Beruflich Dokumente
Kultur Dokumente
10-2 Any control system has three basic parts: a predetermined or standard
performance level, a measure of actual performance, and a comparison between
standard and actual performance. The system works by making the comparison
between actual and standard performance and then taking action to bring about a
desired consequence.
10-3 One method of setting standards is the analysis of historical data. Historical cost
data provide an indicator of future costs. The methods for analyzing cost behavior
described in Chapter 7 are used to predict future costs on the basis of historical
costs. These predictions then form the basis for setting standards. Another
method for setting standards is task analysis, which is the analysis of a production
process to determine what it should cost to produce a product or service. The
emphasis shifts from what the product did cost in the past to what it should cost in
the future. An example of task analysis is a time-and-motion study conducted to
determine how long each step performed by direct laborers should require.
10-4 A perfection (or ideal) standard is the cost expected under perfect or ideal
operating conditions. A practical (or attainable) standard is the cost expected
under normal operating conditions. Many behavioral scientists question the
effectiveness of perfection standards. They feel that employees are more likely to
perform well when they strive to achieve an attainable standard than when they
strive, often unsuccessfully, to achieve a perfection standard.
10-5 A bank could use standards to specify the required amount of time to process a
loan application or process a bank transaction.
10-6 Standard material prices include the purchase price of the material and any
transportation costs incurred to obtain the material. The standard quantity of
material is the amount required to be included in the finished product plus an
allowance for normal waste expected in the production process.
10-8 The manager in the best position to influence the direct-material price variance is
the purchasing manager.
10-10 The manager in the best position to influence the direct-material quantity variance
usually is the production manager.
10-11 The direct-material price variance is based on the quantity purchased (PQ).
Deviations between the actual and standard price, which are highlighted by the
price variance, relate to the purchasing function in the firm. Timely action to follow
up a significant price variance is facilitated by calculating this variance as soon as
possible after the material is purchased.
10-12 An unfavorable direct-labor rate variance means that a higher labor rate was paid
than was anticipated when the standard was set. One possible cause is that labor
rate raises granted were above those anticipated in setting the standards. Another
possible cause is that more highly skilled workers were used to perform tasks
than were required or were anticipated at the time the standards were set. A
favorable variance has the opposite interpretation.
10-13 In some cases, the manager in the best position to influence the direct-labor rate
variance is the production manager. In other cases, the personnel manager or
union negotiator would have greater influence.
10-15 The manager in the best position to influence the direct-labor efficiency variance
usually is the production manager.
10-17 Several factors that managers often consider when determining the significance of
a variance are as follows: size of variance, extent to which the variances are
recurring, trends in the variances, controllability of the variances, and the
perceived costs and benefits of investigating the variances.
(c) Cost drivers: Identification of the factors that drive production costs takes on
greater importance in the cost management system.
(d) Shifting cost structure: Advanced manufacturing systems require large outlays
for production equipment, which entail a shift in the cost structure from
variable costs toward fixed costs. Overhead cost control becomes especially
critical.
(e) High quality and no defects: Total quality control programs that typically
accompany a JIT approach strive for very high quality levels for both raw
materials and finished products. One result should be very low material price
and quantity variances and low costs of rework.
(g) New measures and standards: In the new manufacturing environment, new
measures must be developed to control key aspects of the production process.
As new measures are developed, standards should be established as
benchmarks for performance. An example is the manufacturing cycle efficiency
measure, which is defined as processing time divided by the sum of
processing time, inspection time, waiting time, and move time.
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10- 3
(h) Real-time information systems: A computer-integrated manufacturing system
enables the managerial accountant to collect operating data as production
takes place and to report relevant performance measures to management on a
real-time basis. This enables managers to eliminate the causes of unfavorable
variances more quickly.
10-19 Under a standard-costing system, standard costs are used for product-costing
purposes as well as for control purposes. The costs entered into Work-in-Process
Inventory are standard costs. From that point forward, standard costs flow through
all the manufacturing accounts. When goods are finished, the standard cost of the
finished goods is removed from the Work-in-Process Inventory account and
transferred to the Finished-Goods Inventory account. When goods are sold, the
standard cost of the goods sold is transferred from the Finished-Goods Inventory
account to Cost of Goods Sold.
(a) Standard costs provide a basis for sensible cost comparisons. Standard costs
enable the managerial accountant to compute the standard allowed cost, given
actual output, which then serves as a sensible benchmark to compare with the
actual cost incurred.
(d) Since the variances are used in performance evaluation, they provide
motivation for employees to adhere to standards.
(e) Use of standard costs in product costing results in more stable product costs
than if actual production costs were used.
10-21 Seven areas in which operational performance measures are being used are as
follows:
(b) Inventory
(f) Productivity
10-22 Manufacturing cycle efficiency (MCE) is defined as processing time divided by the
sum of the following four items: processing time, inspection time, waiting time,
and move time.
10-25 Eight criticisms of standard costing in an advanced manufacturing setting are the
following:
(b) Variances are not tied to specific product lines, production batches, or FMS
cells.
(d) Frequent switching among products in an FMS cell makes cost standards
less appropriate.
(e) Shorter product life cycles mean that individual standards are soon outmoded.
(f) Traditional standard costs are not defined broadly enough to include important
costs, such as the total cost of ownership.
10-26 Responses will vary widely on this question. Here are some possibilities for a
bank:
Innovation and learning: (a) new financial products; (b) employee suggestions
received and implemented.
10-27 An airline could measure the frequency and cost of customer complaints about
lost or damaged luggage. After reducing the number of such incidents, the cost
savings could be shared with the relevant employees (e.g., front-counter ticket
agents and baggage-handling personnel).
$2,400 Unfavorable
Direct-material 210,000 $.80
price variance kilograms per
used kilogram
$168,000
$8,000
Unfavorable
Direct-
material
quantity
variance
$11,900 Unfavorable
Direct-labor variance
Answers will vary widely, depending on the company and the product. Typically, new
products present challenges in setting standards, particularly if they involve new
production processes or materials. Managerial accountants and engineers often
look to other similar products or other products manufactured using similar
processes to get an idea as to what the standard cost of a new product should be.
Standard quantity:
Hardwood in finished product...................................... 8 board feet
Allowance for normal scrap......................................... 2 board feet
Total standard quantity required per box..................... 10 board feet
Standard price:
Purchase price per board foot of hardwood................. $ 4.00
Transportation cost per board foot.............................. 1.50
Total standard price per board foot............................. $ 5.50
$1,800 Unfavorable
Direct-material 4,200 $7.00
price variance pounds per
used pound
$29,400
$1,400
Unfavorable
Direct-
material
quantity
variance
$8,745 Unfavorable
Direct-labor variance
Favorable variances
1 standard deviation
$1,000
$500
Time
0
January February March April May June
$500
$1,000
Unfavorable variances
1 standard deviation
(b) Only the variances in May and June would be investigated, since they are the
only ones that exceed 1 standard deviation, $950.
2. Rule of thumb:
Only the June variance, $1,200 U, is equal to or greater than the cutoff value. Thus,
only June's variance would be investigated. (U denotes unfavorable.)
Direct Direct
Labor Material
Standard price or rate per unit of input...................... $20 per hr e $8 per lb
Standard quantity per unit of output.......................... 4 hrs per unit f 2.75 lbs per unit c
Actual quantity used per unit of output...................... 3.5 hrs 3 lbs per unit a
Actual price or rate per unit of input.......................... $21 per hr $7 per lb
Actual output........................................................... 10,000 units 10,000 units
Direct-material price variance................................... $30,000 F
Direct-material quantity variance.............................. $20,000 U b
Total of direct-material variances.............................. $10,000 F
Direct-labor rate variance......................................... $ 35,000 U d
Direct-labor efficiency variance................................. $100,000 F
Total of direct-labor variances................................... $ 65,000 F
Explanatory notes:
PQ = 30,000 lbs
Actual quantity used = quantity purchased
AQ = PQ = 30,000 lbs
30,000lbs
Actual quantity per unit of output = 10,000units 3 lbs per unit
SQ = 27,500 lbs
27,500lbs
Standard quantity per unit = 10,000units 2.75 lbs per unit
SH = 40,000 hrs
Standard hrs per unit = 40,000 hrs/10,000 units
= 4 hrs per unit
1. processing time
Manufacturing cycle efficiency =
processing time inspection time
waiting time move time
8.5 hours
= 8.5 hours .5 hour .5 hour .5 hour
= 85%
processing time
MCE = processing time inspection time waiting time move time
3 days
3/22 13.6%(rounded)
= 3 days 1.5 days 15 days 2.5 days
2. Delivery cycle time is the average time between receipt of the customer's order
until delivery of the goods. In this case the delivery cycle time is 22 days.
2. This summary financial measure does not convey much information to management
or other users of the data. A preferable approach would be to record multiple
physical measures that capture the most important determinants of the bank's
productivity. Examples include the following:
Direct-Material
Raw-Material Inventory Price Variance
192,000 168,000 2,400 2,400
Direct-Material
Work-in-Process Inventory Quantity Variance
160,000 8,000 8,000
200,000
Direct-Labor
Accounts Payable Rate Variance
194,400 3,900 3,900
Direct-Labor
Wages Payable Efficiency Variance
211,900 8,000 8,000
2. Variances:
Standard
Direct Initial Unit Material
Material Mix Cost Cost
Nyclyn........................................................... 12 kg 1.45 real 17.40 real
Salex............................................................. 9.6 ltr 1.80 real 17.28 real
Protet............................................................ 5 kg 2.40 real 12.00 real
Standard material cost
for each 10-liter container............................ 46.68 real
1. Type I fertilizer:
Price variance:
Actual quantity purchased x actual price
5,000 pounds x $ . $2,650
53
Actual quantity purchased x standard price
5,000 pounds x $ . 2,500
50
Direct-material price $ 150
variance. Unfavorable
Quantity variance:
Actual quantity used x standard price
3,700 pounds x $ . $1,850
50
Standard quantity allowed x standard price
4,400 pounds* x $ . 2,200
50..
Direct-material quantity $ 350 Favorable
variance
Type II fertilizer:
Price variance:
Actual quantity purchased x actual price
10,000 pounds x $ . $4,000
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10- 23
40.
Actual quantity purchased x standard price
10,000 pounds x $ . 4,200
42.
Direct-material price $ 200 Favorable
variance.
Quantity variance:
Actual quantity used x standard price
7,800 pounds x $ . $3,276
42
Standard quantity allowed x standard price
8,800 pounds* x $ . 3,696
42..
Direct-material quantity $ 420 Favorable
variance
2. Direct-labor variances:
Rate variance:
Actual hours used x actual rate
165 hours x $1,897.50
$11.50..
Actual hours used x standard rate
165 hours x 1,485.00
$9.00
Direct-labor rate $ 412.50
variance Unfavorable
Efficiency variance:
Actual hours used x standard rate
165 hours x $1,485.00
$9.00.
Standard hours allowed x standard
rate
220 hours* x 1,980.00
$9.00...
Direct-labor efficiency $ 495.00 Favorable
variance.
Yes, the service was a financial success. Amato charged clients $40 per
application, generating revenue of $13,200 (55 clients x 6 applications x $40).
With costs of $6,978.50, the fertilization service produced a profit of $6,221.50.
4. (a) Yes, the service was a success. Overall costs were controlled as indicated
by
a total favorable variance of $902.50. In addition, each of the three cost
components (Type I fertilizer, Type II fertilizer, and direct labor) produced a
net favorable variance. Amato did have a sizable unfavorable labor-rate
variance as a result of his having to pay $11.50 per hour when a more
typical wage rate would have been $9.00 per hour. This inflated rate is
attributable to the tight labor market, which is beyond his control. Note:
Part of the variance may have been caused by a standard rate that was set
too low, especially given the fact that this is a new service.
Type I fertilizer:
Price $150.00
variance.. Unfavorable
Quantity 350.00 Favorable
variance
Type II fertilizer:
Price 200.00 Favorable
variance..
Quantity 420.00 Favorable
variance
Direct labor:
Rate 412.50
variance Unfavorable
Efficiency 495.00 Favorable
variance
Total material and labor variances $902.50 Favorable
(b) In this case, several of the favorable variances may have come back to
haunt Amato. The favorable labor efficiency variance means that less time
is being spent on the job than originally anticipated. This may indicate that
the part-time employee is rushing and doing sloppy work. Also, less
fertilizer used than budgeted (i.e., favorable quantity variances for both
Type I and Type II) would likely give rise to an increased occurrence of
weeds as well as a lack of greening in the lawn.
2. Direct-material variances:
Price variance:
Actual quantity purchased x actual price
45,000 pounds x $346,500
$7.70.
Actual quantity purchased x standard price
45,000 pounds x 396,000
$8.80.
Direct-material price $ 49,500 Favorable
variance.
Quantity variance:
Actual quantity used x standard price
45,000 pounds x $396,000
$8.80
Standard quantity allowed x standard price
39,900 pounds* x 351,120
$8.80..
Direct-material quantity $ 44,880
variance Unfavorable
Direct-labor variances:
Rate variance:
Actual hours used x actual rate
20,900 hours x $339,625
$16.25.
Actual hours used x standard rate
20,900 hours x 292,600
$14.00.
Direct-labor rate $ 47,025
variance Unfavorable
Efficiency variance:
Actual hours used x standard rate
20,900 hours x $292,600
$14.00.
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10- 29
Standard hours allowed x standard
rate
24,700 hours* x 345,800
$14.00...
Direct-labor efficiency $ 53,200 Favorable
variance.
3. Yes. Although the combined variances are small, a more detailed analysis reveals
the presence of sizable, offsetting variances (all in excess of 12% of budgeted
cost amounts). A variance investigation should be undertaken if the likely benefits
of the investigation appear to exceed the costs.
4. No, things are not going as smoothly as the vice-president believes. With regard
to the new supplier, Santa Rosa is paying less than expected for direct materials.
However, the quality may be poor, as indicated by the unfavorable quantity
variance and increased usage.
Turning to direct labor, the favorable efficiency variance means that the
company is producing units by consuming fewer hours than expected. This may
be the result of the team-building/morale-boosting exercises, as a contented, well-
trained work force tends to be more efficient. However, another plausible
explanation could be that Santa Rosa is paying premium wages (as indicated by
the unfavorable rate variance) to hire laborers with above-average skill levels.
5. Yes. Schmidt is the production supervisor. The prices paid for materials and the
quality of material acquired are normally the responsibility of the purchasing
manager. The change to the new supplier may introduce problems of dealing with
the unknownthe suppliers reliability, ability to deliver quality goods, etc.
Finally, direct-labor wage rates are often a function of market conditions, which
would likely be uncontrollable from Schmidts perspective.
2.
a. Standard b. 20% of the
Direct-Labor Standard Direct-
Cost* Labor Cost*
January.................................................... $ 9,983 $1,997
February.................................................. 6,050 1,210
March....................................................... 33,297 6,659
April......................................................... 43,056 8,611
May.......................................................... 9,651 1,930
June......................................................... 13,994 2,799
July.......................................................... 6,273 1,255
August..................................................... 5,791 1,158
September................................................ 5,791 1,158
October.................................................... 4,343 869
*Rounded.
3. The variances for all of the months except August and September exceed 20% of
the standard direct-labor cost and would therefore be investigated.
$20
$15
$10
1 standard
deviation
$5
Time
$0
Jan Feb Mar Apr May June July Aug Sept Oct
$5
1 standard
deviation
$10
$15
$20
$25
Unfavorable
variances
(in thousands)
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10- 33
PROBLEM 10-47 (CONTINUED)
5. The variances for March, April, and June will be investigated, since they exceed
one standard deviation.
6. The production volume was much greater in March, April, and June.
*Standard quantity allowed = 19,000 units 8 lbs. per unit = 152,000 lbs.
Materials:
The development of standard prices for material is primarily the responsibility
of the materials manager.
Labor:
The personnel manager or payroll manager would be involved in setting
standard labor rates.
Learning.
2. The advantages of not changing the labor rate would include (1) comparison of
actual operating results to a fixed base which was previously approved by
management, and (2) the clerical or computer cost savings of not implementing the
change. If labor standards are not changed during the year to incorporate
significant changes in labor costs, a noncontrollable variance is created. This
variance may mask actual operating variances. In addition, when reporting
operating variances that contain a significant noncontrollable variance, a credibility
gap may be created.
Direct material:
Lumber (1.5 board ft.* $3.00 per board ft.)......... $4.50
Footpads (4 pads $.05 per pad)......................... .20 $4.70
Direct labor:
Prepare and cut (14.4 /60 hr. $8.00 per hr.)........ $1.92
Assemble and finish (15/60 hr. $8.00 per hr.)..... 2.00 3.92
Total standard unit cost.............................................. $8.62
(5 1)
*1.25board ft. 1.5 board ft.
5
(5 1)
12 min. per board 14.4min.
5
3. Ethical issues:
b. When Rivkin, the controller, noticed the large, favorable price variance for the
wood, he acted ethically and responsibly to check out the circumstances.
c. When the controller failed to get a clear answer from the purchasing manager,
he acted ethically and responsibly in raising the issue with another qualified
individual. The production manager was a logical choice, since she would be
familiar with the type of materials necessary for the production process.
d. The controller should raise the entire issue with an individual in the company
who is at a high enough level to take appropriate action. Preferably, this
should be someone on a higher level in the organization than Smith, Rivkin, or
Wilcox. Ogwood may be able to cancel its order with the new supplier, even if
it means paying some sort of penalty.
The managerial accountant's ethical standards for objectivity require that the
controller, Rivkin, disclose what he knows about this unfortunate situation. These
standards are as follows:
1. The standard cost per 10-gallon batch of strawberry jam is determined as follows:
Purchasing from suppliers other than those offering the most favorable
terms.
Substandard material.
Percentage of
Variance Type Month Amount Standard Cost
Efficiency...................... August.............. 38,000 U................ 7.60%
Efficiency...................... September........ 37,000 U................ 7.40%
Efficiency...................... October............. 42,000 U................ 8.40%
Efficiency...................... November......... 60,000 U................ 12.00
%
Efficiency...................... December......... 52,000 U................ 10.40
%
Favorable variances
1 standard deviation
$6,000
$3,000
Time
0
$3,000
$6,000
1 standard deviation
Unfavorable variances
Jan
McGraw-Hill/Irwin Feb Mar Apr May Jun Jul 2002
AugThe McGraw-Hill
Sept OctCompanies,
Nov Dec
Inc.
10-42 Solutions Manual
PROBLEM 10-54 (40 MINUTES)
Memorandum
Date: Today
From: I. M. Student
1. The North Hills Plant's performance for the period January through June is
summarized as follows:
The plant's cycle time (or throughput time) has improved over the period
from 20 hours to 17 hours (average of 18.8 hours). This indicates that
the efficiency of the actual processing of products has improved.
Consistent with this observation is the reduction in setup time from 70 to
62 hours (average of 65.5). However, the plant's manufacturing cycle
efficiency has declined through the period, indicating that too much time
is being spent on inspection time, waiting time, and move time, relative
to actual processing time. Overtime hours have increased due to higher
demand late in the period. Power consumption has remained stable.
c. Delivery performance:
The rate of defective raw materials has declined to zero. The purchasing
team is doing a good job by ensuring delivery of high-quality raw
materials. Inventory value has been steady through the period with an
average of 4.8 percent of sales. This is probably as low as can
reasonably be expected in this industry.
e. Machine maintenance:
2. Recommended actions:
1. Categories of measures:
Area of
Manufacturing
Performance
Cycle time (days)............................................................ a
Number of defective finished products.............................. b
Manufacturing-cycle efficiency......................................... a
Customer complaints....................................................... c
Unresolved complaints.................................................... c
Products returned............................................................ b,c
Warranty claims.............................................................. b,c
In-process products rejected............................................ d
Aggregate productivity..................................................... a,e
Number of units produced per day per employee.............. a,e
Percentage of on-time deliveries...................................... f
Percentage of orders filled............................................... f
Inventory value/sales revenue......................................... g,h
Machine downtime (minutes)........................................... i
Bottleneck machine downtime (minutes)........................... i
Overtime (minutes) per employee.................................... a,e
Average setup time (minutes).......................................... a
2. Memorandum
Date: Today
From: I. M. Student
a. Production processing:
b. Product quality:
c. Customer acceptance:
The number of products rejected in process has increased. This speaks well
for the in-process inspection effort. The cause of these defective in-process
units should be investigated and corrected.
e. Productivity:
Both the aggregate productivity measure and the number of units produced
per day per employee remained relatively steady throughout the period. The
latter of these two measures exhibited a slight, favorable trend.
f. Delivery performance:
i. Machine maintenance:
Machine downtime was low through the period (average of 84 minutes each
two-week period). Bottleneck machine downtime was low except in period 5.
The cause of that incident should be investigated.
Overall evaluation:
The Harrisburg plant has performed at a very high level of efficiency in virtually
every phase of its operations during the 1st quarter.
1. a. The semiannual installments and total bonus for the Charter Division are
calculated as follows:
CHARTER DIVISION
GAIN-SHARING BONUS CALCULATION
FOR THE YEAR ENDED DECEMBER 31, 20X1
b. The employees of the Charter Division are likely to be frustrated by the new
plan, since the division bonus is more than $20,000 less than that of the
previous year, when sales and operating income were similar. However, both
on-time deliveries and sales returns improved in the second half of the year,
while rework costs were relatively even. If the division continues to improve at
the same rate, the Charter Division bonus will approximate or exceed what it
was under the old plan. The only open question is whether the employees
have sufficient motivation to effect improvement.
2. a. The semiannual installments and total bonus for the Mesa Division are
calculated as follows:
MESA DIVISION
GAIN-SHARING BONUS CALCULATION
FOR THE YEAR ENDED DECEMBER 31, 20X1
b. The employees of the Mesa Division should be as satisfied with the new plan
as with the old plan, because the bonus was almost equivalent. However,
there is no sign of improvements in this division; in fact, on-time deliveries
declined considerably in the second half of the year. Therefore, the bonus
situation may not be as favorable in the future. Decreased bonuses could
motivate the employees to improve, or they could frustrate employees and
undermine their motivation.
3. Harrington's revised bonus plan for the Charter Division fostered improvements
including the following:
The Mesa Division's bonus has remained at the status quo. The effects of the
revised plan at MedLine Equipment Corporation have been offset by the following:
Creating a reward structure for rework costs that are below 2 percent of
operating income that would encourage employees to drive costs lower.
Reviewing the whole year in total. The bonus plan should carry forward the
negative amounts for one six-month period into the next six-month period,
incorporating the entire year when calculating a bonus.
Developing benchmarks, and then giving rewards for improvements over prior
periods and encouraging continuous improvement.
Direct-material
cost transferred................................... 5,600 units $40 $224,000
Direct-labor
cost transferred................................... 5,600 units 275,520
$49.20
Total cost transferred.............................. $499,520
To record the purchase of raw material and the direct-material price variance.
To add the direct-material cost to work in process and record the direct-material
quantity variance.
Calculation Price
Product PQ(AP SP) Variance
Standard tent............... 2,100 ($6.40* $6)........................ $840 U
Deluxe tent................... 800 ($7.90 $8)............................ 80 F
Direct-material
price variance...................................................................... $760 U
Calculation Quantity
Product SP(AQ SQ) Variance
Standard tent.............. $6 (1,250 1,200*).......................... $300 U
Deluxe tent................. $8 (720 720 )................................ -0-
Direct-material
quantity variance.................................................................. $300 U
DIRECT MATERIAL
Construction Finishing
Department Department
Standard quantity
Direct material and parts in finished
product:
Veneered wood................................. 7 lbs
Bridge and strings............................. 1 set
Allowance for normal waste................... 1 lb
Total standard quantity per guitar.............. 8 lbs 1 set
Standard price:
Direct material and parts:
Veneered wood................................. $12 per lb
Bridge and strings............................. $15 per set
DIRECT LABOR
Construction Finishing
Department Department
Standard direct-labor cost:
Standard quantity................................. 6 hrs 3 hrs
Standard rate....................................... $ 20 $15
Standard cost per guitar........................ $120 $45
Actual output in July............................. 500 guitars 500 guitars
Total standard cost of direct labor
in July.................................................. $60,000 $22,500
$3,000 Unfavorable
Direct-material 4,500 $12.00
price variance pounds per
used pound
$54,000
$6,000
Unfavorable
Direct-
material
quantity
variance
$5,850 Favorable
Direct-labor variance
$2,620 Unfavorable
Direct-labor variance
SPRINGSTEEN COMPANY
COST VARIANCE REPORT
FOR THE MONTH OF JULY
Direct labor:
Standard cost, given
actual output............ $60,000 $22,500
Direct-labor rate 2,850 F 4.75% 1,570 U 6.98%
variance
Direct-labor efficiency
variance................... 3,000 F 5.00% 1,050 U 4.67%
1. Journal entries:
To record sale of 300 guitars at a price of $400 each and a standard cost of $276
each.
Direct-Material Direct-Labor
Quantity Variance Efficiency Variance
6,000 6,000 1,050 3,000
1,950
*Standard material cost plus 80 percent of standard cost of labor and overhead:
$26.40 + (80%)($44.10 + $36.00).
Lot no.
22 23 24 Total
Direct-labor efficiency variance:
Standard hours:
Units in lot.......................... 1,000 1,700 1,200
Standard hours
per lot......................... 3 3 3
Total.................................. 3,000 5,100 3,600
Percentage of completion. . . 100% 100% 80%
Total standard hours........... 3,000 5,100 2,880 10,980
Actual hours worked........... 2,980 5,130 2,890 11,000
Variance in hours*.................. (20) 30 10 20
Standard rate......................... $14.70 $14.7 $14.7 $14.70
0 0
Direct-labor
efficiency variance........... $ (294) F $441 U $147 U $294 U
Lot no.
22 23 24 Total
Direct-labor rate variance:
Actual hours worked........... 2,980 5,130 2,890 11,000
Rate paid in excess of
standard $ . $ . $ .30 $ .30
($15.00 $14.70)........... 30 30
Variance............................... $ 894 U $1,539 U $ 867 U $ 3,300 U
3. Journal entries:
The completed list is shown below. Begin by filling in the facts you know. The reasoning
used to reduce the remaining data is explained after the list of answers.
2.
Direct material A B
a. Standard quantity per drum................................. 10 lb. 5 gal. a
b. Standard price.................................................... $5.00/lb. $3.00/gal. b
c. Standard cost per drum....................................... $50.00 c $15.00
d. Standard quantity allowed, given actual output..... 10,000 lb. 5,000 gal.
e. Actual quantity purchased................................... 12,000 lb. 6,000 gal.
f. Actual price......................................................... $4.50/lb. $3.20/gal. d
g. Actual quantity used............................................ 10,500 lb. e 4,800 gal.
h. Price variance..................................................... $6,000 F f $1,200 U
i. Quantity variance................................................ $2,500 U $600 F g
a
Standard quantity of direct material B per drum
standard quantity of direct materialB allowed, given actual output
= actual output
5,000gal.
= 1,000drums 5 gal.
standard cost of materialB per drum
b
Standard price of direct material B = standard quantity allowed per drum
$15.00per drum
$3.00per gal.
= 5 gal. per drum
c
Standard cost of direct material A per drum = 10 lbs. $5.00 per lb. = $50.00.
d
The reasoning for the actual price of direct material B is as follows, where the
subscripts denote materials A and B:
e
This conclusion comes from the following formula for the quantity variance:
Quantity variance (A) = SP(AQ SQ)
$2,500 U = ( AQ 10,000)
$5.00
AQ = 10,500 lb.
f
Direct material A price = PQ (AP SP)
variance
= 12,000 ($4.50 $5.00)
= $6,000 F
g
Direct material B quantity = SP(AQ SQ)
variance
= $3.00 (s4,800 5,000)
= $600 F
3.
I II
Direct labor: (mixers) (packers)
a. Standard hours per drum..................................... 2 hr. a 4 hr.
b. Standard rate per hour........................................ $15.00 $12.00 b
c. Standard cost per drum....................................... $30.00 $48.00
d. Standard quantity allowed, given actual output..... 2,000 hr. c 4,000 hr. d
e. Actual rate per hour............................................ $15.30 e $11.90
f. Actual hours........................................................ 2,000 hr f 4,100 hr. g
g. Rate variance...................................................... $600 U $410 F h
h. Efficiency variance.............................................. -0- i $1,200 U
a
Standard hours of direct labor type I per drum
standard cost of direct labor I per drum
= standard rate per hour
$30.00per drum
2 hr .
= $15.00per hr.
b
Direct labor type II, standard rate per hour
standard cost of direct labor type II per drum
= standard hours per drum
$48.00per drum
$12.00
= 4 hr. per drum
c
Direct labor type I, standard quantity allowed, given actual output
= 1,000 drums 2 hr. per drum
= 2,000 hr.
d
Direct labor type II, standard quantity allowed given actual output
= 1,000 drums 4 hr. per drum
= 4,000 hr.
Direct-material variances:
A: Price variance........................................................................ $6,000 F
A: Quantity variance................................................................... 2,500 U
B: Price variance........................................................................ 1,200 U
B: Quantity variance................................................................... 600 F
Direct-labor variances:
I: Rate variance......................................................................... 600 U
I: Efficiency variance................................................................. ?
II: Rate variance......................................................................... 410 F
II: Efficiency variance................................................................. 1,200 U
4. Total of all variances for the month: $1,510 F (favorable because of credit to Cost
of Goods Sold).
ISSUE 10-64