Make Model Cost to owSum - Cost to own 5yrs with Depreciation

Cadillac ###
CTS ### Tot
(empty) ### 12
Jeep ###
Wrangler ### 10
(empty) ###
Lexus ### 8
F Sport ###
6
(empty) ###
Total Result ### 4

0
Ca di l l ac Jeep
yrs with Depreciation

Total

Model

ac Jeep Lexus Tota l Res ul t

 Make Model MGP combinedMGP City MGP HWY Annual fuel cost Depreciation over 5yrs
Jeep Wrangler 18 16 20 $ 2,100.00 $ 11,180.00
Cadillac CTS 19 16 24 $ 2,400.00 $ 23,320.00
Lexus F Sport 22 19 27 $ 2,050.00 $ 29,235.00
 Taxes and Fees over 5yrs Insurance over 5yrs Maintenace and Repairs over 5yrs
$ 2,097.00 $ 4,740.00 $ 2,965.00
$ 2,671.00 $ 7,636.00 $ 4,990.00
$ 3,332.00 $ 8,698.00 $ 6,399.00
 Cost to own 5yrs with Depreciation Cost to own 5yrs without Depreciation
$ 31,482.00 $ 20,302.00
$ 49,117.00 $ 25,797.00
$ 59,664.00 $ 30,429.00
 Make Model MGP City MGP HWY Miles Driven City % HWY % Cost per Gallon City Miles
Jeep Wrangler 16 20 12000 60% 40% $ 2.56 7200
Cadillac CTS 16 24 12000 60% 40% $ 2.56 7200
Lexus F Sport 19 27 12000 60% 40% $ 2.56 7200
HWY Miles Total Gallons Total Cost
4800 690 1,766.40
4800 650 1,664.00
4800 556.7251462 1,425.22