Sie sind auf Seite 1von 117

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 (SR) (SR)

02 SITE CONSTRUCTION

The Contractor is referred to the


specifications and drawings for all details
related to the works of this division and
he is to include for complying with all
the requirements contained therein,
whether or not they are specifically
mentioned within the i

02300 EXCAVATION

NOTE: Excavation quantities are based


on the assumption that rock layers are
found at a depth less than 1.25 m from
the natural ground level.

A Mat Foundations 715 m3 24.50 17,517.50


0.00
B Isolated Footings 470 m3 30.60 14,382.00
0.00
C Grade Beams 83 m3 36.70 3,046.10
0.00
02300 FILLING 0.00
0.00
D Compacted replacement granual material
fill 1321 m3 24.50 32,364.50

02 SITE CONSTRUCTION
To Building Summary S.R 67,310.10

1 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

03 CONCRETE WORK

The Contractor is referred to the specifications


and drawings for all details related to the
works of this division and he is to include for
complying with all the requirements contained
therein, whether or not they are specifically
mentioned within the items

03300 CAST IN PLACE CONCRETE

Blinding 11 Mpa, , using Ordinary Portland


Cement, including all necessary formwork, in
accordance with specifications and drawings

A Under mat foundations, 75 mm thick 30 m3 336.60

B Under isolated footings, 75 mm thick 35 m3 336.60

C Under grade beams, 50 mm thick 7 m3 367.20

Reinforced concrete 24 Mpa, using Ordinary


Portland Cement, including all necessary
formwork, reinforcement, contraction,
isolation and construction joints, additives, etc,
in accordance with specifications and drawings

D Slab on grade including channels, pits for


buildings without transformer unit 1084 m3 85.70

2 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

To Collection

3 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

Reinforced concrete 30 Mpa, using Ordinary


Portland Cement, including all necessary
formwork, reinforcement, construction joints,
additives, etc. in accordance with
specifications and drawings

A Isolated Footings 175 m3 918.00

B Grade Beams 73 m3 979.20

C Mat foundations 175 m3 979.20

D Water tank walls 55 m3 1,101.60

E Water tank top slab 53 m3 1,101.60

F Slabs 686 m3 1,003.70

G Filler block slabs 2415 m2 281.50

H Drop beams 183 m3 1,101.60

I Columns 250 m3 1,224.00

J Cores 60 m3 1,224.00

K Stairs 29 m3 1,224.00

Self-expanding water stops for:

L Water tank walls 90 m 61.20

4 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

To Collection

5 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

Precast concrete shaft capping per the


architectural drawings, made with reinforced
concrete 30 Mpa, using Ordinary Portland
Cement, including all necessary formwork,
reinforcement, etc. in accordance with the
specifications and drawings
60mm thick capping of dimensions 700x1750
A mm, divided into panels per architectural
details 4 Nr 244.80
60mm thick capping of dimensions 850x1000
B mm, divided into panels per architectural
details 4 Nr 244.80
60mm thick capping of dimensions 750x850
C mm, divided into panels per architectural
details 4 Nr 244.80
60mm thick capping of dimensions 950x850
D mm, divided into panels per architectural
details 4 Nr 244.80
60mm thick capping of dimensions 950x1000
E mm, divided into panels per architectural
details 4 Nr 244.80

Vapor Barrier (Polyethylene sheet 0.5mm


thick)

F Under slab on grade 1084 m2 6.1

To Collection

6 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

03544 CEMENT-BASED SCREED

Cement-sand screed, to receive flixable finish,


as Drg. A/024; detail 1; to

A Roofs 1306 m2 24.5

Cement - sand screed; light weight; foamed; to


receive flexible finish; as Drg. A/023; detail 4;
to

B Exposed balconies 30 m2 24.5

Cement-sand screed with hardner; to

C Floors 22 m2 24.50

To Collection

COLLECTION

Page 1

Page 2

Page 3

Page 4

03 CONCRETE WORK
To Building Summary S.R.

7 of 117
Amount
SR

10,098.00
0.00
11,781.00
0.00
2,570.40
0.00
0.00

0.00
0.00

92,898.80

8 of 117
Amount
SR

117,348.20

9 of 117
Amount
SR

160,650.00
0.00
71,481.60
0.00
171,360.00
0.00
60,588.00
0.00
58,384.80
0.00
688,538.20
0.00
679,822.50
0.00
201,592.80
0.00
306,000.00
0.00
73,440.00
0.00
35,496.00
0.00
0.00
0.00
5,508.00

10 of 117
Amount
SR

2,512,861.90

11 of 117
Amount
SR

979.20
0.00

979.20
0.00

979.20
0.00

979.20
0.00

979.20
0.00

0.00
0.00
6,612.40

11,508.40

12 of 117
Amount
SR

31,997.00
0.00
0.00

0.00
735.00
0.00
0.00
0.00
539.00

33,271.00

117,348.20

2,512,861.90

11,508.40

33,271.00

2,674,989.50

13 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

04 MASONRY

04810 UNIT MASONRY ASSEMBLIES

Concrete blocks; hollow; to

A Walls; 100 thick 120 m2 38.00

B Walls; 150 thick 493 m2 42.00

C Walls; 200 thick 1843 m2 48.00

D Walls; 200 thick; to external walls 400 m2 65.00

Concrete blocks; solid; to

E Walls; 100 thick 21 m2 38.00

F Walls; 150 thick 203 m2 44.00

G Walls; 200 thick 500 m2 51.00

H Walls; 200 thick; to external walls 131 m2 55.00

04851 DIMENSION STONE CLADDING

Rough red granite, cladding including


fixation; to

I Base, external, 300 high 4 m 130.00

J Base, external, 450 high 80 m 175.00

Local marble cladding including fixing; to

K Soffits at top of columns; as Drg. A/013 and


A/015 54 m2 300.00

14 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

L Isolated columns; with base and head, 3890


high overall; as Drg. A/010 8 Nr 2,150.00

04 MASONRY
To Building Summary S.R.

15 of 117
Amount
SR

4,560.00
0.00
20,706.00
0.00
88,464.00
0.00
26,000.00
0.00
0.00
0.00
798.00
0.00
8,932.00
0.00
25,500.00
0.00
7,205.00
0.00

0.00
0.00

0.00
0.00
520.00
0.00
14,000.00
0.00
0.00
0.00

16,200.00
0.00

16 of 117
Amount
SR

17,200.00

230,085.00

17 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

05 METALS

05500 METAL FABRICATIONS

Ladders; steel; including top loop; fixings and


paint; as Drg. A/024; detail 13

A 3200 effective height 1 Nr 550

Floor access hatch, galvanized steel plate,


including; angle frames, handle; marble tiles
and fixings, as Drg A/023; detail 11; to

B Floors; size 600 x 600 1 Nr 500

C Floors; size 800 x 800 1 Nr 1000

Pergolas; steel hollow sections; including posts;


fixings and paint; as Drg. A/025; detail 1

D Type A, 10000 long; 2360 high 5 Nr 5500

Extruded aluminum saddle

E Type B 5 m 240

05720 ORNAMENTAL HANDRAILS AND


RAILINGS

Balustrades; steel; decorative; including wood


top rail; fixings and paint; as Drg. A/017, detail
3
F 1045 high 12 m 500

G 1045 high; raking 50 m 550

18 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

To Collection

19 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

Balustrades; steel; decorative; including


aluminium top rail; fixings and paint; as Drg.
A/024, detail 10

A 850 high 134 m 500

Balustrades; including fixings and finish; as


Drg. A/014; to

B Entrance ramp; 900 high; raking 7 m 500

05811 ARCHITECTURAL JOINT SYSTEMS

Designed expansion joints; as Drg. A/024, detail


2; to

C Roofs; including flashing 1 Item 2500

To Collection

COLLECTION

Page 1

Page 2

05 METALS
To T6 Building Summary S.R.

20 of 117
Amount
SR

550.00
0.00
0.00

0.00
500.00
0.00
1,000.00
0.00
0.00

0.00
27,500.00
0.00
0.00
0.00
1,200.00
0.00
0.00

0.00
0.00

0.00
6,000.00
0.00
27,500.00

21 of 117
Amount
SR

64,250.00

22 of 117
Amount
SR

67,000.00
0.00
0.00

0.00
3,500.00
0.00
0.00
0.00
0.00

0.00
2,500.00

73,000.00

64,250.00

73,000.00

137,250.00

23 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

07 THERMAL AND MOISTURE


PROTECTION

07115 BITUMINOUS DAMPROOFING

Bituminous coating, two coats, cold applied

A Isolated Foundations 600 m2 8.00 4,800.00


0.00
B Columns and Cores 218 m2 8.00 1,744.00
0.00
C Grad Beams 551 m2 8.00 4,408.00
0.00
07135 APP. MODIFIED BITUMINOUS
SHEET WATERPROOFING 0.00
0.00
D Bottom of Water tank mat foundation 291 m2 22.00 6,402.00
0.00
E Vertical sides of Water tank mat
foundation and walls of tank 252 m2 22.00 5,544.00
0.00
07141 COLD FLUID-APPLIED
WATERPROOFING 0.00
0.00
Cold-fluid-applied; membrane-forming
rubberized bitumen-based emulsion
waterproofing; including skirtings; to 0.00
0.00
F Wet areas 820 m2 22.00 18,040.00
0.00
G Terraces 30 m2 22.00 660.00

24 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

To Collection 41,598.00

25 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

07162 CRYSTALLINE WATER


PROOFING OR

07161 MODIFIED CEMENT WATER


PROOFING

Crystalline water proofing or Modified


cement water proofing

A Walls of tank and columns inside tank 230 m2 20.00 4,600.00


0.00
B Floor of tank 188 m2 20.00 3,760.00
0.00
C Slab of tank 188 m2 20.00 3,760.00
0.00
07551 APP-MODIFIED BITUMINOUS
MEMBRANE ROOFING 0.00
0.00
APP-modified bituminous waterproofing
membrane, including fixing; as Drg.
A/024, detail 1; to 0.00
0.00
D Roofs 1306 m2 20 26,120.00
0.00
E Skirtings; 450 girth approximate 669 m 12.00 8,028.00
0.00
Separation and protection layer; to 0.00
0.00
F Roofs 1306 m2 3 3,918.00
0.00
Ultra violet protection, to 0.00
0.00
G Roofs 129 m2 12 1,548.00
0.00
Insulation; extruded polystyrene board; to 0.00
0.00
H Roofs; 50 thick 1306 m2 21 27,426.00

26 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

To Collection 79,160.00

27 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

Protective covering ballast; to

A Roofs; 50 thick 1280 m2 8 10,240.00


0.00
B Roofs; 100 thick 1 m2 20 20.00
0.00
07720 ROOF ACCESSORIES 0.00
0.00
Aluminium roof accessories 0.00
0.00
C Pressure plate 646 m 10 6,460.00

To Collection 16,720.00

COLLECTION

Page 1 41,598.00

Page 2 79,160.00

Page 3 16,720.00

07 THERMAL AND MOISTURE PROTECTION


To Building Summary S.R. 137,478.00

28 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

08 DOORS AND WINDOWS

08114 CASTUM STEEL DOORS AND


FRAMES

Doors; flush steel; hollow core; including


frame; insulation; fixing; and paint; as Drg.
A/019

A Type D10 1 Nr 1,100.00

B Type D12 2 Nr 2,100.00

Doors; flush steel; hollow core; 45 minutes


fire rated; including frame; insulation; fixing
and paint; as Drg. A/019

C Type D11 3 Nr 1,100.00

Louvered doors; steel; including frame;


fixing and paint; as Drg. A/019

D Type D9 1 Nr 1,700.00

08121 ALUMINIUM SWING DOORS

Doors, extruded aluminium alloy, clear


anodized finish; including frames, subframes,
hardware sets; accessories, glazing, glazing
beads; gaskets and fixings; as Drg. A/019

E Type W5 19 Nr 1,350.00

F Type W6; with side fixed panels 1 Nr 4,800.00

G Type W7 8 Nr 1,350.00

H Type W8 1 Nr 1,750.00

29 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

To Collection

30 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

08211 FLUSH WOOD DOORS


Doors; flush wood; semi solid core;
including frame; fixing and paint; as drg.
A/019

A Type D1 161 Nr 800.00

B Type D4 24 Nr 800.00

C Type D6 7 Nr 800.00

Doors; flush wood; semi solid core; plastic


laminated; including frame; glazing fixing
and paint; as Drg. A/019

D Type D2; with vision panel 99 Nr 920

Doors; flush wood; solid core; 20 minutes


fire rated; veneered both sides including
frame; fixing and paint; as Drg. A/019

E Type D3 25 Nr 1250

Doors, flush wood; solid core; 60 minutes


fire rated, veneered both sides; including
frame; fixing and paint; as Drg. A/019

F Type D5 9 Nr 1700

Electrical closet doors, wood; including


frames, ironmongery, fixing and paint, as
Drg. A/023; detail 6

G Type 600 x 1550 9 Nr 430

To Collection

31 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

08331 OVERHEAD COILING DOORS

Rolling grilles; galvanized steel; including


overhead box; side tracks; rubber gaskets; all
necessary accessories; fixings and paint; as
Drg. A/024, detail 16

A Rolling shutters 125 m2 650

08520 ALUMINIUM WINDOWS

Windows, extruded aluminium alloy, clear


anodized finish; including frames, subframes,
fly screens, glazing, hardwaer sets,
accessories glazing beads; gaskets and
fixings; as Drg A/019

B Type W1 48 Nr 300.00

C Type W1A 40 Nr 400.00

D Type W2; pivot 99 Nr 250.00

E Type W3; sliding 82 Nr 580.00

F Type W4; sliding 10 Nr 830.00


To Collection

08711 DOORS HARDWARE

Hardware sets and ironmongery; stainless


steel as Drg. A/015

G Type HW1 192 Nr 150.00

H Type HW2 99 Nr 150.00

I Type HW3, fire rated 25 Nr 280.00

32 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

J Type HW4, fire rated 9 Nr 400.00

To Collection

33 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


0 SR

A Type HW6 2 Nr 150

B Type HW6, fire rated 3 Nr 200.00

C Type HW8 1 Nr 180.00

D Type HW9 2 Nr 2,000.00

To Collection

COLLECTION

Page 1

Page 2

Page 3

Page 4

08 DOORS AND WINDOWS


To Building Summary S.R.

34 of 117
Amount
SR

1,100.00
0.00
4,200.00
0.00

0.00
0.00
3,300.00
0.00

0.00
0.00
1,700.00
0.00
0.00
0.00

0.00
0.00
25,650.00
0.00
4,800.00
0.00
10,800.00
0.00
1,750.00

35 of 117
Amount
SR

53,300.00

36 of 117
Amount
SR

128,800.00
0.00
19,200.00
0.00
5,600.00
0.00

0.00
0.00
91,080.00
0.00

0.00
0.00
31,250.00
0.00

0.00
0.00
15,300.00
0.00

0.00
0.00
3,870.00

295,100.00

37 of 117
Amount
SR

81,250.00

14,400.00
0.00
16,000.00
0.00
24,750.00
0.00
47,560.00
0.00
8,300.00

0.00
0.00
0.00

0.00
0.00
28,800.00
0.00
14,850.00
0.00
7,000.00

38 of 117
Amount
SR

0.00
3,600.00

246,510.00

39 of 117
Amount
SR

300.00
0.00
600.00
0.00
180.00
0.00
4,000.00

5,080.00

53,300.00

295,100.00

246,510.00

5,080.00

599,990.00

40 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

09 FINISHES

09220 PORTLAND CEMENT PLASTER

Portland cement plaster on and including


metal lath; and fixing system; to

A Drop side surfaces; decorative 21 m2 18.00

B Drop side surfaces; decorative, curved 53 m2 18.00

Portland cement plaster, finished as


specified; to

C Walls, 15 thick 9200 m2 18.00

D Walls; 20 thick; scratched; external 3660 m2 22.00

E Walls; 20 thick; scratched and decorative, 22.00


external 406 m2

F Ceilings, 15 thick 3354 m2 18.00

G Ceilings, 15 thick, sloping 57 m2 18.00

H Soffits, 20 thick; smooth 116 m2 18.00

I Isolated beams; 20 thick, decorative 47 m2 20.00

J Isolated columns, 15 thick 18 m2 20.00

K Isolated columns; 20 thick, decorative 14 m2 20.00

L Opening surrounding and projections; 20 22.00


thick; external 147 m2

M Cornices; 300 overall width; scratched; as 20.00


Drg A/024; detail 7; external 150 m

41 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

To Collection

42 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

09310 CERAMIC TILE

Imported ceramic tiles and fittings;


including sand bedding and backing mortar;
to
A Floors 2420 m2 70.00

B Skirting; 80 high 2660 m 12.00

Local ceramic tiles and fittings; including


sand bedding and backing mortar; to

C Floors 656 m2 50.00

D Base 215 m 12

Local ceramic tiles and fittings, including


backing and fixing; to

E Walls 2569 m2 65.00

09421 PRECAST TERRAZZO

Terrazzo tiles and fittings, including sand


bedding and backing mortar; to

F Floors 26 m2 45.00

G Roofs 26 m2 50.00

H Skirtings; 80 high 54 m 12.00

I Skirtings at roof 23 m 12.00

09511/09512 ACOUSTICAL
PANEL/TILE CEILINGS

43 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

Lay in acoustical tiles, suspended ceiling;


including suspension system; to

J Ceilings; 600 x 600 141 m2 75.00


To Collection

44 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

09600 STONE PAVING AND FLOORING

Marble tiles and fittings, including bedding;


to

A Floors 332 m2 180.00

B Ramps 35 m2 190.00

C Treads; at entrance 62 m 22.00

D Treads of stairs 177 m 110.00

E Risers 244 m 50.00

F Skirtings; 80 high 284 m 25.00

G Strings 50 m 50.00

H Saddle, type A 125 m 100.00

I Saddle, type C 1 m 150.00

09751 INTERIOR STONE FACING

Local marble cladding including backing


mortar, to

J Walls 216 m2 230.00

K Isolated columns; curved 16 m2 350.00

09911 PAINTING

Acrylic emulsion paint; to concrete,


masonry and plaster; to

45 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

L General surfaces 12439 m2 16.00

To Collection

46 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate


0 0.00

Oil paint; to concrete; masonry, and plaster;


to

A General surfaces 1970 m2 18.00

To Collection

COLLECTION

Page 1

Page 2

Page 3

Page 4

09 FINISHES
To Building Summary S.R.

47 of 117
Amount

S.R.

0.00

378.00
0.00
954.00
0.00
0.00

0.00
165,600.00
0.00
80,520.00
0.00
8,932.00

0.00
60,372.00
0.00
1,026.00
0.00
2,088.00
0.00
940.00
0.00
360.00
0.00
280.00
0.00
3,234.00

0.00
3,000.00

48 of 117
Amount

S.R.

327,684.00

49 of 117
Amount

S.R.

169,400.00
0.00
31,920.00
0.00
0.00

0.00
32,800.00
0.00
2,580.00
0.00
0.00

0.00
166,985.00
0.00
0.00
0.00
0.00

0.00
1,170.00
0.00
1,300.00
0.00
648.00
0.00
276.00
0.00
0.00

0.00

50 of 117
Amount

S.R.
0.00

0.00
10,575.00
417,654.00

51 of 117
Amount

S.R.

59,760.00
0.00
6,650.00
0.00
1,364.00
0.00
19,470.00
0.00
12,200.00
0.00
7,100.00
0.00
2,500.00
0.00
12,500.00
0.00
150.00

49,680.00
0.00
5,600.00
0.00
0.00
0.00
0.00

0.00

52 of 117
Amount

S.R.
199,024.00

375,998.00

53 of 117
Amount

S.R.

35,460.00

35,460.00

327,684.00

417,654.00

375,998.00

35,460.00

1,156,796.00

54 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

10 SPECIALITIES

10200 LOUVERS AND VENTS

Aluminium louvers; as Drg. A/025; detail 5

A Size 2400 x 1000 1 Nr 1,300.00 1,300.00

10 SPECIALITIES
To Building Summary S.R. 1,300.00

55 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

13 SPECIAL CONSTRUCTION

13851 FIRE ALARM

Main fire alarm cabinet

A Main fire alarm cabinet (MFAC) 1 Nr 5400

Alarm initiating devices

B Manual fire alarm station 20 Nr 110

C Optical smoke detector 50 Nr 300

D Optical smoke detector with sounder base 26 Nr 380

E Heat detector 2 Nr 250

Alarm and sundry devices

F Alarm bell 15 Nr 180

G Horn type H1 1 Nr 200

H End-of-line device 20 Nr 320

Spare parts, tools and instruments

I Set of spare parts, tools and instruments 1 Item 2500

13915 FIRE SUPPRESSION PIPING

Standpipes

Black Steel Pipes and fittings

J 25 dn 41 m 10

56 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

K 50 dn 35 m 30

L 65 dn 84 m 45

To Collection

57 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

A 80 dn 151 m 60

B 100 dn 60 m 80

C 125 dn 12 m 130

D 150 dn 58 m 170

Valves

E Gate valves, 150 dn 2 Nr 4200

F Drain valves, 75 dn 2 Nr 3000

G Drain valves, 110 dn 2 Nr 3400

H Test and drain valves, 150 dn 1 Nr 4200

I Check Valve, 150 dn 1 Nr 4200

J Zone Valve, 125 dn 1 Nr 3800

Fire Hose Connection

K Type FHCN 9 Nr 300

Fire Department Connections

L Siamese 150 dn 1 Nr 500

M Pressure gages 1 Item 300

Fire hose cabinet

N Type FHC-1 14 Nr 1600

Sprinklers

58 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

O PENDENT SP-2 10 Nr 36

To Collection

59 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

Portable fire extinguisher

A Type FE-1 19 Nr 110

B Type FE-2 3 Nr 230

13922 FIRE PUMPS

C Type FP-1 1 Nr 69000

D Type FP-2 1 Nr 188000

E Type JP-1 1 Nr 14700

To Collection

COLLECTION

Page 1

Page 2

Page 3

13 SPECIAL CONSTRUCTION
To Building Summary S.R.

60 of 117
Amount
SR

5400
0
0
0
2200
0
15000
0
9880
0
500
0
0
0
2700
0
200
0
6400
0
0
0
2500
0
0
0
0
0
0
0
410
0

61 of 117
Amount
SR

1050
0
3780

50,020

62 of 117
Amount
SR

9,060
0
4,800
0
1,560
0
9,860
0
0
0
8,400
0
6,000
0
6,800
0
4,200
0
4,200
0
3,800
0
0
0
2,700
0
0
0
500
0
300
0
0
0
22,400
0
0
0

63 of 117
Amount
SR

360

84,940

64 of 117
Amount
SR

2,090
0
690
0
0
0
69,000
0
188,000
0
14,700

274,480

50,020

84,940

274,480

409,440.00

65 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

14 CONVEYING SYSTEMS

14210 ELECTRIC TRACTION ELEVATORS

Passenger lifts

A Reference; E1, 450 kg. 1 m/s 1 Nr 120000

B Reference; E2, 450 kg. 1 m/s 1 Nr 115000

C Reference; E3, 450 kg. 1 m/s 1 Nr 115000

D Reference; E4, 450 kg. 1 m/s 1 Nr 115000

66 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

14 CONVEYING SYSTEMS
To Building Summary S.R.

67 of 117
Amount
SR

120000
0
115000
0
115000
0
115000

68 of 117
Amount
SR

465,000.00

69 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

15 MECHANICAL

15411 WATER DISTRIBUTION PIPING

Domestic Cold Water Piping

PVC Pipes and fittings

A 15 dn 750 m 12

B 20 dn 185 m 15

C 25 dn 270 m 20

D 32 dn 500 m 23

E 40 dn 20 m 26

F 50 dn 55 m 30

G 65 dn 110 m 35

H 80 dn 120 m 50

I 110 dn 35 m 75

Ball Valves

J 15 dn 1 Nr 150

K 25 dn 50 Nr 250

L 32 dn 59 Nr 300

Gate Valves

M 80 dn 3 Nr 1800

70 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

N 100 dn 3 Nr 2500

To Collection

71 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

Drain Valves

A 25 dn 12 Nr 250

Domestic Hot Water Piping

CPVC Pipes and fittings

B 15 dn 425 m 15

C 20 dn 310 m 20

15420 - DRAINAGE AND VENT PIPING

Under ground. uPVC drain pipes

D 50 dn 16 m 30

E 82 dn 82 m 40

F 110 dn 158 m 50

G 125 dn 35 m 60

H 200 dn 23 m 80

Above ground uPVC drain pipes

I 50 dn 597 m 30

J 82 dn 164 m 40

K 110 dn 207 m 60

uPVC vent pipes

L 50 dn 38 m 30

72 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

M 65 dn 58 m 35

N 82 dn 13 m 40

To Collection

73 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

A 110 dn 14 m 50

uPVC Rain Water Pipe (Under Ground)

B 125 dn 18 m 70

C 160 dn 22 m 75

D 200 dn 30 m 80

uPVC Rain Water Pipe (Above Ground)

E 50 dn 62 m 30

F 82 dn 39 m 40

G 110 dn 96 m 50

15430 - PLUMBING SPECIALITIES

H Roof drains

I Type RD-1, 50 dn 21 Nr 200

J Type RD-1, 82 dn 8 Nr 220

K Type RD-1, 110 dn 5 Nr 230

Floor drains

L Type FD-1, 82 dn 131 Nr 320

Floor cleanouts

M Type FCO; 50 dn 2 Nr 300

N Type FCO; 80 dn 1 Nr 320

74 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

O Type FCO; 110 dn 9 Nr 330

P Type FCO; 125 dn 1 350

To Collection

75 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

A Type FCO; 150 dn 1 400

B Type FCO; 200 dn 1 450

Roof vent cap

C Type RVC; 82 dn 24 Nr 150

D Type RVC; 110 dn 20 Nr 160

Air Vent

E Type AV; 20 dn 12 Nr 80

Inspection Chambers

F IC 4 Nr 150

G Galley Trap 2 Nr 200

H Valve box with water meter, 50 dn 1 Nr 500

15440 - PLUMBING FIXTURES

Water closets

I EWC-1 99 Nr 580

Lavatories

J LAV-1 99 Nr 720

Bidet

K BD-1 24 Nr 750

Shower Head

76 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

L Type SHH-1 25 Nr 180

To Collection

77 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

Bathtub

A Type BT-1 49 Nr 550

Miscellaneous fixtures & fittings

B Hose bib 4 Nr 200

15441 WATER DISTRBUTION PUMPS

C Type PP-1 1 Nr 18000

15444 PACKAGED BOOSTER PUMPS

D Type PP-2 1 Nr 4800

15446 SUMP PUMPS

E Type PP-3, duplex type 1 Nr 36500

15450 POTABLE WATER STORAGE TANKS

F FRP storage tank 15 m3 capacity 2 Nr 9350

15485 ELECTRIC, DOMESTIC WATER


HEATERS

G EWH-1 25 Nr 360

H EWH-2 73 Nr 450

15736 SELF CONTAINED AIR


CONDITIOINING UNITS.

I RAC-1 ( two units are provisional for elevator 3 Nr 1500


machine room subject to manufacturer
requirments.)

78 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

J SRAC-1 ( provisional unit for elevator control 1 Nr 3500


room).

To Collection

79 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

15852 AXIAL FANS

A Type EF-1 65 Nr 200

B Type EF-2 75 Nr 200

C Type EF-3 1 Nr 500

To Collection

COLLECTION

Page 1

Page 2

Page 3

Page 4

Page 5

Page 6

15 MECHANICAL
To Building Summary S.R.

80 of 117
Amount
SR

9,000
0
2,775
0
5,400
0
11,500
0
520
0
1,650
0
3,850
0
6,000
0
2,625
0
0
0
150
0
12,500
0
17,700
0
0
0
5,400
0

81 of 117
Amount
SR

7,500

86,570

82 of 117
Amount
SR

3,000
0
0
0
0
0
6,375
0
6,200
0
0
0
0
0
480
0
3,280
0
7,900
0
2,100
0
1,840
0
0
0
17,910
0
6,560
0
12,420
0
0
0
1,140
0

83 of 117
Amount
SR

2,030
0
520

71,755

84 of 117
Amount
SR

700
0
0
0
1,260
0
1,650
0
2,400
0
0
0
1,860
0
1,560
0
4,800
0
0
0
0
0
4,200
0
1,760
0
1,150
0
0
0
41,920
0
0
0
600
0
320
0

85 of 117
Amount
SR

2,970
0
350

67,500

86 of 117
Amount
SR

400
0
450
0
0
0
3,600
0
3,200
0
0
0
960
0
0
0
600
0
400
0
500
0
0
0
0
0
57,420
0
0
0
71,280
0
0
0
18,000
0
0
0

87 of 117
Amount
SR

4,500

161,310

88 of 117
Amount
SR

26,950
0
0
0
800
0
0
0
18,000
0
0
0
4,800
0
0
0
36,500
0
0

0
18,700
0
0

0
9,000
0
32,850
0
0

0
4,500

89 of 117
Amount
SR

0
3,500

155,600

90 of 117
Amount
SR

13,000

15,000

500

28,500

86,570

71,755

67,500

161,310

155,600

28,500

571,235

91 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

16 ELECTRICAL WORK

16060 GROUNDING AND BONDING

Type TN-S complete, for

A Distribution panelboards, panelboards, lighting


installations and wiring accessories 1 Item 30000

B Mechanical plant rooms and fixed machinery 1 Item 20000

16120 CONDUCTORS AND CABLES

Multi-core, copper conductor, XLPE insulated, PVC


sheathed feeder cable, unarmoured, rated (0.6/1KV).

C 4C, 16 mm2 5 m 40

D 4C, 35 mm2 1340 m 70

E 4C, 95 mm2 30 m 210

F 4C, 150 mm2 15 m 315

G 4C, 300 mm2 10 m 630

Single core, copper conductor, PVC insulated (earth


conductor), rated 450/750 V

H 1C, 16 mm2 1345 m 9

I 1C, 50 mm2 30 m 25

J 1C, 70 mm2 15 m 40

J 1C, 150 mm2 10 m 70

92 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

K Pair telephone cable 2100 m 1

To Collection

93 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

16130 RACEWAYS AND BOXES

Rigid heavy gauge PVC conduits

A 100 mm dn 30 mt 12

B 50 mm dn 85 mt 8

C 38 mm dn 1300 mt 5

D 25 mm dn 32 mt 4

Distribution and draw boxes

E T.V riser distribution draw box, surface galvanized


steel 8 Nr 400

F T.V distribution box, recessed PVC 29 Nr 100

16139 CABLE TRAYS

Cable trays: galvanized steel

G 150 mm wide 190 m 65

H 300 mm wide 80 m 100

I 600 mm wide 30 m 150

J 900 mm wide 12 m 200

Cable trays: galvanized steel with cover

H 300 mm wide 25 mt 150

94 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

To Collection

95 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

16140 WIRING DEVICES

A Lighting Outlet 360 Nr 40

B Electric outlet for fan 132 Nr 45

C Electric outlet for water heater 100 Nr 60

D Electric outlet for A/C units 190 Nr 95

Switches

E General lighting switch, One way, one gang switch


(S1) 225 Nr 14

F General lighting switch, One way, two gang switch


(S1) 215 Nr 16

G Push button switch (S2) 9 Nr 15

H Staircase time lag switch 2 Nr 250

I One way, one gang switch weatherproof switch


(S15) 2 Nr 90

J One way, two gang switch weatherproof switch


(S15) 7 Nr 100

K Double pole switch (S20), 20A 100 Nr 17

L Double pole switch (S20), 32 A. 178 Nr 25

M Double pole switch (S20), 45A. 12 Nr 25

Socket Outlets

N 15 A, single, type R01 410 Nr 10

96 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

O 15 A, duplex, type R01 165 Nr 18

P 13 A, single, type R02 220 Nr 10

To Collection

97 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

A 32 A, power socket, weatherproof, type R45 54 Nr 31

B 15 A, single, weatherproof, type R05 7 Nr 150

C 13 A, single, weatherproof, type R15 4 Nr 150

D 45 A, cooker control unit 25 Nr 40

Other Devices

Door entrance system

E Door bell 25 Nr 60

F Door bell push-button 25 Nr 14

Telephone system

G Telephone outlet 140 Nr 32

H Telephone distribution frame (TDF),100 pairs 1 Nr 2000

I Telephone distribution box (TDB),5 pairs 30 Nr 200

T.V system

J TV outlet 51 Nr 22

16410 ENCLOSED SWITCHES AND CIRCUIT


BREAKERS

K disconnect switch 4P, 32 A,weatherproof 1 Nr 400

L disconnect switch 4P, 63 A,weatherproof 4 Nr 500

M disconnect switch 4P, 100 A 2 Nr 650

N disconnect switch 4P, 250 A 2 Nr 1250

98 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

O disconnect switch 4P, 400 A, weatherproof 1 Nr 1700

P disconnect switch 2P, 16 A 1 Nr 120


To Collection

99 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

16442 PANELBOARDS

Distribution panelboard

A DP-S-R6 1 Nr 7500

Final branch circuit panelboards

B LP-R6-G 1 Nr 1500

C LP-R6-TA 12 Nr 1500

D LP-R6-TB 12 Nr 1500

E LP-R6-RX 1 Nr 1500

F LP-R6-EL1 1 Nr 1200

G LP-R6-EL2 1 Nr 1200

16482 MOTOR - CONTROL CENTER

H Motor central panel (MCP-U/G) 1 Nr 20000

16511 INTERIOR LIGHTING

Lighting Fixtures

I Type F1 50 Nr 100

J Type F2 29 Nr 260

K Type F3 6 Nr 320

L Type F3 with back up battery 3 Nr 630

M Type F4 20 Nr 320

100 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

N Type F4 with back up battery 21 Nr 630

O Type C1 50 Nr 340

To Collection

101 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

A Type C2 100 Nr 240

B Type C12 20 Nr 950

C Type U 20 Nr 330

D Type E 18 Nr 430

E Type EX 10 Nr 490

F Type E1 4 Nr 1120

16722 INTER COMMUNICATION EQUIPMENT

G Master station with capacity for 30 slave connection


with power supply and door release 1 Nr 3000

H Slave station 26 Nr 100

I Set of spare parts 1 Item 500

To Collection
COLLECTION

Page 1

Page 2

Page 3

Page 4

Page 5

Page 6

102 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate


SR

16 ELECTRICAL WORK
To Building Summary S.R.

103 of 117
Amount
SR

30000
0
20000

200
0
93800
0
6300
0
4725
0
6300

12105
0
750
0
600
0
700
0

104 of 117
Amount
SR

2100

177580

105 of 117
Amount
SR

360
0
680
0
6500
0
128
0
0
0

3200
0
2900
0
0
0
0
0
12350
0
8000
0
4500
0
2400
0
0
0
3750

106 of 117
Amount
SR

44768

107 of 117
Amount
SR

14400
0
5940
0
6000
0
18050
0
0
0

3150
0

3440
0
135
0
500
0

180
0

700
0
1700
0
4450
0
300
0
0
0
4100
0

108 of 117
Amount
SR

2970
0
2200

68215

109 of 117
Amount
SR

1674
0
1050
0
600
0
1000
0
0
0
0
0
1500
0
350
0
0
0
4480
0
2000
0
6000
0
0
0
1122
0

0
0
400
0
2000
0
1300
0
2500

110 of 117
Amount
SR

0
1700
0
120
27796

111 of 117
Amount
SR

7500
0
0
0
1500
0
18000
0
18000
0
1500
0
1200
0
1200
0
0
0
20000
0
0
0
0
0
5000
0
7540
0
1920
0
1890
0
6400
0

112 of 117
Amount
SR

13230
0
17000

121880

113 of 117
Amount
SR

24000
0
19000
0
6600
0
7740
0
4900
0
4480
0

0
0

3000
0
2600
0
500

72820

177580

44768

68215

27796

121880

72820

114 of 117
Amount
SR

513,059

115 of 117
SUMMARY
RESIDENTIAL BUILDINGS

AMOUNT
S.R.
2 SITE CONSTRUCTION 67,310.10

3 CONCRETE WORKS 2,674,989.50

4 MASONRY 230,085.00

5 METAL WORKS 137,250.00

7 THERMAL AND MOISTURE PROTECTION 137,478.00

8 DOORS AND WINDOWS 599,990.00

9 FINISHES 1,156,796.00

10 SPECIALITIES 1,300.00

13 SPECIAL CONSTRUCTION 409,440.00

14 CONVERTING SYSTEMS 465,000.00

15 MECHANICAL 571,235.00

16 ELECTRICAL 0.00
513,059.00

TOTAL RESIDENTIAL BUILDINGS 6,963,932.60


For One Building

116 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount


0 SR SR

ADDITIONAL ITEMS TO BLOCK NO. 31

10 SPECIALITIES

10200 LOUVERS AND VENTS

Privacy treatment aluminium louvered


panels; including fixings; as Drg A/025,
detail 8; to

A Size 1400 x 800 48 Nr 750.00 36,000.00

ADDITIIONAL ITEMS TO BLOCK NO. 31


To T6 Building Summary S.R.

117 of 117

Das könnte Ihnen auch gefallen