Sie sind auf Seite 1von 136

ELEMENT 1 WORK BELOW LOWEST FLOOR LEVEL

1. Estimate Excavation Cost


a. Excavation to Reduce Level
Data:
Size: 15.00m x 12.00m = 180.00m (Depth: 0.10m)
Excavation Output: 1.75 2.00 hour/m
Require 1 general construction worker at RM52.50/day
Allow 15% profit including overhead

b. Excavation in Pits for Pad Footing and Stump


Data:
Pit Size: 1.50m x 1.50m x 1.55m deep
Excavation Output: 3.00 4.50 hour/m
Require 2 general construction worker at RM52.50/day
Allow 15% profit including overhead

*Backfilling (30% of the excavation)

c. Excavation in Trench for Ground Beam


Data:
Trench Size: 5.00m x 1.50m x 1.20m deep
Excavation Output: 2.00 2.75 hour/m
Require 2 general construction worker at RM52.50/day
Allow 15% profit including overhead

Calculation:
1.a. Cost for Excavation to Reduce Level

Excavation Quantity
Size: 15.00m x 12.00m x 0.10m = 18.00m
Size < 1.50m deep = 18.00m
Excavation Time Required
Size < 1.50m deep = 18.00m x 1.75 hour/m = 31.5 hours
Excavation Cost
General construction worker at RM 52.50/day/person, 1day= 8hours
Cost for 1 general construction worker = (31.5hours / 8.0hours) x RM 52.50 =
RM206.72

Unit Rate for Excavation to Reduce Level


Unit rate for excavation to reduce level = RM 206.72 / 18.00 m = RM 11.48/m
100mm thick = RM 11.48/m x 0.10m = RM 1.15/m
Allow 15% profit including overhead = RM 1.15/m x 1.15 = RM1.32/m

Total Cost for Excavation to Reduce Level


RM1.32/m x 180.00m = RM237.60

Calculation:
1.b. Cost for Excavation in Pits for Pad Footing and Stump
Excavation Quantity
Pit Size: 1.50m x 1.50m x 1.55m = 3.49m
Pit Size < 1.50m deep = 1.50m x 1.50m x 1.50m = 3.38m
Pit Size 1.50m 3.00m deep = 1.50m x 1.50m x (1.55 - 1.50m) = 0.11m
Excavation Time Required
Pit Size < 1.50m deep = 3.38m x 3.00hour/m = 10.14hours
Pit Size 1.50m 3.00m deep = 0.11m x 3.50hour/m = 0.39hours
Total time required for excavation = 10.14hours + 0.39hours = 10.53hours
Excavation Cost
General construction worker at RM 52.50/day/person, 1day= 8hours
Cost for 2 general construction worker =
[(10.53hours / 8.0hours) x RM 52.50] x 2 = RM138.21

Unit Rate in Pits for Pad Footing and Stump


Unit rate for excavation in pits = RM138.21 / 4 m = RM 34.55/m
Allow 15% profit including overhead = RM 34.55 x 1.15 = RM39.73/m

Total Cost in Pits for Pad Footing and Stump


RM39.73/m x 4.00m = RM 158.92

Unit Rate for Backfilling (30%)


RM39.73/m x 0.30 = RM 11.92/m
Total Cost for Backfilling (30%)
RM 158.92 x 0.30 = RM47.68

Calculation:
1.c. Cost for Excavation in Trench for Ground Beam

Excavation Quantity
Trench Size: 5.00m X 1.50m X 1.20m = 9.00m
Trench Size < 1.50m deep = 9.00m
Excavation Time Required
Trench Size < 1.50m deep = 9.00m x 2.00hour/m = 4.50hours
Excavation Cost
General construction worker at RM 52.50/day/person, 1day= 8hours
Cost for 2 general construction worker =
[(4.50hours / 8.0hours) x RM 52.50] x 2 = RM59.06

Unit Rate for Excavation in Trench for Ground Beam


Unit rate for excavation in trench = RM59.06 / 9.00 m = RM6.56/m
Allow 15% profit including overhead = RM6.56/m x 1.15 = RM 7.54/m

Total Cost for Excavation in Trench for Ground Beam


RM7.54/m x 9.00m = RM67.86

2. Estimate Lean Concrete and Hardcore Cost


a. Lean Concrete (Grade 15) to:
i. 50mm binding screed, spread and leveled under pad footing
ii. 50mm binding screed, spread and leveled under ground beam
iii. 50mm binding screed, spread and leveled under ground floor slab

Data:
Cost of Concrete
Use 1:2:4 concrete design (Grade 15)
Ordinary Portland Cement at 1420kg/m at RM16.96/50kg
Fine Aggregate at 1600kg/m at RM40.99/tonne
Coarse Aggregate at 1400kg/m at RM41.69/tonne
Shrinkage, consolidation and wastage 50%

Cost of Labour
Labour gang consists of:
2 skilled concreter (foreign) at RM75.20/day/person, and;
1 semi-skilled concreter (foreign) at RM52.50/day/person
1 mixer output at 1.20m/hour
Cost of 1 mixer including fuel RM400.00/month
Additional labour for placing of concrete at 0.60hour/m, RM52.50/day
Allow 15% profit including overhead

Calculation:
Cost for Lean Concrete (Grade 15)
Material Cost
Use 1:2:4 concrete design
OPC at 1420kg/m at RM16.96/50kg= (1420 x 16.96) / 50 =
RM481.66/m
Fine Agg. at 1600kg/m at RM40.99/tonne= [(1600 x 40.99) / 1000] x 2=
RM131.17/m
Coarse Agg. at 1400kg/m at RM41.69/tonne=[(1400 x 41.69) / 1000] x 4=
RM233.46/m
Gross cost/7m = RM846.29/7m
Add Shrinkage, consolidation & wastage 50%= RM846.29/7m x 1.50=
RM1269.44/7m
Cost for 1m of concrete mix= RM1269.44 / 7m = RM181.35/m

Plant Cost
1 mixer at 1.2m/hour, RM400.00/month
1 month= RM400.00, 1day= RM13.33, 1hour= RM1.67
(1 hour / 1.2m) x RM1.67 = RM1.39/m

Labour Cost
2 skilled concreter (foreign) = {[(1 / 1.2) x 75.20] / 8} x 2 = RM15.67/m
1 semi-skilled concretor (foreign) = [(1 / 1.2) x 52.50] / 8 = RM5.47/m
Additional labour for placing concrete (0.60 x 52.50) / 8 = RM3.94/m
Total labour cost = RM25.08/m

Summary of Unit Rate for Lean Concrete (Grade 15) to:


i. 50mm binding screed, spread and leveled under pad footing
ii. 50mm binding screed, spread and leveled under ground beam
iii. 50mm binding screed, spread and leveled under ground floor slab

Material cost + Plant cost + Labour cost = RM207.82/m


Allow 15% profit including overhead = RM207.82/m x 1.15 = RM238.99/m
50mm binding screed x 0.05m
= RM11.95/m

Total Cost for Lean Concrete (Grade 15) to:


i. 50mm binding screed, spread and leveled under pad footing
RM11.95/m x 2m = RM23.90

ii. 50mm binding screed, spread and leveled under ground beam
RM11.95/m x 17m = RM203.15

iii. 50mm binding screed, spread and leveled under ground floor slab
RM11.95/m x 120m = RM1434.00

2. Estimate Lean Concrete and Hardcore Cost


b. 150mm thick Hardcore to:
i. 50mm binding screed, spread and leveled under pad footing
ii. 50mm binding screed, spread and leveled under ground beam
iii. 50mm binding screed, spread and leveled under ground floor slab

Data:
Material Cost
Hardcore material RM65/m (6% GST excluded)
Allow 10% compaction

Labour Cost
1 general construction worker at RM52.50/day

Allow 15% profit including overhead

Calculation:
Cost for 150mm thick Hardcore to:
i. 50mm binding screed, spread and leveled under pad footing
ii. 50mm binding screed, spread and leveled under ground beam
iii. 50mm binding screed, spread and leveled under ground floor slab

Material Cost
Hardcore material = RM65/m x 1.06 = RM68.90/m
10% Compaction = RM68.90/m x 1.10 = RM75.79/m

Labour Cost
1 general construction worker at RM52.50/day = [(1 / 1.2) x 52.50] / 8 =
RM5.47/m

Summary of Unit Rate


Material cost + Labour cost = RM81.26/m
Allow 15% profit including overhead = RM81.26/m x 1.15 = RM93.45/m
150mm thick hardcore = RM93.45/m x 0.15m = RM14.02/m

Total Cost of 150mm thick Hardcore under Pad Footing


RM14.02/m x 2m = RM28.04
Total Cost of 150mm thick Hardcore under Ground Beam
RM14.02/m x 17m = RM238.34
Total Cost of 150mm thick Hardcore under Concrete Slab
RM14.02/m x 120m = RM1682.40

3. Estimate Concrete Cost


a. Vibrated reinforced concrete Grade 25 as described filled into
formwork and well packed around reinforcement in:
i. Pad Footing
ii. Column Stump
iii. Ground Beam
b. Vibrated reinforced concrete Grade 30 as described filled into
formwork and well packed around reinforcement in:
i. 125mm thick bed spread and levelled on binding screed
ii. 175mm thick bed spread and levelled on binding screed

Data:
Cost of Concrete
Use 1:1:2 concrete design (Grade 25)
Use 1:2:3 concrete design (Grade 30)
Ordinary Portland Cement at 1420kg/m at RM16.96/50kg
Fine Aggregate at 1600kg/m at RM40.99/tonne
Coarse Aggregate at 1400kg/m at RM41.69/tonne
Shrinkage, consolidation and wastage 50%

Cost of Labour
Labour gang consists of:
3 skilled concreter (foreign) at RM75.20/day/person, and;
2 semi-skilled concreter (foreign) at RM52.50/day/person
1 mixer output at 1.20m/hour
Cost of 1 mixer including fuel RM400.00/month
Additional labour for placing of concrete at 0.60hour/m, RM52.50/day
Additional labour for working around reinforcement at 0.55hour/m, RM52.50/day
Cost of vibrator, RM400.00/month
Allow 15% profit including overhead

Calculation:
Cost of Vibrated reinforced concrete Grade 25 as described filled into
formwork and well packed around reinforcement in:
i. Pad Footing
ii. Column Stump
iii. Ground Beam
Cost of Vibrated reinforced concrete Grade 30 as described filled into
formwork and well packed around reinforcement in:
i. 125mm thick bed spread and levelled on binding screed
ii. 175mm thick bed spread and levelled on binding screed

Material Cost for Vibrated reinforced concrete Grade 25


Use 1:1:2 concrete design
OPC at 1420kg/m at RM16.96/50kg= (1420 x 16.96) / 50 =
RM481.66/m
Fine Aggregate at 1600kg/m at RM40.99/tonne= (1600 x 40.99) / 1000 =
RM65.58/m
Coarse Agg. at 1400kg/m at RM41.69/tonne=[(1400 x 41.69) / 1000] x 2=
RM116.73/m
Gross cost/4m = RM663.97/4m
Add Shrinkage, consolidation and wastage 50%= RM663.97/4m x 1.50=
RM995.96/4m
Cost for 1m of concrete mix= RM995.96 / 4m = RM248.99/m

Plant Cost
1 mixer & vibrator at 1.2m/hour, RM400.00/month
1 month= RM400.00, 1day= RM13.13, 1hour= RM1.67
(1 hour / 1.2m) x RM1.67 = RM1.39/m

Total plant cost = RM1.39/m x 2 = RM2.78/m

Labour Cost
3 skilled concreter (foreign) = {[(1 / 1.2) x 75.20] / 8} x 3 = RM23.50/m
2 semi-skilled concretor (foreign) = {[(1 / 1.2) x 52.50] / 8} x 2 = RM10.94/m
Additional labour for placing concrete = (0.60 x 52.50) / 8 = RM3.94/m
Additional labour for working around reinforcement = (0.55 x 52.50) / 8 =
RM3.61/m
Total labour cost = RM41.99/m

Summary of Unit Rate for Vibrated reinforced concrete Grade 25


Material cost + Plant cost + Labour cost = RM293.76/m
Allow 15% profit including overhead = RM293.76/m x 1.15 = RM337.82/m
Total Cost for Vibrated reinforced concrete Grade 25 to Pad Footing
RM337.82/m x 1m = RM337.82
Total Cost for Vibrated reinforced concrete Grade 25 to Column Stump
RM337.82/m x 1m = RM337.82
Total Cost for Vibrated reinforced concrete Grade 25 to Ground Beam
RM337.82/m x 4m = RM1351.28

Calculation:
Cost of Vibrated reinforced concrete Grade 30 as described filled into
formwork and well packed around reinforcement in:
i. 125mm thick bed spread and levelled on binding screed
ii. 175mm thick bed spread and levelled on binding screed

Material Cost for Vibrated reinforced concrete Grade 25


Use 1:2:3 concrete design
OPC at 1420kg/m at RM16.96/50kg= (1420 x 16.96) / 50 =
RM481.66/m
Fine Agg. at 1600kg/m at RM40.99/tonne= [(1600 x 40.99) / 1000] x 2 =
RM131.17/m
Coarse Agg. at 1400kg/m at RM41.69/tonne=[(1400 x 41.69) / 1000] x 3=
RM175.10/m
Gross cost/6m = RM787.93/6m
Add Shrinkage, consolidation & wastage 50%= RM787.93/6m x 1.50=
RM1181.90/4m
Cost for 1m of concrete mix= RM1181.90 / 4m = RM295.48/m

Plant Cost
1 mixer & vibrator at 1.2m/hour, RM400.00/month
1 month= RM400.00, 1day= RM13.13, 1hour= RM1.67
(1 hour / 1.2m) x RM1.67 = RM1.39/m
Total plant cost = RM1.39/m x 2 = RM2.78/m

Labour Cost
3 skilled concreter (foreign) = {[(1 / 1.2) x 75.20] / 8} x 3 = RM23.50/m
2 semi-skilled concretor (foreign) = {[(1 / 1.2) x 52.50] / 8} x 2 = RM10.94/m
Additional labour for placing concrete = (0.60 x 52.50) / 8 = RM3.94/m
Additional labour for working around reinforcement = (0.55 x 52.50) / 8 =
RM3.61/m
Total labour cost = RM41.99/m

Summary of Unit Rate for Vibrated reinforced concrete Grade 30 to 125mm


thick bed
Material cost + Plant cost + Labour cost = RM340.25/m
Allow 15% profit including overhead = RM340.25/m x 1.15 = RM391.29/m
125mm thick bed = RM391.29/m x 0.125m = RM48.91/m

Summary of Unit Rate for Vibrated reinforced concrete Grade 30 to 175mm


thick bed
Material cost + Plant cost + Labour cost = RM340.25/m
Allow 15% profit including overhead = RM340.25/m x 1.15 = RM391.29/m
175mm thick bed = RM391.29/m x 0.175m = RM68.48/m

Total Cost for Vibrated reinforced concrete Grade 30 to 125mm thick bed
RM48.91/m x 104m = RM5086.64
Total Cost for Vibrated reinforced concrete Grade 30 to 175mm thick bed
RM68.48/m X 14m = RM958.72

4. Estimate Formwork Cost


Sawn formwork as described to:
i. sides of pad footing
ii. sides of column stump
iii. sides of ground beam
iv. edge of concrete exceeding 100mm, not exceeding 200mm high

Data:
3m of 12mm plywood at RM59.36
Cutting waste 15%
Allow 4 uses of timber formwork
Waste on each use 10%
Nails, bolts at RM1.10/m (6% GST excluded)
Require 1 skilled formwork carpenter at RM89/10/day/person, and;
2 general construction worker (foreign) at RM52.50/day/person
Require 8 hours to erect and fix all formwork
Allow 15% profit including overhead

Calculation:
Cost of formwork as described to:
i. sides of pad footing
ii. sides of column stump
iii. sides of ground beam
Material Cost for Formwork to Sides of Pad Footing, Column Stump and
Ground Beam
3m of 12mm plywood at RM59.36 = RM59.36 / 3m = RM19.79m
Allow 15% cutting waste = RM19.79 x 0.15 = RM2.97/m
Cost of Timber = RM22.76/m

Allow 4 uses of timber formwork = RM22.76 / 4 = RM5.69/m


Waste on each use 10% = RM5.69 X 0.10 = RM0.57/m
Nails, bolts at RM1.10/m x 1.06 = RM1.17/m
Cost of reused formwork = RM7.43/m

Labour Cost for Formwork to Sides of Pad Footing


1 skilled formwork carpenter = RM89.10 = RM89.10/8hours
2 general construction worker (foreign) = RM52.50 x 2 = RM105.00/8hours
RM194.10/8hours
RM194.10/8hours = RM194.10 / 5m = RM38.82/m

Labour Cost for Formwork to Sides of Column Stump


1 skilled formwork carpenter = RM89.10 = RM89.10/8hours
2 general construction worker (foreign) = RM52.50 x 2 = RM105.00/8hours
RM194.10/8hours
RM194.10/8hours = RM194.10 / 14m = RM13.86/m
Labour Cost for Formwork to Sides of Ground Beam
1 skilled formwork carpenter = RM89.10 = RM89.10/8hours
2 general construction worker (foreign) = RM52.50 x 2 = RM105.00/8hours
RM194.10/8hours
RM194.10/8hours = RM194.10 / 7m = RM27.73/m

Summary of Unit Rate for Formwork to Sides of Pad Footing


Material Cost + Labour Cost = RM7.43/m + RM38.82/m = RM46.25/m
Allow 15% profit including overhead = RM46.25/m x 1.15 = RM53.19/m
Summary of Unit Rate for Formwork to Sides of Column Stump
Material Cost + Labour Cost = RM7.43/m + RM13.86/m = RM21.29/m
Allow 15% profit including overhead = RM21.29/m x 1.15 = RM24.48/m
Summary of Unit Rate for Formwork to Sides of Ground Beam
Material Cost + Labour Cost = RM7.43/m + RM27.73/m = RM35.16/m
Allow 15% profit including overhead = RM35.16/m x 1.15 = RM40.43/m

Total Cost for Formwork to Sides of Pad Footing


Total Cost = RM53.19/m x 5m = RM265.95
Total Cost for Formwork to Sides of Column Stump
Total Cost = RM24.48/m x 14m = RM342.72
Total Cost for Formwork to Sides of Ground Beam
Total Cost = RM40.43/m x 7m = RM283.01

Calculation:
Cost of formwork as described to:
iv. edge of concrete exceeding 100mm, not exceeding 200mm high

Material Cost for Formwork


3m of 12mm plywood at RM59.36 = RM59.36 / 3m = RM19.79m
Allow 15% cutting waste = RM19.79 x 0.15 = RM2.97/m
Cost of Timber = RM22.76/m
Allow 4 uses of timber formwork = RM22.76 / 4 = RM5.69/m
Waste on each use 10% = RM5.69 X 0.10 = RM0.57/m
Nails, bolts at RM1.10/m x 1.06 = RM1.17/m
Cost of reused formwork = RM7.43/m
150mm thick concrete slab = RM7.43/m x 0.15 = RM1.11/m
Labour Cost for Formwork
1 skilled formwork carpenter = RM89.10 = RM89.10/8hours
2 general construction worker (foreign) = RM52.50 x 2 = RM105.00/8hours
RM194.10/8hours
RM194.10/8hours = RM194.10 / 44m = RM4.41/m

Summary of Unit Rate for Formwork


Material Cost + Labour Cost = RM1.11/m + RM4.41/m = RM5.52/m
Allow 15% profit including overhead = RM5.52/m x 1.15 = RM6.35/m

Total Cost for Formwork


Total Cost = RM6.35/m x 44m = RM279.40

5. Estimate Mild Steel Reinforcement Bar Cost


a. 8mm Diameter in:
i. Column Stump as Links
ii. Ground Beam as Stirrups

Data:
Material Cost
8mm diameter bar delivered to site at RM1000.00/tonne
Allow for labour stacking and loading at RM5/tonne
Tie wire at 0.66kg/100kg of reinforcement bar at RM4/kg (6% GST excluded)
Allow spacers at RM4/tonne of rebar
Allow 7% waste
Rolling margin RM22/tonne
Allow 15% profit including overhead

Labour Cost
Require 1 skilled barbender (foreign) at RM83.60/day, and;
1 general construction worker (foreign) at RM52.50/day
Allow 10% idling time
Allow 15% profit including overheads
Time analysis for 100kg of reinforcement bar

Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes

Calculation:
Cost for Mild Steel Reinforcement Bar
a. 8mm Diameter in:
i. Column Stump as Links
ii. Ground Beam as Stirrups

Material Cost
8mm diameter mild steel bar delivered to site = RM1000.00/tonne
Allow labour unloading and stacking = RM5.00/tonne
Tie wire = (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) = RM27.98/tonne
Spacer for rebar = RM4.00/tonne
7% wastage = RM1000.00 x 0.70 = RM700.00/tonne
Rolling margin = RM22.00/tonne
Cost of Meterial = RM1758.98/tonne

Labour Cost
1 skilled barbender (foreign) = RM83.60 / 8 hours = RM10.45/hour
1 general construction worker (foreign) = RM52.50 / 8hours = RM6.56/hour
Gross total = RM17.01/hour
10% idling time = RM17.01 x 1.10 = RM18.71/hour

Time Analysis per 100kg of rebar


Select + Cut + Bend + Fix + Hoist twice = (28+32+35+23+7)minutes =
125minutes
Cost of labour = (125minutes / 60) x RM18.71 = RM38.98/100kg
Cost of Labour = RM389.80/tonne

Summary
Material cosf + Labour cost = RM1758.98 + RM389.80 = RM2148.78/tonne
15% profit including overhead = RM2148.78 x 0.15 = RM322.32/tonne
Unit Rate = RM2471.10/tonne

Total Cost for Links in Column Stump


Quantity = 34kg
Rate = RM2471.10 / 1000 = RM2.47/kg
Rebar Cost = Quantity x Rate = RM83.98

Total Cost for Stirrups in Ground Beam


Quantity = 116kg
Rate = RM2471.10 / 1000 = RM2.47/kg
Rebar Cost = Quantity x Rate = RM286.52

5. Estimate Mild Steel Reinforcement Bar Cost


b. 10mm Diameter in:
i. Pad Footing as Loops
ii. Ground Beam as Stirrups

Data:
Material Cost
10mm diameter bar delivered to site at RM2102.33/tonne
Allow for labour stacking and loading at RM5/tonne
Tie wire at 0.66kh/100kg of reinforcement bar at RM4/kg (6% GST excluded)
Allow spacers at RM4/tonne of rebar
Allow 7% waste
Rolling margin RM22/tonne
Allow 15% profit including overhead

Labour Cost
Require 1 skilled barbender (foreign) at RM83.60/day, and;
1 general construction worker (foreign) at RM52.50/day
Allow 10% idling time
Allow 15% profit including overheads
Time analysis for 100kg of reinforcement bar

Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes

Calculation:
Cost for Mild Steel Reinforcement Bar
b. 10mm Diameter in:
i. Pad Footing as Loops
ii. Ground Beam as Stirrups

Material Cost
10mm diameter mild steel bar delivered to site = RM2102.33/tonne
Allow labour unloading and stacking = RM5.00/tonne
Tie wire = (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) = RM27.98/tonne
Spacer for rebar = RM4.00/tonne
7% wastage = RM2102.33 x 0.70 = RM1471.63/tonne
Rolling margin = RM22.00/tonne
Cost of Meterial = RM3632.94/tonne
Labour Cost
1 skilled barbender (foreign) = RM83.60 / 8 hours = RM10.45/hour
1 general construction worker (foreign) = RM52.50 / 8hours = RM6.56/hour
Gross total = RM17.01/hour
10% idling time = RM17.01 x 1.10 = RM18.71/hour

Time Analysis per 100kg of rebar


Select + Cut + Bend + Fix + Hoist twice = (28+32+35+23+7)minutes =
125minutes
Cost of labour = (125minutes / 60) x RM18.71 = RM38.98/100kg
Cost of Labour = RM389.80/tonne

Summary
Material cosf + Labour cost = RM3632.94 + RM389.80 = RM4022.74/tonne
15% profit including overhead = RM4022.74 x 0.15 = RM603.41/tonne
Unit Rate = RM4626.15/tonne

Total Cost for Loops in Pad Footing


Quantity = 7kg
Rate = RM4626.15 / 1000 = RM4.63/kg
Rebar Cost = Quantity x Rate = RM32.41

Total Cost for Stirrups in Ground Beam


Quantity = 101kg
Rate = RM4626.15 / 1000 = RM4.63/kg
Rebar Cost = Quantity x Rate = RM467.63

6. Estimate High Tensile Reinforcement Bar Cost


a. 10mm Diameter in:
i. Ground Beam
b. 12mm Diameter in:
i. Pad Footing ii. Column Stump iii. Ground Beam
c. 16mm Diameter in:
i. Pad Footing ii. Colump Stump

Data:
Material Cost
10mm diameter bar delivered to site at RM1996.33/tonne
12mm diameter bar delivered to site at RM1996.33/tonne
16mm diameter bar delivered to site at RM1925.67/tonne
Allow for labour stacking and loading at RM5/tonne
Tie wire at 0.66kh/100kg of reinforcement bar at RM4.00/kg (6% GST excluded)
Allow spacers at RM4/tonne of rebar
Allow 7% waste
Rolling margin RM22/tonne
Allow 15% profit including overhead

Labour Cost
Require 1 skilled barbender (foreign) at RM83.60/day, and;
1 general construction worker (foreign) at RM52.50/day
Allow 10% idling time
Allow 15% profit including overheads
Time analysis for 100kg of reinforcement bar

Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes

Calculation:
Cost for High Tensile Reinforcement Bar
a. 10mm Diameter in:
i. Ground Beam

Material Cost
10mm diameter high tensile bar delivered to site = RM1996.33/tonne
Allow labour unloading and stacking = RM5.00/tonne
Tie wire = (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) = RM27.98/tonne
Spacer for rebar = RM4.00/tonne
7% wastage = RM1996.33 x 0.70 = RM1397.43/tonne
Rolling margin = RM22.00/tonne
Cost of Meterial = RM3452.74/tonne

Labour Cost
1 skilled barbender (foreign) = RM83.60 / 8 hours = RM10.45/hour
1 general construction worker (foreign) = RM52.50 / 8hours = RM6.56/hour
Gross total = RM17.01/hour
10% idling time = RM17.01 x 1.10 = RM18.71/hour

Time Analysis per 100kg of rebar


Select + Cut + Bend + Fix + Hoist twice = (28+32+35+23+7)minutes =
125minutes
Cost of labour = (125minutes / 60) x RM18.71 = RM38.98/100kg
Cost of Labour = RM389.80/tonne

Summary
Material cosf + Labour cost = RM3452.74 + RM389.80 = RM3842.54/tonne
15% profit including overhead = RM3842.54 x 0.15 = RM576.38/tonne
Unit Rate = RM4418.92/tonne

Total Cost for 10mm Diameter High Tensile Bar in Ground Beam
Quantity = 300kg
Rate = RM4418.92 / 1000 = RM4.42/kg
Rebar Cost = Quantity x Rate = RM1326.00

Calculation:
Cost for High Tensile Reinforcement Bar
b. 12mm Diameter in:
i. Pad Footing
ii. Column Stumps
iii. Ground Beam

Material Cost
12mm diameter high tensile bar delivered to site = RM1996.33/tonne
Allow labour unloading and stacking = RM5.00/tonne
Tie wire = (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) = RM27.98/tonne
Spacer for rebar = RM4.00/tonne
7% wastage = RM1996.33 x 0.70 = RM1397.43/tonne
Rolling margin = RM22.00/tonne
Cost of Meterial = RM3452.66/tonne

Labour Cost
1 skilled barbender (foreign) = RM83.60 / 8 hours = RM10.45/hour
1 general construction worker (foreign) = RM52.50 / 8hours = RM6.56/hour
Gross total = RM17.01/hour
10% idling time = RM17.01 x 1.10 = RM18.71/hour

Time Analysis per 100kg of rebar


Select + Cut + Bend + Fix + Hoist twice = (28+32+35+23+7)minutes =
125minutes
Cost of labour = (125minutes / 60) x RM18.71 = RM38.98/100kg
Cost of Labour = RM389.80/tonne
Summary
Material cosf + Labour cost = RM3452.66 + RM389.80 = RM3842.46/tonne
15% profit including overhead = RM3842.46 x 0.15 = RM576.37/tonne
Unit Rate = RM4418.83/tonne

Total Cost for 12mm Diameter High Tensile Bar in Pad Footing
Quantity = 17kg
Rate = RM4418.83 / 1000 = RM4.42/kg
Rebar Cost = Quantity x Rate = RM75.14

Total Cost for 12mm Diameter High Tensile Bar in Column Stumps
Quantity = 90kg
Rate = RM4418.83 / 1000 = RM4.42/kg
Rebar Cost = Quantity x Rate = RM397.80

Total Cost for 12mm Diameter High Tensile Bar in Ground Beam
Quantity = 349kg
Rate = RM4418.83 / 1000 = RM4.42/kg
Rebar Cost = Quantity x Rate = RM1542.58

Calculation:
Cost for High Tensile Reinforcement Bar
c. 16mm Diameter in:
i. Pad Footing
ii. Column Stumps

Material Cost
16mm diameter high tensile bar delivered to site = RM1925.67/tonne
Allow labour unloading and stacking = RM5.00/tonne
Tie wire = (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) = RM27.98/tonne
Spacer for rebar = RM4.00/tonne
7% wastage = RM1925.67 x 0.70 = RM1347.97/tonne
Rolling margin = RM22.00/tonne
Cost of Meterial = RM3332.62/tonne

Labour Cost
1 skilled barbender (foreign) = RM83.60 / 8 hours = RM10.45/hour
1 general construction worker (foreign) = RM52.50 / 8hours = RM6.56/hour
Gross total = RM17.01/hour
10% idling time = RM17.01 x 1.10 = RM18.71/hour

Time Analysis per 100kg of rebar


Select + Cut + Bend + Fix + Hoist twice = (28+32+35+23+7)minutes =
125minutes
Cost of labour = (125minutes / 60) x RM18.71 = RM38.98/100kg
Cost of Labour = RM389.80/tonne

Summary
Material cosf + Labour cost = RM3332.62 + RM389.80 = RM3722.42/tonne
15% profit including overhead = RM3722.42 x 0.15 = RM558.36/tonne
Unit Rate = RM4280.78/tonne

Total Cost for 16mm Diameter High Tensile Bar in Pad Footing
Quantity = 20kg
Rate = RM4280.78 / 1000 = RM4.28/kg
Rebar Cost = Quantity x Rate = RM85.60

Total Cost for 16mm Diameter High Tensile Bar in Column Stumps
Quantity = 100kg
Rate = RM4280.78 / 1000 = RM4.28/kg
Rebar Cost = Quantity x Rate = RM428.00

7. Estimate Layer of Steel Fabric Reinforcement Cost


a. A6: 2.61kg/m to 125mm slab
b. A8: 3.01kg/m to 175mm slab

Data:
Material Cost
A6: 2.61kg/m at RM6.36/m
A8: 3.01kg/m at RM10.60/m
Allow 5% wastage

Labour Cost
Require 2 general construction workers at RM52.50/day/person
Allow 10% idling time
Allow 15% profit including overhead

Calculation:
Cost for Layer of Steel Fabric Reinforcement Cost
a. A6: 2.61kg/m to 125mm slab

Material Cost
A6: 2.61kg/m material cost = RM6.36/m
Add 5% wastage = RM6.36/m x 1.05 = RM6.68/m

Labour Cost per hour


2 general construction worker (foreign) = (RM52.50 / 8hours) x 2 =
RM13.13/hour
10% idling time = RM13.13 x 1.10 = RM14.44/hour

Summary of Unit Rate


Material cost + Labour cost = RM6.68 + RM14.44 = RM20.99/m
Allow 15% profit including overhead = RM20.99/m x 1.15 = RM24.14/m

Total Cost
Quantity = 178m
Rate = RM24.14/m
BRC Cost = Quantity x Rate = RM4296.92

Calculation:
Cost for Layer of Steel Fabric Reinforcement Cost
b. A8: 3.01kg/m to 175mm slab

Material Cost
A6: 3.01kg/m material cost = RM10.60/m
Add 5% wastage = RM10.60/m x 1.05 = RM11.13/m

Labour Cost per hour


2 general construction worker (foreign) = (RM52.50 / 8hours) x 2 =
RM13.13/hour
10% idling time = RM13.13 x 1.10 = RM14.44/hour

Summary of Unit Rate


Material cost + Labour cost = RM11.13 + RM14.44 = RM25.57/m
Allow 15% profit including overhead = RM25.57/m x 1.15 = RM29.41/m

Total Cost
Quantity = 28m
Rate = RM29.41/m
BRC Cost = Quantity x Rate = RM823.48

Element No. 2 Frame

Estimate Concrete Cost for Beam

A) Reinforced concrete Grade 25 as described filled into formwork and well packed
around beam.

Concrete Data

Cost of concrete:

Use 1:1:2 concrete design (Grade 25)

1. Ordinary Portland Cement at 1420kg/m3 at RM16.96/50kg.


2. Fine aggregate at 1600kg/m3 at RM 40.99/tonne.
3. Coarse aggregate at 1400kg/m3 at RM 41.69/tonne.
4. Shrinkage, consolidation and wastage 50%.

Cost of Labour:

1. Labour gang 5 numbers, 3 skilled concretor and 2 semiskilled concretor, 8 hours/day.


2. Skilled concretor RM75.20/day, semiskilled concretor RM 61.80/day.
3. Additional labour placing concrete into beams 0.60hr/m3, RM 52.50/day.
4. Additional labour for working around reinforcement, 0.55hr/m3, RM52.50/day.
5. One mixer output at 1.2 m3 per hour, RM400.00/month including fuel.
6. One concrete vibrator output at 1.2 m3 per hour, RM400.00/month including fuel.

Allow 15% of profit including overhead.

Estimate Grade 25 Concrete Cost for Beam

Step 1 Material Cost

Use 1:1:2 Concrete Design (RM)

Ordinary Portland Cement at 1420kg/m3 at RM 16.96/50kg :(1420/50)xRM16.96 481.66/m3


3
Fine Aggregate at 1600kg/m at RM40.99/tonne: (1600/1000)xRM40.99 65.58/m3
3 3
Course Aggregate at 1400kg/m at RM41.69/tonne: (1400/1000)xRM41.69x2m 116.73/2m3
Gross Cost per 4m3 663.97/4m3
Add 50% Shrinkage, consolidation and wastage 663.97x50% 331.99/4m3
995.96/4m3
1m3 of concrete mix: (995.96/4) 248.99/m3
Step 2 Mix-Plant
One mixer at 1.2m3 per hour: 1/1.2x[400/(30x8)] 1.39/m3
Step 2 Mix-Labour

3 Skilled Concretor: (75.20/8)x3x0.84 23.69/m3


2 Semi-skilled Concretor: (61.80/8)x2x0.84 12.99/m3
Total Labour Cost 36.68/m3

Step 3 Place- Labour and Vibrator

Additional labour for placing concrete into beams:(52.50/8)x0.60 3.94/m3


Additional labour for working around reinforcement: (52.50/8)x0.55 3.61/m3
3
Cost of concrete vibrator: 1/1.2x[400/(30x8)] 1.39/m
3
Total Labour and Vibrator Cost 8.94/m
Step 4 Summary for Unit Rate

RM248.99(Material) +RM1.36(Plant)+RM36.68(Labour)
+RM8.94(Labour and Vibrator)+RM44.40( 15%profit&overhead) ________
RM340.37/m3
Step 5 Total Cost
6.00m3xRM340.37/m3 = RM2042.22

Element No. 2 Frame

Estimate Concrete Cost for Column

B) Reinforced concrete Grade 30 as described filled into formwork and well packed
around columns.

Concrete Data

Cost of concrete:

Use 1:2:3concrete design (Grade 30)

1. Ordinary Portland Cement at 1420kg/m3 at RM16.96/50kg.


2. Fine aggregate at 1600kg/m3 at RM 40.99/tonne.
3. Coarse aggregate at 1400kg/m3 at RM 41.69/tonne.
4. Shrinkage, consolidation and wastage 50%.

Cost of Labour:
1. Labour gang 5 numbers, 3 skilled concretor and 2 semiskilled concretor, 8 hours/day.
2.Skilled concretor RM75.20/day, semiskilled concretor RM 61.80/day.
3. Additional labour placing concrete into beams 0.60hr/m3, RM 52.50/day.
4.Additional labour for working around reinforcement, 0.55hr/m3, RM52.50/day.
5.One mixer output at 1.2 m3 per hour, RM400.00/month including fuel.
6.One concrete vibrator output at 1.2 m3 per hour, RM400.00/month including fuel.

Allow 15% of profit including overhead.

Estimate Grade 30 Concrete Cost for Column

Step 1 Material Cost

Use 1:2:3 Concrete Design (RM)

Ordinary Portland Cement at 1420kg/m3 at RM 16.96/50kg :(1420/50)xRM16.96 481.66/m3


Fine Aggregate at 1600kg/m3 at RM40.99/tonne: (1600/1000)xRM40.99x2m 131.17/2m3
Course Aggregate at 1400kg/m at RM41.69/tonne: (1400/1000)xRM41.69x3m 175.10/3m3
3 3

Gross Cost per 6m3 787.93/6m3

Add 50% Shrinkage, consolidation and wastage 787.93x50% 393.97/6m3


1181.9/6m3
1m3 of concrete mix: (1181.9/6) 196.98/m3

Step 2 Mix-Plant

One mixer at 1.2m3 per hour: 1/1.2x[400/(30x8)] 1.39/m3

Step 2 Mix-Labour
3 Skilled Concretor: (75.20/8)x3x0.84 23.69/m3
2 Semi-skilled Concretor: (61.80/8)x2x0.84 12.99/m3
Total Labour Cost 36.68/m3

Step 3 Place- Labour and Vibrator

Additional labour for placing concrete into columns:(52.50/8)x0.60 3.94/m3


Additional labour for working around reinforcement: (52.50/8)x0.55 3.61/m3
Cost of concrete vibrator: One mixer at 1.2m3 per hour: 1/1.2x[400/(30x8) 1.39/m3
Total Labour and Vibrator Cost 8.94/m3

Step 4 Summary for Unit Rate

RM196.98(Material) +RM1.36(Plant)+RM36.68(Labour) __________


+RM8.94(Labour and Vibrator)+ RM36.59 (15% profit &overhead) RM280.55/m3

Step 5 Total Cost

3.00m3xRM280.55/m3 = RM841.65

Estimate Formwork Cost for Beams and Columns

Formwork Data

1. 1219mmx2438mmx12mm plywood at RM59.36/piece, allowance for cutting 15%.


2. Allow 4 use for timber formwork.
3. Waste on each use 10%.
4. Nails, bolts RM1.10/m2
5. 1 skilled formwork carpenter at RM 89.10/day
6. 1 general labour at RM52.50/day
7. The workers take 24 hours to erect and fixing all beam formwork and 9 hours for all
column formwork.
8. Allow 15% profit including overhead.
Estimate Formwork Cost for Beams

Step 1 Material Cost

(RM)
2 2
3m of 12mm plywood at RM59.36 59.36/3 9.79/m
Allowance for cutting waste 15% 19.79x15% 2.97/m2
2
Cost of timber 12.76/m
Allow 4 uses of timber formwork 12.76/4 3.19/m2
Waste on each use, 10% 5.69x10% 0.57/m2
Nails,bolts and mould oil 1.10x.1.06(GST) 1.17/m2
4.93/m2
Step 2 Labour Cost

24 hours are required to fix and dismantle 63m2 formwork:24/63=0.38hr/m2


(RM)
Skilled Formwork Carpenter: (89.10/8)x0.38 4.23/m2
General Labour: (52.50/8)x0.38 2.49/m2
Total Labour Cost 6.72/m2
Step 3 Summary for Unit Rate (Labour+Material)

RM4.93/m2(Material)+RM6.72/m2(Labour)+ ___________
RM1.75(15%Profit&Overhead) RM13.40/m2

Step 4 Total Cost


_________
2 2
63m xRM13.40/m RM844.20

Estimate Formwork Cost for Columns

Step 1 Material Cost

(RM)
3m2 of 12mm plywood at RM59.36 59.36/3 9.79/m2
Allowance for cutting waste 15% 19.79x15% 2.97/m2
2
Cost of timber 12.76/m
Allow 4 uses of timber formwork 12.76/4 3.19/m2
Waste on each use, 10% 5.69x10% 0.57/m2
Nails,bolts and mould oil 1.10x.1.06(GST) 1.17/m2
4.93/m2
Step 2 Labour Cost

24 hours are required to fix and dismantle 63m2 formwork:24/63=0.38hr/m2


(RM)
Skilled Formwork Carpenter: (89.10/8)x0.38 4.23/m2
General Labour: (52.50/8)x0.38 2.49/m2
Total Labour Cost 6.72/m2

Step 3 Summary for Unit Rate (Labour+Material)


RM4.93/m2(Material)+RM6.72/m2(Labour)+ ___________
RM1.75(15%Profit&Overhead) RM13.40/m2

Step 4 Total Cost

27m2 xRM13.40/m2 = RM361.80

Estimate cost for Mild Steel Reinforcement Bar

A) 8mm diameter in column as links


B) 8mm diameter in beam as stirrups
C) 10mm diameter in beam as stirrups

Material Cost

1. 8mm diameter and 10mm diameter reinforcement bar delivered to site is


RM1000.00/tonne and RM2102.33/tonne respectively.
2. Allow for labour unloading and stacking RM5.00/tonne.
3. Allow 0.66kg tie wire for each 100kg of reinforcement at RM4/kg (Excluding GST)
4. Allow spacer of RM4.00 per tonne of rebar.
5. Allow waste 7%.
6. Allow for rolling margin RM22/tonne.

Labour Cost

1. 1 skilled barbender at RM83.60/day, 1 semiskilled barbender at RM62.50/day, 8


hour/day.
2. Allow 10% idling time.
3. Time analysis at 100kg of reinforcement bar

Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes

Allow 15% profit including overhead.

Estimate cost for High Tensile Steel Reinforcement Bar

A) 12mm diameter in column.


B) 16mm diameter in column.
C) 10mm diameter in beam.
D) 12mm diameter in beam.

Material Cost

1. 12mm and 10mm diameter at RM1996.33/tonne, 16mm diameter at RM1925.67/tonne.


7. Allow for labour unloading and stacking RM5.00/tonne.
8. Allow 0.66kg tie wire for each 100kg of reinforcement at RM4/kg (Excluding GST).
9. Allow spacer of RM4.00 per tonne of rebar.
10. Allow waste 7%.
11. Allow for rolling margin RM22/tonne.

Labour Cost

1. 1 skilled barbender at RM83.60/day, 1 semiskilled barbender at RM62.50/day, 8


hour/day.
4. Allow 10% idling time.
5. Time analysis at 100kg of reinforcement bar

Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes

Allow 15% profit including overhead.

Estimate Cost of 8mm Diameter Mild Steel Reinforcement in Column as Links

Step 1 Material Cost

8mm diameter mild steel reinforcement bar delivered to site: RM1000.00/tonne


Add: Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM985.40/tonne
=RM68.98/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1000.00/tonne+RM5.00tonne
+RM68.98/tonne+RM26.40/tonne+RM22.00/tonne+RM27.98/tonne=RM1150.36/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary

RM1150.36/tonne(Material)+ RM418.50/tonne (Labour)


+RM235.33/tonne(15% Profit and Overhead)=RM1804.19/tonne

Step 5 Total Cost

(76/1000)xRM1804.19/tonne
= RM137.12

Estimate Cost of 8mm Diameter Mild Steel Reinforcement in Beam as Stirrups

Step 1 Material Cost

8mm diameter mild steel reinforcement bar delivered to site: RM1000.00/tonne


Add: Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM985.40/tonne
=RM68.98/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1000.00/tonne+RM5.00tonne
+RM68.98/tonne+RM26.40/tonne+RM22.00/tonne+RM27.98/tonne=RM1150.36/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM1150.36/tonne(Material)+ RM418.50/tonne (Labour)
+RM235.33/tonne(15% Profit and Overhead)=RM1804.19/tonne

Step 5 Total Cost

(73/1000)xRM1804.19/tonne=RM131.71

Estimate Cost of 10mm Diameter Mild Steel Reinforcement in Beam as Stirrups

Step 1 Material Cost

10mm diameter mild steel reinforcement bar delivered to site: RM2102.33/tonne


Add: :Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM2102.33/tonne
=RM147.16/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM2102.33/tonne+RM5.00/tonne
+RM147.16/tonne+RM26.40/tonne+RM22.00/tonne
+RM27.98/tonne= RM2330.87/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM2330.87/tonne (Material)+ RM418.50/tonne (Labour)
+RM412.41(15%Profit&Overhead)= RM3161.78/tonne

Step 5 Total Cost


(100/1000)xRM3161.78/tonne
= RM316.18

Estimate Cost of 12mm Diameter High Tensile Steel Reinforcement in Column

Step 1 Material Cost

12mm diameter mild steel reinforcement bar delivered to site: RM1996.33/tonne


Add: Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM1996.33/tonne
=RM139.74/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1996.33/tonne+RM5/tonne
+RM139.74/tonne+RM26.40/tonne+RM22/tonne+RM27.98/tonne= RM2217.45/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM2217.45/tonne (Material)+ RM418.50/tonne (Labour)
+RM395.39(15%Profit&Overhead)=RM3031.34/tonne

Step 5 Total Cost


(208/1000)xRM3031.34/tonne
=RM630.52

Estimate Cost of 16mm Diameter High Tensile Steel Reinforcement in Column

Step 1 Material Cost

16mm diameter mild steel reinforcement bar delivered to site: RM1925.67/tonne


Add: :Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM1925.67/tonne
=RM134.80/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1925.67/tonne+RM5/tonne
+RM134.80/tonne+RM26.40/tonne+RM22/tonne+RM27.98/tonne=RM2141.85/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM2141.85/tonne (Material)+ RM418.50/tonne (Labour)
+RM384.00/tonne(15%Profit&Overhead)=RM2944.35/tonne

Step 5 Total Cost


(222/1000)xRM2944.35/tonne
=RM653.65

Estimate Cost of 10mm Diameter High Tensile Steel Reinforcement in Beam

Step 1 Material Cost

12mm diameter mild steel reinforcement bar delivered to site: RM1996.33/tonne


Add: Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM1996.33/tonne
=RM139.74/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1996.33/tonne+RM5/tonne
+RM139.74/tonne+RM26.40/tonne+RM22/tonne+RM27.98/tonne= RM2217.45/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM2217.45/tonne (Material)+ RM418.50/tonne (Labour)
+RM395.39(51%Profit&Overhead)=RM3031.34/tonne

Step 5 Total Cost


(250/1000)xRM3031.34/tonne
=RM757.84

Estimate Cost of 12mm Diameter High Tensile Steel Reinforcement in Beam

Step 1 Material Cost

12mm diameter mild steel reinforcement bar delivered to site: RM1996.33/tonne


Add: Labour unloading and stacking RM5/tonne
Add: 7% wastage on rebar: 7%x RM1996.33/tonne
=RM139.74/tonne
Add: Tie wire (0.66/100)x1000x[4x1.06(GST)]
= RM27.98/tonne
Add: Rolling Margin: RM22/tonne
Add: Concrete Spacer: RM4/tonne

Cost of Material=RM1996.33/tonne+RM5/tonne
+RM139.74/tonne+RM26.40/tonne+RM22/tonne+RM27.98/tonne= RM2217.45/tonne

Step 2 Labour Cost

Skilled Barbender Hourly Rate: 83.60/8=RM10.45/hour


Semiskilled Barbender Hourly Rate: 62.50/8=RM7.81/hour
Gross total of Labour Rate: RM10.45/hour+RM7.81/hour=RM18.26/hour
10% of Idling time: RM1.83/hour
Cost of Labour RM18.26/hour+RM1.83/hour=RM20.09/hour
Step 3 Time Analysis per 100kg
Select 28 minutes
Cut 32 minutes
Bend 35 minutes
Fix 23 minutes
Hoist Twice 7 minutes
Total Time 125 minutes

Cost of labour: 125/60xRM20.09=RM41.85/100kg


41.85/100x1000=RM418.50/tonne

Step 4 Unit Rate Summary


RM2217.45/tonne (Material)+ RM418.50/tonne (Labour)
+RM395.39(51%Profit&Overhead)=RM3031.34/tonne

Step 5 Total Cost


(270/1000)xRM3031.34/tonne
=RM818.46

ELEMENT NO. 3 ROOF CONSTRUCTION AND FINISHES


ROOF FRAME
B4 (3)/1/A Roof Beam & B4 (3)/1/B Roof Trusses and Frame & B4 (3)/1/C Purlin

To supply, fix and connect sawn Group A treated merbau hardwood kiln dried for
- 125mm x 250mm roof beam with total quantity 161m,
- 100mm x 200mm roof trusses and frame with total quantity 238m, and
- 90mm x 75mm purlin with total quantity 225m.

Estimating Data:
Material Data
- 1m3 of timber including GST (6%), load and stacked on site = RM3778.00/m3.
- Allow 10% cutting wastage.
- Nails required for general construction work excluding GST (6%) = 1.5kg/m3 at
RM5.00/kg

Labour Data
- 1 gang of carpenter consists of 2 carpenters (joinery) and 2 unskilled labourers.
- Carpenter (joinery) and unskilled labour rates are RM96.50/day and RM68.90 /day
respectively. (8 hours per day)
Output Data
- Time required for 1 gang of carpenter to cut to length, set out and fix 1m3 of timber in
roof = average time of 18 hours.

Other Cost
- Allow 3% of material cost and labour cost for small tools.

*Scaffolding - unnecessary (2.5m high can easily reach using stool or ladder)

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.

Estimate cost for B4 (3)/1/A Roof Beam


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
Cost / m3
Timber per m3 =RM3778 = 3778.00 RM/m3
10% Cutting wastage =RM3778 X 0.10 = 377.80 RM/m3
Allow nails at 1.5kg/m3 at =1.5 x 5.00 x 1.06 = 7.95 RM/m3
RM5.00/kg
Total material cost = 4163.75 RM/m3

2 Labour Cost
a Hourly rate
2 x Carpenter (Joinery) at =2 x 96.50 /8 = 24.13 RM/hour
RM96.50/day
2 x Labourer at RM68.90/day =2 x 68.90 /8 = 17.23 RM/hour
Total hourly rate = 41.36 RM/hour

b Time required
1m3 requires 18 hours to cut, set and fix

c Labour cost
Time required to set 1m3 x hourly rate
=18 x 41.36 = 744.48 RM/m3
3 Total Cost including profit and overhead
a Total cost /m3
Material cost /m3 + labour =4163.75 + 744.48 = 4908.23 RM/m3
cost /m3

b Total quantity
125mm x 250mm x 161m =(0.125 x 0.25 x 161) = 5.03 m3

c Total cost
total cost = qty (m3) x rate =5.03 x 4908.23 = 24688.40 RM
(RM/m3)
add small tools cost =24688.40 x 0.03 = 740.65 RM
add profit & overhead =24688.40 x 0.15 = 3703.26 RM
TOTAL = 29132.31 RM

4 Unit Cost
Total cost (RM) / total qty (m) =29132.31/161 = 180.94 RM/m
Estimate cost for B4 (3)/1/B Roof Trusses and Frame
Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
Cost / m3
Timber per m3 =RM3778 = 3778.00 RM/m3
10% Cutting wastage =RM3778 X 0.10 = 377.80 RM/m3
Allow nails at 1.5kg/m3 at =1.5 x 5.00 x 1.06 = 7.95 RM/m3
RM5.00/kg
Total material cost = 4163.75 RM/m3

2 Labour Cost
a Hourly rate
2 x Carpenter (Joinery) at =2 x 96.50 /8 = 24.13 RM/hour
RM96.50/day
2 x Labourer at RM68.90/day =2 x 68.90 /8 = 17.23 RM/hour
Total hourly rate = 41.36 RM/hour
b Time required
1m3 requires 18 hours to cut, set and fix

c Labour cost
Time required to set 1m3 x hourly rate
=18 x 41.36 = 744.48 RM/m3

3 Total Cost including profit and overhead


a Total cost /m3
Material cost /m3 + labour =4163.75 + 744.48 = 4908.23 RM/m3
cost /m3
b Total quantity
100mm x 200mm x 238m =(0.10 x 0.20 x 238) = 4.76 m3

c Total cost
total cost = qty (m3) x rate =4.76 x 4908.23 = 23363.17 RM
(RM/m3)
add small tools cost =23363.17 x 0.03 = 700.90 RM
add profit & overhead =23363.17 x 0.15 = 3504.48 RM
TOTAL = 27568.55 RM

4 Unit Cost
Total cost (RM) / total qty (m) =27568.55/238 = 115.83 RM/m

Estimate cost for B4 (3)/1/C Purlin


Calculation:
No Description / Subdescription Formula = Total Unit

1 Material Cost
Cost / m3
Timber per m3 =RM3778 = 3778.00 RM/m3
10% Cutting wastage =RM3778 X 0.10 = 377.80 RM/m3
Allow nails at 1.5kg/m3 at =1.5 x 5.00 x 1.06 = 7.95 RM/m3
RM5.00/kg
Total material cost = 4163.75 RM/m3

2 Labour Cost
a Hourly rate
2 x Carpenter (Joinery) at =2 x 96.50 /8 = 24.13 RM/hour
RM96.50/day
2 x Labourer at RM68.90/day =2 x 68.90 /8 = 17.23 RM/hour
Total hourly rate = 41.36 RM/hour

b Time required
1m3 requires 18 hours to cut, set and fix

c Labour cost
Time required to set 1m3 x hourly rate
=18 x 41.36 = 744.48 RM/m3

3 Total Cost including profit and overhead


a Total cost /m3
Material cost /m3 + labour =4163.75 + 744.48 = 4908.23 RM/m3
cost /m3

b Total quantity
90mm x 75mm x 225m =(0.090 x 0.075 x 225) = 1.52 m3

c Total cost
total cost = qty (m3) x rate =1.52 x 4908.23 = 7460.51 RM
(RM/m3)
add small tools cost =7460.51 x 0.03 = 223.82 RM
add profit & overhead =7460.51 x 0.15 = 1119.08 RM
TOTAL = 8803.41 RM

4 Unit Cost
Total cost (RM) / total qty (m) =8803.41/225 = 39.13 RM/m

B4 (3)/1/D Fascia Board & B4 (3)/1/E Battens

To supply, fix and connect


- wrot pressure treated merbau for 150mm x 25mm fascia board with total quantity
46m.
- sawn Group B treated merbau for 38mm x 75mm battens with total quantity 672m.

Estimating Data:
Material Data
- 1m3 of timber
- in wrot pressure including GST (6%), load and stacked on site = RM3143.00/m3.
- in sawn pressure including GST (6%), load and stacked on site =
RM3778.00/m3.
- Allow 5% cutting wastage.
- Nails required for general construction work excluding GST (6%) = 1.5kg/m3 at
RM5.00/kg

Labour Data
- 1 gang of carpenter consists of 2 carpenters (joinery) and 2 unskilled labourers.
- Carpenter (joinery) and unskilled labour rates are RM96.50/day and RM68.90 /day
respectively. (8 hours per day)

Output Data
- Time required for 1 gang of carpenter to cut to length, set out and fix 1m3 of timber in
roof = average time of 18 hours

Other Cost
- Allow 3% of material cost and labour cost for small tools.

*Scaffolding - unnecessary (2.5m high can easily reach using stool or ladder)

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.
Estimate cost for B4 (3)/1/D Fascia Board
Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
Cost / m3
Timber per m3 =RM3143 = 3143.00 RM/m3
5% Cutting wastage =RM3143 x 0.05 = 157.15 RM/m3
- Allow nails at 1.5kg/m3 at =1.5 x 5.00 x 1.06 = 7.95 RM/m3
RM5.00/kg
Total material cost = 3308.10 RM/m3

2 Labour Cost
a Hourly rate
2 x Carpenter (Joinery) at =2 x 96.50 /8 = 24.13 RM/hour
RM96.50/day
2 x Labourer at RM68.90/day =2 x 68.90 /8 = 17.23 RM/hour
Total hourly rate = 41.36 RM/hour

b Time required
1m3 requires 18 hours to cut, set and fix

c Labour cost
Time required to set 1m3 x hourly rate
=18 x 41.36 = 744.48 RM/m3

3 Total Cost including profit and overhead


a Total cost /m3
Material cost /m3 + labour =3308.10 + 744.48 = 4052.58 RM/m3
cost /m3

b Total quantity
150mm x 25mm x 46m =(0.15 x 0.025 x 46) = 0.17 m3

c Total cost
total cost = qty (m3) x rate =0.17 x 4052.58 = 688.94 RM
(RM/m3)
add small tools cost =688.94 x 0.03 = 20.67 RM
add profit & overhead =688.94 x 0.15 = 103.34 RM
TOTAL = 812.95 RM

4 Unit Cost
Total cost (RM) / total qty (m) =812.95/46 = 17.67 RM/m
Estimate cost for B4 (3)/1/E Battens
Calculation:
No Description / Subdescription Formula = Total Unit

1 Material Cost
Cost / m3
Timber per m3 =RM3778 = 3778.00 RM/m3
5% Cutting wastage =RM3778 x 0.05 = 188.90 RM/m3
Allow nails at 1.5kg/m3 at =1.5 x 5.00 x 1.06 = 7.95 RM/m3
RM5.00/kg
Total material cost = 3974.85 RM/m3

2 Labour Cost
a Hourly rate
2 x Carpenter (Joinery) at =2 x 96.50 /8 = 24.13 RM/hour
RM96.50/day
2 x Labourer at RM68.90/day =2 x 68.90 /8 = 17.23 RM/hour
Total hourly rate = 41.36 RM/hour

b Time required
1m3 requires 18 hours to cut, set and fix

c Labour cost
Time required to set 1m3 x hourly rate
=18 x 41.36 = 744.48 RM/m3

3 Total Cost including profit and overhead


a Total cost /m3
Material cost /m3 + labour =3974.85 + 744.48 = 4719.33 RM/m3
cost /m3

b Total quantity
38mm x 75mm x 672m =(0.038 x 0.075 x 672) = 1.92 m3

c Total cost
total cost = qty (m3) x rate =1.92 x 4719.33 = 9061.11 RM
(RM/m3)
add small tools cost =9061.11 x 0.03 = 271.83 RM
add profit & overhead =9061.11 x 0.15 = 1359.17 RM
TOTAL = 10692.11 RM

4 Unit Cost
Total cost (RM) / total qty (m) =10692.11/672 = 15.91 RM/m
RAINWATER GOODS
B4 (3)/1/F Coloured Interlocking Concrete Roof Tiles & B4 (3)/1/G Coloured Ridge
Tiles & B4 (3)/1/H Eaves Caps

To supply and lay


- 380mm x 230mm single lap interlocking concrete roof tiles fixed with galvanized steel
nails to every tiles at every alternative course to 185m2 roofing surface.
- 200mm x 200mm coloured ridge tiles fixed with galvanized steel nails to every tiles at
every alternative course to 14m roofing.
- Eaves cap fixed with galvanized steel nails to every tiles at every alternative course
to 30m roofing.
Tiles or caps are to be over lapped at least 70mm for bottom and top. Moreover, for
interlocking roof tiles are also required to be over lapped at least 25mm for sides. No
underlay or insulation required.

Estimating Data:
Material Data
- We proposed to use 420mm x 330mm interlocking roof tiles including delivery and
GST (6%) = RM2.24/piece to replace 380mm x 230mm roof tiles
- We proposed to use 330mm x 250mm coloured ridge tiles including delivery but
excluding GST (6%) = RM12.74/piece to replace 200mm x 200mm ridge tiles
- RM15.80 for 1 No. of eaves cap including delivery and GST (6%).
- Wastage for broken tiles = 3%
- Nails excluding GST (6%) = RM4.00/100 Nos
- Wastage for nails = 20%

Labour Data
- 1 gang of roofer consists of 2 roofers and 2 unskilled labourers.
- Roofer and unskilled labour rates are RM88.20/day and RM 67.00/day respectively.
(8 hours per day)

Output Data
- Time required to unload 1000 pieces of tiles = 15 minutes
- Time required to lay 1000 pieces of tiles = 6 hours
- Time required to fix every 10m of eaves cap = 1 hour

Tools Cost
- Allow 3% of the material cost for small tools (material cost includes such element,
nails and wastages).
*Scaffolding - unnecessary (2.5m high can easily reach using stool or ladder)

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.
Estimate cost for B4 (3)/1/F Coloured Interlocking Concrete Roof Tiles
Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m2
Cost per tile =2.24 = 2.24 RM/No
Cost per nail =4.00/100 x 1.06 = 0.04 RM/No

No. of tiles/m2 =1 /[(0.42-0.07) x (0.33-0.025)] = 10 No/m2


No. of nails/m2 = half of tiles =10/2 = 5 No/m2
required

Cost of tiles/m2 incl. =RM2.24 x 10 x 1.03 = 23.07 RM/m2


wastage
Cost of nails/m2 incl. =RM0.04 x 5 x 1.20 = 0.24 RM/m2
wastage
23.31 RM/m2
b Total material cost
Material cost/m2 x Qty required
=23.31 x 185m2 = 4312.35 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
Unload 1000 pieces of tiles 15 / 60 (minutes) = 0.25 hour
Lay 1000 pieces of tiles = 6 hours
Total time required to fix 1000 tiles = 6.25 hours

Time required to lay 185m2 =6.25/1000 x 10 x185 = 11.56 hours


of tiles

Labour cost to lay 185m2 =11.56 x 38.80 = 448.53 RM

No Description / Subdescription Formula = Total Unit

3 Tools Cost
Allow 3% of material cost for =4312.35 x 0.03 = 129.37 RM
small tools
Total tools cost = 129.37 RM

4 Total cost including profit and overhead


material + labour + tools =4312.35 + 448.53 + 129.37 = 4890.25 RM
add profit & overhead =4890.25 x 0.15 = 733.54 RM
TOTAL = 5623.79 RM

5 Unit cost
Total cost(RM)/total quantity(m2)
=5623.79/185 = 30.40 RM/m2

Estimate cost for B4 (3)/1/G Coloured Ridge Tiles


Calculation:

No Description / Subdescription Formula = Total Unit


1 Material Cost
a Cost / m
Cost per tile =12.74 x 1.06 = 13.50 RM/No
Cost per nail =4.00/100 x 1.06 = 0.04 RM/No

No. of tiles/m =1/(0.33-0.07) = 4 No/m


No. of nails/m = half of tiles =4/2 = 2 No/m
required

Cost of tiles/m incl. wastage =RM13.50 x 4 x 1.03 = 55.62 RM/m


Cost of nails/m incl. wastage =RM0.04 x 2 x 1.20 = 0.10 RM/m
55.72 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 55.72 x 14m = 780.08 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
Unload 1000 pieces of tiles 15 / 60 (minutes) = 0.25 hour
Lay 1000 pieces of tiles = 6 hours
Total time required to fix 1000 tiles = 6.25 hours

Time required to lay 14m of =6.25/1000 x 4 x 14 = 0.35 hour


tiles

Labour cost to lay 14m =0.35 x 38.80 = 13.58 RM

3 Tools Cost
Allow 3% of material cost for =780.08 x 0.03 = 23.40 RM
small tools
Total tools cost = 23.40 RM

No Description / Subdescription Formula = Total Unit

4 Total cost including profit and overhead


material + labour + tools =780.08 + 13.58 + 23.40 = 817.06 RM
add profit & overhead =817.06 x 0.15 = 122.56 RM
TOTAL = 939.62 RM

5 Unit cost
Total cost(RM)/total quantity(m)
= 939.62/14 = 67.12 RM/m
Estimate cost for B4 (3)/1/H Eaves Caps
Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost per cap =15.80 = 15.80 RM/No
Cost per nail =4.00/100 x 1.06 = 0.04 RM/No

No. of caps/m =1/(0.33-0.07) = 4 No/m


No. of nails/m = half of tiles =4/2 = 2 No/m
required

Cost of caps/m incl. wastage =RM15.80 x 4 x 1.03 = 65.10 RM/m


Cost of nails/m incl. wastage =RM0.04 x 2 x 1.20 = 0.10 RM/m
65.20 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
=65.20 x 30m = 1956.00 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 / 8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
Every 10m of eaves cap required 1 hour to fix

Time required to fix 30m =30/10 = 3.00 RM/m


eaves cap

Labour cost to fix 30m =3.00 x 38.80 = 116.40 RM

3 Tools Cost
Allow 3% of material cost for =1956.00 x 0.03 = 58.68 RM
small tools
Total tools cost = 58.68 RM

No Description / Subdescription Formula = Total Unit

4 Total cost including profit and overhead


material + labour + tools =1956.00 + 116.40 + 58.68 = 2131.08 RM
add profit & overhead =2131.08 x 0.15 = 319.66 RM
TOTAL = 2450.74 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=2450.74/30 = 81.69 RM/m
B4 (3)/1/I Hip Capping Tiles

To supply and fix matching hip capping tiles bedded and jointed in cement and sand
(1:3) mortar as described including cut and splayed ends, mitres and intersections with
total quantity 40m. Tiles or caps are to be over lapped at least 70mm for bottom and top.

Estimating Data:
Material Data
- 330mm x 250mm Hip capping tiles at RM12.74/piece including delivery but excluding
GST (6%)
- Ordinary Portland Cement at 1420kg/m3 at RM16.96/50kg including delivery and
GST (6%)
- Fine mining sand at 1600kg/m3 at RM40.99/tonne including delivery and GST (6%)
- Allow 10% of cutting and mitering wastage
- Wastage for broken tiles = 3%
- Wastage and shrinkage for mortar = 40%
- Assumed 19mm thick for cement mortar

Labour Data
- 1 gang of roofer consists of 2 roofers and 2 unskilled labourers.
- Roofer and unskilled labour rates are RM88.20/day and RM 67.00/day respectively.
(8 hours per day)

Output Data
- Time required to unload 1000 pieces of tiles = 15 minutes
- Time required to lay 1000 pieces of tiles = 6 hours

Tools Cost
- Allow 3% of the material cost for small tools (material cost includes hip cap tiles,
mortar and wastages).

*Scaffolding - unnecessary (2.5m high can easily reach using stool or ladder)

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.

Estimate cost for B4 (3)/1/I Hip Capping Tiles


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost of tiles / m
Cost per tile =12.74 x 1.06 = 13.50 RM/No
No. of tiles/m =1/(0.33-0.07) = 4 No/m
Cost of tiles/m incl. wastage =13.50 x 4 x 1.03 = 55.62 RM/m

b Cement mortar mix (1:3) per m


OPC at 1420kg/m3 at =(1420/50) x 16.96 = 491.66 RM/m3
RM16.96/50kg
Fine mining sand at =(1600/1000) x 40.99 x 3 = 196.75 RM/3m3
1600kg/m3 at RM40.99/tonne
Gross Total = 688.41 RM/4m3

Add 40% shrinkage and =688.41 x 0.40 = 275.36 RM/4m3


wastage
Net total for 4m3 = 963.77 RM/4m3

Divide by parts of mix (1:3) =963.77 / 4 = 240.94 RM/m3

Cost per m =240.94 x 0.25 x 0.019 = 1.14 RM/m

c Total material cost per m =55.62 + 1.14 = 56.76 RM/m

d TOTAL MATERIAL COST


Material cost/m x Qty required =56.76 x 40m = 2270.40 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
Unload 1000 pieces of tiles 15 / 60 (minutes) = 0.25 hour
Lay 1000 pieces of tiles = 6 hours
Total time required to fix 1000 tiles = 6.25 hours

Time required to lay 40m of =6.25/1000 x 4 x 40 = 1.00 hour


tiles

Labour cost to lay 40m =1.00 x 38.80 = 38.80 RM

3 Tools Cost
Allow 3% of material cost for =2270.40 x 0.03 = 68.11 RM
small tools
Total tools cost = 68.11 RM

4 Total cost including profit and overhead


material + labour + tools =2270.40 + 38.80 + 68.11 = 2377.31 RM
add profit & overhead =2377.31 x 0.15 = 356.60 RM
TOTAL = 2733.91 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=2733.91/40 = 68.35 RM/m
B4 (3)/1/J Half Round Gutter & B4 (3)/1/K Flashing & B4 (3)/1/L Flashing as Valley

To supply and fix


- 125mm diameter Colourbond Blue scope half round gutter with total quantity 28m.
- Approved Colourbond flashing with total quantity 56m.
- Approved Colourbond flashing as valley with total quantity 25m.

Estimating Data:
Material Data
- We proposed to use 125mm diameter Arensi-Marley F370 half round gutter including
delivery but excluding GST (6%) = RM62.10/4m to replace Colourbond Blue scope
half round gutter.
- 1 piece of 180mm girth flashing including delivery and GST (6%) = RM14.00/8ft
- 1 piece of 450mm girth flashing including delivery and GST (6%) = RM30.00/8ft
- Wastage for each element = 3%

Labour Data
- 1 gang of roofer consists of 2 roofers and 2 unskilled labourers.
- Roofer and unskilled labour rates are RM88.20/day and RM 67.00/day respectively.
(8 hours per day)
Output Data
- Time required to fix every 8 meters of half round gutter = 1 hour
- Time required to fix every 8 meters of flashing = 1 hour

Tools Cost
- Allow 3% of the material cost for small tools and nails (material cost includes such
element and wastage).

*Scaffolding - unnecessary (2.5m high can easily reach using stool or ladder)

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.

Estimate cost for B4 (3)/1/J Half Round Gutter


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of gutter at RM62.10 per 4m
Cost of gutter per m =(62.10/4) x 1.06 = 16.46 RM/m

Cost of 3% wastage =RM16.46 x 0.03 = 0.49 RM/m


16.95 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 16.95 x 28m = 474.60 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 8m of half round gutter
Time required to fix 28m =28/8 = 3.50 hours
gutter

Labour cost to fix 28m =3.50 x 38.80 = 135.80 RM

3 Tools Cost
Allow 3% of material cost for =474.60 x 0.03 = 14.24 RM
small tools and nails
Total tools cost = 14.24 RM

4 Total cost including profit and overhead


material + labour + tools =474.60 + 135.80 + 14.24 = 624.64 RM
add profit & overhead =624.64 x 0.15 = 93.70 RM
TOTAL = 718.34 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=718.34/28 = 25.66 RM/m

Estimate cost for B4 (3)/1/K Flashing


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of flashing at RM14.00 per ft
1 ft = 0.3048m
Cost of flashing per m =14.00/0.3048 = 45.93 RM/m

Cost of 3% wastage =RM45.93 x 0.03 = 1.38 RM/m


47.31 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 47.31 x 56m = 2649.36 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 8m of flashing
Time required to fix 56m of =56/8 = 7.00 hours
flashing
Labour cost to fix 56m =7.00 x 38.80 = 271.60 RM

3 Tools Cost
Allow 3% of material cost for =2649.36 x 0.03 = 79.48 RM
small tools and nails
Total tools cost = 79.48 RM

4 Total cost including profit and overhead


material + labour + tools =2649.36 + 271.60 + 79.48 = 3000.44 RM
add profit & overhead =3000.44 x 0.15 = 450.07 RM
TOTAL = 3450.51 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=3450.51/56 = 61.62 RM/m

Estimate cost for B4 (3)/1/L Flashing as Valley


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of flashing at RM30.00 per ft
1 ft = 0.3048m
Cost of flashing per m =30.00/0.3048 = 98.43 RM/m

Cost of 3% wastage =RM98.43 x 0.03 = 2.95 RM/m


101.38 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 101.38 x 25m = 2534.50 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 8m of flashing
Time required to fix 25m of =25/8 = 3.13 hours
flashing

Labour cost to fix 25m =3.13 x 38.80 = 121.44 RM

3 Tools Cost
Allow 3% of material cost for =2534.50 x 0.03 = 76.04 RM
small tools and nails
Total tools cost = 76.04 RM

4 Total cost including profit and overhead


material + labour + tools =2534.50 + 121.44 + 76.04 = 2731.98 RM
add profit & overhead =2731.98 x 0.15 = 409.80 RM
TOTAL = 3141.78 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=3141.78/25 = 125.67 RM/m

B4 (3)/2/A Rectangular Pipe to Walls and Columns & B4 (3)/2/B Rectangular Pipe
embedded in Concrete

To supply and fix approved solvent welded


- 150mm x 75mm unplasticised UPVC rectangular pipe to walls and columns with total
quantity 25m
- 150mm x 75mm unplasticised UPVC rectangular pipe embedded in concrete with
total quantity 40m
from Arensi-Marly to B.S. 4576: PT 1989 including jointing in accordance with the
manufacturers recommendation including all bends, tees, connectors, sockets, collars,
cleaning eyes, brackets, holder bats, hangers, pipe clips at every 1500mm intervals.

Estimating Data:
Material Data
- RM61.90/4m for unplasticised UPVC rectangular pipe excluding GST (6%)
- Wastage for pipes = 3%
- Allow 10% for all necessary jointing elements in accordance with the manufacturers
recommendation.

Labour Data
- 1 gang of roofer consists of 2 roofers and 2 unskilled labourers.
- Roofer and unskilled labour rates are RM88.20/day and RM 67.00/day respectively.
(8 hours per day)

Output Data
- Time required to fix and joint every 8m of pipes = 1hour

Tools Cost
- Allow 3% of the material cost for small tools (material cost includes such element,
jointing elements and wastage).

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.
Estimate cost for B4 (3)/2/A Rectangular Pipe to Walls and Columns
Calculation:
No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of pipe at RM61.90 per 4m
Cost of pipe per m =(61.90/4) x 1.06 = 16.40 RM/m

Cost of 3% wastage =RM16.40 x 0.03 = 0.49 RM/m

Allow 10% for joint elements =RM16.40 x 0.10 = 1.64 RM/m


18.53 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 18.53 x 25m = 463.25 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 8m of pipes
Time required to fix 25m of =25/8 = 3.13 hours
pipes

Labour cost to fix 25m =3.13 x 38.80 = 121.44 RM

3 Tools Cost
Allow 3% of material cost for =463.25 x 0.03 = 13.90 RM
small tools
Total tools cost = 13.90 RM

4 Total cost including profit and overhead


material + labour + tools =463.25 + 121.44 + 13.90 = 598.59 RM
add profit & overhead =598.59 x 0.15 = 89.79 RM
TOTAL = 688.38 RM

5 Unit cost
Total cost(RM)/total quantity(m)
= 688.38/25 = 27.54 RM/m
Estimate cost for B4 (3)/2/A Rectangular Pipe embedded in Concrete
Calculation:
No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of pipe at RM61.90 per 4m
Cost of pipe per m =(61.90/4) x 1.06 = 16.40 RM/m

Cost of 3% wastage =RM16.40 x 0.03 = 0.49 RM/m

Allow 10% for joint elements =RM16.40 x 0.10 = 1.64 RM/m


18.53 RM/m
b TOTAL MATERIAL COST
Material cost/m x Qty required
= 18.53 x 40m = 741.20 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 8m of pipes
Time required to fix 40m of =40/8 = 5.00 hours
pipes

Labour cost to fix 40m =5.00 x 38.80 = 194.00 RM

3 Tools Cost
Allow 3% of material cost for =741.20 x 0.03 = 22.24 RM
small tools
Total tools cost = 22.24 RM

4 Total cost including profit and overhead


material + labour + tools =741.20 + 194.00 + 22.24 = 957.44 RM
add profit & overhead =957.44 x 0.15 = 143.62 RM
TOTAL = 1101.06 RM

5 Unit cost
Total cost(RM)/total quantity(m)
=1101.06/40 = 27.53 RM/m
RAINWATER OUTLET
B4 (3)/2/C Rainwater Outlet

To supply and fix approved 4 Nos. of 150mm diameter rainwater outlet with dome shape
grating setting in upvc gutter including jointing on 159mm x 75mm rectangular UPVC
outletpipe complete with and including all necessary floor flange, solvent socket and
connectors all to Architects approval.

Estimating Data:
Material Data
- RM39.50 for 1 No. of rainwater outlet with dome shape grating including delivery and
GST (6%).
- Allow 10% for all necessary elements in accordance with the Architects approval.

Labour Data
- 1 gang of roofer consists of 2 roofers and 2 unskilled labourers.
- Roofer and unskilled labour rates are RM88.20/day and RM 67.00/day respectively.
(8 hours per day)

Output Data
- Time required to fix every 20 Nos. of rainwater outlets = 1hour

Tools Cost
- Allow 3% of the material cost for small tools (material cost includes such element,
necessary elements and wastage).

Tendering Factor
- Allow 15% of the total cost incurs for profit and overhead.

Estimate cost for B4 (3)/2/C Rainwater Outlet


Calculation:

No Description / Subdescription Formula = Total Unit

1 Material Cost
a Cost / m
Cost of rainwater outlet at RM39.50 per No.
Cost of 4 Nos. of rainwater =39.50 x 4 = 158.00 RM
outlet
Allow 10% for necessary elements
=RM158.00 x 0.10 = 15.80 RM
Total material cost = 173.80 RM

2 Labour Cost
a Hourly rate
2 x Roofer at RM88.20/day =2 x 88.20 /8 = 22.05 RM/hour
2 x Labourer at RM67.00/day =2 x 67.00 /8 = 16.75 RM/hour
Roofer gang hourly rate = 38.80 RM/hour

b Time analysis
1 hour for every 20 Nos. of rainwater outlets
Time required to fix 4 Nos. =4/20 = 0.20 hours

Labour cost to fix 4 Nos. =0.20 x 38.80 = 7.76 RM

3 Tools Cost
Allow 3% of material cost for =173.80 x 0.03 = 5.21 RM
small tools
Total tools cost = 5.21 RM

4 Total cost including profit and overhead


material + labour + tools =173.80 + 7.76 + 5.21 = 186.77 RM
add profit & overhead =186.77 x 0.15 = 28.02 RM
TOTAL = 214.79 RM

5 Unit cost
Total cost(RM)/total quantity(No.)
=214.79/4 = 53.70 RM/No.

Remarks

Prices obtained from


timber merbau
http://www.mtib.gov.my/index.php?
option=com_content&view=article&id=87&Itemid=88&lang=en
nails for timber
http://www.ewarehouse.atkc.com.my/concrete-nail?search=concrete steel nail
nails for roof tiles
http://www.ewarehouse.atkc.com.my/acebrandgalvanizedflatheadconcretesteelnail60mm
x3mm(100pcs-box)?search=concrete steel nail
gang of carpenter
http://myn3c.cidb.gov.my/cidb_n3c/output/PDF_FILE/view_yearly_labour_pdf.php?
state=SELANGOR&&year=2015&&lab=18
gang of roofer
http://myn3c.cidb.gov.my/cidb_n3c/output/PDF_FILE/view_yearly_labour_pdf.php?
state=SELANGOR&&year=2015&&lab=19
interlocking roof tiles
http://myn3c.cidb.gov.my/cidb_n3c/output/PDF_FILE/view_yearly_material_pdf.php?
state=SELANGOR&&year=2015&&mat=7
ridge tile & hip cap tiles
http://www.ewarehouse.atkc.com.my/building_material/monier-roofing-system/monier-
elabana-tropical-roof-system-ridge-hip-tile
half round gutter
http://www.ewarehouse.atkc.com.my/arensi-marleyf370spheragutter4-0m-brown?
search=gutter
upvc rectangular pipe
http://www.arensimarley.com/pro-roof-drainage-pipe.htm
Seng Bee Hardware & Timber Sdn Bhd
- RM15.80 for 1 No. of eaves cap including delivery and GST (6%).
- 1 piece of 180mm girth flashing including delivery and GST (6%) = RM14.00/8ft
- 1 piece of 450mm girth flashing including delivery and GST (6%) = RM30.00/8ft
- RM39.50 for 1 No. of rainwater outlet with dome shape grating including delivery and
GST (6%).

ELEMENT NO.4 External Wall


Estimate the tender lump sum to construct half brick thick wall of the size 2.3m
high x 24m long (assumed) and one brick thick wall of the size 2.3m high x 20m
long (assumed). Half brickwall shall be laid in Stretcher Bond and one brickwall
shall be laid in English Bond, using common clay brick in cement mortar (1:3).
Exmet and DPC shall be laid. Each end of the wall shall be tied to column 6mm
diameter rod at 450mm girth at 400mm ctc.
Data:
Material Cost:
1. Brickwork
Common clay brick RM0.42*(1) per piece
1m2 of half brick required 59 pieces of brick
1m2 of one brick required 118 pieces of brick
Allow 5% waste on brick
Mortar required for 1m2 of half brickwall is 0.07m3
Mortar required for 1m2 of one brickwall is 0.15m3
Ordinary Portland Cement including unloading is RM16.96/50kg*(2)
Sand including unloading is RM40.99/tonne*(3)
1m3 of Ordinary Portland Cement = 1420kg
1m3 of sand = 1600kg
Allow 30% shrinkage for mortar
Cost of exmet at RM10.60/20m*(4) roll (allow 5% for wastage and
overlapped)

2. DPC
RM37.10/5kg*(5)
1m2 required 0.5kg DPC
Allow 5% wastage and 15% overlapped

3. Bonding Ties
6mm diameter mild steel, RM9/11m*(6)
Each bonding tie required 0.3m

Labour Cost:
1 gang of brick layer consists of 1 skilled foreign bricklayer and 1 semi-skilled
foreign bricklayer
1 skilled foreign bricklayer @ RM78/day*(7)
1 semi-skilled foreign bricklayer @ RM61.80/day*(7)
Operating hour is 8 hours/day

Labourer Output:
1 gang of brick layer = 120 bricks/hour including fixing bonding ties, exmet and
DPC

Tendering Factor:
Allow 15% of the total cost incurs for profit and overhead
* (1) Price for Common clay brick is obtained from CIDB
* (2) Price for Ordinary Portland Cement is obtained from CIDB
* (3) Price for Sand is obtained from CIDB
* (4) Cost of exmet is obtained from SENG BEE HARDWARE & TIMBER SDN
BHD
* (5) Cost of DPC is obtained from SENG BEE HARDWARE & TIMBER SDN
BHD
* (6) Cost of 6mm diameter mild steel is obtained from JAYAMAS HARDWARE &
TIMBER
* (7) Daily rate for bricklayer is obtained from CIDB
Calculation:
Material Cost

STEP 1 : Brickwall
Cement Mortar Mix (1:3)
Ordinary Portland Cement including unloading
1m3 of at 1420kg/m3 at RM16.96/50kg = 1420/50 x RM16.96 RM 481.66

Sand at 3m3 at 1600kg/m3 at RM40.99/tonne = 3x(1600/1000xRM40.99) RM 196.75


Gross Total RM 678.41

Add 30% shrinkage = RM678.41 x 0.30 RM 203.52


Net Total for 4m3 RM 881.93

Divide by parts of mix (1:3) = RM881.93 /4m3 RM 220.48/m3

Half brick required 0.07m3 of mortar /m2 = 0.07 x RM220.48 RM 15.43/m2


One brick required 0.15m3 of mortar /m2 = 0.15 x RM220.48 RM 33.07/m2

Half Brick Thick


Assume 59 bricks required for 1m2 of half brick
Material cost /m2 = RM0.42 x 59/m2 RM 24.78/m2
Add 5% waste on brick = RM24.78 x 0.05 RM 1.24
Total for half brick RM 26.02/m2

One Brick Thick


Assume 118 bricks required for 1m2 of one brick
Material cost /m2 = RM0.42 x 118/m2 RM 49.56/m2
Add 5% waste on brick = RM49.56 x 0.05 RM 2.48
Total for one brick RM 52.04/m2

Exmet
20m long, RM10.60/roll
Cost of 1m length = RM10.60/20m RM 0.53/m
Nos. of interval exmet laid in 2.3m = 2.3 / [(0.065+0.010)*4] 8 Nos

Half brick 24m long = 24 x 8 x RM0.53 RM 101.76


Allow 5% for wastage and overlapped = RM101.76 x 0.05 RM 5.09
Total for half brick RM 106.85
Convert to m2 = RM106.85 / (2.3m x 24m) RM 1.94/m2

One brick 20m long = 20 x 8 x RM0.53 RM 84.80


Allow 5% for wastage and overlapped = RM84.80 x 0.05 RM 4.24
Total for one brick RM 89.04
Convert to m2 = RM89.04/ (2.3m x 20m) RM 1.94/m2

STEP 2 : DPC
RM37.10/5kg, 1m2 required 0.5kg DPC
Cost of 1m2 = RM37.10/5kg x 0.5kg/m2 RM 3.71/m2
Half brick thick
1m of 115mm DPC = RM3.71/m2 x 0.115m RM 0.43/m
Add 5% wastage = RM0.43 x 0.05 RM 0.02
Add 15% overlapped = RM0.43 x 0.15 RM 0.06
Total for half brick RM 0.51/m
One brick thick
1m2 of 225mm DPC RM 3.71/m2
Add 5% wastage = RM3.71 x 0.05 RM 0.19
Add 15% overlapped = RM3.71 x 0.15 RM 0.56
Total for one brick RM 4.46/m2

STEP 3 : Bonding Ties


6mm diameter rod at 450mm girth, RM9/11m
Cost of each bonding tie required 0.3m = RM9/11m x 0.3m/no. RM 0.25/no.
Total cost = no. x rate = 162 x RM0.25 RM 40.50

Labour Cost
Cost of gang per hour
1 skilled foreign bricklayer RM78/day = RM78/8hrs RM 9.75/hr
1 semi-skilled foreign bricklayer RM61.80/day = RM61.80/8hrs RM 7.73/hr
Cost per hour RM 17.48/hr

1 hour the brick layer gang can lay 120bricks


1m2 Half brick required 59 bricks = RM17.48/120 x 59/m2 RM 8.59/m2
1m2 One brick required 118 bricks = RM17.48/120 x 118/m2 RM 17.19/m2

Summary (Unit Rate)


Half Brickwall Material Cost
Cement Mortar M2 RM 15.43/m2
Brick M2 RM 26.02/m2
Exmet M2 RM 1.94/m2
RM 43.39/m2

115mm wide DPC Material Cost M RM 0.51/m

Half Brickwall Labour Cost Labour to lay 1m2 RM 8.59/m2

One Brickwall Material Cost


Cement Mortar M2 RM 33.07/m2
Brick M2 RM 52.04/m2
Exmet M2 RM 1.94/m2
RM 87.05/m2

225mm wide DPC Material Cost M2 RM 4.46/m2

One Brickwall Labour Cost Labour to lay 1m2 RM 17.19/m2

Bonding Ties Material Cost No. RM 0.25/no.


Lump Sump Tender
Material Cost Rate Quantities Total
Half Brickwall M2 43.39 55 RM 2386.45
115mm wide DPC M 0.51 24 RM 12.24
One Brickwall M2 87.05 46 RM 4004.30
225mm wide DPC M2 4.46 5 RM 22.30
Bonding Ties No. 0.25 162 RM 40.50
Labour Cost
Half Brickwall M2 8.59 55 RM 472.45
One Brickwall M2 17.19 46 RM 790.74
Total Cost = (Material + Labour) x Quantity RM 7728.98
Add profit and overhead 15% RM 1159.35
TOTAL TENDER SUM RM 8888.33
ELEMENT NO.5 Internal Wall
Estimate the tender lump sum to construct half brick thick wall of the size 3m high
x 26m long (assumed). The brick shall be laid in Stretcher, using common clay
brick in cement mortar (1:3). Exmet and DPC shall be laid. Each end of the wall
shall be tied to column 6mm diameter rod at 450mm girth at 400mm ctc.
Data:
Material Cost:
4. Brickwork
Common clay brick RM0.42*(1) per piece
1m2 of half brick required 59 pieces of brick
Allow 5% waste on brick
Mortar required for 1m2 of half brickwall is 0.07m3
Ordinary Portland Cement including unloading is RM16.96/50kg*(2)
Sand including unloading is RM40.99/tonne*(3)
1m3 of Ordinary Portland Cement = 1420kg
1m3 of sand = 1600kg
Allow 30% shrinkage for mortar
Cost of exmet at RM10.60/20m*(4) roll (allow 5% for wastage and
overlapped)
5. DPC
RM37.10/5kg*(5)
1m2 required 0.5kg DPC
Allow 5% wastage and 15% overlapped

6. Bonding Ties
6mm diameter mild steel, RM9/11m*(6)
Each bonding tie required 0.3m

Labour Cost:
1 gang of brick layer consists of 1 skilled foreign bricklayer and 1 semi-skilled
foreign bricklayer
1 skilled foreign bricklayer @ RM78/day*(7)
1 semi-skilled foreign bricklayer @ RM61.80/day*(7)
Operating hour is 8 hours/day

Labourer Output:
1 gang of brick layer = 120 bricks/hour including fixing bonding ties, exmet and
DPC

Tendering Factor:
Allow 15% of the total cost incurs for profit and overhead

* (1) Price for Common clay brick is obtained from CIDB


* (2) Price for Ordinary Portland Cement is obtained from CIDB
* (3) Price for Sand is obtained from CIDB
* (4) Cost of exmet is obtained from SENG BEE HARDWARE & TIMBER SDN
BHD
* (5) Cost of DPC is obtained from SENG BEE HARDWARE & TIMBER SDN
BHD
* (6) Cost of 6mm diameter mild steel is obtained from JAYAMAS HARDWARE &
TIMBER
* (7) Daily rate for bricklayer is obtained from CIDB
Calculation:
Material Cost

STEP 1 : Brickwall
Cement Mortar Mix (1:3)
Ordinary Portland Cement including unloading
1m3 of at 1420kg/m3 at RM16.96/50kg = 1420/50 x RM16.96 RM 481.66

Sand at 3m3 at 1600kg/m3 at RM40.99/tonne = 3x(1600/1000xRM40.99) RM 196.75


Gross Total RM 678.41

Add 30% shrinkage = RM678.41 x 0.30 RM 203.52


Net Total for 4m3 RM 881.93

Divide by parts of mix (1:3) = RM881.93 /4m3 RM 220.48/m3

Half brick required 0.07m3 of mortar /m2 = 0.07 x RM220.48 RM 15.43/m2

Half Brick Thick


Assume 59 bricks required for 1m2 of half brick
Material cost /m2 = RM0.42 x 59/m2 RM 24.78/m2
Add 5% waste on brick = RM24.78 x 0.05 RM 1.24
Total for half brick RM 26.02/m2

Exmet
20m long, RM10.60/roll
Cost of 1m length = RM10.60/20m RM 0.53/m
Nos. of interval exmet laid in 3m = 3 / [(0.065+0.010)*4] 10 Nos

Half brick 26m long = 26 x 10 x RM0.53 RM 137.80


Allow 5% for wastage and overlapped = RM137.80 x 0.05 RM 6.89
Total for half brick RM 144.69
Convert to m2 = RM144.69 / (3m x 26m) RM 1.86/m2

STEP 2 : DPC
RM37.10/5kg, 1m2 required 0.5kg DPC
Cost of 1m2 = RM37.10/5kg x 0.5kg/m2 RM 3.71/m2
Half brick thick
1m of 115mm DPC = RM3.71/m2 x 0.115m RM 0.43/m
Add 5% wastage = RM0.43 x 0.05 RM 0.02
Add 15% overlapped = RM0.43 x 0.15 RM 0.06
Total for half brick RM 0.51/m

STEP 3 : Bonding Ties


6mm diameter rod at 450mm girth, RM9/11m
Cost of each bonding tie required 0.3m = RM9/11m x 0.3m/no. RM 0.25/no.
Total cost = no. x rate = 36 x RM0.25 RM 9.00

Labour Cost
Cost of gang per hour
1 skilled foreign bricklayer RM78/day = RM78/8hrs RM 9.75/hr
1 semi-skilled foreign bricklayer RM61.80/day = RM61.80/8hrs RM 7.73/hr
Cost per hour RM 17.48/hr

1 hour the brick layer gang can lay 120 bricks


1m2 Half brick required 59 bricks = RM17.48/120 x 59/m2 RM 8.59/m2

Summary (Unit Rate)


Half Brickwall Material Cost
Cement Mortar M2 RM 15.43/m2
Brick M2 RM 26.02/m2
Exmet M2 RM 1.86/m2
RM 43.31/m2

115mm wide DPC Material Cost M RM 0.51/m

Half Brickwall Labour Cost Labour to lay 1m2 RM 8.59/m2

Bonding Ties Material Cost No. RM 0.25/no.

Lump Sump Tender


Material Cost Rate Quantities Total
Brickwall M2 43.31 78 RM 3378.18
115mm wide DPC M 0.51 26 RM 13.26
Bonding Ties No. 0.25 36 RM 9.00
Labour Cost M2 8.59 78 RM 670.02
Total Cost = (Material + Labour) x Quantity RM 4070.46
Add profit and overhead 15% RM 610.57
TOTAL TENDER SUM RM 4681.03
Element No. 6 DOORS AND IRONMONGERIES
Material Data
Precast Concrete Lintels

Calculate 150mm x 150mm high precast reinforced concrete (Grade 30) lintels as per
Engineers details.

Material Cost
150mm x 150mm high precast concrete (Grade 30) lintels RM 29.00
Allow waste 5% on lintels

Labour Cost
Joiner rate at RM68.90/day (8 hours day)
Marking out lintels 15mins/m
Cutting lintels 30mins/m
Erect lintels 30mins/m
Fixing lintels 30mins/m

Tendering factors
Profit + Overheads 15%

*Price obtain from Seng Bee


Calculation of Precast Concrete Lintels

Calculate 150mm x 150mm high precast reinforced concrete (Grade 30) lintels as per
Engineers details.

Step 1: Material Cost


No Item Unit Quantity Rate (RM)/m
1 150mm x 150mm m 9 29.00
high precast
reinforced concrete
(Grade 30) lintels
Total material cost RM 261.00

Step 2: Labour Cost


No Item Unit Quantity Hour/unit Time required
1 Marking out m 9 0.25 2.25
lintels
15mins/m
2 Cutting lintels m 9 0.50 4.50
30mins/m
3 Erect lintels m 9 0.50 4.50
30mins/m
4 Fixing lintels m 9 0.50 4.50
30mins/m
Total time 15.75
required

Total labour cost


RM 68.90/8 x 15.75 = RM135.65

Step 3: Allow estimation factor


Total material cost x 5% wastage = RM261.00 x 5% = RM13.05

Step 4: Total cost


Material RM261.00
Labour RM135.65
Estimation factor RM13.05
Total RM364.70
Prodit + overhead RM364.70 x 15% = RM54.71
Total cost RM419.41

Step 5: Unit rate


Total cost/quantity: RM419.41/9 = RM46.60/m

Material Data
Door Frames

38mm thick skeleton frame flush door including packing, grounds, fixing cramps, dowels
and all other fixing as per drawing.

Material cost
Doorframe sets; including packing, grounds, fixing cramps, dowels and all other fixing as
per architect details drawing

Proposed:
Size: 0.914mx2.134m RM126.14

Labour cost
Joiner rate at RM68.90/day (8 hours/day)
Framing a door 6mins/m
Hanging a door 6mins/m
Screwing bolts and nuts 3mins/m
Fixing door frame 3mins/m

Allow profit + overhead 15%


Allow 5% of material cost

*Price obtained from ATKC


http://www.ewarehouse.atkc.com.my/kempas-door-frame-3-w-x7-h

Calculation of door frame


38mm thick skeleton frame flush door including packings, grounds, fixing cramps,
dowels and all other fixing as per drawings.

Girth of door frame: 2/2.134+0.914 = 5.182m


Price of door frame: RM126.14/5.182 = RM24.34/m

Step 1: Material Cost


No Item Unit Quantity Rate (RM)/m
1 Door frame sets m 39 24.34
Total material cost 949.26

Step 2: Labour Cost


No Item Unit Quantity Hour/unit Time required
1 Framing a door m 39 0.10 3.90
6mins/m
2 Hanging a door m 39 0.10 3.90
6mins/m
3 Screwing a door m 39 0.05 1.95
3mins/m
4 Fixing door m 39 0.05 1.95
frame
3mins/m
Total time 11.70
required

Total labour cost


RM68.90/8x11.70 = RM100.77

Step 3: Allow estimation factor


RM949.26x5% = RM47.46

Step 4: Total cost


Material RM949.26
Labour RM100.77
Estimation factor RM47.46
Total RM1097.49
Profit + overhead RM1097.49 x 15% = RM164.62
Total cost RM1262.11

Step 5: Unit rate


Total cost/quantity: RM1262.11/39 = RM32.36/m

*Quantity of door frame:


New proposed door size 685.8mm x 2057.4mm (2 nos)
New proposed door size 762mm x 2057.4mm (6 nos)

*Doorframe girth:
2 x [ 0.686+(2x2.057) ]= 9.6
Doorframe girth:
6 x [ 0.762+(2x2.057) ]= 29.26

9.6+29.26= 38.86 (39m)

Material Data
Door Frames

38mm thick skeleton frame flush door including packings, grounds, fixing cramps,
dowels and all other fixing as per drawing.

Material cost
Architrave; including packings, grounds, fixing cramps, dowels and all other fixing as per
architect details drawing

Size: 19x57x2100mm RM5.75/m

Labour cost
Joiner rate at RM68.90/day (8 hours/day)
Framing a door 6mins/m
Hanging a door 6mins/m
Screwing bolts and nuts 3mins/m
Fixing door frame 3mins/m

Allow profit + overhead 15%


Allow 5% of material cost

*Price obtained from Seng Bee

Calculation of door frame


38mm thick skeleton frame flush door including packings, grounds, fixing cramps,
dowels and all other fixing as per drawings.

Price per m:
RM5.75/2.10m = RM2.74/m

Step 1: Material Cost


No Item Unit Quantity Rate (RM)
1 Architrave m 78 2.74
Total material cost 213.72

Step 2: Labour Cost


No Item Unit Quantity Hour/unit Time required
1 Framing a door m 78 0.10 7.80
6mins/m
2 Hanging a door m 78 0.10 7.80
6mins/m
3 Screwing a door m 78 0.05 3.90
3mins/m
4 Fixing door m 78 0.05 3.90
frame
3mins/m
Total time 23.40
required

Total labour cost


RM68.90/8x23.40 = RM201.53

Step 3: Allow estimation factor


RM213.72x5% = RM10.69

Step 4: Total cost


Material RM213.72
Labour RM201.53
Estimation factor RM10.69
Total RM425.94
Profit + overhead RM425.94 x 15% = RM63.89
Total cost RM489.83

Step 5: Unit rate


Total cost/quantity = RM489.83/78 = RM6.28/m

*Quantity of door frame:


New proposed door size 0.686m x 2.057m (2 nos)
New proposed door size 0.762m x 2.057m (6 nos)

Door frame girth:


2 x [ 0.686+(2x2.057) ]= 9.6
Door frame girth:
6 x [ 0.762+(2x2.057) ]= 29.26

9.6+29.26= 38.86 (39m)


2 sides architrave: 2x39= 78m

Material Data
Door Leaf

Supply and fix 38mm thick skeleton frame flush door in Nyatoh finish plywood
constructed of stiles, top, intermediate and bottom rail and covered on both side with
6mm thick plywood.

Material cost
Proposed
Single leaf plywood flush door 0.686m(w) x 2.057m(h) (ED1) RM79.50/no
Single leaf plywood flush door 0.762m(w) x 2.057m(h) (ND1) RM79.50/no
Allow 5% of material cost for other small tools and ladders

Labour cost
Joiner rate at RM68.90/day (8 hours day)
Framing a door 15mins/no
Hanging a door 15mins/no
Mortising the door for hinges 30mins/no
Install cylinder lock 20mins/no

Tendering factor
Profit + overhead 15%

*Price obtained from ATKC


http://www.ewarehouse.atkc.com.my/index.php?
route=product/category&path=72_102&page=1

Calculation of door leaf


Supply and fix 38mm thick skeleton frame flush door in Nyatoh finish plywood
constructed of stiles, top, intermediate and bottom rail and covered on both side with
6mm thick plywood.

Step 1: Material cost


No Item Unit Quantity Rate (RM)
1 Single leaf plywood flush door No 2 79.50
685.8mm(w)x2057.4mm(h) (ED1)
Total 159.00
material cost

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time required
1 Framing a door No 2 0.25 0.50
15mins/no

2 Hanging a door No 2 0.25 0.50


15mins/no
3 Mortising the No 2 0.50 1.00
door for hinges
30mins/no
4 Install cylinder No 2 0.33 0.66
lock
20mins/no
Total time 2.66
required

Total labour cost


RM68.9/8x2.66 = RM22.91

Step 3:Tendering/tools cost


Allow 5% for tools: RM159.00x0.05 = RM7.95

Step 4: Total cost


Material RM159.00
Labour RM22.91
Tendering RM7.95
Total RM189.86
Profit + overhead RM189.86x15% RM28.48
Total cost RM218.34

Step 5: Unit rate


Total cost/quantity: RM218.34/2 = RM109.17/no

Calculation of door leaf

Supply and fix 38mm thick skeleton frame flush door in Nyatoh finish plywood
constructed of stiles, top, intermediate and bottom rail and covered on both side with
6mm thick plywood.

Step 1: Material cost


No Item Unit Quantity Rate (RM)
1 Single leaf plywood flush No 6 79.50
door 762mm(w)x2057.4mm(h) (ND1)

Total material 477.00


cost

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time
required
1 Framing a door 15mins/no No 6 0.25 1.50

2 Hanging a door 15mins/no No 6 0.25 1.50


3 Mortising the door for No 6 0.50 3.00
hinges 30mins/no
4 Install cylinder lock 20mins/no No 6 0.33 1.98

Total time 7.98


required

Total labour cost


RM68.9/8x7.98 = RM68.73

Step 3:Tendering/tools cost


Allow 5% for tools: RM477.00x0.05 = RM23.85

Step 4: Total cost


Material RM477.00
Labour RM68.73
Tendering RM23.85
Total RM569.58
Profit + overhead RM569.58x15% RM85.44
Total cost RM655.02

Step 5: Unit rate


Total cost/quantity: RM655.02/6 = RM109.17/no

Material Data
Door Ironmongeries

Supply and fix ironmongeries to timber; including provision of matching screw.

Material Cost
Cylindric entrance lock (Model: LOCKWOOD-7120) RM57.24/set
Surface pill handle on rose (Model: LOCKWOOD-TW250) RM50.00/set
Hinge 4 in stainless steel finish (Model: LOCKWOOD HG1) RM29.68/set

Labour Cost
Joiner rate at RM68.90/day (8 hours day)
Handling for steel butt hinges 15mins/no
Fastening bolts and nuts for hinges 10mins/no
Handling all ironmongeries 15mins/no
Fixing the ironmongeries 15mins/no

Tendering factor
Profit + overhead 15%

Tendering/tools cost
Allow 5% of the material cost for other small tools

*Price obtained from CIDB and Seng Bee

Calculation of door ironmongeries

Supply and fix stainless steel butt hinges 102mmx76mmx2mm (Model: LOCKWOOD
HG1)

Step 1: Material cost


No Item Unit Quantity Rate (RM)
1 Supply and fix stainless steel No 18 29.68
butt hinges
102mmx76mmx2mm
(Model: LOCKWOOD
HG1)

Total material 534.24


cost

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time
required
1 Handling for steel butt hinges no 18 0.25 4.50
15mins/no

2 Fastening bolts and nuts for hinges no 18 0.17 3.06


10mins/no

Total time 7.56


required

Total labour cost


RM68.90/8x7.56 = RM65.11

Step 3: Tendering /tools cost


Allow 5% for tools: RM534.24x0.05=RM26.71

Step 4: Total cost


Material RM534.24
Labour RM65.11
Tendering RM26.71
Total RM626.06
Profit + overhead RM626.06x15% RM93.91
Total cost RM719.97

Step 5: Unit rate


Total cost/quantity: RM719.97/18 = RM40.00/no

Calculation of door ironmongeries

Supply and fix ironmongeries to timber, including provision of matching screw.

Step 1: Material cost


No Item Unit Quantity Rate (RM)
1 Cylindric entrance No 2 57.24
lock (Model:
LOCKWOOD-7120)

Total material 114.48


cost

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time required
1 Handling all no 2 0.25 0.50
ironmongeries
15mins/no
2 Fixing the no 2 0.25 0.50
ironmongeries
15mins/no
Total time 1.00
required

Total labour cost


RM68.90/8x1.00 = RM8.61

Step 3: Tendering /tools cost


Allow 5% for tools: RM114.48x0.05=RM5.72

Step 4: Total cost


Material RM114.48
Labour RM8.61
Tendering RM5.72
Total RM128.81
Profit + overhead RM128.81x15% RM19.32
Total cost RM148.13

Step 5: Unit rate


Total cost/quantity: RM148.13/2 = RM74.07no
Calculation of door ironmongeries

Supply and fix ironmongeries to timber, including provision of matching screw.

Step 1: Material cost


No Item Unit Quantity Rate (RM)
1 Surface pill handle No 6 50.00
on rose
Total material cost 300.00

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time required
1 Handling all no 6 0.25 1.50
ironmongeries
15mins/no
2 Fixing the no 6 0.25 1.50
ironmongeries
15mins/no
Total time 3,00
required

Total labour cost


RM68.90/8x3.00 = RM25.84

Step 3: Tendering /tools cost


Allow 5% for tools: RM300.00x0.05=RM15.00

Step 4: Total cost


Material RM300.00
Labour RM25.84
Tendering RM15.00
Total RM340.84
Profit + overhead RM340.84x15% RM51.13
Total cost RM391.97

Step 5: Unit rate


Total cost/quantity: RM391.97/6 = RM65.34/no

Material Data
Painting

Estimate the total cost and the unit rate per m2 in preparing and applying two coats of
clear vanish on woodwork to general surface of timber panel, door frame and architrave.

Painting data
Paint material Cost bucket (5litre) Surface Litres per 100m2
2 final coats RM98.23 wood 8.30
Allow 10% of wastage for all works
Painter data
Daily rate for painter is RM67.30/day for 8 hours day

Painter output data are as follow:


Paint materials Surface Hours per 100m2
2 Final coats wood 4.5

Tendering/tools cost
Allow 20% material costs for paint brush, accessories and other small tools.

Tendering factor
Allow 15% profit + overhead

*Price obtained from CIDB

Calculation of painting

Estimate the total cost and the unit rate per m2 in preparing and applying two coats of
clear vanish on woodwork to general surface of timber panel.

Step 1: Material cost


a. Cost/100m2
Description Formula Total Unit
2 final coats 98.23/5x8.3x2 326.12100m2
+ wastage 10% 326.12x0.10 32.60100m2
Total material cost 358.73100m2

Step 2: Labour cost


a. Hourly rate
Painter at 67.30/8 8.41100m2
RM67.30/day

b.Time required to paint 100m2


2 final coats 4.5x2 9100m2
Total time required to 9100m2
paint 100m2

c. Total labour cost


Hourly rate x time required: 8.41x9 = 75.69/100m2

Step 3: Total cost per 100m2 including profit and overhead

Material cost + labour cost: 434.42


358.73+75.69
Allow 20% for tools: 434.42x0.20 86.88100m2
Total 521.30100m2
+ Profit and overhead 521.30x15% 78.20
Total time required to paint 100m2 599.50100m2

Step 4: Unit cost


Total cost (RM)/total quantity (m2): RM599.59/100 = RM6.00/m2

Step 5: Total cost


Quantity required x unit rate: 32m2 x 6.00 = RM191.84/m2

Calculation of painting

Estimate the total cost and the unit rate per m in preparing and applying two coats of clear
vanish on woodwork to general surface of door frame.

Step 1: Material cost


a. Cost/100m
Description Formula Total Unit
2 final coats 98.23/5x(8.3/100)x2 3.261m2
+ wastage 10% 3.26x0.10 0.331m2
Total material cost 3.591m2
250mm girth 3.59 x 0.25 0.901m

Step 2: Labour cost


a. Hourly rate
Painter at 67.30/8 8.41100m
RM67.30/day

b. Time required to paint 100m


2 final coats (4.5/100)x2 0.091m2
Total time required to 0.091m2
paint 1m2
250mm girth 0.09 x 0.25 0.021m

c. Total labour cost


Hourly rate x time required: 8.41x0.02 = 0.17/m

Step 3: Total cost per 100m including profit and overhead


Material cost+labour cost: 0.90+0.17 1.071m
Allow 20% for tools: 1.07x0.20 0.211m
Total 1.281m
+Profit and overhead 1.28x15% 0.191m
Total Unit Rate 1.471m

Step 4: Total cost


Quantity required x unit rate: 39m x RM1.47/m = RM57.33/m

Calculation of painting

Estimate the total cost and the unit rate per m in preparing and applying two coats of clear
vanish on woodwork to general surface of architrave.

Step 1: Material cost


a. Cost/100m
Description Formula Total Unit
2 final coats 98.23/5x(8.3/100)x2 3.261m2
+ wastage 10% 3.26x0.10 0.331m2
Total material cost 3.591m2
100mm girth 3.59x0.10 0.361m

Step 2: Labour cost


a.Hourly rate
Painter at 67.30/8 8.41100m
RM67.30/day

b.Time required to paint 100m


2 final coats (4.5/100)x2 0.091m2
Total time required to 0.091m2
paint 1m2
100mm girth 0.09 x 0.10 0.091m

c. Total labour cost


Hourly rate x time required: 8.41x 0.09hour = 0.76/1m

Step 3: Total cost per 100m including profit and overhead


Material cost+labour cost: 0.36+0.76 1.121m
Allow 20% for tools: 1.12x0.20 0.221m
Total 1.341m
+Profit and overhead 1.34x15% 0.201m
Total Unit Rate 1.541m

Step 4: Total cost


Quantity required x unit rate: 78m x RM1.54/m = RM120.12/m

Material Data
Roller door

Colour bond roller door as architects approval; as per drawing overall size 3500mm x
2000mm

Material cost
Colour bond roller door RM153.01

Labour cost
Joiner rate at RM68.90/day (8 hours day)
Handling the roller door 15mins/no
Connector roller door 30mins/no
Fastened the bolts and nuts 20mins/no
Fixing roller door 15mins/no

Tendering factor
Allow 15% profit + overhead

Tendering/tools cost
Allow 5% of the material cost for other small tools and ladder

Calculation of roller door

Colourbond roller door as architects approval; as per drawing overall size 3500mm x
2000mm

Data:-
Rate for roller door:
1m2= 10.76 square feet
1 square feet= RM18.00 (Price from Sabah)
1m2= RM18x10.76
RM193.68x0.21% (Price difference between Sabah and Selangor)= RM40.67
RM193.68-RM40.67= RM153.01/m2

Step 1: Material cost


No Item Unit Quantity Rate (RM)/m2
1 3500mm x no 1 153.01
2000mm colour
bond roller door to
architects
approval
Total material cost 153.01

Step 2: Labour cost


No Item Unit Quantity Hour/unit Time
required
1 Handling the roller door no 1 0.25 0.25
15mins/no
2 Connectors roller door no 1 0.50 0.50
30mins/no
3 Fastened the bolts and nuts no 1 0.33 0.33
20mins/no
4 Fixing roller door 15mins/no no 1 0.25 0.25

Total time 1.33


required

Total labour cost


RM68.90/8x1.33 = RM11.45

Step 3: Tendering/tool cost


Allow 5% for tools = RM153.01x0.05% = RM7.65

Step 4: Total cost


Material RM153.01
Labour RM11.45
Tendering RM7.65
Total RM172.11
Profit + overhead RM172.11x15% RM25.82
Total cost/no RM197.93
ELEMENT NO. 7 INTERNAL WALL FINISHES
Estimate Cost of InsituFinishings
20mm thick cement and sand (1:3) plastering with approved plasticizer.
Estimating Data:
Materials:
ITEM COST
OP Cement (50kg/bag)* RM16.96/bag
FineMining Sand* RM40.99/tonne
Shrinkage factor for (1:3) mix 30%
Wastage factor for mixing mortar 10%

Labour rate:
Skilled labour* RM85/day
Semi-skilled labour* RM63/day
Output data:
Plasticizer used is 6L/tone of cement at a cost of RM5.00 per litre.
Coverage for 20mm thick plaster is 75mm per 1000kg.
2 skilled and 1 semi-skilled labour. Output for mix and apply is 100m2 in 18
hours.
Taking delivery and staking cement at 20 nos. of 50kg bag per hour.

Material weight:
Density of cement 1420kg/m3
Density of sand 1600kg/m3

Tendering factor:
Allow 15% of profit including overhead

*Price for OP Cement is obtained from CIDB.


*Price for Fine Mining Sand is obtained from CIDB.
*Labour rates are obtained from CIDB.

Calculation: Cost of InsituFinishings


MATERIAL COST
Cement and sand (1:3) + plasticizer m2
OP Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg =1420/50 x 16.96 481.66
Sand at 3m3 at 1600kg/m3 at RM40.99/tonne =1600/1000 x 40.99 x 3
196.75
Gross Total 678.41/4m3
Divide by parts of mix (1:3) =678.41/4 169.60/m3
Plasticizer 6L/1000kg by cement @RM5/L =6/1000x(1420/4)x5 10.65
180.25
Add shrinkage, waste (30%+10%) =180.25 x (30%+10%) 281.19
Cost per m2 =281.19 x 0.020 RM 5.62/m2
LABOUR COST (M2)
Labour gang
2 skilled @RM85/person/day =RM85/8 x 2 21.25/hour
1 semi-skilled @RM63/person/day =RM63/8 7.88/hour
Labour gang hourly rate RM 29.13/hour

Coverage of plasteris 75m2/1000kg


Assumed 1000kg refers to cement only
Therefore 1m2 requires how many kg of cement =1000/75 13.33kg

Time required by labour


Delivery and staking of 13.33kg cement =[13.33/ (20x50)] x 1 0.013
hour
Mix and apply 1m2 =18 hours/100m2 0.180 hour
Total time required 0.193 hour
Total labour cost per m2 =0.193 x 29.13 RM 5.62/m2

Total cost (m2)


Total cost = material + labour =5.62 + 5.62 11.24 ringgit
15% (overhead + profit) 1.69
Total 12.93 ringgit

Estimate Cost of Backings and Tiles Finishings


I. 15mm thick cement and sand (1:3) backings; cement screeded finish; with
approved adhesive mix with clean water; to receive wall tiles
II. 300mmx300mmx5mm thick ceramic tiles in glazed finish; pointing and grouting
with approved admix in white cement

Allow 15% profit including overhead

Material cost:
300mmx300mmx5mm glazed ceramic tiles @RM1.25/piece*
OP Cement 1m3 at 1420kg/m3 at RM16.96/50kg
Sand 1600kg/m3 at RM 40.99/tonne
Allow 33.33% waste and shrinkage for cement mortar
Allow 10% waste for ceramic tiles
Allow RM2.00 for white cement mortar/m2

Labour cost*:
Semi-skilled labour for cement mortar mix RM61.80/day (8 hours)
Tiler (skilled labour) RM87.20/day (8 hours)

Output data:
To mix 1m3 of cement mortar requires 1hour
To lay 1m2 of ceramic tiles requires 2.5hours
To do 1m2 of pointing requires 1hour

*Price for OP Cement is obtained from CIDB.


*Price for Fine Mining Sand is obtained from CIDB.
*Price for Ceramic Wall Tiles are obtained from CIDB.
*Labour rates are obtained from CIDB.

Calculation: Cost of Backings and Tiles Finishings


MATERIAL COST
Cement and sand mix (1:3) m2
OP Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg =1420/50 x 16.96 481.66
Sand at 3m3 at 1600kg/m3 at RM40.99/tonne =1600/1000 x 40.99 x 3
196.75
Gross Total 678.41
Add waste, shrinkage 33.33% =678.41 x 33.33% 226.11
Net total for 4m3 904.52
Divide by parts of mix (1:3) =904.52/4 226.13/m3
Cost per m2 =226.13 x 0.015 3.39/m2

Ceramic tiles (m2)


No. of tiles per m2 =1/(0.3x0.3) 11.11 pieces
Gross cost per m2 @RM1.25/piece =11.11 x 1.25 13.89
Add 10% wastage =13.89 x 0.10 1.39
Net cost per m2 =13.89 + 1.39 15.28/m2
White Cement Mortar (m2) 2.00
Total Material Cost =15.28 + 3.39 + 2.00 20.67

LABOUR COST (M2)


To mix cement and sand
Semi-skilled labour @RM61.80/day =61.80/8 7.73/hour
Cost to mix 1m2 =7.73 x 1 x 0.015 0.12/m2

To lay ceramic tiles and pointing


Tiler @RM87.20/day =87.20/8 10.90/hour
Cost to lay 1m2 and point 1m2 =(2.5+1) x 10.90 38.15/m2
Total labour cost /m2 =0.12 + 38.15 38.27/m2

TOTAL COST (M2)


Quantity = 95 95 m2
Total cost = Qty x rate = 95 x (20.67+38.27) 5599.30
ringgit
Add 15% (profit+overhead) 839.90
Total 6439.20ringgit

Estimate Cost of Painting


Prepare one coat of primer; 2 undercoats and 1 final coat on plastered
surface.

Paint Data*:
Paint materials Cost/bucket (5litres) Surface Litres per 100m2
Primer RM120.00 Plaster 8.3
Undercoat RM120.00 Plaster 7.2
Final coat RM38.00 (1 litre) Plaster 8.3

Allow 10% wastage for all works.

Painter Data*:
Skilled labour rate is RM88/day for 8 hours day.

Paint materials Surface Hour per 100m2


Primer Plaster 6.6
Undercoat Plaster 5.8
Final coat Plaster 4.5

Tendering/Tools Cost:
20% material cost for paint brush, accessories and other small tools.
3% for scaffolding

Tendering Factor:
15% profit including overhead.

*Price for primer, undercoat, and final paint are obtained from Seng Bee
Hardware & Timber SdnBhd Mr. Lee.
*Labour rates are obtained from CIDB.

Calculation: Cost of Painting


MATERIAL COST
Cost/100m2
1 coat primer =120/5 x 8.3 199.20/100m2
2 undercoat =120/5 x 7.2 x 2 345.60/100m2
1 final coat =38 x 8.3 315.40/100m2
860.20/100m2
Add wastage 10% =860.20x 0.10 86.02/100m2
946.22/100m2

LABOUR COST
Hourly rate
Painter at RM88/day =88/8 11.00
Time required to paint 100m2
1 coat primer =6.6 6.6 hr/100m2
2 undercoat =5.8 x 2 11.60hr/100m2
I final coat =4.5 4.5hr/100m2
Total time required to paint 100m2 22.70hr/100m2
Total labour cost
Hourly rate x time required =11.00 x 22.70 249.70/100m2

Total cost per 100m2 including profit and overhead


Material cost + labour cost =946.22+249.70
1195.92ringgit/100m2
Allow 20% for tools =946.22 x 0.20 189.24ringgit/100m2
Total cost/100m21385.16 ringgit/100m2

Add scaffolding =1385.16 x 0.03 41.55ringgit/100m2


1426.71 ringgit/100m2
Add 15% (profit+overhead) =1426.71 x 0.15
214.01ringgit/100m2
Total 1640.72 ringgit/100m2

Unit Cost
Total cost (RM)/total qty (m2) =1640.72/100 16.41m2

Total cost
Quantity required x unit rate =132 x 16.41 2166.12 ringgit
Quantity =132m2

CADANGAN MEMBINA SATU RUMAH CONTOH DI ATAS LOT 123, MUKIM


PETALING JAYA, NEGERI SELANGOR DARUL EHSAN

BILLS OF QUANTITIES
BILL NO. 4 MAIN BUILDING WORKS
ELEMENT NO. 8 INTERNAL FLOOR FINISHES
BQ ref ITEM DESCRIPTION Unit Qty Rate (RM) TOTAL (RM)

BEDS ANDD BACKINGS


Cement and sand (1:3) screed as described:
20mm thick, smooth steel trowelled:

B4(8)/1/A To floor m2 18

20mm thick as backings screed with approved


adhesive mix with clean water; to receive floor
tiles

B4(8)/1/B To floor m2 86
B4(8)/1/C To floor: laid to fall not exceeding 15 m2 4
from horizontal

B4(8)/1/ To drop: 100mm high m 7


D
To skirting: 150mm high m 70
B4(8)/1/E
TILES FINISHING
300mm x 300mm x 8mm thick ceramic tiles in
glazed finish; SIXNY 3-23001 WHITE including;
pointing and grouting with approved admix in
white cement

B4(8)/1/F m2 86
To floor
B4(8)/1/ m2 4
To floor: laid to fall not exceeding 15
G
from horizontal
m 7
To drop: 100mm high
B4(8)/1/
H m 70
To skirting: 150mm high
B4(8)/1/I

Total Carry To Summary Page of Bill No.4 Page B4 (Summary)/1


B4(8)/1

ELEMENT NO.8 INTERNAL FLOOR FINISHES


ELEMENT NO. 8 DATA:
Material Cost

300mm x 300mm x 8mm thick glazed ceramic floor tile RM2.90/piece


OPC 1m3 at 1420kg/m3 RM16.96/50kg
Normal mining sand at 1600kg/m3 RM37.81/tonne
Wastage & Shrinkage for cement mortar 15%
Waste for ceramic tiles 10%

Labour Cost (8hours/day)

Unskilled Labour, Foreign RM52.50/day


Tiler, Skilled, Foreign RM87.20/day
Output Data

To mix 1m3 of cement mortar requires 1hour


To lay 1m2 of ceramic tiles requires 2hours
To do 1m2 pointing requires 0.5hour

Tendering factor:
Allow 15% for profit & overhead.

* Price for Plain 300mm x 300mm x 8mm thick glazed ceramic floor tile, Ordinary Portland
Cement, normal mining sand, tiler skilled and unskilled labour rates are obtained from CIDB.

ELEMENT NO.8 INTERNAL FLOOR FINISHES


Estimate the cost to finish 18m2 floor with 20mm thick cement and sand (1:3), smooth steel
trowelled.
CALCULATION
STEP 1: MATERIAL COST
Cement Mortar Mix (1:3) m2
Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg = 1420kg/m3 x RM16.96/50kg =
481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/tonne = 1600kg/m3 x RM37.81/1000kg x 3 =
181.49
Gross Total 663.15
add 15% wastage & shrinkage = 663.15 x 15% = 99.47
Net total for 4m3
762.62
Divide by parts of mix (1:3) = 762.62 / 4 = 190.66/m3
Cost per m2 = 190.66 x 0.020 = 3.81/m2
STEP 2: LABOUR COST(m2)
To mix cement mortar
Unskilled labour @RM52.50/day = RM52.50 / 8hour = RM6.56/hour
Cost to mix 1m2 = RM6.56/hour x 1hour/m3 x 0.020m = RM0.13/m2

STEP 3: TOTAL COST (m2)


Total cost = Qty x rate = 18m2 x RM(3.81+0.13)/m2 = RM70.92
Add 15% profit & overhead = RM10.64
TOTAL RM 81.56

Estimate the cost to finish 86m2 floor with 20mm thick cement and sand (1:3) as backings
screed with approved adhesive mix with clean water; to receive floor tiles.

CALCULATION
STEP 1: MATERIAL COST
Cement Mortar Mix (1:3) m2
Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg = 1420kg/m3 x RM16.96/50kg =
481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/tonne = 1600kg/m3 x RM37.81/1000kg x 3 =
181.49
Gross Total 663.15
add 15% wastage & shrinkage = 663.15 x 15% = 99.47
Net total for 4m3
762.62
Divide by parts of mix (1:3) = 762.62 / 4 = 190.66/m3
Cost per m2 = 190.66 x 0.020 = 3.81/m2
STEP 2: LABOUR COST(m2)
To mix cement mortar
Unskilled labour @RM52.50/day = RM52.50 / 8hour = RM6.56/hour
Cost to mix 1m2 = RM6.56/hour x 1hour/m3 x 0.020m = RM0.13/m2

STEP 3: TOTAL COST (m2)


Total cost = Qty x rate = 86m2 x RM(3.81+0.13)/m2 = RM338.84
Add 15% profit & overhead = RM 50.83
TOTAL RM 389.67

Estimate the cost to finish 4m2 floor: laid to fall not exceeding 15 from horizontal with 20mm
thick cement and sand (1:3) as backings screed with approved adhesive mix with clean water;
to receive floor tiles.

CALCULATION
STEP 1: MATERIAL COST
Cement Mortar Mix (1:3) m2
Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg = 1420kg/m3 x RM16.96/50kg =
481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/tonne = 1600kg/m3 x RM37.81/1000kg x 3 =
181.49
Gross Total 663.15
add 15% wastage & shrinkage = 663.15 x 15% = 99.47
Net total for 4m3
762.62
Divide by parts of mix (1:3) = 762.62 / 4 = 190.66/m3
Cost per m2 = 190.66 x 0.020 = 3.81/m2

STEP 2: LABOUR COST(m2)


To mix cement mortar
Unskilled labour @RM52.50/day = RM52.50 / 8hour = RM6.56/hour
Cost to mix 1m2 = RM6.56/hour x 1hour/m3 x 0.020m = RM0.13/m2

STEP 3: TOTAL COST (m2)


Total cost = Qty x rate = 4m2 x RM(3.81+0.13)/m2 = RM15.76
Add 15% profit & overhead = RM 2.36
TOTAL RM 18.12
Estimate the cost to finish 7m long, 100mm high drop with 20mm thick cement and sand (1:3)
as backings screed with approved adhesive mix with clean water; to receive floor tiles.

CALCULATION
STEP 1: MATERIAL COST
Cement Mortar Mix (1:3) m
Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg = 1420kg/m3 x RM16.96/50kg =
481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/tonne = 1600kg/m3 x RM37.81/1000kg x 3 =
181.49
Gross Total 663.15
add 15% wastage & shrinkage = 663.15 x 15% = 99.47
Net total for 4m3
762.62
Divide by parts of mix (1:3) = 762.62 / 4 = 190.66/m3
Cost per m = RM190.66/m3 x 0.020m x 0.100m =
0.38/m

STEP 2: LABOUR COST(m)


To mix cement mortar
Unskilled labour @RM52.50/day = RM52.50 / 8hour = RM6.56/hour
Cost to mix 1m = RM6.56/hour x 1hour/m3 x 0.020m x 0.100m =
RM0.01/m
STEP 3: TOTAL COST (m)
Total cost = Qty x rate = 7m x RM(0.38+0.01)/m = RM 2.73
Add 15% profit & overhead = RM 0.41
TOTAL RM 3.14
Estimate the cost to finish 70m long, 150mm high skirting with 20mm thick cement and sand
(1:3) as backings screed with approved adhesive mix with clean water; to receive floor tiles.

CALCULATION
STEP 1: MATERIAL COST
Cement Mortar Mix (1:3) m
Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg = 1420kg/m3 x RM16.96/50kg =
481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/tonne = 1600kg/m3 x RM37.81/1000kg x 3 =
181.49
Gross Total 663.15
add 15% wastage & shrinkage = 663.15 x 15% = 99.47
Net total for 4m3
762.62
Divide by parts of mix (1:3) = 762.62 / 4 = 190.66/m3
Cost per m = RM190.66/m3 x 0.020m x 0.150m =
0.57/m

STEP 2: LABOUR COST(m)


To mix cement mortar
Unskilled labour @RM52.50/day = RM52.50 / 8hour = RM6.56/hour
Cost to mix 1m = RM6.56/hour x 1hour/m3 x 0.020m x 0.150m =
RM0.02/m

STEP 3: TOTAL COST (m)


Total cost = Qty x rate = 70m x RM(0.57+0.02)/m = RM 41.30
Add 15% profit & overhead = RM 6.20
TOTAL RM 47.50
Estimate the cost to finish 86m2 floor with 300mm x 300mm x 5mm thick ceramic tiles in
glazed finish; SIXNY 3-23001 WHITE including; pointing and grouting with approved admix in
white cement.

CALCULATION
STEP 1: MATERIAL COST
Ceramic tiles m2
No. of tiles per m2 = 1m2/(0.3mx0.3m) = 11.11 pieces
Gross cost per m2 @RM2.90/piece =11.11 x RM 2.90 = RM32.22
Add 10% wastage =RM32.22 x 10% =RM 3.22
Net cost per m2 =RM32.22 + RM3.22
=RM35.44/m2

STEP 2: LABOUR COST(m2)


To lay ceramic tiles and pointing
Tiler @RM87.20/day = RM87.20 / 8hour = RM10.90/hour
Cost to lay and point 1m2 = RM10.90/hour x (2+0.5)hour/m2 = RM27.25/m2

STEP 3: TOTAL COST (m2)


Total cost = Qty x rate =86m2 x RM(35.44+27.25)/m2 = RM5,391.34
Add 15% profit & overhead = RM 808.70
TOTAL RM 6,200.04

Estimate the cost to finish 4m2 floor: laid to fall not exceeding 15 from horizontal; with
300mm x 300mm x 5mm thick ceramic tiles in glazed finish; SIXNY 3-23001 WHITE including;
pointing and grouting with approved admix in white cement.

CALCULATION
STEP 1: MATERIAL COST
Ceramic tiles m2
No. of tiles per m2 = 1m2/(0.3mx0.3m) = 11.11 pieces
Gross cost per m2 @RM2.90/piece =11.11 x RM 2.90 = RM32.22
Add 10% wastage =RM32.22 x 10% =RM 3.22
Net cost per m2 =RM32.22 + RM3.22
=RM35.44/m2

STEP 2: LABOUR COST(m2)


To lay ceramic tiles and pointing
Tiler @RM87.20/day = RM87.20 / 8hour = RM10.90/hour
Cost to lay and point 1m2 = RM10.90/hour x (2+0.5)hour/m2 = RM27.25/m2

STEP 3: TOTAL COST (m2)


Total cost = Qty x rate =4m2 x RM(35.44+27.25)/m2= RM 250.76
Add 15% profit & overhead = RM 37.61
TOTAL RM 288.37

Estimate the cost to finish 7m long, 100mm high drop with 300mm x 300mm x 5mm thick
ceramic tiles in glazed finish; SIXNY 3-23001 WHITE including; pointing and grouting with
approved admix in white cement.
CALCULATION
STEP 1: MATERIAL COST
Ceramic tiles m
No. of tiles per m = 1m2/0.3m = 3.33 pieces
Gross cost per m @RM2.90/piece =3.33 x RM 2.90 = RM9.66
Add 10% wastage =RM9.66 x 10% =RM0.97
Net cost per m =RM9.66 + RM0.97
=RM10.63/m

STEP 2: LABOUR COST(m)


To lay ceramic tiles and pointing
Tiler @RM87.20/day = RM87.20 / 8hour = RM10.90/hour
Cost to lay and point 1m = RM10.90/hour x (2+0.5)hour/m2 x 0.3m = RM 8.18/m

STEP 3: TOTAL COST (m)


Total cost = Qty x rate =7m x RM(10.63+8.18)/m = RM 131.67
Add 15% profit & overhead = RM 19.75
TOTAL RM 151.42

Estimate the cost to finish 70m long, 150mm high skirting with 300mm x 300mm x 5mm thick
ceramic tiles in glazed finish; SIXNY 3-23001 WHITE including; pointing and grouting with
approved admix in white cement.

CALCULATION
STEP 1: MATERIAL COST
Ceramic tiles m
No. of tiles per m = 1m2/0.3m = 3.33 pieces
Gross cost per m @RM2.90/piece =3.33 x RM 2.90 = RM9.66
Add 10% wastage =RM9.66 x 10% =RM0.97
Net cost per m =RM9.66 + RM0.97
=RM10.63/m

STEP 2: LABOUR COST(m)


To lay ceramic tiles and pointing
Tiler @RM87.20/day = RM87.20 / 8hour = RM10.90/hour
Cost to lay and point 1m = RM10.90/hour x (2+0.5)hour/m2 x 0.3m = RM 8.18/m

STEP 3: TOTAL COST (m)


Total cost = Qty x rate =70m x RM(10.63+8.18)/m = RM 1,316.70
Add 15% profit & overhead = RM 197.51
TOTAL RM 1,514.21

ELEMENT NO. 9 INTERNAL CEILING FINISHES


1. Plasterboard Ceiling
- We proposed to use Plain Gysum Board, BORAL, 610mm x 1220mm x 9.5mm to
replace 10mm thick BORAL plasterboard.
- We proposed to use Astino Aluzinc Batten 121 63.0mm x 26.0mm x 0.48mm (T) x 6.0m
(L) to replace 12mm x 32mm 0.4mm ceiling batten.

Data:
Material Cost:
Plain Gysum Board, BORAL, 610mm x 1220mm x 9.5mm RM 6.36/sheet*
Allow 10% cutting wastage
Screws required for general construction work 50 pcs/m2 at RM2.00/50pcs*
Astino Aluzinc Batten 121 63.0mm x 26.0mm x 32.0mm 0.48mm (T) x 6.0m (L)
RM 12.96 per unit*.

Labour Cost:
1 gang of carpenter consists of 2 carpenters and 1 unskilled labourer
1 gang of installer consists of one skilled labour and one unskilled labour.
The daily rate for carpenter is RM96.50* for an 8 hours day
The daily rate for skilled labourer is RM 61.90* for an 8 hours day
The daily rate for unskilled labourer is RM52.50* for an 8 hours day

Labourer Output:
The workers need 24 hours to install total area of 104m2 of plasterboard ceiling
with ceiling batten ( 24/104 = 0.23 h/m2 )
The workers need 0.23 hours to install 1 m2 plasterboard ceiling with ceiling
batten

Tendering Factor:
Allow 15% of the total cost incurs for profit and overhead

* Price for Plain Gysum Board, BORAL, 610mm x 1220mm x 9.5mm, carpenter skilled
and unskilled labour rates are obtained from CIDB.
* Price for screws is obtained from
http://www.ewarehouse.atkc.com.my/combinedpanheadtappingscrew4x1(50pcs-pkt)?
search=Screw&sort=p.price&order=ASC. The price is exclusive 6% GST.
* Price for Astino Aluzinc Batten 121 63.0mm x 26.0mm x 32.0mm 0.48mm (T) x 6.0m
(L) is obtained from http://www.ewarehouse.atkc.com.my/astino-batten-121-63-0mm-x-
26-0mm-x-32-0mm-0-48mm-t-x-6-0m-l?search=%20batten. The price is exclusive 6%
GST.

Calculation:
Material Cost
Plain Gysum Board, 610mm x 1220mm x 9.5mm = RM 6.36/sheet
= RM6.36 / (0.61
= RM 8.55/m2
x 1.22)
Allow 10% cutting wastage = RM8.55 x 10% = RM 0.86/m2
Screw = RM 2.00/m2
Add 6% GST = RM2.00 x 6% = RM 0.12/m2
Total Plasterboard Ceiling Cost
= RM11.53/m2
per m2

Astino Aluzinc Batten 121 63.0mm x 26.0mm x 0.48mm (T) x 6.0m


= RM12.96/unit
(L)
Average width = (63 + 26) / 2 = 44.5mm
Batten in m2 = length x width = 6 m x 0.445m = 2.67m2
Ceiling Batten Cost per m2 = RM12.96 / 2.67m2 = RM 4.85/m2
Add 6% GST = RM 4.85 x 6% = RM 0.49/m2
Total Ceiling Batten Cost
= RM 5.34/m2
per m2

Total Material Cost per m2 = RM11.53/m2 +


= RM16.87/m2
RM5.34/m2

Labour Cost
Hourly rate: 2 carpenter at RM96.50/day =2x
= RM24.13/hour
RM96.50/8
1 skilled labourer at RM61.90/day = RM61.90/8 = RM 7.74/hour
2 unskilled labourer at RM52.50/day = 2 x
= RM13.13/hour
RM52.50/8
Total
= RM 45.00/hour
hourly rate
Time required: 0.23h/m2
Total labour cost per m2 = RM 45/h x 0.23h/m2 = RM10.35/m2

Total Cost
Total gross cost per m2 = Material cost/m2 + labour cost/m2
= RM16.87/m2 + RM 10.35/m2 = RM27.22
Profit and Overhead = RM 27.22 x 15% = RM 4.08
Unit cost
= RM31.30
(m2)

Total Cost (m2)


Unit cost (RM/m2) x total quantity (m2) = RM31.30 x 104m2 = RM 3255.20

2. Painting
- one coat primer, two undercoats and one final emulsion paint
Paint Data:
Paint Materials Cost* Litres per 100m2
Primer RM120/5 litres 8.3
Undercoat RM120/5 litres 7.2
Final coat RM 38/litre 8.3

Allow 10% wastage for all works

Painter Data:
1 gang of painter consists of 1 painter and 1 unskilled labourer
Daily rate for painter is RM88.00* for an 8 hours day.
The daily rate for unskilled labourer is RM52.50* for an 8 hours day.
Painter output data:
Paint Materials Hour per 100m2
Primer 5.0
Undercoat 4.4
Final coat 3.4

Tendering / Tools Cost:


Allow 20% of the material cost for paint brush, accessories and other small tools

Tendering Factor:
Allow 15% of the total cost incurs for the profit and overhead

*Cost of paint is obtained from Seng Bee Hardware & Timber Sdn Bhd, Mr. Lee
*Daily rate for painter is obtained from CIDB

Calculation:
Material cost:
Cost / 100m2
1 coat primer = RM120 / 5 x 8.3 = RM199.20/100m2
2 undercoat = RM120 / 5 x 7.2 x 2 = RM345.60/100m2
1 final coat = RM 38 x 8.3 = RM315.40/100m2
RM860.20/100m2
Allow 10% wastage = RM860.20 x 10 % = RM 86.02/100m2
RM946.22/100m2

Labour cost:
Hourly rate
Painter at RM88.00/day = RM88/8 = RM11.00
Unskilled labourer at RM52.50/day = RM52.50/8 = RM 6.56
RM17.56
Time required to paint 100m2
1 coat primer = 5.00 hr/100m2
2 undercoat = 4.4 x 2 = 8.80 hr/100m2
1 final coat = 3.40 hr/100m2
Total time required to paint
= 17.20 hr/100m2
100m2

Total labour cost = hourly rate x time required


= RM 17.56 x 17.20 hr/100m2 = RM302.30/100m2

Total cost per 100m2 including profit and overhead:


Material cost + Labour cost = RM946.22 + RM302.30 = RM1248.52/100m2
Allow 20% for tools = RM1248.52 x 20% = RM 249.70/100m2
Gross total cost per
= RM1498.22/100m2
100m2
Add profit and overhead = RM1498.22 x 15% = RM 224.73/100m2
Total cost per
= RM1722.95/100m2
100 m2

Unit cost:
Total cost per 100m2 / 100m2 = RM1722.95 / 100m2 = RM17.23/m2

Total cost:
Unit cost x total quantity = RM17.23/m2 x 104m2 = RM1791.92

CADANGAN MEMBINA SATU RUMAH CONTOH DI ATAS LOT 123, MUKIM


PETALING JAYA, NEGERI SELANGOR DARUL EHSAN

BILLS OF QUANTITIES
BILL NO.4 - MAIN BUILDING WORKS
ELEMENT NO. 10 - EXTERNAL FINISHES

BQ REF ITEM DESCRIPTION UNIT QTY RATE (RM) TOTAL (RM)


INSITU FINISHINGS
20mm thick cement and sand (1:3) plastering with
approved plasticizer as described:-
B4(10)/1/A M2
Wall and column 91 12 1092
20mm thick cement and sand (1:3) screed including
smooth trowelled as described:-
B4(10)/1/B To floor M2 18 85 1530
3mm thick cement skim coat to soffit and sides of
soffit as described:-
B4(10)/1/C Not exceeding 3.00m above floor M2 36 7
252
PAINTING
Preparing; applying one coat of solvent based
alkaline resisting primer; 2 undercoat and 1 final 91
emulsion paint; ICI or approved equivalent:- M2 13 1169
B4(10)/1/D
Plastered surface, wall and column M2 36
13 463
B4(10)/1/E To soffit and sides of soffit not exceeding 3.00m
above ground

Total Carry To Summary Page of Bill No.4 - Page B4(Summary)/

ELEMENT NO.10 - EXTERNAL FINISHES

Calculate the cost per m2 for the 20mm thick cement and sand (1:3) plastering with
approved plasticizer as described to wall and column.

DATA:
Materials:
ITEM COST
Ordinary Portland Cement (50kg/bag) RM16.96/bag
Sand (Normal Mining Sand) RM37.81/m3
Shrinkage factor for (1:3) mix 30%
Wastage factor for mixing mortar 10%

Labour rate:
Skilled Labour RM85/day
Unskilled Labour RM63/day

Output data:
- Plasticizer used is 6 litre/ton of cement at a cost of RM5.00/litre.
- Coverage for 20mm thick plaster is 75m2 / 1000kg
- Gang compromises 2 skilled & 1 unskilled labourers.
Gang output for mix and apply is 100m2 in 18 hours.
- Taking delivery & stacking cement at 20 nos of 50 kg bag per hour.

Material weight:
- Density of cement is 1420 kg/m3
- Density of sand is 1600 kg/m3

Tendering factor:
- Allow 15% for profit and overhead.

*CostofpaintisobtainedfromSengBeeHardware&TimberSdnBhd,Mr.Lee

* Daily rate for plasterer is obtain from CIDB

Calculation :

Step 1: Material cost

Ordinary Portland Cement including unloading:


1m3 at 1420kg/m3 at RM 16.96 / 50kg = 1420/50 x RM16.96 = 481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/m3 = 37.81 x 3 = 113.43
Gross Total 595.09 /4m3

Divide by parts of mix (1:3) = 595.09 / 4 = 148.77


Plasticizer 6L/1000kg cement @ RM5/litre = 6/1000x(1420/4)xRM5.00 = 10.65
159.42

Add shrinkage, waste (30% + 10%) = 159.42 x (30% + 10%) = 223.19

Cost per m2 = 223.19 x 0.020 = RM 4.46/m2

STEP 2: Labour cost


Labour Gang:
- 2 skilled labour @ RM85/person/day =RM85/8 x 2 = 21.25/hour
- 1 unskilled labour @ RM63/person/day =RM63/8 x 1 = 7.88/hour
Labour gang hourly rate (RM) = 29.13/hr

Coverage of plaster is 75m2/1000kg =1000/75 =13.33kg


Assumed 1000kg is refers to cement only

Time required by labour:


Delivery and Staking of 13.33 kg cement = [13.33/(20 x 50)]x1 = 0.013 hr
Mix and apply 1m2 = 18 hr / 100m2 =0.180hr
Total time required 0.193 hr

Total labour cost per m2 = 0.193 x 29.13 = 5.62/m2

Step 3: Total cost (m2)

Total cost : Material + Labour = 4.46 + 5.62 = RM10.08


Add 15 % profit & overhead = RM 1.51
TOTAL RM 11.59

Calculate the cost to finish 20 mm thick cement and sand (1:3) screed including smooth steel
trowelled as described to floor.

DATA

Material cost:
- Ordinary Portland Cement 1m3 at 1420kg/m3 at RM16.96/50kg
- Sand 1600kg/m3 at RM37.81/tonne
- Allow 33.33% waste and shrinkage for cement mortar

Labour cost:
- Unskilled labour for cement mortar mix RM52.50/day(8 hrs)

Output data:
- To mix 1m3 of cement mortar require 1 hour

* Dairy rate for general builder is obtain from CIDB

Calculation

Step 1: Material cost


Cement mortar mix (1:3) - m2

Ordinary Portland Cement including unloading:


1m3 at 1420kg/m3 at RM 16.96 / 50kg = 1420/50 x RM16.96 = 481.66
Sand at 3m3 at 1600kg/m3 at RM37.81/m3 = 37.81 x 3 = 113.43

Gross Total 595.09

Add shrinkage, waste etc 33.33% = 595.09 x 33% = 198.34


Net total for 4m3 793.43

Divide by parts of mix (1:3) =793.43/4 =198.36/m3

Total Material Cost/m2 =198.36 x 0.020 = 3.97

Step 2: Labour cost

To mix cement mortar


@unskilled labour rm52.50/day = RM52.50/8 = 6.56/ hr
@cost to mix 1m2 =RM6.25x1x0.020 = 0.13 / m2
Total labour cost / m2 0.13

Step 3: Total Cost (m2)


Total cost = 18 (3.97 + 0.13) =73.80
Add 15% for profit and overhead =11.07
84.87

Calculate the cost to finish 3mm thick cement skim coat to soffit and sides of soffit as described
to not exceeding 3.00m above floor.

DATA:

Materials rate:
ITEM COST
Ordinary Portland Cement (50 kg/bag) RM16.96/bag
SIKA Skim coat (25kg/bag) RM18.20/bag
Shrinkage factor 30%
Wastage factor 10%

Labour rate:
Skilled labour (foreign) RM85.00/day
Unskilled labour (foreign) RM63.00/day

Output data:
- Plasticizer used is 6 litre/ton of cement at a cost of RM5.00/litre.
- Coverage for 3mm thick plaster is 75m2 / 1000kg
- Gang compromises 2 skilled & 1 unskilled labourers.
Gang output for mix and apply is 100m2 in 18 hours.
- Taking delivery & stacking cement at 20 nos of 50 kg bag per hour.

Material weight:
- Density of cement is 1420kg/m3
- Density of skim coat is 1.2kg/m

Tendering factor:
- Allow 15% for profit and overhead

*CostofpaintisobtainedfromSengBeeHardware&TimberSdnBhd,Mr.Lee

* Daily rate for plasterer is obtain from CIDB

* SIKA Skim coat price is obtain from http://www.ewarehouse.atkc.com.my/sika-brefill-mortar-


white-high-performance-base-finish-skimcoats-25kg?search=skim coat

Calculation:

Step 1: Material cost


Ordinary Portland Cement including unloading:
1m3 at 1420kg/m3 at RM16.96/50kg =1420/50xRM16.96 =481.66

Skim coat at 3m3 at 1600kg/m3 at RM18.20/25kg =18.20 x 3 = 54.60


Gross Total 536.26
Divide by parts of mix (1:3) =536.26/4 =134.07
Plasticizer 6L/1000kg cement @RM5/litre =6/1000x(1420/4)xRM5.00 = 10.65
144.72

Add shrinkage, waste (30%+10%) = 144.72 x (30% + 10%) = 202.61

Cost per m2 = 202.61 x 0.003 = 0.61/m2

Step 2 : Labour cost

Labour gang
2 skilled @ RM85/person/day =RM85/8x2 =21.25/hr
1 unskilled @ RM63/person/day =RM63/8x1 = 7.88/ hr
Labour gang hourly rate 29.13/hr

Coverage of plaster is 75m2/1000kg


Assumed 1000kg refers to cement only =1000/75 =13.33kg

Time required by labour


Delivery & staking of 13.33kg cement =[13.33/(20x50)]x1 =0.013hr
Mix & apply 1m2 =18hrs/100m2 =0.180hr

Total time required 0.193hr

Total labour cost per m2 =0.193x29.13 =5.62/m2

Step 3: Total cost


Total cost = 0.61 + 5.62 = 6.23
Add 15% for profit and overhead = 0.93
RM 7.16 PAINTING

Preparing; applying one coat of solvent based alkaline resisting primer; 2 undercoat and 1 final
emulsion paint; ICI or approved equivalent to plastered surface ; wall and column

DATA:
Paint Data:
Material Cost Surface Litre/ 100m2
Primer (Solvent based
alkaline resisiting) 120.00/5 litre Plastered 8.3
Undercoat
120.00/5 litre Plastered 7.2
Final coat( emulsion
paint) 38.00/1 litre Plastered 8.3
*Allow 5% wastage for all works.
Painter Data:
- Daily rate for skilled labour (foreign) RM88/day (8 hrs)

Time required:
Materials Surface Hr/100m2
Primer (Solvent based alkaline
resisting) Plastered 6.6
Undercoat
Plastered 5.8
Final Coat ( emulsion
paint) Plastered 4.5

Tendering/ tool cost:


- Allow 10% of material cost
Tendering factor:
- Allow 15% for profit and overhead.

*CostofpaintisobtainedfromSengBeeHardware&TimberSdnBhd,Mr.Lee

*DailyrateforpainterisobtainfromCIDB

Calculation:

Step 1: Material cost

1 coat primer = 120/5x8.3x1 =199.20


2 undercoat = 120/5x7.2x2 = 345.60
1 final coat =38/1x8.3x1 = 315.40
860.20
Add 5% wastage = 860.2x 0.05 = 43.01
903.21

Step 2: Labour cost


Hourly rate
Painter at RM88/8 =11.00

Time required to paint 100m2


1 coat primer =6.6 =6.6
2 undercoat =5.8x2 =11.6
1 final coat =4.5 = 4.5
Total time required to paint 100m2 = 22.70

Total labour cost =11.00 x 22.70 =249.70

Step 3: Total cost per 100m2 including profit and overhead

Material cost + labour cost =903.21 +249.70 = 1152.91


Allow 10% for tool cost =1152.91 x 0.1 = 115.29
Allow 15% for profit & overhead =115.29x0.15 = 17.29
1285.49
Step 4: Unit cost
1285.49/100 =12.85/m2

Step 5: Total Cost


Qty req x unit rate = 91 x 12.85 = RM 1169.35

Preparing; applying one coat of solvent based alkaline resisting primer; 2 undercoat and 1 final
emulsion paint; ICI or approved equivalent ; to soffit and sides of soffit not exceeding 3.00m
above ground.

DATA:

Paint data:
Material Cost Surface Litre/ 100m2
Primer (Solvent based
alkaline resisiting) 120.00/5 litre Plastered 8.3
Undercoat
120.00/5 litre Plastered 7.2
Final coat( emulsion
paint) 38.00/1 litre Plastered 8.3

*Allow 5% wastage for all works.


Painter Data:
- Daily rate for skilled labour (foreign) RM88/day (8 hrs)

Time required:
Materials Surface Hr/100m2
Primer (Solvent based alkaline
resisting) Plastered 6.6
Undercoat
Plastered 5.8
Final Coat ( emulsion
paint) Plastered 4.5

Tendering/ tool cost:


- Allow 10% of material cost

Tendering factor:
- Allow 5% for profit and overhead.

*CostofpaintisobtainedfromSengBeeHardware&TimberSdnBhd,Mr.Lee

* Daily rate for painter is obtain from CIDB

Calculation:
Step 1: Material cost

1 coat primer = 120/5x8.3x1 =199.20


2 undercoat = 120/5x7.2x2 = 345.60
1 final coat =38/1x8.3x1 = 315.40
860.20
Add 5% wastage = 860.2x 0.05 = 43.01
903.21

Step 2: Labour cost


Hourly rate
Painter at RM88/8 =11.00

Time required to paint 100m2


1 coat primer =6.6 =6.6
2 undercoat =5.8x2 =11.6
1 final coat =4.5 = 4.5
Total time required to paint 100m2 = 22.70

Total labour cost =11.00 x 22.70 =249.70

Step 3: Total cost per 100m2 including profit and overhead

Material cost + labour cost =903.21 +249.70 = 1152.91


Allow 10% for tool cost =1152.91 x 0.1 = 115.29
Allow 15% for profit & overhead =115.29x0.15 = 17.29
1285.49
Step 4: Unit cost
1285.49/100 =12.85/m2

Step 5: Total Cost


Qty req x unit rate = 36 x 12.85 = RM 462.60

Das könnte Ihnen auch gefallen