Sie sind auf Seite 1von 15

2016

1 Abbott Laboratories (Pakistan) Ltd.


Return on assets ROA 22.64

Free cash flow 2,175,926,000.00

Share Price 635

2 Berger Paints Pakistan Ltd.


Return on assets ROA 4.99

Free cash flow 271,370,000.00

Share Price 99.5

3 Buxly Paints Ltd.


Return on assets ROA 2.92

Free cash flow 6,808,000.00

Share Price 39.45

4 Colgate-Palmolive (Pakistan) Ltd.


Return on assets ROA 20.56

Free cash flow 3,382,202,000.00

Share Price 1,450.00

5 Dawood Hercules Chemicals Ltd.


Return on assets ROA 14.41

Free cash flow -2,111,657,000.00

Share Price 118.8

6 Dewan Salman Fibre Ltd.


Return on assets ROA -9.25

Free cash flow -1,052,000.00

Share Price 2.06

7 Engro Corporation Ltd. (Engro Chemical Pakistan Ltd.)


Return on assets ROA 67.96

Free cash flow -1,225,518,000.00

Share Price 279.2

8 Fauji Fertilizer Bin Qasim Ltd.


Return on assets ROA 2.10

Free cash flow 154,366,000.00

Share Price 52.6


9 Fauji Fertilizer Co. Ltd.
Return on assets ROA 12.99

Free cash flow 4,995,898,000.00

Share Price 118

10 Ferozsons Laboratories Ltd.


Return on assets ROA 36.91

Free cash flow -30,088,984.00

Share Price 1,109.95

11 Gatron (Industries) Ltd.


Return on assets ROA -3.91

Free cash flow -1,229,491,000.00

Share Price 131.5

12 Glaxosmithkline (Pakistan) Ltd.


Return on assets ROA 12.50

Free cash flow 2,460,898,000.00

Share Price 220.99

13 Highnoon Laboratories Ltd.


Return on assets ROA 19.39

Free cash flow 264,558,328.00

Share Price 581

14 ICI Pakistan Ltd.


Return on assets ROA 9.30

Free cash flow -827,380,000.00

Share Price 484

15 Ittehad Chemicals Ltd.


Return on assets ROA 2.68

Free cash flow -656,675,000.00

Share Price 31.55

16 Linde Pakistan Ltd. (Boc Pakistan Ltd.)


Return on assets ROA 4.39

Free cash flow 329,091,000.00

Share Price 117.99


17 Lotte Pakistan PTA Ltd.(Pakistan PTA Ltd.)
Return on assets ROA 1.85

Free cash flow 1,530,191,000.00

Share Price 6.55

18 Nimir Industrial Chemicals Ltd.


Return on assets ROA 10.94

Free cash flow 157,859,806.00

Share Price 25.5

19 Pakistan Gum & Chemicals Ltd.


Return on assets ROA -21.64

Free cash flow -5,306,000.00

Share Price 132.8

20 Pakistan PVC Ltd.


Return on assets ROA 6.33

Free cash flow 10,204,117,000.00

Share Price 4.7

21 Sanofi aventis(Aventis Pharma)


Return on assets ROA 14.94

Free cash flow 1,731,194,000.00

Share Price 669.99

22 Searle Pakistan Ltd.


Return on assets ROA 18.16

Free cash flow 1,036,632,000.00

Share Price 394.5

23 Sitara Chemical Industries Ltd.


Return on assets ROA 4.31

Free cash flow -1,813,653,173.00

Share Price 366

24 Wah Nobel Chemicals Ltd.


Return on assets ROA 8.98

Free cash flow 90,668,256.00

Share Price 49.92


25 Wyeth Pakistan Ltd.
Return on assets ROA 5.73

Free cash flow -196,039,000.00

Share Price 2,210.00


2015 2014 2013 2012 2011

22.40 22.21 22.79 21.75 20.46

2,951,136,000.00 2,745,169,000.00 1,546,705,000.00 1,865,480,000.00 1,082,348,000.00

700 397 229.5 99.79 109.74

3.08 3.02 1.98 -0.35 -2.19

207,009,000.00 -99,792,000.00 -35,083,000.00 -4,379,000.00 -16,851,000.00

107.35 73 23.17 13.2 23.01

1.21 0.38 0.13 1.76 -8.58

5,100,000.00 4,503,000.00 -41,040,000.00 7,863,000.00 39,391,000.00

41.5 19.32 13 5.61 14.5

19.25 16.59 17.27 20.51 18.21

1,635,526,000.00 1,426,128,000.00 1,363,025,000.00 884,374,000.00 -153,912,000.00

1,915.00 1,660.00 1,500.00 639.11 923

51.95 4.12 2.08 0.84 2.81

-1,806,318,000.00 195,367,000.00 -309,616,000.00 -292,673,000.00 -278,159,000.00

85.9 56.5 32.54 42.39 198.36

-10.18 -9.86 -10.11 -12.17 -9.1

-10,686,000.00 -3,638,000.00 -11,280,000.00 70,932,000.00 -92,977,000.00

1.92 2.68 2.4 1.21 2.99

27.56 6.60 8.25 3.63 4.26

-241,997,000.00 459,050,000.00 -8,095,000.00 -238,433,000.00 -262,927,000.00

222.4 159.49 92.04 92.7 193.81

6.84 8.68 15.10 10.66 26.8

-7,388,208,000.00 7,994,412,000.00 9,338,401,000.00 602,535,000.00 7,269,820,000.00

45.05 43.99 38.59 42.43 35.73


20.92 20.99 29.68 34.23 40.5

-26,283,159,000.00 25,655,940,000.00 23,024,456,000.00 16,404,940,000.00 17,257,475,000.00

117.11 111.96 117.14 149.54 125.86

17.06 13.24 14.01 15.65 13.29

722,673,136.00 365,823,234.00 114,446,853.00 241,095,151.00 47,067,927.00

573.98 161 80.11 81.99 87.13

1.33 2.15 4.77 11.10 10.11

144,564,000.00 -329,444,000.00 -1,117,126,000.00 217,016,000.00 46,050,000.00

152 178.5 135 69.09 42.83

13.14 8.83 5.92 8.13 7.39

2,706,579,000.00 1,320,352,000.00 423,497,000.00 890,120,000.00 -613,644,000.00

220.2 137 73.33 67.08 88.19

13.98 9.83 6.14 5.93 4.04

459,744,041.00 359,227,295.00 47,499,465.00 340,907,298.00 231,317,983.00

218 119.25 47.5 28.35 28.94

7.97 7.42 3.28 4.28 8.25

-94,704,000.00 1,405,285,000.00 -1,924,623,000.00 -5,410,196,000.00 2,250,512,000.00

463 256.49 173.89 120.27 144.24

1.58 4.26 6.90 3.98 3

-331,726,000.00 -649,428,000.00 274,376,000.00 506,023,000.00 30,398,000.00

30.01 39.5 42.1 33.65 34.5

3.02 2.76 4.33 7.59 9.48

-75,357,000.00 -96,519,000.00 -250,641,000.00 -155,042,000.00 -415,591,000.00

207.9 176 153.49 101 91.1


-4.33 -6.51 -2.72 -0.88 17.48

763,237,000.00 -2,042,729,000.00 1,801,728,000.00 -1,082,521,000.00 -209,221,000.00

6.85 7.44 7.35 9.27 13.7

7.03 7.42 5.81 11.78 44.25

-353,218,093.00 -117,469,905.00 -76,657,880.00 83,095,179.00 68,532,065.00

25.98 7.59 3.82 2.33 2

-15.06 11.38 11.25 46.25 20.86

67,990,000.00 -151,734,000.00 256,071,000.00 340,813,000.00 24,482,000.00

354.99 169 162.73 40.77 22.05

13.83 21.76 19.70 23.99 25.33

8,408,721,000.00 10,088,877,000.00 47,198,712,000.00 22,289,802,000.00 21,404,275,000.00

5.14 4.65 6.25 4 1.25

0.90 3.04 4.74 8.93 5.21

479,263,000.00 -684,658,000.00 -798,022,000.00 -227,289,000.00 -378,589,000.00

770 740 369.99 144.81 142

17.61 12.01 10.31 7.88 10.38

778,447,000.00 374,414,000.00 766,261,000.00 -691,167,000.00 205,178,000.00

241 125 43 45.06 60.01

6.83 6.43 7.75 5.35 3.80

37,313,360.00 484,461,459.00 1,239,043,149.00 966,177,786.00 237,524,148.00

308.01 248.49 179 72.2 127.75

1.41 7.3 16.68 11.88 12.33

1,932,332.00 -306,585,313.00 105,137,413.00 76,821,730.00 92,651,636.00

62.5 60 43.2 35 36.13


1.89 -5.16 1.99 11.36 10.17

72,137,000.00 -149,668,000.00 237,566,000.00 157,943,000.00 -157,893,000.00

4,199.00 4,500.00 955 819.95 1,051.70


http://markets.brecorder.com/share-prices/company-archives.html for stick price
https://www.marketwatch.com/investing/stoc
for free cash flow
ID Company Year ROA
1 Abbott Laboratories (Pakistan) Ltd. 2011 20.46

1 Abbott Laboratories (Pakistan) Ltd. 2012 21.75

1 Abbott Laboratories (Pakistan) Ltd. 2013 22.79

1 Abbott Laboratories (Pakistan) Ltd. 2014 22.21

1 Abbott Laboratories (Pakistan) Ltd. 2015 22.40

1 Abbott Laboratories (Pakistan) Ltd. 2016 22.64

2 Buxly Paints Ltd. 2011 8.58

2 Buxly Paints Ltd. 2012 1.76

2 Buxly Paints Ltd. 2013 0.13

2 Buxly Paints Ltd. 2014 0.38

2 Buxly Paints Ltd. 2015 1.21

2 Buxly Paints Ltd. 2016 2.92

3 Colgate-Palmolive (Pakistan) Ltd. 2011 18.21

3 Colgate-Palmolive (Pakistan) Ltd. 2012 20.51

3 Colgate-Palmolive (Pakistan) Ltd. 2013 17.27

3 Colgate-Palmolive (Pakistan) Ltd. 2014 16.59

3 Colgate-Palmolive (Pakistan) Ltd. 2015 19.25

3 Colgate-Palmolive (Pakistan) Ltd. 2016 20.56

4 Fauji Fertilizer Bin Qasim Ltd. 2011 26.8

4 Fauji Fertilizer Bin Qasim Ltd. 2012 10.66

4 Fauji Fertilizer Bin Qasim Ltd. 2013 15.10

4 Fauji Fertilizer Bin Qasim Ltd. 2014 8.68

4 Fauji Fertilizer Bin Qasim Ltd. 2015 6.84

4 Fauji Fertilizer Bin Qasim Ltd. 2016 2.10

5 Fauji Fertilizer Co. Ltd. 2011 40.5

5 Fauji Fertilizer Co. Ltd. 2012 34.23

5 Fauji Fertilizer Co. Ltd. 2013 29.68

5 Fauji Fertilizer Co. Ltd. 2014 20.99

5 Fauji Fertilizer Co. Ltd. 2015 20.92

5 Fauji Fertilizer Co. Ltd. 2016 12.99

6 Ferozsons Laboratories Ltd. 2011 13.29

6 Ferozsons Laboratories Ltd. 2012 15.65

6 Ferozsons Laboratories Ltd. 2013 14.01

6 Ferozsons Laboratories Ltd. 2014 13.24

6 Ferozsons Laboratories Ltd. 2015 17.06

6 Ferozsons Laboratories Ltd. 2016 36.91

7 Glaxosmithkline (Pakistan) Ltd. 2011 7.39

7 Glaxosmithkline (Pakistan) Ltd. 2012 8.13

7 Glaxosmithkline (Pakistan) Ltd. 2013 5.92

7 Glaxosmithkline (Pakistan) Ltd. 2014 8.83

7 Glaxosmithkline (Pakistan) Ltd. 2015 13.14

7 Glaxosmithkline (Pakistan) Ltd. 2016 12.50

8 Highnoon Laboratories Ltd. 2011 4.04


8 Highnoon Laboratories Ltd. 2012 5.93

8 Highnoon Laboratories Ltd. 2013 6.14

8 Highnoon Laboratories Ltd. 2014 9.83

8 Highnoon Laboratories Ltd. 2015 13.98

8 Highnoon Laboratories Ltd. 2016 19.39

9 Ittehad Chemicals Ltd. 2011 3

9 Ittehad Chemicals Ltd. 2012 3.98

9 Ittehad Chemicals Ltd. 2013 6.90

9 Ittehad Chemicals Ltd. 2014 4.26

9 Ittehad Chemicals Ltd. 2015 1.58

9 Ittehad Chemicals Ltd. 2016 2.68

10 Nimir Industrial Chemicals Ltd. 2011 44.25

10 Nimir Industrial Chemicals Ltd. 2012 11.78

10 Nimir Industrial Chemicals Ltd. 2013 5.81

10 Nimir Industrial Chemicals Ltd. 2014 7.42

10 Nimir Industrial Chemicals Ltd. 2015 7.03

10 Nimir Industrial Chemicals Ltd. 2016 10.94

11 Pakistan Gum & Chemicals Ltd. 2011 20.86

11 Pakistan Gum & Chemicals Ltd. 2012 46.25

11 Pakistan Gum & Chemicals Ltd. 2013 11.25

11 Pakistan Gum & Chemicals Ltd. 2014 11.38

11 Pakistan Gum & Chemicals Ltd. 2015 15.06

11 Pakistan Gum & Chemicals Ltd. 2016 21.64

12 Pakistan PVC Ltd. 2011 25.33

12 Pakistan PVC Ltd. 2012 23.99

12 Pakistan PVC Ltd. 2013 19.70

12 Pakistan PVC Ltd. 2014 21.76

12 Pakistan PVC Ltd. 2015 13.83

12 Pakistan PVC Ltd. 2016 6.33

13 Searle Pakistan Ltd. 2011 10.38

13 Searle Pakistan Ltd. 2012 7.88

13 Searle Pakistan Ltd. 2013 10.31

13 Searle Pakistan Ltd. 2014 12.01

13 Searle Pakistan Ltd. 2015 17.61

13 Searle Pakistan Ltd. 2016 18.16

14 Sitara Chemical Industries Ltd. 2011 3.80

14 Sitara Chemical Industries Ltd. 2012 5.35

14 Sitara Chemical Industries Ltd. 2013 7.75

14 Sitara Chemical Industries Ltd. 2014 6.43

14 Sitara Chemical Industries Ltd. 2015 6.83

14 Sitara Chemical Industries Ltd. 2016 4.31

15 Wah Nobel Chemicals Ltd. 2011 12.33

15 Wah Nobel Chemicals Ltd. 2012 11.88


15 Wah Nobel Chemicals Ltd. 2013 16.68

15 Wah Nobel Chemicals Ltd. 2014 7.3

15 Wah Nobel Chemicals Ltd. 2015 1.41

15 Wah Nobel Chemicals Ltd. 2016 8.98


FCF SPRICE
1,082,348,000.00 109.74
1,865,480,000.00 99.79
1,546,705,000.00 229.5
2,745,169,000.00 397
2,951,136,000.00 700
2,175,926,000.00 635
39,391,000.00 14.5
7,863,000.00 5.61
41,040,000.00 13
4,503,000.00 19.32
5,100,000.00 41.5
6,808,000.00 39.45
153,912,000.00 923
884,374,000.00 639.11
1,363,025,000.00 1,500.00
1,426,128,000.00 1,660.00
1,635,526,000.00 1,915.00
3,382,202,000.00 1,450.00
7,269,820,000.00 35.73
602,535,000.00 42.43
9,338,401,000.00 38.59
7,994,412,000.00 43.99
7,388,208,000.00 45.05
154,366,000.00 52.6
17,257,475,000.00 125.86
16,404,940,000.00 149.54
23,024,456,000.00 117.14
25,655,940,000.00 111.96
26,283,159,000.00 117.11
4,995,898,000.00 118
47,067,927.00 87.13
241,095,151.00 81.99
114,446,853.00 80.11
365,823,234.00 161
722,673,136.00 573.98
30,088,984.00 1,109.95
613,644,000.00 88.19
890,120,000.00 67.08
423,497,000.00 73.33
1,320,352,000.00 137
2,706,579,000.00 220.2
2,460,898,000.00 220.99
231,317,983.00 28.94
340,907,298.00 28.35
47,499,465.00 47.5
359,227,295.00 119.25
459,744,041.00 218
264,558,328.00 581
30,398,000.00 34.5
506,023,000.00 33.65
274,376,000.00 42.1
649,428,000.00 39.5
331,726,000.00 30.01
656,675,000.00 31.55
68,532,065.00 2
83,095,179.00 2.33
76,657,880.00 3.82
117,469,905.00 7.59
353,218,093.00 25.98
157,859,806.00 25.5
24,482,000.00 22.05
340,813,000.00 40.77
256,071,000.00 162.73
151,734,000.00 169
67,990,000.00 354.99
5,306,000.00 132.8
21,404,275,000.00 1.25
22,289,802,000.00 4
47,198,712,000.00 6.25
10,088,877,000.00 4.65
8,408,721,000.00 5.14
10,204,117,000.00 4.7
205,178,000.00 60.01
691,167,000.00 45.06
766,261,000.00 43
374,414,000.00 125
778,447,000.00 241
1,036,632,000.00 394.5
237,524,148.00 127.75
966,177,786.00 72.2
1,239,043,149.00 179
484,461,459.00 248.49
37,313,360.00 308.01
1,813,653,173.00 366
92,651,636.00 36.13
76,821,730.00 35
105,137,413.00 43.2
306,585,313.00 60
1,932,332.00 62.5
90,668,256.00 49.92

Das könnte Ihnen auch gefallen