Beruflich Dokumente
Kultur Dokumente
02 SITE CONSTRUCTION
02300 EXCAVATION
02 SITE CONSTRUCTION
To Building Summary S.R 67,310.10
1 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
03 CONCRETE WORK
2 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
3 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
J Cores 60 m3 1,224.00
K Stairs 29 m3 1,224.00
4 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
5 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
6 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
C Floors 22 m2 24.50
To Collection
COLLECTION
Page 1
Page 2
Page 3
Page 4
03 CONCRETE WORK
To Building Summary S.R.
7 of 117
Amount
SR
10,098.00
0.00
11,781.00
0.00
2,570.40
0.00
0.00
0.00
0.00
92,898.80
8 of 117
Amount
SR
117,348.20
9 of 117
Amount
SR
160,650.00
0.00
71,481.60
0.00
171,360.00
0.00
60,588.00
0.00
58,384.80
0.00
688,538.20
0.00
679,822.50
0.00
201,592.80
0.00
306,000.00
0.00
73,440.00
0.00
35,496.00
0.00
0.00
0.00
5,508.00
10 of 117
Amount
SR
2,512,861.90
11 of 117
Amount
SR
979.20
0.00
979.20
0.00
979.20
0.00
979.20
0.00
979.20
0.00
0.00
0.00
6,612.40
11,508.40
12 of 117
Amount
SR
31,997.00
0.00
0.00
0.00
735.00
0.00
0.00
0.00
539.00
33,271.00
117,348.20
2,512,861.90
11,508.40
33,271.00
2,674,989.50
13 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
04 MASONRY
14 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
04 MASONRY
To Building Summary S.R.
15 of 117
Amount
SR
4,560.00
0.00
20,706.00
0.00
88,464.00
0.00
26,000.00
0.00
0.00
0.00
798.00
0.00
8,932.00
0.00
25,500.00
0.00
7,205.00
0.00
0.00
0.00
0.00
0.00
520.00
0.00
14,000.00
0.00
0.00
0.00
16,200.00
0.00
16 of 117
Amount
SR
17,200.00
230,085.00
17 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
05 METALS
E Type B 5 m 240
18 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
19 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
COLLECTION
Page 1
Page 2
05 METALS
To T6 Building Summary S.R.
20 of 117
Amount
SR
550.00
0.00
0.00
0.00
500.00
0.00
1,000.00
0.00
0.00
0.00
27,500.00
0.00
0.00
0.00
1,200.00
0.00
0.00
0.00
0.00
0.00
6,000.00
0.00
27,500.00
21 of 117
Amount
SR
64,250.00
22 of 117
Amount
SR
67,000.00
0.00
0.00
0.00
3,500.00
0.00
0.00
0.00
0.00
0.00
2,500.00
73,000.00
64,250.00
73,000.00
137,250.00
23 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
24 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection 41,598.00
25 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
26 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection 79,160.00
27 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection 16,720.00
COLLECTION
Page 1 41,598.00
Page 2 79,160.00
Page 3 16,720.00
28 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
D Type D9 1 Nr 1,700.00
E Type W5 19 Nr 1,350.00
G Type W7 8 Nr 1,350.00
H Type W8 1 Nr 1,750.00
29 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
30 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
B Type D4 24 Nr 800.00
C Type D6 7 Nr 800.00
E Type D3 25 Nr 1250
F Type D5 9 Nr 1700
To Collection
31 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
B Type W1 48 Nr 300.00
32 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
33 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
COLLECTION
Page 1
Page 2
Page 3
Page 4
34 of 117
Amount
SR
1,100.00
0.00
4,200.00
0.00
0.00
0.00
3,300.00
0.00
0.00
0.00
1,700.00
0.00
0.00
0.00
0.00
0.00
25,650.00
0.00
4,800.00
0.00
10,800.00
0.00
1,750.00
35 of 117
Amount
SR
53,300.00
36 of 117
Amount
SR
128,800.00
0.00
19,200.00
0.00
5,600.00
0.00
0.00
0.00
91,080.00
0.00
0.00
0.00
31,250.00
0.00
0.00
0.00
15,300.00
0.00
0.00
0.00
3,870.00
295,100.00
37 of 117
Amount
SR
81,250.00
14,400.00
0.00
16,000.00
0.00
24,750.00
0.00
47,560.00
0.00
8,300.00
0.00
0.00
0.00
0.00
0.00
28,800.00
0.00
14,850.00
0.00
7,000.00
38 of 117
Amount
SR
0.00
3,600.00
246,510.00
39 of 117
Amount
SR
300.00
0.00
600.00
0.00
180.00
0.00
4,000.00
5,080.00
53,300.00
295,100.00
246,510.00
5,080.00
599,990.00
40 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
09 FINISHES
41 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
42 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
D Base 215 m 12
F Floors 26 m2 45.00
G Roofs 26 m2 50.00
09511/09512 ACOUSTICAL
PANEL/TILE CEILINGS
43 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
44 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
B Ramps 35 m2 190.00
G Strings 50 m 50.00
09911 PAINTING
45 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
46 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
COLLECTION
Page 1
Page 2
Page 3
Page 4
09 FINISHES
To Building Summary S.R.
47 of 117
Amount
S.R.
0.00
378.00
0.00
954.00
0.00
0.00
0.00
165,600.00
0.00
80,520.00
0.00
8,932.00
0.00
60,372.00
0.00
1,026.00
0.00
2,088.00
0.00
940.00
0.00
360.00
0.00
280.00
0.00
3,234.00
0.00
3,000.00
48 of 117
Amount
S.R.
327,684.00
49 of 117
Amount
S.R.
169,400.00
0.00
31,920.00
0.00
0.00
0.00
32,800.00
0.00
2,580.00
0.00
0.00
0.00
166,985.00
0.00
0.00
0.00
0.00
0.00
1,170.00
0.00
1,300.00
0.00
648.00
0.00
276.00
0.00
0.00
0.00
50 of 117
Amount
S.R.
0.00
0.00
10,575.00
417,654.00
51 of 117
Amount
S.R.
59,760.00
0.00
6,650.00
0.00
1,364.00
0.00
19,470.00
0.00
12,200.00
0.00
7,100.00
0.00
2,500.00
0.00
12,500.00
0.00
150.00
49,680.00
0.00
5,600.00
0.00
0.00
0.00
0.00
0.00
52 of 117
Amount
S.R.
199,024.00
375,998.00
53 of 117
Amount
S.R.
35,460.00
35,460.00
327,684.00
417,654.00
375,998.00
35,460.00
1,156,796.00
54 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
10 SPECIALITIES
10 SPECIALITIES
To Building Summary S.R. 1,300.00
55 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
13 SPECIAL CONSTRUCTION
Standpipes
J 25 dn 41 m 10
56 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
K 50 dn 35 m 30
L 65 dn 84 m 45
To Collection
57 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 80 dn 151 m 60
B 100 dn 60 m 80
C 125 dn 12 m 130
D 150 dn 58 m 170
Valves
Sprinklers
58 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
O PENDENT SP-2 10 Nr 36
To Collection
59 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
COLLECTION
Page 1
Page 2
Page 3
13 SPECIAL CONSTRUCTION
To Building Summary S.R.
60 of 117
Amount
SR
5400
0
0
0
2200
0
15000
0
9880
0
500
0
0
0
2700
0
200
0
6400
0
0
0
2500
0
0
0
0
0
0
0
410
0
61 of 117
Amount
SR
1050
0
3780
50,020
62 of 117
Amount
SR
9,060
0
4,800
0
1,560
0
9,860
0
0
0
8,400
0
6,000
0
6,800
0
4,200
0
4,200
0
3,800
0
0
0
2,700
0
0
0
500
0
300
0
0
0
22,400
0
0
0
63 of 117
Amount
SR
360
84,940
64 of 117
Amount
SR
2,090
0
690
0
0
0
69,000
0
188,000
0
14,700
274,480
50,020
84,940
274,480
409,440.00
65 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
14 CONVEYING SYSTEMS
Passenger lifts
66 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
14 CONVEYING SYSTEMS
To Building Summary S.R.
67 of 117
Amount
SR
120000
0
115000
0
115000
0
115000
68 of 117
Amount
SR
465,000.00
69 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
15 MECHANICAL
A 15 dn 750 m 12
B 20 dn 185 m 15
C 25 dn 270 m 20
D 32 dn 500 m 23
E 40 dn 20 m 26
F 50 dn 55 m 30
G 65 dn 110 m 35
H 80 dn 120 m 50
I 110 dn 35 m 75
Ball Valves
J 15 dn 1 Nr 150
K 25 dn 50 Nr 250
L 32 dn 59 Nr 300
Gate Valves
M 80 dn 3 Nr 1800
70 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
N 100 dn 3 Nr 2500
To Collection
71 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Drain Valves
A 25 dn 12 Nr 250
B 15 dn 425 m 15
C 20 dn 310 m 20
D 50 dn 16 m 30
E 82 dn 82 m 40
F 110 dn 158 m 50
G 125 dn 35 m 60
H 200 dn 23 m 80
I 50 dn 597 m 30
J 82 dn 164 m 40
K 110 dn 207 m 60
L 50 dn 38 m 30
72 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
M 65 dn 58 m 35
N 82 dn 13 m 40
To Collection
73 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 110 dn 14 m 50
B 125 dn 18 m 70
C 160 dn 22 m 75
D 200 dn 30 m 80
E 50 dn 62 m 30
F 82 dn 39 m 40
G 110 dn 96 m 50
H Roof drains
Floor drains
Floor cleanouts
74 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
75 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Air Vent
E Type AV; 20 dn 12 Nr 80
Inspection Chambers
F IC 4 Nr 150
Water closets
I EWC-1 99 Nr 580
Lavatories
J LAV-1 99 Nr 720
Bidet
K BD-1 24 Nr 750
Shower Head
76 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
77 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Bathtub
G EWH-1 25 Nr 360
H EWH-2 73 Nr 450
78 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
79 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
COLLECTION
Page 1
Page 2
Page 3
Page 4
Page 5
Page 6
15 MECHANICAL
To Building Summary S.R.
80 of 117
Amount
SR
9,000
0
2,775
0
5,400
0
11,500
0
520
0
1,650
0
3,850
0
6,000
0
2,625
0
0
0
150
0
12,500
0
17,700
0
0
0
5,400
0
81 of 117
Amount
SR
7,500
86,570
82 of 117
Amount
SR
3,000
0
0
0
0
0
6,375
0
6,200
0
0
0
0
0
480
0
3,280
0
7,900
0
2,100
0
1,840
0
0
0
17,910
0
6,560
0
12,420
0
0
0
1,140
0
83 of 117
Amount
SR
2,030
0
520
71,755
84 of 117
Amount
SR
700
0
0
0
1,260
0
1,650
0
2,400
0
0
0
1,860
0
1,560
0
4,800
0
0
0
0
0
4,200
0
1,760
0
1,150
0
0
0
41,920
0
0
0
600
0
320
0
85 of 117
Amount
SR
2,970
0
350
67,500
86 of 117
Amount
SR
400
0
450
0
0
0
3,600
0
3,200
0
0
0
960
0
0
0
600
0
400
0
500
0
0
0
0
0
57,420
0
0
0
71,280
0
0
0
18,000
0
0
0
87 of 117
Amount
SR
4,500
161,310
88 of 117
Amount
SR
26,950
0
0
0
800
0
0
0
18,000
0
0
0
4,800
0
0
0
36,500
0
0
0
18,700
0
0
0
9,000
0
32,850
0
0
0
4,500
89 of 117
Amount
SR
0
3,500
155,600
90 of 117
Amount
SR
13,000
15,000
500
28,500
86,570
71,755
67,500
161,310
155,600
28,500
571,235
91 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16 ELECTRICAL WORK
C 4C, 16 mm2 5 m 40
I 1C, 50 mm2 30 m 25
J 1C, 70 mm2 15 m 40
92 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
93 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
A 100 mm dn 30 mt 12
B 50 mm dn 85 mt 8
C 38 mm dn 1300 mt 5
D 25 mm dn 32 mt 4
94 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
95 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Switches
Socket Outlets
96 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
To Collection
97 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Other Devices
E Door bell 25 Nr 60
Telephone system
T.V system
J TV outlet 51 Nr 22
98 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
99 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16442 PANELBOARDS
Distribution panelboard
A DP-S-R6 1 Nr 7500
B LP-R6-G 1 Nr 1500
C LP-R6-TA 12 Nr 1500
D LP-R6-TB 12 Nr 1500
E LP-R6-RX 1 Nr 1500
F LP-R6-EL1 1 Nr 1200
G LP-R6-EL2 1 Nr 1200
Lighting Fixtures
I Type F1 50 Nr 100
J Type F2 29 Nr 260
K Type F3 6 Nr 320
M Type F4 20 Nr 320
100 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
O Type C1 50 Nr 340
To Collection
101 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
C Type U 20 Nr 330
D Type E 18 Nr 430
E Type EX 10 Nr 490
F Type E1 4 Nr 1120
To Collection
COLLECTION
Page 1
Page 2
Page 3
Page 4
Page 5
Page 6
102 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
16 ELECTRICAL WORK
To Building Summary S.R.
103 of 117
Amount
SR
30000
0
20000
200
0
93800
0
6300
0
4725
0
6300
12105
0
750
0
600
0
700
0
104 of 117
Amount
SR
2100
177580
105 of 117
Amount
SR
360
0
680
0
6500
0
128
0
0
0
3200
0
2900
0
0
0
0
0
12350
0
8000
0
4500
0
2400
0
0
0
3750
106 of 117
Amount
SR
44768
107 of 117
Amount
SR
14400
0
5940
0
6000
0
18050
0
0
0
3150
0
3440
0
135
0
500
0
180
0
700
0
1700
0
4450
0
300
0
0
0
4100
0
108 of 117
Amount
SR
2970
0
2200
68215
109 of 117
Amount
SR
1674
0
1050
0
600
0
1000
0
0
0
0
0
1500
0
350
0
0
0
4480
0
2000
0
6000
0
0
0
1122
0
0
0
400
0
2000
0
1300
0
2500
110 of 117
Amount
SR
0
1700
0
120
27796
111 of 117
Amount
SR
7500
0
0
0
1500
0
18000
0
18000
0
1500
0
1200
0
1200
0
0
0
20000
0
0
0
0
0
5000
0
7540
0
1920
0
1890
0
6400
0
112 of 117
Amount
SR
13230
0
17000
121880
113 of 117
Amount
SR
24000
0
19000
0
6600
0
7740
0
4900
0
4480
0
0
0
3000
0
2600
0
500
72820
177580
44768
68215
27796
121880
72820
114 of 117
Amount
SR
513,059
115 of 117
SUMMARY
RESIDENTIAL BUILDINGS
AMOUNT
S.R.
2 SITE CONSTRUCTION 67,310.10
4 MASONRY 230,085.00
9 FINISHES 1,156,796.00
10 SPECIALITIES 1,300.00
15 MECHANICAL 571,235.00
16 ELECTRICAL 0.00
513,059.00
116 of 117
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
10 SPECIALITIES
117 of 117