Indus. 38 05/05/17 - 500439 Vardhman Holdings 46 13/08/16 VHL
532440 MPS Ltd. 60 17/07/17 MPSLTD 532661 Rane (Madras) 6 24/07/15 RML 517168 Subros Ltd. 6 09/09/17 SUBROS 502986 Vardhman Textiles Lt 87 29/08/16 VTL
500290 MRF Ltd 90 29/07/17 MRF 532987 Rane Brake Lining Lt 6 13/07/15 RBL 506655 Sudarshan Chem. 31 31/07/17 SUDARSCHEM 540180 Varun Beverages Ltd. 11 11/04/17 VBL
500108 MTNL 65 24/09/16 MTNL 505800 Rane Holdings Ltd. 46 05/08/15 RANEHOLDIN 532872 Sun Pharma Advanced 64 27/05/17 SPARC 500295 Vedanta 63 25/06/16 VEDL
500460 Mukand Ltd. 53 30/07/16 MUKANDLTD 524230 Rashtriya Chemicals 42 17/09/16 RCF 524715 Sun Pharma. 73 10/09/16 SUNPHARMA 523261 Venkys (India) Ltd. 49 12/09/16 VENKEYS
520059 Munjal Auto Industr. 6 26/06/17 MUNJALAU 520111 Ratnamani Metals 53 18/08/16 RATNAMANI 532733 Sun TV Network Ltd. 39 16/09/16 SUNTV 520113 Vesuvius India 64 29/04/15 VESUVIUS
539917 Nagarjuna Fertilizer 42 19/09/17 NAGAFERT 534597 RattanIndia Infra 52 24/09/15 RTNINFRA 520056 Sundaram Clayton 6 19/08/15 SUNCLAYLTD 511389 Videocon Industries 25 15/06/16 VIDEOIND
519136 Nahar Indust.Ent 87 17/09/16 NAHARINDUS 533122 RattanIndia Power 76 24/09/16 RTNPOWER 500403 Sundaram Fasten. 6 12/08/17 SUNDRMFAST 517015 Vindhya Telelink 13 12/08/16 VINDHYATEL
532641 Nandan Denim 87 23/09/16 NDL 504341 Ravindra Energy Ltd. 46 21/09/16 - 500404 Sunflag Iron 53 17/09/16 SUNFLAG 538598 Vishal Fabrics Ltd. 87 19/09/16 -
524816 Natco Pharma 73 21/09/15 NATCOPHARM 540065 RBL Bank 43 17/12/05 RBLBANK 535141 Sunstar Realty Devel 24 19/09/16 - 532660 Vivimed Labs 73 26/09/16 VIVIMEDLAB
537291 Nath Bio-Genes 49 21/07/16 NATHBIOGEN 500111 Reliance Capital 46 17/09/16 RELCAPITAL 512179 Sunteck Realty Ltd. 24 26/09/16 SUNTECK 532757 Voltamp Transformers 77 01/08/16 VOLTAMP
532234 National Alumini 2 29/09/16 NATIONALUM 533107 Reliance Def.& Eng. 83 13/08/16 RDEL 509930 Supreme Inds. 75 23/06/17 SUPREMEIND 539118 VRL Logistics Ltd. 57 01/08/15 VRLLOG
513023 Nava Bharat Ventures 30 27/07/16 NBVENTURES 523445 Reliance Ind.Inf 78 24/05/16 RIIL 500405 Supreme Petroche 72 10/07/17 SUPPETRO 509966 VST Industries 40 26/07/17 VSTIND
532504 Navin Fluorine Inter 19 20/06/17 NAVINFLUOR 500325 Reliance Inds. 30 12/05/15 RELIANCE 530239 Suven Life Sciences 73 08/08/16 SUVEN 533023 WABCO India 6 16/09/17 WABCOINDIA
508989 Navneet Education 60 23/09/15 NAVNETEDUL 500390 Reliance Infrastruct 76 17/09/16 RELINFRA 532667 Suzlon Energy Ltd. 38 05/08/17 SUZLON 507410 Walchandnagar 38 07/02/15 WALCHANNAG
534309 NBCC (India) 24 11/09/17 NBCC 532939 Reliance Power L 76 17/09/16 RPOWER 500407 Swaraj Engines 37 08/07/17 SWARAJENG 533452 Weizmann Forex 46 08/09/15 WEIZFOREX
- NBI Industrial Fin 46 - NBIFIN 532712 RelianceCommu.Ltd 65 17/09/16 RCOM 517385 Symphony 25 25/08/17 SYMPHONY 532144 Welspun Corp 53 26/06/17 WELCORP
502168 NCL Industries 16 14/09/16 NCLIND 532915 Religare Enterprises 46 29/08/16 RELIGARE 532276 Syndicate Bank 44 17/06/17 SYNDIBANK 532553 Welspun Enterprises 24 22/09/16 WELENT
532649 Nectar Lifesciences 73 24/09/16 NECLIFE 532687 Repro India Ltd. 60 01/08/16 REPRO 539268 Syngene Internationa 64 - SYNGENE 514162 Welspun India 87 26/06/17 WELSPUNIND
532864 Nelcast Ltd. 15 29/07/17 NELCAST 520008 Rico Auto Inds. 6 17/09/16 RICOAUTO 532390 Taj GVK Hotels & Res 51 26/07/17 TAJGVK 505533 Westlife Development 51 24/09/16 -
500790 Nestle India 40 23/05/17 NESTLEIND 532983 RPG Life Sciences 73 21/07/16 RPGLIFE 533200 Talwalkars Better Va 64 03/09/16 TALWALKARS 500238 Whirlpool of Ind 25 12/09/17 WHIRLPOOL
532798 Network 18 Media & I 46 26/09/16 NETWORK18 500350 RSWM Ltd. 87 21/09/16 RSWM 519091 Tasty Bite 40 27/08/16 TASTYBITE 526586 Wim Plast Ltd 75 17/08/15 -
524558 Neuland Laborat 73 08/08/16 NEULANDLAB 503169 Ruby Mills 87 16/09/16 RUBYMILLS 500770 Tata Chemicals 20 02/08/17 TATACHEM 532300 Wockhardt Ltd. 73 06/08/16 WOCKPHARMA
500304 NIIT Ltd. 23 23/07/16 NIITLTD 533552 Rupa & Company L 87 09/09/15 RUPA 500483 Tata Communications 65 25/07/16 TATACOMM 538268 Wonderla Holidays Lt 64 26/07/16 WONDERLA
532541 NIIT Technologies 23 26/07/16 NIITTECH 532955 Rural Electrific 46 24/08/16 RECLTD 500408 Tata Elxsi Ltd. 23 19/07/16 TATAELXSI 532648 YES Bank Ltd. 43 31/05/17 YESBANK
523385 Nilkamal Ltd. 75 29/07/15 NILKAMAL 533470 Rushil Decor Ltd. 54 17/09/16 RUSHIL 500800 Tata Global Beverage 74 11/07/17 TATAGLOBAL 505537 Zee Entertainment En 39 11/07/15 ZEEL
500307 Nirlon 64 09/09/16 - 540497 S Chand & Company 82 - SCHAND 501301 Tata Investment 46 08/08/17 TATAINVEST 533287 Zee Learn Ltd. 23 13/09/16 ZEELEARN
532698 Nitin Spinners 87 17/09/16 NITINSPIN 539450 S H Kelkar & Company 19 01/08/16 SHK 513434 Tata Metaliks 53 23/06/16 TATAMETALI 532794 Zee Media Corp 39 01/08/15 ZEEMEDIA
513683 NLC India L 76 09/09/16 NLCINDIA 540048 S P Apparels Ltd. 87 - SPAL 500400 Tata Power Co. 76 12/08/17 TATAPOWER 504067 Zensar Technologies 23 12/07/17 ZENSARTECH
530367 NRB Bearings Lim 10 07/08/17 NRBBEARING 523025 Safari Indus. 75 05/08/16 - 513010 Tata Sponge Iron 53 06/07/16 TATASPONGE 505163 ZF Steering Gear 6 28/07/17 -
531209 Nucleus Software 23 03/07/17 NUCLEUS 538557 Sai Baba Investment 46 24/09/16 - 500470 Tata Steel 53 22/07/17 TATASTEEL 531335 Zydus Wellness Ltd. 40 31/07/17 ZYDUSWELL

44 DALAL STREET INVESTMENT JOURNAL I JUNE 12 -25, 2017 DSIJ.in


Cover Story

Broadcasting A
Sweet Music To
INVESTORS
Yogesh Supekar & Lohit Bharambe tunes into
the FM station run by Music Broadcast Limited and
then goes through its numbers, from its earnings to
profitability and then he files this report for the
reader-investors of DSIJ.

M
usic Broadcast Ltd In Dec 2014, Jagran Prakashan entered clients contributed 45% to the total.
(MBL), subsidiary of the radio segment by acquiring Music
Jagran Prakashan Ltd Broadcast Pvt Ltd. Jagran Prakashan The key sectors which advertise on the
(JPL), is the first and acquired Music Broadcast Pvt Ltd from companys radio stations are
the oldest private private equity firm, India Value Fund Government/PSU, media, consumer
FM broadcaster in India with over Advisors and Star Group. Star Group is a products, e-commerce, real estate and
15 years of expertise in the radio part of the Rupert Murdoch controlled finance.
industry. MBL operates its radio stations 21st Century Fox.
under the brand Radio City. The Radio industry
company has presence in 37 cities and As on Feb 2017 MBL has grown its The media and entertainment industry
operates 29 radio stations through the presence from 4 cities in 2001 to 37 in India consists of television, print
'Radio City' brand. Almost eight radio cities. The company networks its radio media, films, radio, music, OOH,
stations are operated through 'Radio stations located at different cities and animation and VFX, gaming and digital
Mantra' . operate it from a single hub. MBL advertising.
derives its revenue purely from radio air
MBL is present in 12 out of the top 15 time sales which are categorised into Media industry has grown at a CAGR of
cities by population, in India. The fixed commercial time (FCT) and 12.2 % between 2010 and 2015 and is
company also operates online web radio non-fixed commercial time (Non- expected to grow at a CAGR of 14.5%
Planet Radio City. MBL has 40 web FCT). from 2016-20E as per KPMG-FICCI
radio stations and to allow access to report.
content on the go the company has a In FY16, national clients contributed
Planet Radio City mobile app. around 55% to the revenue & local The radio industry which comprised of

46 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


1.7 per cent of the total industry in 2015 Definitely dynamics of media sector in India has
is expected to expand to 3.7 per cent by changed, due to new technology, multimedia and
2020. social media. I think that increasing digitisation and
higher Internet usage are like a boon for media
Radio industry has grown at a CAGR of sector. Now a days media is working faster than
14.5 percent between 2010 and 2015 and earlier. Social media has crores of registered
is expected to grow at a CAGR of nearly users. Content , in the form of text or comments ,
17 per cent till CY20. photos and videos are the life blood of social media.
Vast information is being uploaded online which
The decent industry growth rate augurs may be true or fake.Media needs to be more alert .
well for the company as it has an
opportunity to grow in higher double I believe that number of radio listeners has
digits owing to its leadership position in increased over the previous few years. Radio
a growing industry. has become more popular with the entry of FM
radio channels .People have a little time to enjoy ,
The radio industry is expected to grow, Raghvendra Singh but this is a medium we can enjoy while doing
driven by commencement of the new Lyricist other work also.
radio stations and an increase in
listenership in tier-II and tier-III cities
along with increase in advertisement developing creative and innovative continues to invest in market research
rates in metros and tier I cities. The content which has helped it expand the from third party research agencies such
increase in advertising rates in new base of listeners and advertisers. as AZ research,RAM, Aircheck and
industries such as e-commerce Ormax Media so that its content is
preferring radio as a medium for The dedicated and large sales team of catering to the changing listener
advertising has helped growth prospects MBL helps it reach out to a wider preferences.
for the industry. advertiser base This strong sales team also
helps develop strong relationship with One of the unique advantage enjoyed by
MBL is in a sweet spot within the radio advertisers and advertising agencies. MBL is that it enjoys a strong local brand
industry and is positioned well enough identity that has been built over a period
to capitalise in the growth opportunities Thus the innovative content coupled of time owing to its ability to deliver
in the radio industry by leveraging its with strong sales efforts contributes local content and music in cities in
expertise and leadership position. significantly to the MBLs growth and which it operates.
revenues.
One of the key strengths of MBL is its The same successful strategy of localising
content programming and brand Growth levers the content can prove to be extremely
recognition. Its pan India presence One of the key lever of growth for MBL profitable when MBL ventures into new
allows for growth in revenues from will be its focus on expanding to new cities.
operations and has pushed the company markets while maintaining profitability.
in a leadership position in the radio The proven capability and MBLs
industry. MBL has been able to increase the endeavour to create quality content in
listenership by constantly developing line with listener's preference will help
The company's popular content with quality content even as the company MBL improve its listenership.
strong sales capabilities makes it an
interesting business to own. Key strengths of MBL
The company's understanding of the Strong leadership position and pan-India presence in radio
audience preferences across India allows industry which is poised for growth
the company to customise the content to MBL has consistently been the number one radio station in terms
the taste, language and culture of the of average listenership share in Bengaluru and Mumbai with
local audiences. 24.17% and 17.10% respectively.

Going ahead one can expect MBL to MBL has a pan-India presence with radio stations in 37 cities as
leverage its expertise to attract new on February 15, 2017
listeners as it expands its operations to MBL operates 40 web radio stations through planetradiocity.com
more cities and town in India. in eight languages.

The company has proven capability of Popular content coupled with strong sales capability

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 47


Cover Story
Growth will be
faster in the
smaller cities Apurva Purohit
CEO, Music Broadcast Ltd

In a free-wheeling interview with Joydeep R Ray and


Lohit Bharambe at her suburban Mumbai office, Apurva
Purohit, Chief Executive of Music Broadcast Limited
shares the past, present and future of the recently listed
corporate entity. Excerpts:

Music Broadcast has been able to RAM. RAM is available at only four mobile devices. Thats fundamentally the
cut down its debt-to-equity ratio markets. Then, in the industry, each of us type of listeners we have.
to 2.93x in FY16 from 5.09x in conducts our own research. We do
FY15. What are the companys listenership survey in 23 markets In TV and print media,
plans to reduce debt level in the through the AZ Research Agency. We advertisement revenues have
current financial year? have more than 5.25 crore listeners base. been shared and prices for the
The whole reason for an IPO was to Having said that, I think two-three slots have dropped heavily in the
reduce debt of the company. By the end points within the listenership is seen as last 5 to 6 years. Do you see that
of FY17 it will be reduced substantially. interesting growth for this medium. happening to radio?
Once the debt comes down, then the When we had started, then it was In the context of radio, what has
capital structure of the company will get suddenly seen as youth kind of a happened is that in 2005-06, we were the
strengthened. After that, practically no medium because RJs were younger and only radio station in Bengaluru. At that
loan and a good looking balance sheet suddenly from the AIR kind of time, we used to quote `2000 for
for MBL will be there. We are looking at approach, it got popularity. We have one-tenth of a second, Delhi `1800. Then
inorganic growth for the company, going perceived a very youthful kind of fragmentation happened, competition
forward. There will be organic growth medium. However, actually we do came in, phase II happened, rates
also. As for the past record of the profiling of the listenerswhat they really dropped tremendously i.e. from `2000 to
company, we have acquired 11 more like or dont like and match it exactly almost `600. From that time to 2016-17,
stations. We will grow at least couple of with the population of the country. If all of us are slowly making efforts to
percentage more than the industrys you look at the age group, the radio increase our rates now, because we had
growth for the next several years. But, listeners have the same contribution as seen situation where the rates were
apart from that, inorganic growth will the population. So, finally, it has dropping. Suddenly, there were eight
help the company to grow at that pace. developed from youth medium to mass stations launched, Reliance came in by
As the lock-in period is getting over by medium which is accessible and being dropping rates to gain market share,
FY18, there will be organisations with listened to. An interesting myth has been which impacted too much and
individual stations on sale and we will be shattered from all the research that we everybody knows it. In the last 10 years,
expanding through these acquisitions. do is that it was a thing that either youth all of us have been raising rates and from
or it is only the car listeners and it gets `600 to almost `1000 and this has barely
The company has around 5 crore perceived as a niche medium but actually taken 7 to 8 years. We have done it
listeners for its radio stations. Can it is a mass medium. In fact, even now, successfully because we are leaders in the
you throw some light on what are 75 per cent of the listenership is market. With the help of RAM and
the companys projections on happening at home which people dont various research reports, Mirchi is the
listeners? understand. Only 25 per cent is outside, leader in the market and we have been
First of all, measurement of the radio of which only 5 to 6 per cent are car able to take rate hikes. Thats the
industry is done by metrics such as listeners and the balance through the philosophy of the market which says that

48 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


we are a premium player, so we will not radio industry such as more generating advertisers but the ticket size
have 100 markets, but we will operate in FMCG, tobacco players, and white will be smaller.
only 40 markets that will be cream good players like way?
markets for us as per advertisers point of In India, peculiarly, category of In the days of Saavn, Gaana.com
view. Therefore, the premium advertisers are skewed in favour of and Wynk, why should I prefer
advertisers philosophy helped us to corporate advertising. We started with an radio? In the last 10 years.
move rates up. In contrast, if we are advertisement coming from corporates at tremendous new ideas have come
selling Mumbai and Delhi stations' slots 70 per cent and the remaining from local and therell be WhatsApp kind of
at `1,000 and `1,200 respectively, then retail advertisers. Over a period of time, a thing. Do these scare you to
Big FM or Red FM are selling at `600. thats gone down, and right now, it is 60 change your business completely?
Thats the play in the industry. per cent corporate and 40 per cent retail. Every product or service will die if there
Coming to the second part of volumes Over a period of time, it will move the is no consumer. Therefore, is there a
what happen is, if you see revenue has other way round, that is, 40 per cent need for radio in days of apps like Gaana,
been growing in double digits, rates have corporate and 60 per cent retail, which is Wynk? The answer will be Yes. Most of
been growing at 16 per cent, balance the international trend. Consolidation the time, people listen to radio when
growth has come only through volumes as will happen much later. The power of they are alone. So, internationally, all of
utilisation right now. We used to sell 12 radio in our mind is purely that it is a these streaming devices penetration is 25
minutes per hour, i.e. we decided cost-effective medium for retailers. So it per cent in terms of listenership. Radio
technically to work 18 hours a day. In started always as a retail medium. In penetration is 93 per cent in the UK and
those 12 minutes, we started filling 40 per India, it happened the other way round. the US. In our Planet Radio City, we
cent to 60 per cent i.e. 6 minutes per hour. But, over a period of time and especially have 40 internet streams which run
Over a period of time, we have grown up with expansion in phase III, growth will variety of music. It cant be live and
to 70 to 80 per cent and all of us now are come suddenly from the local advertisers certainly cannot be local and
operating a benchmark of 15 minutes per getting an option to advertise on a randomness to extent Saavn and Gaana
hour. In big markets that gets filled in by cheaper medium. Today, there are only replaced iPod, but they cant replace
about 60 per cent to 80 per cent and in a 90 cities that have FM. There are more terrestrial FMs. Jio is giving free music,
small market it is 40 per cent to 50 per cent than 200 cities that have businesses, but but the quality of bandwidth is very poor
and in newer markets it is just starting there is no option for those guys except in cities like Lucknow. The subscription
now. So the growth in the past was print. Print is expensivealmost three charges for Saavn is `100 and the drop
volume-driven and less rate-driven. times expensive than radio. We believe out percentage is 60 per cent. People are
Premium players have seen equal mix for that radio actually empowers them to dropping out because of repetitive and
the last 3 to 4 years. If we are growing at 14 grow their businesses. Today, for boring music. In contrast to that, radio
per cent, then 7 per cent will be coming example, entire radio industry has 15k to has chipper-chipper and some music
from rate hikes and 7 per cent from 18k advertisers. We have almost 5k to 7k and it keeps going.
volume growth. Unlike TV, which has just advertisers. Jagran alone has 25k
one street, in radio we have 28 streets. advertisers and thats the expansion it is How do you feel Radio City
Therefore, 28 multiplied by 15 minutes, going to play out. broadcasting Indian news on
multiplied by 18 hours in a day. In every Sydney or any part of the world
market, there is a strategy and a particular Do you foresee revenue to attract new set of consumers?
point of time when you start taking rate generation from smaller cities in Does it work?
hikes. If you have volumes of 30 to 60 per coming time for radio industry? We have once deployed Mumbai RJ
cent, then you dont take rate hike; you just Number of advertisers from smaller team to New Jersey on D2H radio station
grow first and then do rate hike. So thats cities, however is larger but the ticket size and it really worked. Nostalgia really
how the growth happened. News channels is too small. Always from a value sense, works, but it is not feasible from
may have dropped rates, but general still as 40 per cent corporate pie will monetary point of view. Setting up a
entertainment channels have not dropped come from 300 to 400 advertisers and 60 team for sales, work with the agencies is
rate for advertisements. We at Jagaran and per cent advertisers pie will come from very expensive for attracting very niche
Mid-Day havent dropped rates. Such kind 25k advertisers. consumers. So, the value cost equitation
of leadership we have. If Star has rate of does not work.
`12000 for 10-second slot, then it has now Even now, 60 to 70 per cent advertising
gone to `22000 for 10-second slot as there goes into top 40 cities. So, one is going Can you give us idea about your
is no hyper competition in that space. into Hindustan Unilever, P&G, etc. companys geographical and
Unfortunately, news industry has faced Radio City has presence in 40 cities operational segmental revenue
fierce competition. which are high-yield markets. Growth break up?
will be faster in the smaller cities. Cities Our company has as 100 per cent
What are the different types of such as Surat, Vadodara, Vizag and advertising revenue just very little part
genre of advertisers to remain for Coimbatore will grow faster in terms of >>> Continue to pg. 50

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 49


Cover Story
<<< ( Continue from pg. 49) balance 20-odd markets are contributing per cent higher than the industry growth
comes from events and activation the remaining revenue. rate. We have 22 per cent market share
revenue. From geographical point of in the industry. So, with the launch of
view, top four heritage markets i.e. What is the forecast on new station zone, 11 new stations that
Mumbai, Delhi, Bengaluru and companys topline and bottomline we are launching over the 28 and 11 we
Lucknow would be contributing around for the current financial year? have launched, these 39 stations are put
40 per cent, next four markets would be We are growing at a rate of 14 per cent together, by this we expect to grow
contributing around 30 per cent and CAGR since last 4 to 5 years which is 2 approximately by 18 per cent.

Listenership is the foundation based on Conclusion company. This diversification will help
which the advertising revenues will With an impressive growth visibility for the company to reach to the target
increase and lead to improved the radio industry it is easy to identify customer through different modes such
profitability. that MBL is on growth trajectory. as internet.
Various factors are to the advantage of
Business risks the leader in the radio industry in India MBL has been consistently number one
The business model as of now for MBL is however investors willing to take radio station in terms of average listener
such that it is dependant heavily on the exposure in the counter need to identify ship share. The listenership share in
advertising revenues. In case there is a and understand the risks of investing in Bengaluru and Mumbai have been 24.1
shift in volume form radio media to the stock clearly. per cent and 17.2 per cent respectively.
other media i.e print, digital, TV etc the
company will be adversely impacted in The revenues model is dependant on MBL has been growing at a CAGR
terms of revenues. advertisement and the income is highly (revenue) of 19 per cent over three years
dependant on continuous flow of with profits growing over 54 per cent in
MBL is dependant on 3rd party for the advertisement at effective rates. the similar period on annualised basis.
content and there is always a risk of The company has maintained steady
change in policies at the end of content Having said that the advertising margins over the same period.
supplier which may adversely impact the volume for the overall industry has Investors can expect diversification in
company. grown at CAGR of 10.4% in FY11-16 different geographies by MBL while
whereas Radio City advertising volume playing music as per audience
Another factor besides possibility of has grown at CAGR of 12.5% in preferences and attracting listeners to
slowing growth in the industry that can FY11-16. There is a good probability that help company capture the rising
adversely impact the growth for MBL is the advertiser base will also increase opportunity from the industry. The
that the increasing competitive nature of owing to expansion strategy adopted by higher growth in sales while maintaining
the industry may shift loyalty of listeners the company. margins will lead to higher free cash flow
of MBL towards its competitors. If from operations which in turn will
listenership goes down the financials Investors should also take note that MBL improve the ROE and ROCE of the
of the company may be impacted is diversifying its business and is company, going forward.
negatively as the advertisement revenues transforming itself from a pure play radio
may drop. company to an audio entertainment (With additional inputs from Smriti Sahu)

50 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


The Story Of The Idiot-Boxes And
Newspapers What An Investor Can
Expect From The Sector
Nikita Singh teams up with Subhajit Bhattacharya to bring this report for our
reader-investors.

E
very morning till we go to media is one of the oldest and the largest with TV advertising and cinema
bed, they remain an integral media of the world which is expected to maintaining their relevance at a 5% and
part of our life and in various grow at a CAGR of 14.3% and likely to 5.4% CAGR, respectively, over the same
formats. A morning never touch a 3 trillion by the end of 2020, period, said Girish Menon Partner,
starts well without a divulged a report. KPMG in India during an exclusive
newspaper or two, a day is incomplete if interaction with DSIJ. Referring to global
we do not surf through the news The television and digital are the two trend, Menon also said, Latin America
television channels and life turns very new pillars of Indian media industry and Asia Pacific are expected to be the
black and white sans those colourful which are presently honeymooning with key economies driving growth in the
dramatic sops watched on the screens of the new breed of viewers. Internet boom M&E sector globally at 10.6% and 6%
entertainment television channels. They in the nation has not only opened new over 2014-2019, respectively, while
not only keep us abreast with vistas in front of the thriving media and North America and EMEA are expected
information in these days of fast news, entertainment industry of India but laid to grow at 4% over the same period. He
they also entertain us, keep us happy. new challenges on its way of progress. also said the Indian M&E market is
poised to grow at a robust 14% CAGR
We are talking about the media and Experts believe that radio is also playing from 2016-2021, with the digital segment
entertainment sector which also has been a crucial role in changing the face of the growing fastest at a 31% CAGR,
consistently giving handsome returns media and entertainment industry of mirroring the global growth trends. TV
when we sit for calculations to find out India. The industry has gathered and radio, the traditional segments, are
returns on investment. Considering the momentum since its birth and it is also expected to grow at 14% and 16%
available statistics and our research, to expected to grow manifold in the years to CAGR, respectively, driven by deeper
make it simple, we can say here that if come. In the last few years, Indian media penetration in terms of rural reach and
you had invested Rs 100 in each of Nifty industry have wooed many foreign regional markets, and improvements due
and Nifty Media three years back, by investors. The government is also to regulatory interventions.
now you would have earned Rs 130.17 planning to boost the inflow of foreign
and Rs 157.90 respectively. If you investment in the print media by upping The films segment, however, is expected
consider the numbers of last one year, the FDI the cap to 49 per cent from the to grow at a more modest 7.3% CAGR,
you will see the Nifty Media index present 26 per cent. Bollywood is already owing to infrastructural challenges
outperforming benchmark index Nifty enjoying 100 per cent FDI and some of persisting, and as compared to the
50 by recording steep high growth at the prominent production houses of the relatively robust growth of films globally,
21.64 per cent. Nifty has grown by 17.43 world camped in India. Global film the segment performance could be
per cent during the period under studios such as Fox and DreamWorks, termed as lagging behind, Menon added.
consideration. So let us peep into the Warner Brothers and Disney already
sector and check out what all has been pumped in money in different So what is happening in the Indian
brewing there these days and how things Bollywood productions and even soil--Balaji Telefilms Limited has raised
are shaping up which will guide you and regional cinema and news. Rs 150.08 crore (US$ 22.09 million)
help you to understand if you should stay through allotment of equity shares on
invested, make an exit or make fresh The overall global media spends have preferential basis to catapult the launch
investments in this sector. been projected to rise from USD 1.6 and growth of ALT Digital Media, a
trillion in 2014 to USD 2.1 trillion by Business-to-Consumer digital content
Since its inception in the 18th Century, 2019, a CAGR of 5.1% over the 5 years. business segment of Balaji Group.
media and entertainment industry has From a segment perspective, digital
become an integral part of the socio- advertising is expected to grow the fastest Reliance Entertainment (owned by Mr
economic skeleton of the nation. Indian at a 12.7% CAGR during 2014-2019, Anil Ambani) and DreamWorks (led by

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 51


Cover Story
Indian M&E Industry Is On The Cusp Of
Rapid Transformation Girish Menon Partner, KPMG in India

What is your view on the growth bodes well for both broadcasters core revenue engine. While M&E
in media and entertainment and advertisers. However, the FTA organisations are looking to build out
(M&E) sector? phenomenon and resurgence of digital strategies, the economic and
The Indian M&E industry grew at DD Freedish could result in a long business models required to succeed in
a steady rate of 9% in 2016, on term cannibalisation of the digital landscape are challenging and
the back of an 11% advertising subscription revenues. While would require a significant shift in
growth to reach a size of Rs 1262 implementation of CAS remains mindset and approach.
billion. slow, the eventual completion and
Growth in digital consumption expected implementation of TRAI What are the challenges faced by
was a major factor in driving this orders will help ensure a fair the media sector?
growth, with the mobile-first India distribution of TV revenues across GST impact: Some short term
now home to more than 400 mn the value chain, helping ARPU and headwinds could result in a muted
mobile internet connections, 300 subscripton growth in the future. growth for CY 2017. Demonetisation
mn+ smartphones and more than Radio growth has been strong, led has led to a slight reduction in GDP
120 mn people consuming video by volume enhancements in estimates and the imminent
on their smartphones, spurred on smaller cities, partial roll-out of implementation of GST would
by the launch of 4G services in the Batch 1 stations and a marginal invariably pull down growth, with
second half of 2016. The increase in effective ad rates. the industry taking time to calibrate
momentum is expected to However, with weak uptake in to the new tax regime
continue, with 800+ million Batch 2 auctions of Phase 3, delays TV digitisation delays and TRAI
mobile internet connections by in the roll-out of majority of Batch order implementation - Even
2020 on 700+mn smartphones, 1 dampened the sentiment slightly. though the government mandated
with 80% of them being high speed deadline for completion of
(3G/4G) based, leading to digital The M&E industry continued to witness digitisation in Phase 3 and 4 has
donning a more mass 'avatar'. consolidation in 2016 with Dish TV and passed, some residual households in
Digital consumption also led to Videocon d2h merging operations to Phase 3 and a large base in Phase 4
growth of sectors like music and form the single-largest pay TV operator are yet to come into the digital fold.
gaming, with mobile becoming the and Ten Sports was sold to Sony resulting The completion of the same and
primary source of data in a two-player dominance in the sports subsequent implementation of TRAI
consumption. Digital music genre. ZEE also acquired the TV guidelines around tariff and
contributes around 70% of the broadcasting business of Reliance ADAG interconnect would be the key to
overall music revenues and game Group and acquired 49 per cent stake in long term growth for the TV, which
development on mobile is growing their radio business. The consolidation contributes the largest chunk of the
at a rapid pace with 1.6 billion drive is likely to play out in the near M&E industry revenues. However,
games downloaded on iOS and future across the digital/OTT video the implementation of TRAI
Android in 2016. platforms, with possibilities around guidelines could face legal challenges
Traditional sectors like TV integration with distributors like telecom from stakeholders in the near future
continued their steady run, with companies.
8.5% growth, backed by Digital/OTT video monetisation-
advertising revenue growth at 11%, Thus, while strong economic The rapid uptake of digital
which got impacted by 150-200 fundamentals would continue to drive consumption has resulted in a
bps due to demonetisation. The growth, the Indian M&E industry is on proliferation of platforms and players
success of FTA channels post the the cusp of rapid transformation with onboard the digital bandwagon.
acceptance of BARC as the digital media taking centre stage across However, digital content
de-facto measurement currency all the sub-sectors, rapidly emerging as a monetisation is currently largely

Mr Steven Spielberg), along with 'Amblin Partners', and have raised US$ stake in UTV, has now acquired a
Participant Media (led by Mr Jeff Skoll) 500 million in debt to develop and controlling stake in UTV Software
and Entertainment One (eOne) have produce films. Communications.
formed a new film, television and digital
content creation company called Walt Disney, who earlier held a 50% US-based investment firm Tiger Global

52 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


advertisement-based and with TV,
especially the FTA channel growth,
Top 10 Media Stocks' Movement
providing alternative source of
entertainment; the digital content
creators would need to come up
In Last One Year
with compelling content and a Balaji Telefilms : The share price of Balaji Telefilms increased 10.73 per cent in the
seamless viewing experience for last one year. The companys stock has touched 52-week high at `125.9 on June 1,
subscription-based models to be 2017. Its share price has touched 52-week low at `73.85 on November 22, 2016.
successful. Balaji Telefilms enjoys debt-free status as it has zero total debt-to-equity ratio in
FY17.
Digital could also see platforms
backed by traditional content Network 18 Media & Investment : The share price of Network 18 Media &
creators (TV broadcasters) and Investment increased 14 per cent in the last one year. The companys stock has
telecom companies (telcos) touched 52-week high at `54.8 on May 16, 2017. Its share price has touched 52-week
collaborating and possibly vertically low at `30.5 on December 27, 2016. Its total debt-to-equity ratio stood at 0.25x in
integrating, given the strong FY17.
distribution capabilities that telcos
enjoy. Also, with global majors like TV18 Broadcast : The share price of TV18 Broadcast has declined 11.15 per cent
Netflix and Amazon Prime Video in the last one year. The companys stock has touched 52-week high at `50 on
betting big on India, standalone October 10, 2016. Its share price has touched 52-week low at `33.15 on May 24, 2017.
OTT players could face challenging It has managed negligible total debt-to-equity ratio at 0.06x in FY17.
times ahead.
Slowdown in core film revenues Zee Entertainment Enterprises : The share price of Zee Entertainment
- The growth in films has been Enterprises increased 16.33 per cent in the last one year. The companys stock has
muted for the last few years, with touched 52-week high at `588.8 on October 3, 2016. Its share price has touched
domestic theatricals and C&S 52-week low at `428.5 on December 23, 2016. The blue-chip company has debt-free
revenues having actually declined in status as of FY17.
2016. The concerns around screen
density, especially single screens, Hindustan Media Ventures : The share price of Hindustan Media Ventures
remains a challenge and a concerted increased 2.79 per cent in the last one year. The companys stock has touched 52-week
effort by the industry and state high at `313.5 on November 1, 2016. Its share price has touched 52-week low at
governments to alleviate the same `252.75 on December 8, 2016. Its total debt-to-equity ratio stood at 0.19x in FY17.
would be essential to growth in the
coming years. Navneet Education : The share price of Navneet Education has boosted 108.15
per cent in the last one year. The companys stock has touched 52-week high at `188
Growth in regional markets like on May 31, 2017. Its share price has touched 52-week low at `85.4 on June 8, 2016. Its
Telugu and Marathi, overseas box total debt-to-equity ratio stood at 0.16x in FY17.
office growth, uptake of digital
rights and continuing focus on Jagran Prakashan : The share price of Jagran Prakashan increased 5.11 per cent
ancillary revenues is likely to help in the last one year. The companys stock has touched 52-week high at `213 on
counter the slowdown in core September 8, 2016. Its share price has touched 52-week low at `162.6 on December
revenues. 15, 2016. Its total debt-to-equity ratio stood at 0.45x in FY17.
Print facing the digital challenge
-Traditional media like print has HT Media : The share price of HT Media remained flat and reduced just 0.3 per cent
seen a slowdown in growth with in the last one year. The companys stock has touched 52-week high at `96.3 on
English newspapers likely to face November 1, 2016. Its share price has touched 52-week low at `69.5 on December 2,
challenges from the digital media. 2016. Its total debt-to-equity ratio stood at 0.58x in FY17.
With print advertising envisaged to
come under the 5% tax bracket TV Today Network : The share price of TV Today Network decreased 10.23 per
imminently, the same could impact cent in the last one year. The companys stock has touched 52-week high at `359.85
ad revenues in the future. on November 3, 2016. Its share price has touched 52-week low at `249 on May 23,
2017. It has zero total debt-to-equity ratio in FY17.
Management LLC has acquired a 25 per
cent stake in 'The Viral Fever' (TVF), an New Delhi Television : The share price of New Delhi Television has declined
online video content creator, for US$ 10 33.76 per cent in the last one year. The companys stock has touched 52-week high at
million. `99 on July 13, 2016. Its share price has touched 52-week low at `60 on May 4, 2017.
Its total debt-to-equity ratio stood at 0.42x in FY17.

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 53


Cover Story
Media in India has transformed itself into and more than double the global media strengthening of the regional media and
an economic Goliath and presently CAGR of 5 per cent. Indias growing development of tailor-made content will
contributing in 1% in the GDP of the earning population and a rural outreach skyrocket the growth of media and
country. Indian media has grown into an of the industry is further expected to entertainment industry of India.
inordinate entity which has failed in manifest into growth opportunities for
crafting an apt public opinion on politics. the industry. A report tabled by ASSOCHAM and
In recent times several incidents brought Deloitte on the Indian media industry
the skeleton out from the closet. Exposed The media and entertainment industry says that Indian animation industry is all
the bonhomie between media and politics has come a long way treading on the set for an enhanced outsourcing pie from
and raised questions about the integrity of path of diversification and global players.
media. Several insiders of the industry democratisation with more news and
have voiced their concerns about this entertainment networks in the market. The slowly but steadily bonhomie
steady decline in reliability, shallowness in However, the prevalence of bias between entertainment, information and
reporting which has downgraded the deprecated the industry of editorial telecommunication is increasingly
entire climate of the Indian media integrity. It is a challenging and telling impacting Indias overall media and
industry in the recent times. time for the industry. said Rohit entertainment industry.
Gandhi, a senior media professional who
Professor MD Nalapat, a close observer worked with brands like National Digital media has emerged as the
of the sector thinks that Indian media is Geographic and Zee Media. integrating platform for all the other
standing at a trajectory and government pillars of the industry including print
must take some key steps to make it Even as we talk about the new media media, television and radio, that
more investment friendly. Prof Nalapat taking over conventional media predominantly crop each others market
added, The low revenue base means that businesses in the country, the radio still share. TV is a thing of past.
every effort will be made for each to grow remains the most accessible and widely Digitalisation is the future and we are
at the expense of the others. As distributed media and entertainment aggressively heading towards it. We need
mentioned, North Block needs to change platform among both the upper and to introduce all the pillars of media and
its focus from high taxes to high growth lower strata of the society within the entertainment industry to digitalisation
as media will rise or fall depending on country. and actively pursue it to strike a balance,
the overall economy. Given our said Gandhi.
pragmatic PM, it is only a question of The radio segment of the media industry
time before policy gets reconfigured witnessed a strong revival in its market Strengthening 3G and 4G infrastructure
away from revenue through collections share in the last few years on the back of in the country is further democratising
at a cost to future growth into growth of increasing localisation of FM Radio shows the digital forum, galloping through the
revenue through low taxes resulting in and expansion initiatives by the traditional distribution layout.
high growth created by as many suitable government along with the private
policies as possible. Hopefully, North players. Increasing advertisement Internet advertisement and the new
Block will move away from the spending of brands and the inexpensive concept of data mining are becoming the
traditional colonial approach to a nature of ads on the radio has also largely main drivers of the digital segment from
people's model of functioning designed stimulated the FM Radio market in the the profit makers motive, experts say,
to encourage growth and innovation country. internet advertising at CAGR of 20.4 per
through individual enterprise and cent will contrive as the foremost
initiative. However, technology hit media sector is window of rising spending in Indias
witnessing a slow yet steady shift of digital sector. While internet access has
In this era of reforms, as the USD 22.9 bn consumption pattern in the radio arisen as the second largest segment in
media and entertainment industry is segment too, with a growing popularity the media and entertainment industry
growing manifolds with a thriving of the fresh concept of internet radio- with revenues worth USD 3.1 billion in
spending on the industry, the enabling the Radio network to reach 2013, still lagging behind the revenues
penetration of digital media is taking the more diverse geographies. from the first-placed TV subscriptions
conventional media platforms by storm. and license fees at USD 6.7 billion.
Despite lagging behind in size in The way ahead
comparison with Asia-Pacific countries The Indian media and entertainment However, the internet conducive
such as China, Indias overall spending industry is thriving and factors such as infrastructure is perpetually adding more
on the media and entertainment industry increasing media penetration and per people to the internet users bandwagon,
has expanded to a compound annual capita consumption in the sector across hence rapidly extending the gamut of
growth rate (CAGR) of 11.6 per cent, India, expansion of the tier-2 and tier-3 internet advertising as well as the
edging over Chinas 10.9 per cent CAGR cities, galloping surge in digitisation, revenue generated from it. DS

54 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Special Report
January- March quarter.

In this special report we will look into


the Q4 results of the companies under
BSE500. Of the total 500 companies
of BSE500, we have covered 428
companies.

Auto and Auto Ancillary


Auto and Auto Ancillary sector was one
sector which took a hit during the
demonetisation process and the month
of December, 2016 if we look at the
numbers were not less than the
nightmare. For December, 2016, vehicles
sales declined to 1,221,929 units. This is
an 18.66 per cent decline. India, last
reported these kinds of vehicle sales back
in December 2000. Let us analyse how
this sector has performed post the
demonetisation process. In our coverage

All That You Need To of Auto and Auto Ancillary sector, there
are about 27 companies. On consolidated
basis the total revenues of the Auto and

Know About Q4 Numbers


Auto Ancillary companies stood at
`1,63,374 crore for the quarter January-
March, 2017 as against `1,58,355 crore
for the same period year ago, which
Karan Bhojwani brings this detail report after analysing means an increase of 3.2 per cent YoY
fourth quarter earnings of the listed entities some of which basis and 11.5 per cent QoQ basis.
EBITDA margin for the Q4FY17 stood at
are certainly part of your portfolio. This also gives you 13.3 per cent as against 13.8 per cent for
adequate idea on the performance reported by all the the same period year ago which means a
moderate drop of 56bps point, whereas,
sectors during the period under consideration. if we compare it on QoQ basis there is

A
jump of about 273bps as for the Q3FY17
margin stood at 10.6 per cent. March is
s a shareholder you must accessible to the general public to generally a good month for Auto
be anxious to know whats understand the performance. These are manufacturers as lot of customer
cause the stock price to rise produced in a pre-defined format that a schedule their purchase considering the
or falls. There are number company must adhere to. depreciation benefit. The buying is also
of triggers such as Broker preponed to March with the
Upgrades, Bad News for Competitors, The January-March quarter earnings contemplation of price hike in April.
New products i.e. when a company were very much vital as it is the
announces a new product or an immediate quarter post the The OEMs also offer aggressive discounts
anticipated products release date, demonetisation process and it would in March as it marks the end of the
securing a new large contract, change of help us to get an idea how Indian Financial year and the OEMs
management, apart from these triggers Corporates have performed in the performance for the Fiscal is also defined
there is one significant trigger which immediate quarter post the by Marchs performance. March, 2017
shareholder looks forward every quarter demonetisation process. During the was no different as Indian Auto Industry
is the quarterly earnings published by October-December quarter some sectors grew by 9 per cent YoY and it also
companies. This helps shareholder to felt the pinch of demonetisation process reported the highest sales figures ever in
know whats happening in the company which was more or less expected, a Financial Year. India saw sales of over
whose shares you hold and how it has however, many were keenly waiting for 30 lakh units for the first time and also
been performing. the outcome of January-March quarter saw the marked highest growth in past 7
and this reports will give you an idea years. It also becomes the third fastest
Quarterly outcome are the window made how sectors have performed in the growing market in the world.

56 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Trend of Past 7 Years
Heavy Commercial Vehicles (M&HCVs) After a temporary roadblock in Q3FY17
grew by 0.04 per cent and Light on the back of demonetisation, domestic
Commercial Vehicles grew by 7.41 per demand for Automobiles recovered and
cent during April-March 2017 over the posted a decent growth in Q4FY17
same period last year. across the entire segment, expect for the
Three-Wheelers segment. Domestic
Three Wheelers sales dropped by 4.93 Passenger Vehicles demand recovered
per cent in April-March 2017 over the sharply, led by a robust demand for
same period last year. Passenger Carrier Utility Vehicles. According to Industry
According to the data by SIAM India, the sales declined by 8.83 per cent and body, SIAM the PV segment is forecast to
sales of Passenger Vehicles grew by 9.23 Goods Carrier sales grew by 12.75 per grow in high single digits ranging
per cent in April-March 2017 over the cent in April-March 2017 over April- between 7-9 per cent during 2017-18, on
same period last year. Within the March 2016. the back of better Pay Commission
Passenger Vehicles, Passenger Cars, pay-outs and a better agricultural crop
Utility Vehicles and Vans grew by 3.85 Two Wheelers sales registered a growth sowing.
per cent, 29.91 per cent and 2.37 per cent at 6.89 per cent during April-March 2017
respectively during April-March 2017 over April-March 2016. Within the Two FMCG:
over the same period last year. Wheelers segment, Scooters, Motorcycles For Q4 earnings review, we have taken
and Mopeds grew by 11.39 per cent, 3.68 thirty-three companies from BSE 500
The overall Commercial Vehicles per cent and 23.02 per cent respectively Index which comprises of Consumer
segment registered a growth of 4.16 per in April-March 2017 over April-March Discretionary and Consumer Staples.
cent in April-March 2017 as compared to 2016. This includes major FMCG companies
the same period last year. Medium & like ITC, Hindustan Unilever, Marico,

( ` Crore)
growth % growth % Chg in margin bps
Sectors No . Of Margin
Gross Sales Y-o-Y Q-o-Q EBITDA Y-o-Y Q-o-Q Margin % Y-o-Y Q-o-Q PAT
Company %
Agro chemicals & Fertilizers 14 20217 -0.4 2.9 2972 19.7 4.6 14.7 246.8 24.0 1908 9.4
Auto & Ancillary 27 163374 3.2 11.5 21708 -1.0 40.4 13.3 -56.2 273.1 11070 6.8
Brokings 5 4634 34.6 17.0 2737 31.5 9.1 59.1 -138.9 -425.3 701 15.1
Capital Goods 29 65707 8.7 28.9 9589 -0.6 27.9 14.6 -135.2 -11.3 4923 7.5
Cement 15 43107 8.0 20.1 6599 3.0 17.3 15.3 -75.0 -37.3 3198 7.4
Construction & Infra 8 15337 -6.2 8.1 3590 16.8 27.6 23.4 461.4 357.2 656 4.3
Consumer Durables 16 72659 0.4 161.7 2258 -1.4 26.2 3.1 -5.9 -333.7 851 1.2
Department Stores 5 8007 19.6 -1.5 364 37.9 0.2 4.5 60.4 7.9 129 1.6
FMCG 33 60519 7.3 5.2 11045 8.9 7.5 18.3 26.7 39.6 7379 12.2
Healthcare Services 4 1915 8.7 2.5 222 27.0 -7.1 11.6 166.3 -120.0 33 1.7
Hotel 5 4305 2.5 -1.3 396 14.0 -10.0 9.2 93.0 -88.2 25 0.6
IT 29 99054 6.6 1.8 22419 4.0 -0.5 22.6 -56.9 -53.0 17246 17.4
Logistics 8 5896 16.5 2.3 817 -2.9 31.9 13.9 -276.4 310.5 506 8.6
Media & Ent 16 6804 -3.0 -5.7 1689 -7.5 -16.2 24.8 -120.0 -310.2 1835 27.0
Metal & Mining 12 123368 32.5 17.9 27899 71.0 28.5 22.6 508.7 185.4 9915 8.0
Oil & Gas 13 337918 28.7 7.7 28719 3.7 -20.0 8.5 -204.1 -294.1 20699 6.1
Others 46 74269 17.3 11.0 2696 -59.7 -71.6 3.6 -694.8 -1056.4 4533 6.1
Pharma 35 41678 0.7 -4.2 7718 -13.6 -24.8 18.5 -306.1 -505.0 4899 11.8
Plastic Products 8 8461 9.7 23.9 1283 18.0 36.8 15.2 106.6 143.3 577 6.8
Power 11 30663 -2.9 8.7 6481 -27.3 -4.6 21.1 -707.2 -293.9 -4364 -14.2
Real Estate 11 7227 -0.2 12.3 1460 35.7 -25.3 20.2 534.2 -1016.6 298 4.1
Telecom 5 39441 -13.5 -5.3 11419 -23.3 -7.8 29.0 -371.4 -79.4 -2109 -5.3
Textile 12 12595 13.8 10.1 2042 -2.2 -1.7 16.2 -265.6 -194.7 1040 8.3
Total 367 1247152.91 12.5 12.9 176123 3.1 -0.2 14.1 -127.7 -186.3 85948 6.9

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 57


Special Report
Dabur, EMAMI, Colgate-Palmolive cent tax slab. Additional, increases focus TCSs BFSI revenue declined during the
(India), Procter & Gamble Hygiene, on the rural section will boost the quarter because of a large project closure
Gillette India, and Consumer incomes, which in turn will provide in North America and the absence of
Discretionary and Consumer Staples. better growth prospects to FMCG subsequent backfilling. However, the
Q3FY17 most of the FMCG companies companies. Also, better infrastructure scheduled ramp-up of projects won over
took a hit due to the demonetisation as facilities will improve their supply chain. the last six months, and the existing deal
the flow of currency was critical for this If FMCG players are able to grow pipeline provides confidence around the
segment, especially for the wholesale awareness among their customers, they recovery of the vertical going forward.
channels, the wholesale channel was would be able to generate higher growth The company expect improvement in
cash-starved resulting which resulted in in the near future. performance in BFSI starting from the
volume decline in Q3FY17. In the next quarter. The performance of Retail
Q4FY17 we have seen that the FMCG Information Technology vertical remained subdued as reduced
showing some signs of coming back to Under the Information Technology client spending and weakness in both
the track as the aggregate sales for the sectors, there are twenty-nine companies North America and Europe. The industry
thirty-three companies stood at in the BSE 500 Index. IT sectors faced has been going through structural
`60,519 crore for Q4FY17 as against headwinds ranging from muted US problems and is expected to be under
56,398 crores Q4FY16, a growth of 7.3 growth, BREXIT, New H1B Visa and pressure over the next year. Strength in
per cent YoY basis. EBITDA Margin for transition of existing businesses to new Digital has been buoyant since it saw
the Q4FY17 stood at 18.3 per cent as technologies. Aggregate sales for the some weakness in Q2FY17. The
against 18 per cent compared to same universe of IT companies for the quarter company expects a strong trajectory in
period last year, which means margin ended March 2017 stood at `99,054 the verticals of Communication and
witnessed a marginal up tick of 30bps for crores an increase of 6.6 per cent YoY Hi-Tech. For Q4FY17 in Rupee terms,
the FMCG sector for the Q4FY17. basis, last year in the same period sales revenues came in at `17,120 crores as
stood at `92,918 crores and on a against`17,273 in the Q3FY17. For
After facing headwinds of sequential basis, there was a marginal FY2018, Infosys has given the revue
demonetisation in the Q3FY13 the growth of 1.8 per cent. Operating Profit growth guidance in the range of 6.5-8.5
FMCG sector is in revival mode and we for the twenty-nine companies stood at per cent in CC terms, while EBIT is
expect the new two-quarters will be `22,419 crores for the quarter ended expected to be around 23-25 per cent.
crucial for the FMCG sector as GST March, 2017 as against `21,559 crores for While the margin guidance is lower, a
implementation and Monsoon will play a the same period in the last year an major part of the same is on the back of
key role. As per the current tax regime, increase of 4 per cent YoY basis, whereas the currency appreciation and proposed
FMCG companies have to pay several on sequential basis there has been a an increase in onsite capacity to mitigate
forms are taxes like VAT, Service Tax, de-growth of 0.5 per cent as operating any potential regulatory headwinds.
Excise Duty, Central sale tax. Under GST profit for Q3FY17 stood at `22,541
law it will cover all the above taxes under crores. EBITDA margin slipped by 53bps Metal and Mining Sector
one single point of tax form of GST. The on QoQ basis to 22.6 per cent in the Metal and Mining sector is one sector
current tax rate for the FMCG sector Q4FY17 from 23.2 per cent in the same which has really stood out in the
including all the taxes is around 22-24 quarter of the previous year. The sharp Q4FY17. In our universe of Metal and
per cent. Items of mass consumption like appreciation of INR over resulted in a Mining sector, we have twelve stocks
toothpaste, Soaps, hair oil have put under QoQ impact on revenue and led to an from BSE 500. It includes big names like
the 18 per cent tax slab, significantly OPM decline. Indias largest software Tata Steel, Coal India, Jindal Steel, JSW
lower than the 22-24 per cent tax rate. company TCSs shareholders approved its Steel, Vedanta, NMDC, Hindustan Zinc,
The GST rate schedule indicates that `16,000 crore share buyback programme. NMDC. Total Sales for the 12 stocks of
about 81 per cent of all items are in the It was passed through a special resolution Metal and Mining sector stood at
18 per cent tax bracket or below. The by the board and the proposal saw 99.81 `1,23,368 crores in the Q4FY17 as
remaining 19 per cent fall in the 28 per per cent of valid votes being in favour. compared to 93,102 crore in the Q4FY16
( ` Crore) ( ` Crore)
Private Banks (15) Q4FY17 Y-o-Y % Q-o-Q % Public Banks (19) Q4FY17 Y-o-Y % Q-o-Q %
Net Interest Income 30,980 15.8 8.1 Net Interest Income 54,491 9.5 13.0
Operating Profit before 26,067 10.0 2.6 Operating Profit before provisions & 47,347 28.0 25.6
provisions & contingencies contingencies
Provisions & Contigencies 9,863 38.3 0.5 Provisions & Contigencies 61,794 (11.9) 68.0
Net Profit 10,841 (13) (73) Net Profit (10,031) (55) (103)
Gross NPA 90,528 65 6 Gross NPA 6,01,960 20 5
Net NPA 46,751 79 16 Net NPA 3,33,421 12 1

58 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


( ` Crore)
consumption would rise in India due to 15.3 per cent; a drop of 75bps compared
Y-o-Y Q-o-Q
NBFC (27) Q4FY17
% % increasing urbanisation. with Q4FY16.
Sales 62857 18.2 17.1 In a recent development, the Cabinet As per eight core industries data Cement
Interest Cost 24286 11.2 -0.7 approved the National Steel Policy for production declined by 13.3 per cent in
Net Interest 38571 23.1 32.1 2017, which among other things will give the Month of January 2017 over January
preference to Indian locally 2016, in the month of February 2017
Income
manufactured steel for all government cement production declined by 15.8 % in
PAT 9519 17.5 23.8 requirements as well as for public February 2017 over February 2016.
projects. The NSP proposes to enhance Cement production declined by 6.8 per
a growth 32.5 per cent YoY basis. The steel capacity to 300 million tonnes cent in March 2017 over March 2016. Its
outstanding performance by the Metal which will require an approximate cumulative index during April to March
and Mining sector have been due to few investment of $150 billion over the next 2016-17 declined by 1.3 per cent over the
of the companies under this sector have 10 years. The Policy seeks to increase corresponding period of previous year.
been a case of a turnaround as companies consumption of steel and major
have delivered profit from losses over a segments are infrastructure, automobiles Conclusion
year ago period. Across the board price and housing. New Steel Policy seeks to The Q3FY17 was most talked around as
rise and higher volumes has benefited increase per capita steel consumption to the Q3FY17 quarter would reflect the
metals and mining companies in the the level of 160 Kgs by 2030 from impact of demonetisation and it was
fourth quarter ended March. existing level of around 60 Kg. Ministry more or less in-line with the market
Aluminium, Steel, Zinc, Lead and through policy measures will ensure expectation. However, coming to
Copper prices have gone up in the range availability of raw materials like Iron ore, Q4FY17, it was eyed as a crucial one as
of 20-65 per cent over a year ago period. Coking coal and non-coking coal, things were seen coming back to the
Vedanta Q4FY17 performance was Natural gas etc. at competitive rates. This track after the demonetisation process.
driven by zinc and aluminium divisions, could be a boost for the sector. But, the Q4FY17 has been somewhat
which combined comprises two-third of muted performance by Indian
consolidated EBITDA. Vedanta availed Cement corporates. Though, during the Q4FY17
benefits on both pricing and volume In Cement sector, we have covered two sectors remained standouts were
fronts. LME Zinc and Aluminium fifteen companies from BSE 500 Index. Metal & Mining and Oil & Gas sector.
jumped 66 and 22 per cent respectively This includes big names like Grasim Top-line for the both the sectors have
YoY. Management expects governments Industries, ACC, Ultratech Cement. been the highlight point for the Q4FY17.
push for infrastructure growth and Total Sales for Q4FY17 stood at Additionally, Metal and Mining sector
encouraging regulatory development `43,107 crores a growth of 8 per cent YoY witnessed a turnaround on YoY basis i.e.
particularly in the mining sector to be basis as for the previous year in the same delivered profit from losses over a year
beneficial for the company. Management period sales stood at `39,916 crore. ago period.
expressed confidence that Zinc EBITDA margin for the Q4FY17 stood at DS

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 59


Expert Speak Personal Finance
Managing Windfall Carefully In The Days Of Market Optimism
straightaway in options like liquid or CREATING AN EMERGENCY
ultra-short funds of mutual funds and FUND
then consider all the best possible Creating an emergency fund is an
options carefully to make an informed important aspect of your investment
decision. process. However, at times one may not
be able to do so due to paucity of funds.
REPAYING CREDIT CARD AND A windfall can be a good starting point
PERSONAL LOANS to create an emergency fund that is

Hemant Rustagi
Chief Executive Officer, Wiseinvest Advisors

W
hile receiving a lump sum It is a well known fact that these are sufficient enough to cover one's six
of money as bonus brings the most expansive loans and hence if months expenses. This could go a long
cheer to the working you have any such outstanding, way in ensuring that you continue your
class, it often causes repaying them has to be the top priority. investment process un-interruptedly
dilemma in their minds about where and Once this is done, you will get an without disturbing a planned investment
how to invest/utilise it. This is also that opportunity to put your finances process.
time of the year when salaried employees back on track and start investing to
get their annual increment. In such a achieve different investment goals. INVESTING TO ACHIEVE
situation, there can be a temptation to do Needless to say, it would require a INVESTMENT GOALS
things that one may have been longing to change in your spending habits to If you have been following a goal-based
do for long like going on a vacation, ensure that such a situation does not investment process, it will be a great idea
buying something on a whim or starting arise again. to allocate this lump sum amount
home renovation that may cost much towards those goals that have to be
more than bonus received and hence REPAYING HOUSING OR given priority. Of course, you have
putting one's finances in disarray. EDUCATION LOAN to be careful in terms of strategy to invest
Of course, there are those who are very While repaying a part of any loan sounds this amount. If money has to be invested
careful with their money and hence make like a good idea, it may not always be the in debt funds or an option like equity
this lump sum money a part of their case. For example, considering that are savings fund, you can go ahead and
overall investment process thereby either many investment opportunities with a invest the entire amount at one go.
using it to repay expensive loans or potential to earn handsome returns over
allocate it towards some of their the next 7 to 10 years, it may not be a However, if amount is assigned to
investment goals. great idea to repay say a housing loan. long-term goals and has to be invested in
Before making a decision, you must balanced or equity funds, it may be a
If you have received lump sum consider tax benefits on repayment of good idea to invest either thru STP
money recently and are wondering what principal amount as well as interest rather than investing as a lump sum or a
to do with it, here are some do's and payable. If you have taken a joint housing combination of both. Investing through
don'ts: loan with your spouse, the impact can be STP also goes a long way in allowing you
huge. Another consideration has to be to redefine your risk profile and enhance
AVOID PUTTING IT TO USE IN A the number of years left for repayment of exposure to equities in a carefully
HURRY loan. Similarly, interest on education loan planned manner. In addition, a
Any lump sum money, if put to use is eligible for tax benefit. Hence, unless significant part of the increment must
properly, can make a difference to your there is a specific situation that may also be aligned to goals especially the
finances in more than one way. Hence, it warrant repayment of such loans, it will ones that require a large corpus like
is important not to act in a hurry. The be a good idea to invest this money children's education and retirement
right way would be to invest it judiciously. planning. DS

60 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Tax Column
Jayesh Dadia
Chartered Accountant

Filing Income Tax Made Easy


under section 68 of the Income Tax Act, a company needs
to prove authenticity of the transaction, identity of investor
and his capability and capacity to invest

I run business of manufacturing premium and whether there is any that tax payer has not understated the
chemical through A1 Pvt Ltd tax implication in the hands of the income or has not computed excessive
where I am holding 60% of the company ? loss or has not underpaid the tax in any
entire shareholding. The balance Under section 56(viib), if a closely held manner, then a notice under section
40% are held by my other family company receive any share premium 143(2) of the Income Tax Act would be
members. A1 Pvt Ltd has surplus which is more than the fair market value issued. Sometimes the Department
liquidity. Can I use this surplus of share, then the amount received in pick-up a particular case for scrutiny if it
funds by way of loan to B1 Pvt Ltd excess of fair market value would be has certain information in its possession
in which again my shareholding is taxed in the hands of the company as such as purchase and sale of immovable
more than 20% ? Is there any tax Income from Other Sources. Thus, as property, substantial cash deposit in
implications under the Income Tax long as the share premium amount is bank account, investment in mutual fund
Act both in the hands of A1 Pvt Ltd within the fair market value, then there is and other securities, credit card
or in the hands B1 Pvt Ltd ? no tax implication. Moreover, under payments etc. then to satisfy correct
Yes, there will be tax implications in the section 68 of the Income Tax Act, a source of payment / investment, a case
hands of shareholder i.e. you in the company needs to prove authenticity of also is selected for scrutiny.
present case. Under section 2(22)(e) of the transaction, identity of investor and For picking-up a case for scrutiny, the
the Income Tax Act, if A1 Pvt Ltd give his capability and capacity to invest. If Assessing Officer has to issue a notice
advance or loan to B1 Pvt Ltd in which the company fails to discharge initial under section 143(2) of the Act within 6
shareholders are common having more onus, then entire share capital amount months from the end of the financial
than 10% holding in A1 Pvt Ltd and received could be taxed as income from year in which return is furnished. For
more than 20% in B1 Pvt Ltd, then the undisclosed source under section 68 of example, return for assessment year
entire advance would be taxed in the the Income Tax Act. Addition made 2016-17 is filed on 309/2016, notice has
hands of shareholder as deemed under section 68 could also trigger to be issued on or before 30/09/2017.
dividend. Since in the present case, you stringent penalty provisions under the Through the notice the Assessing Officer
are having substantial shareholding in Income Tax Act. may call information / documents to
the both the companies, the entire satisfy the genuineness and allowability
advance would be taxed in your hands as Fair market value is to be determined as of various claims and deductions made
deemed dividend. Besides the Income per Rule 11U, 11UA & 11UB of the in the return. The Assessing Officer will
Tax Act provisions, A1 Pvt Ltd is also Income Tax Rules. also ensure that the income has been
likely to violate provisions of section correctly disclosed and if not, can make
185 of the Companies Act which What is the of scrutiny assessment addition of additional income. The
prohibits loans or advance to a company under the Income Tax Act and what whole process has to be completed
which has common directors. is its scope, procedure and time within 21 months from the end of
limit? assessment year. For example, a scrutiny
Tody Pvt Ltd wants to issue fresh Once a person files his return of income, assessment for assessment year 2016-17
shares to new shareholders at a for a particular assessment year, then the has to be completed by 31/12/2018. If an
substantial premium say of `490 Income Tax Department goes through assessee is not satisfied with the scrutiny
per share. Whether under the the details and information given in the assessment order, then the same can be
Income Tax Act it is permissible for tax return. If the Department feels that a challenged before the appellate
a company to issue shares at detailed inquiry is required to confirm authorities. DS

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 61


QueryBoard
Investment Horizon
Query-Specific

OPTIEMUS INFRACOM VEDAVAAG SYSTEMS LIMITED


I need your feedback on VEDAVAAG Systems Limited
I bought OIL at Rs. 57. At what price can I exit whether I should buy or not?
- Rahul Khosla - Kiran

BOOK
HOLD
BSE/NSE Code 530135 / OPTIEMUS PROFIT BSE/NSE Code 533056 / VEDAVAAG
Face Value `10 Face Value `10
CMP `68.40 CMP `74
52-Week High `77.50 / Low `28.65 52-Week High `92 / Low `20.45
Your Current 20 Your Current --
Profit/(Loss) Profit/(Loss)

O V
ptiemus Infracom Limited is engaged in the trading of EDAVAAG Systems Limited is an IT services company.
mobile handset and mobile accessories and renting of The company gained vast experience in client server and
immovable property. internet technology based applications development; and
delivered many applications to the domestic and International
The companys segments include Telecommunication-Mobile clients. It is a National Level Business Correspondent for SBI and
Handset and Accessories, and Renting of Immovable Property. State Bank of Patiala servicing over 25 lakh Account holders
It offers its products under three brands: Telemart, Mach and through 1500 CSPs spread in the states Bihar,UP and Punjab.
Mo-Life. On the financial front, the company have reported total income
of `41.66 crore for Q4FY17 with Y-o-Y increase of 137.94% and
On the financial front, on Q-o-Q basis, the company reported Q-o-Q increase of 48.05 per cent. EBITDA for the same period
decline in its revenue by 93.35 per cent to `210.78 crore, Net stood at `4.33 crore showing increase by 248.71 per cent on
Profit declined by 250.56 per cent to `3.12 crore for Q4FY17. Y-o-Y basis while decline by 9.14% on Q-o-Q basis. The net
Other income for Q4FY17 increased to `27.17 crore from `1.8 profit for Q4FY17 declined to `2.49 crore by 18.3 per cent on
crore in Q3FY17. Q-o-Q basis but shown increase by 475.87 per cent on Y-o-Y
basis. On yearly basis, total income, EBITDA and net profit for
On Y-o-Y basis, revenue was decreased by 29.14% to `210.78 FY17 stood at `94.09 crore `14.86 crore and `9.04 crore
crore, PBDT stood at `7.33 crore down by 8.26 per cent and net respectively. Total income have grown at a CAGR of 13.2 per cent
profit increased by 372.73per cent to `3.12 crore for Q4FY17. while net profit have grown at CAGR of 19.77 per cent over the
Other income for Q4FY17 increased by 650.55per cent to period of last five years. The stock is trading at PE of 15.58 times
`27.17 crore on Y-o-Y basis. and price to book value of 2.39 times.

The stock is trading at PE of 55.01 times and price to book value Hence, we recommend the investor to Hold the stock with stop
of 1.96 times. Hence, we recommend the investor to Book Profit loss of `70 per share.

Readers are requested to send only one query at a time so that more readers get a chance. For complaints regarding non-receipt of
dividend, bonus, rights and other matters, investors may write to www.investor.sebi.gov.in

Company Name: DEMOCRATIZING WEALTH CREATION

Vol.
Vol. No.
No. 31
32 No.
No. 14
17
Query:
Send in your queries:
DSIJ Pvt. Ltd.
C-305, 3rd Floor, Trade Center,
Name: North Main Road, Near Axis Bank,
Opp. Lane No. 6, Koregaon Park,
Address:
Pune - 411001
E-mail: Email:editorial@DSIJ.in

62 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


VIKAS ECOTECH ICRA LIMITED
Presently ICRA is in a downtrend. Kindly advise
I bought 1000 shares of Vikas EcoTech Ltd at Rs me whether it is near its bottom or should I square
16.50. Should I hold or exit? off?
- Sidharth - Vikas Palse

HOLD HOLD
BSE/NSE Code 530961 / VIKASECO BSE/NSE Code 532835 / ICRA
Face Value `1 Face Value `10
CMP `22.30 CMP `4000
52-Week High `25.45 / Low `11.76 52-Week High `4448 /Low `3520
Your Current 35.15 Your Current (3.07)
Profit/(Loss) Profit/(Loss)

V I
ikas EcoTech Ltd (formerly Vikas GlobalOne Ltd) is an CRA Limited (formerly Investment Information and Credit
India-based company which distributes specialty Rating Agency of India Limited) was established in 1991
chemicals and polymers and manufactures various and is one of the largest Indian rating companies in term of
products that are used in plastics, rubbers and paints. Initially, customer base. It was a joint-venture between Moodys and
it was involved in trading and distribution of petroleum and various Indian commercial banks and financial services
petrochemical products. The companys principal products are companies. It provides rating services, grading services,
thermoplastic rubber compounds. The companys segments industry research, consulting services. Services of ICRA are
include chemicals, real estate, agriculture and service. designed to provide the information and the guidance to all
The company manufactures high-end products that are institutional and individual investors; improve the efficiency in
used in the manufacture of agriculture/infrastructure the process of fund raising; help the regulators in promoting
components, wires and cables, auto parts, textiles, electronic the transparency in the financial markets.
goods, medical, writing instruments, and organic and inorganic
chemicals. Performance and Credit Rating Scheme has been launched by
ICRA along with NSIC for enabling the small and Medium
On the financial front, Vikas EcoTechs net sales increased Enterprises to improve their access to institutional credit,
1.65 per cent to `84.07 crore in Q3FY17 on year-on-year basis. increase their competitiveness, and raise their market standing.
However, the companys PBDT decreased 26.51 per On the financial front, ICRA Ltds net sales increased by 8.58
cent to `12.51 crore in Q3FY17 as compared to the same period per cent to `57.57 crore in Q4FY17 on a year-on-year basis.
previous year. The company also posted a decrease The company also posted increase of 20.89 per cent in PBDT to
in its profit after tax by 32.58 per cent to `7.46 crore in `31.63 crore in Q4FY17 on a yearly basis. It posted an increase
Q3FY17 as compared to `11.07 crore in Q3FY16 on year-on- in profit after tax by 23.22 to `20 crore in Q4FY17 on a yearly
year basis. basis.

On a nine-monthly basis, the companys net sales increased On an annual basis, the company posted an increase in net
26.80 per cent to `268 crore in Q3FY17, as compared to net sales by 7.91 per cent to `209.22 crore in FY17, as compared to
sales of `211.36 crore in the same quarter in the previous `193.89 crore of the previous year. The PBDT of the company
financial year. Vikas EcoTechs PBDT also increased 61.14 per also increased by 25.42 per cent to `122.46 crore on FY17 on a
cent on a yearly basis to `39.85 crore in Q3FY17, as compared year-on-year basis. The companys profit after tax too increased
to a considerably lower PBDT of `24.73 crore in Q3FY16. The for fiscal 2017 to `83.28 crore, up by 35.48 per cent on a yearly
company reported an increase in its profit after tax too by 57.17 basis. The companys TTM PE stood at 48.16x, which is higher
per cent to `24 crore. than the industry PE of 44.24x. However, one of the companys
peer seemed overvalued with CRISILs PE of 52.86x, while
The company recently has won a prestigious commercial another peer CARE maintaining its TTM PE at 27.66x.
order to supply Organotin stabilizers from Mxichem (one of Although the stock is now in a downtrend, the company is
the largest chemical and petrochemical companies and showing good financial performance. So, there are good
leader in plastic pipes). We recommend investors to HOLD the chances of a rise in the stock price of the company. Hence, we
stock. recommend investors to HOLD the stock.

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 63


QueryBoard
Investment Horizon
Query-Specific

SUN PHARMACEUTICAL INDUSTRIES EXIDE INDUSTRIES


I am holding 250 shares of Sun Pharmaceuticals
purchased at average price of Rs 727.00. Please
suggest what to do. I am holding it since last four Should I buy the shares of Exide Industries?
months. - Arup Kumar Ray - Roshni Jain

HOLD BUY
BSE/NSE Code 524715 / SUNPHARMA BSE/NSE Code 500086 / EXIDEIND
Face Value `1 Face Value `1
CMP `506 CMP `224
52-Week High `854.50 /Low `493 52-Week High `249.70/ Low `153.95
Your Current (43.67) Your Current --
Profit/(Loss) Profit/(Loss)

S E
un Pharmaceutical Industries Limited is the largest xide Industries Ltd (earlier Associated Battery Makers
pharmaceutical company in India that manufactures and Eastern Ltd.) manufactures wide range of lead acid
sells pharmaceutical formulations and active storage batteries (from 2.5Ah to 20,600Ah capacity)
pharmaceutical ingredients (APIs). It is market leader in covering a broad spectrum of applications from telecom,
psychiatry, neurology, cardiology, orthopedics, ophthalmology, railways, travel, defence, power and renewable energy, while
gastroenterology and nephrology. It also provides APIs such as also operating as a power-storage solutions provider. The
warfarin, carbamazepine, etodolac, and clorazepate, as well as company markets its products overseas in Australia, Japan
anticancer, steroids, peptides, sex hormones, and controlled and Western Europe. The companys registered office is
substances. in Kolkata.

Sun Pharma stood second in the Indias Most Reputed Brands On the financial front, Exide Industries Ltd net sales increased
(Pharmaceutical) list in a study conducted by Blue Bytes, a by 11.13 per cent to `2,213.32 crore in Q4FY17 on year-on-year
leading media analytics firm in association with TRA Research, basis. However, the companys PBDT decreased by 1.46 per
a brand insight organisation (both a part of the Comniscient cent to `283.30 crore in Q4FY17 as compared to the `287.49
Group). It is headquartered in Mumbai, Maharashtra and crore. The company also posted a decrease in the profit after
established by Dilip Shanghvi in 1983 in Vapi with five products tax by 5.95 per cent to `164.78 crore in Q4FY17 on a
to treat psychiatry ailments. yearly basis.

On the financial front, Sun Pharma Industries Ltd.s net sales On an annual basis, the company posted an increase in net sales
increased by 16.15 per cent to `1,946.98 in Q4FY17 on a by 11.17 per cent to `8,590.55 crore in FY17 as compared to the
year-on-year basis. The company also posted an increase of previous financial year. The PBDT of the company also
16.68 per cent in PBDT to `194.84 in Q4FY17 on a yearly basis. increased 10.88 per cent to `1,182.05 crore in FY17 on
It posted an increase in the profit after tax too, by 84.32 per cent year-on year basis. The companys profit after tax too increased
to `94.63 crore in Q4FY17. for fiscal 2017 to `693.64 crore, up by 11.08 per cent on a
yearly basis.
On an annual basis, the company reported an increase in net
sales by 3.72 per cent to `7,523.79 crore in the FY17. The PBDT The industry PE is 28.69x while the companys TTM PE stood
of the company also increased by 162.50 per cent to `386.12 at 28.31x. However, the companys peers seemed overvalued
crore in FY17 on a year-on-year basis. The company narrowed with HBL Power Systems TTM PE of 42.54x, Amara Raja
its standalone net loss by 96.79 per cent to `34.95 crore for the Batteries 30. 63x and Eveready Industries 26.88x.
financial year 2016-17. It had posted a standalone net loss of
`1087.51 crore for the financial year 2015-16. The company has recently entered into a settlement
agreement with the US-based Exide Technologies over the use
Despite reporting considerable losses, the company has of the Exide brand name. The company is showing good
narrowed its losses as compared to the previous year, which financial performance, so the long-term investors can BUY
gives an indication that it is moving in positive direction, so we the stock. DS

recommend investors to HOLD the stock.


(Closing price as of May 23, 2017)

64 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in


Reviews
In this edition, we have reviewed Aurobindo Pharma and Castrol India. We suggest our
reader-investors to HOLD in both Aurobindo Pharma and Castrol India

Change Scrips Movement


AUROBINDO PHARMA HOLD 14 Per Cent
CMP - `586

BSE CODE Reco. Price Face Value


524804 `682 `1

W
e had recommended hormonal products.
Aurobindo Pharma in DSIJ
magazine issue no.5 dated On the financial front, the companys
February 6-19, 2017 under Cover Story consolidated revenue decreased
section when the scrip was trading at nearly 3 per cent to `3642 crore in
`682 per share. Our recommendation Q4FY17, as against `3746 crore in
was based on strong financials and Q4FY16. The consolidated net profit
extensive product pipeline under various in Q4FY17 fell more than 4 per cent
segments. to `532 crore, as against `555 crore in also less worried about pricing pressure
Q4FY16. in the US and is confident about FY18
Aurobindo Pharma Limited, a leading growth despite weak Q4FY17 earnings.
pharmaceutical company is engaged in The company has strong portfolio of The companys management outlook
producing oral and injectable generic products and doesnt have to depend seems positive & its performance is
formulations and active pharmaceuti- on any single product. It also plans to better as compared to its peers in US
cal ingredients (APIs). It is engaged in file 15-20 ANDAs in FY18 for oncol- markets. Therefore, we recommend
developing a range of oncology and ogy and hormones. The management is reader-investors to HOLD the stock.

Scrips Movement
Change
CASTROL INDIA HOLD 4 Per Cent
CMP - `411

BSE CODE Reco. Price Face Value


500870 `429 `5

W
e had recommended Castrol metal working fluids and high perfor-
India in DSIJ magazine issue mance lubricants.
no.18 dated August 8-21,
2016 under Special Report section when On the financial front, Castrol Indias
the scrip was trading at `429 per net sales increased by 3 per cent to
share. Our recommendation was based `1012 crore in the quarter ended March
on low crude oil prices prevailing at that 31, 2017. The company had reported
time and expected growth in lubricant net sales of `981 crore in the same
market in terms of sales and freight quarter of the previous year. `172 crore in the same quarter of the
movement. previous year. As per the management
The operating profit too rose by 2 per outlook, the ongoing structural changes
Castrol India is engaged in the business cent to `251 crore in the quarter ended in countrys economy including the
of manufacturing and marketing of March 31, 2017, as against `246 crore in upcoming GST implementation & sub-
automotive, non-automotive lubricants the corresponding quarter of the previ- dued crude price will positively impact
and related services. The company ous year. the lubricant industry in the long term.
operates in two segments viz. automo- Considering current market conditions,
tive and non-automotive. The companys net profit figures jumped we recommend reader-investors to
by 4 per cent to `179 crore in the quar- HOLD the stock.
DS

It is also a supplier of technologically ter ended March 31, 2017, as against (Closing price as of June 06, 2017)

DSIJ.in JUNE 12 - 25, 2017 I DALAL STREET INVESTMENT JOURNAL 65


Kerbside
The recommendations provided in this column are taken from various market
sources such as brokers, analysts, dealers and investment strategists, etc. These
recommendations may not be backed by strong fundamentals. Therefore we advise
readers to use their own discretion before investing in these recommendation

WHEELS OF PROFIT
Mahindra and Mahindra
Mahindra and Mahindra reported a decent Q4 results
BSE Code: 500520 driven by strong performance
CMP: `1412 across segments. Healthy
industry growth outlook for
FY18 led by normal monsoon expectation and
governments focus on rural economy, coupled with
market share gains are key tractor growth drivers. In
UVs market shares has been under pressure due to
intensifying competition and subdued volume
performance of new launches. The company focus is on
addressing product gaps and launch of refreshes which
will have company to regain market share in UVs
segment. A good buy for short term.

E-MAMI MOVE According to


PROFIT CONSTRUCTION
Kolte Patil Kolte Patil Developers
EMAMI market is a leading real estate
Developers
BSE Code: 531162 sources, it is BSE Code: 532924 company with
heard that dominant presence in
CMP: `1124 some big CMP: `177 the Pune residential
market market. Recently, company declared its
participants and HNIs have taken Q4FY17 results which were quite
long positions in the stock and are impressive. Company is evaluating
expecting it to move in the expansion in Affordable Housing within
northward direction. The stock can existing portfolio. Strong pipeline of
be looked at from a short-term projects in Mumbai over 1msf will
trading perspective. Buzz on the facilitate PAT and ROCE expansion and
Dalal Street if believed, one can reduce working capital cycle for the
invest in Emami at this juncture to company, while providing synergies to the
make profit from it. We find this existing Pune operations. Therefore, the
stock at a lucrative level now. stock can looked at for short-term trading
gain.

AND FINALLY.. Phoenix Mills


BSE Code: 503100
CMP: `431
According to equity market sources close to the development, it is
heard that some big market participants and HNIs have taken long
positions in the stock and are expecting it to move in the
northward direction. If the rumours on Dalal Street in the
commercial capital of the country are to be believed, investors can
take a chance on this stock and make profit. Phoenix Mills is no
doubt a profitable proposition at this juncture when markets are
still carrying a positive node. The stock can be looked at from a
short-term trading perspective.
DS

(Closing price as of June 06, 2017)

66 DALAL STREET INVESTMENT JOURNAL I JUNE 12 - 25, 2017 DSIJ.in

Das könnte Ihnen auch gefallen