Data Sektor 5 Skripsi

No Kode Nama Tahun ROA ROA%
5.66
1 AISA Tiga Pilar Sejahtera Food Tbk 2012 0.0566
6.98
5.36
3.94
6.48
1.829
2 ALTO Tri Banyan Tirta Tbk 2012 0.01829
0.802
-0.838
2 ALTO Tri Banyan Tirta Tbk 2014 -0.00838
-2.047
2 ALTO Tri Banyan Tirta Tbk 2015 -0.02047
2.244
5.677
3 CEKA PT Wilmar Cahaya Indonesia Tbk. 2012 0.05677
6.064
3.039
6.868
17.403
28.635
4 DLTA Delta Djakarta Tbk 2012 0.28635
31.141
28.786
18.4
21.553
12.834
5 ICBP Indofood CBP Sukses Makmur Tbk 2012 0.12834
10.749
10.16
11.389
12.577
8.201
6 INDF Indofood Sukses Makmur Tbk 2012 0.08201
6.608
6.074
5.299
6.065
39.322
7 MLBI Multi Bintang Indonesia Tbk 2012 0.39322
48.54
43.657
23.619
43.164
8.937
8 MYOR Mayora Indah Tbk 2012 0.08937
10.845
3.787
11.162
10.408
10.82
9 PSDN Prasidha Aneka Niaga Tbk 2012 0.1082
3
9 PSDN Prasidha Aneka Niaga Tbk 2013 0.03
-4
9 PSDN Prasidha Aneka Niaga Tbk 2014 -0.04
-7
-6
12.375
10 ROTI Nippon Indosari Corpindo Tbk 2012 0.12375
8.671
8.963
9.719
9.558
4.166
11 SKBM Sekar Bumi Tbk 2012 0.04166
11.67
13.036
5.235
2.097
2.811
12 SKLT Sekar Laut Tbk 2012 0.02811
3.654
1.785
4.774
29.753
5.924
13 STTP Siantar Top Tbk 2012 0.05924
7.755
7.235
9.64
7.277
14.586
14 ULTJ Ultra Jaya Milk Industry Tbk 2012 0.14586
11.561
9.732
14.806
-0.212
14 ULTJ Ultra Jaya Milk Industry Tbk 2016 -0.00212
9.8
15 GGRM Gudang Garam Tbk 2012 0.098
8.634
9.144
10.169
10.462
37.356
16 HMSP HM Sampoerna Tbk 2012 0.37356
39.435
35.285
27.242
29.476
-4.657
17 RMBA Bentoel International Investama Tbk 2012 -0.04657
-11.286
-18.482
-12.865
-15.456
6.379
18 WIIM Wismilak Inti Makmur Tbk 2012 0.06379
10.74
8.695
9.314
7.317
13.78
19 DVLA Darya-Varia Laboratoria Tbk 2012 0.1378
10.504
6.526
7.558
9.47
3.535
20 INAF Indofarma Tbk 2012 0.03535
-4.173
20 INAF Indofarma Tbk 2013 -0.04173
0.48
0.326
-1.593
20 INAF Indofarma Tbk 2016 -0.01593
9.874
21 KAEF Kimia Farma (Persero) Tbk 2012 0.09874
8.7
8.731
5.778
5.333
18.817
22 KLBF Kalbe Farma Tbk 2012 0.18817
17.711
16.85
15.208
15.453
18.932
23 MERK Merck Tbk 2012 0.18932
25.173
25.175
23.088
20.592
3.907
24 PYFA Pyridam Farma Tbk 2012 0.03907
3.537
1.729
2.578
2.565
34.055
25 SQBB Taisho Pharmaceutical Indonesia Tbk 2012 0.34055
35.499
35.878
32.037
34.283
13.891
26 TSPC Tempo Scan Pacific Tbk 2012 0.13891
12.502
10.708
9.251
7.996
21.428
27 ADES Akasha Wira International Tbk Tbk 2012 0.21428
12.618
6.088
5.545
7.299
7.604
28 MBTO Martina Berto Tbk 2012 0.07604
2.738
0.48
-1.337
28 MBTO Martina Berto Tbk 2015 -0.01337
0.945
6.751
29 MRAT Mustika Ratu Tbk 2012 0.06751
-1.524
29 MRAT Mustika Ratu Tbk 2013 -0.01524
1.469
29 MRAT Mustika Ratu Tbk 2014 0.01469
-0.388
-1.643
11.919
30 TCID Mandom Indonesia Tbk 2012 0.11919
10.924
9.434
26.15
7.416
40.37
31 UNVR Unilever Indonesia Tbk 2012 0.4037
40.1
42.526
37.281
35.576
2.379
32 KICI Kedaung Indah Can Tbk 2012 0.02379
7.54
-1.142
32 KICI Kedaung Indah Can Tbk 2014 -0.01142
18.994
-3.119
32 KICI Kedaung Indah Can Tbk 2016 -0.03119
0.287
33 LMPI Langgeng Makmur Industri Tbk 2012 0.00287
-1.46
33 LMPI Langgeng Makmur Industri Tbk 2013 -0.0146
-0.105
33 LMPI Langgeng Makmur Industri Tbk 2014 -0.00105
0.7
0.374
ROA
Min -18.482
Max 48.54
Mean 11.017739
Std Dev 12.483252
normality
kalo gabisa
baru apus"
ROE ROE% NPM NPM% CR IT TAT
0.1207 12.07 0.092 9.2 1.27 4.58 0.74
0.1661 16.61 0.08546 8.546 1.75 3.87 0.91
0.1311 13.11 0.07356 7.356 2.66 3.62 0.83
0.1008 10.08 0.06217 6.217 1.62 3.37 0.73
0.1623 16.23 0.10987 10.987 2.38 2.67 0.71
0.04823 4.823 0.03286 3.286 1.51 3.497 0.558
0.02223 2.223 0.02474 2.474 1.836 4.212 0.324
-0.01952 -1.952 -0.0312 -3.12 1.83 1.899 0.268
-0.04766 -4.766 -0.08006 -8.006 1.582 1.816 0.255
0.05438 5.438 -0.0882 -8.82 0.753 1.771 0.254
0.1259 12.59 0.05192 5.192 1.025 3.07 1.093
0.12279 12.279 0.02562 2.562 1.632 6.309 2.367
0.07259 7.259 0.01054 1.054 1.47 7.322 2.882
0.15962 15.962 0.02926 2.926 1.535 7.514 2.346
0.27959 27.959 0.06026 6.026 2.188 6.618 2.887

0.35676 35.676 0.12409 12.409 5.302 1.328 2.307
0.3994 39.94 0.13493 13.493 4.734 1.526 2.307
0.37763 37.763 0.13595 13.595 4.4 1.324 2.117
0.22497 22.497 0.12142 12.142 6.442 1.287 1.515
0.25494 25.494 0.1556 15.56 7.649 1.27 1.385
0.19083 19.083 0.10531 10.531 2.719 8.76 1.218
0.17233 17.233 0.09109 9.109 2.41 6.509 1.179
0.17436 17.436 0.0847 8.47 2.194 7.793 1.199
0.1846 18.46 0.0953 9.53 2.326 8.688 1.195
0.19648 19.648 0.10546 10.546 2.407 7.592 1.192
0.14267 14.267 0.09702 9.702 2.048 4.702 0.845
0.13449 13.449 0.08939 8.939 1.667 5.318 0.739
0.12983 12.983 0.08222 8.222 1.81 5.501 0.738
0.11286 11.286 0.07597 7.597 1.705 6.136 0.697
0.11342 11.342 0.07466 7.466 1.508 5.587 0.812
1.37689 137.689 0.28934 28.934 0.92 4.934 1.359

0.87639 87.639 0.31883 31.883 0.98 7.937 1.998
1.4358 143.58 0.26572 26.572 0.51 5.23 1.339
0.73 73 0.18397 18.397 0.58 8.656 1.283
1.19 119 0.41557 41.557 0.68 8.07 1.434
0.24193 24.193 0.07059 7.059 2.761 5.45 1.265
0.26739 26.739 0.08762 8.762 2.443 6.247 1.237
0.09565 9.565 0.02752 2.752 2.089 5.917 1.376
0.24374 24.374 0.08543 8.543 2.365 6.023 1.306
0.21468 21.468 0.0733 7.33 2.25 6.334 1.419
0.06255 6.255 0.01963 1.963 1.61 5.088 1.913
0.05 5 0.02 2 1.68 5.082 1.878
-0.07 -7 -0.03 -3 1.46 5.509 1.572
-0.13 -13 -0.05 -5 1.21 3.776 1.425
-0.13 -13 -0.04 -4 106 4.497 1.427
0.22372 22.372 0.12521 12.521 1.123 28.818 0.988
0.20076 20.076 0.10498 10.498 1.134 22.388 0.826

0.20146 20.146 0.10212 10.212 1.368 24.45 0.877
0.22138 22.138 0.12097 12.097 2.055 23.697 0.803
0.19348 19.348 0.11067 11.067 2.965 24.4 0.863
0.09448 9.448 0.01593 1.593 1.248 12.574 2.614
0.28855 28.855 0.04475 4.475 1.247 13.068 2.607
0.27687 27.687 0.05743 5.743 1.48 11.63 2.269
0.11627 11.627 0.02936 2.936 1.144 10.99 1.782
0.05706 5.706 0.01399 1.399 1.108 5.525 1.499
0.05426 5.426 0.01745 1.745 1.42 5.166 1.61
0.07913 7.913 0.0194 1.94 1.24 6.314 1.883
0.04379 4.379 0.00881 0.881 1.184 7.205 2.026
0.11842 11.842 0.02416 2.416 1.188 7.012 1.976
0.57094 57.094 0.20288 20.288 1.313 6.877 1.466
0.1278 12.78 0.05767 5.767 0.996 4.28 1.027
0.16426 16.426 0.06729 6.729 1.14 4.856 1.152
0.15092 15.092 0.05668 5.668 1.485 5.705 1.276

0.18353 18.353 0.07272 7.272 1.579 6.751 1.325
0.1455 14.55 0.06466 6.466 1.656 7.451 1.125
0.21062 21.062 0.12566 12.566 2.02 5.712 1.16
0.16129 16.129 0.09393 9.393 2.472 4.58 1.23
0.12494 12.494 0.07252 7.252 3.351 4.172 1.342
0.18734 18.734 0.11928 11.928 3.748 4.079 1.241
-0.00257 -0.257 -0.00192 -0.192 4.846 4.015 1.105
0.1529 15.29 0.08297 8.297 2.17 1.495 1.181
0.14903 14.903 0.07907 7.907 1.722 1.473 1.091
0.16071 16.071 0.08169 8.169 1.62 1.491 1.119
0.16991 16.991 0.09177 9.177 1.77 1.473 1.108
0.16646 16.646 0.08634 8.634 1.937 1.588 1.211
0.73677 73.677 0.14716 14.716 1.909 3.2 2.538
0.76347 76.347 0.14404 14.404 1.752 3.17 2.737
0.7418 74.18 0.1241 12.41 1.527 3.45 2.843
0.32343 32.343 0.11625 11.625 6.56 3.529 2.343

0.36664 36.664 0.13125 13.125 5.234 3.683 2.245
-0.16796 -16.796 -0.03279 -3.279 1.642 2.213 1.42
-0.01182 -1.182 -0.0849 -8.49 1.178 2.37 1.329
-0.01561 -1.561 -0.13888 -13.888 1.015 2.4 1.33
-0.51757 -51.757 -0.09523 -9.523 2.203 2.54 1.33
-0.22052 -22.052 -0.10827 -10.827 2.402 2.589 1.427
0.11737 11.737 0.06881 6.881 2.064 1.515 0.927
0.16901 16.901 0.08312 8.312 2.427 1.613 1.292
0.13711 13.711 0.06983 6.983 2.275 1.563 1.245
0.13255 13.255 0.06797 6.797 2.897 1.678 1.37
0.09989 9.989 0.05875 5.875 3.399 1.511 1.245
0.17598 17.598 0.13615 13.615 4.324 3.303 1.012
0.13676 13.676 0.11353 11.353 4.246 2.14 0.925
0.08553 8.553 0.07343 7.343 4.92 2.281 0.888
0.10688 10.688 0.07963 7.963 3.523 3.171 0.949
0.13438 13.438 0.09993 9.993 2.85 3.105 0.947

0.06461 6.461 0.03633 3.633 2.105 4.894 0.973
-0.09152 -9.152 -0.04038 -4.038 1.265 4.233 1.033
0.01022 1.022 0.00434 0.434 1.303 4.949 1.105
0.00844 0.844 0.00308 0.308 1.262 4.303 1.057
-0.03826 -3.826 -0.01314 -1.314 1.211 4.578 1.212
0.14226 14.226 0.0549 5.49 2.802 4.828 1.798
0.13238 13.238 0.04944 4.944 2.426 4.773 1.759
0.15281 15.281 0.05817 5.817 2.388 4.563 1.5
0.10042 10.042 0.03847 3.847 1.93 4.478 1.501
0.10832 10.832 0.04233 4.233 1.713 4.081 1.259
0.2404 24.04 0.12995 12.995 3.406 3.357 1.448
0.23579 23.579 0.12523 12.523 2.839 2.726 1.414
0.21466 21.466 0.1206 12.06 3.404 2.877 1.396
0.19043 19.043 0.11645 11.645 3.698 3.095 1.306
0.18879 18.879 0.12145 12.145 4.131 2.956 1.272
0.25869 25.869 0.11593 11.593 3.89 2.13 1.632

0.34251 34.251 0.14694 14.694 3.977 2.602 1.714
0.32904 32.904 0.20741 20.741 4.612 2.207 1.213
0.31289 31.289 0.15055 15.055 3.659 3.024 1.533
0.26288 26.288 0.14796 14.796 4.233 2.129 1.391
0.06052 6.052 0.03003 3.003 2.413 2.437 1.3
0.06597 6.597 0.03217 3.217 1.536 1.732 1.099
0.03073 3.073 0.01342 1.342 1.626 2.509 1.288
0.04075 4.075 0.01893 1.893 1.991 2.208 1.361
0.04062 4.062 0.01975 1.975 2.19 2.025 1.298
0.41569 41.569 0.34899 34.899 4.85 4.372 0.975
0.43083 43.083 0.35062 35.062 4.967 3.996 1.012
0.44678 44.678 0.33127 33.127 4.372 4.656 1.083
0.42107 42.107 0.28882 28.882 3.573 3.826 1.109
0.46303 46.303 0.28999 28.999 3.369 4.358 1.182
0.19192 19.192 0.09705 9.705 3.09 5.421 1.431
0.17503 17.503 0.09863 9.863 2.962 4.135 1.267

0.15123 15.123 0.07721 7.721 3.002 4.329 1.339
0.13406 13.406 0.07107 7.107 2.537 4.109 1.301
0.11361 11.361 0.05763 5.763 2.652 4.151 1.387
0.39869 39.869 0.17492 17.492 1.941 2.744 1.25
0.21019 21.019 0.11075 11.075 1.809 2.606 1.139
0.10482 10.482 0.05291 5.291 1.523 3.026 1.15
0.11031 11.031 0.05408 5.408 1.386 3.326 1.025
0.14573 14.573 0.0631 6.31 1.635 4.481 1.156
0.10665 10.665 0.06457 6.457 3.71 6.455 1.177
0.03712 3.712 0.02612 2.612 3.991 5.921 1.048
0.00656 0.656 0.00443 0.443 3.954 4.423 1.083
-0.01998 -1.998 -0.01249 -1.249 3.134 4.59 1.07
0.01522 1.522 0.00979 0.979 3.04 3.479 0.965
0.07969 7.969 0.06711 6.711 6.017 3.17 1.005
-0.01773 -1.773 -0.0187 -1.87 6.054 2.316 0.814
0.01939 1.939 0.0169 1.69 3.612 2.172 0.869

-0.00511 -0.511 -0.0045 -0.45 3.702 2.3 0.861
-0.0215 -2.15 -0.02304 -2.304 3.97 1.568 0.712
0.13709 13.709 0.08123 8.123 7.72 4.483 1.467
0.13537 13.537 0.07897 7.897 3.57 3.786 1.383
0.15169 15.169 0.07617 7.617 1.79 3.362 1.238
0.3175 31.75 0.2352 23.52 4.99 3.754 1.111
0.09088 9.088 0.06413 6.413 5.259 3.132 1.156
1.2194 121.94 0.17723 17.723 0.668 6.505 2.27
1.258 125.8 0.17402 17.402 0.696 7.186 2.304
1.27947 127.947 0.17597 17.597 0.714 7.439 2.416
1.21482 121.482 0.16073 16.073 0.653 7.762 2.31
1.2664 126.64 0.14873 14.873 0.605 8.452 2.39
0.03394 3.394 0.02383 2.383 4.799 1.987 0.998
0.10029 10.029 0.07492 7.492 5.77 1.513 1.007
-0.01686 -1.686 -0.01113 -1.113 7.904 1.723 1.026
0.27224 27.224 0.2771 27.71 5.744 1.278 0.685

-0.049 -4.9 -0.04388 -4.388 5.345 1.471 0.71
0.00571 0.571 0.00391 0.391 1.239 2.194 0.733
-0.03029 -3.029 -0.0178 -1.78 1.193 2.609 0.822
-0.00215 -0.215 -0.00166 -0.166 1.24 2.11 0.634
0.01385 1.385 0.00122 0.122 1.259 1.824 0.57
0.00745 0.745 0.00738 0.738 1.505 1.577 0.508
ROE NPM CR IT TAT

-51.757 -13.888 0.51 1.27 0.254
143.58 41.557 106 28.818 2.887
20.80635758 7.870036364 3.196975758 4.837812121 1.320993939
29.84116304 8.816711382 8.200197634 4.21655347 0.534040986
DR DER lnEPS EPS lnPER PER
0.474 0.902 4.2791629992 72.18 2.737609003 15.45
0.53 1.13 4.6641935264 106.08 2.587764035 13.3
0.512 1 4.7056488046 110.57 2.942331497 18.96
0.562 1.284 4.6100582201 100.49 2.48823444 12.04
0.539 1.17 5.2170530797 184.39 2.355177543 10.54
0.62 1.637 2.2965670207 9.94 3.651467969 38.53118712
0.639 1.77 1.0543120298 2.87 5.291324331 198.6062718
0.57 1.328 -1.528227857 -4.61 -4.33540332 -76.3557484
0.57 1.327 -2.4078456037 -11.11 -3.37597958 -29.2529253
0.587 1.423 -2.4923786646 -12.09 -3.30671399 -27.2952854
0.549 1.217 4.5855795362 98.06 2.599049616 13.4509484
0.506 1.024 4.6946451924 109.36 2.239752018 9.391002195
0.58 1.389 4.2328013054 68.91 2.999931831 20.08416776
0.569 1.322 5.1877767908 179.07 1.245163302 3.473501982
0.377 0.606 6.0394448596 419.66 1.095445992 2.990516132

0.197 0.245 5.5604508352 259.94 6.843295747 937.5740556
0.219 0.281 5.8000013324 330.3 7.026811766 1126.433545
0.237 0.311 5.8662980708 352.94 6.990499523 1086.263954
0.181 0.221 5.4718504173 237.9 3.073541428 21.61832703
0.154 0.182 5.7585862667 316.9 2.752588852 15.68318081
0.327 0.486 5.2305737145 186.9 2.908283036 18.32530765
0.376 0.603 5.2513305753 190.82 3.164936698 23.68724452
0.417 0.716 5.4240244792 226.79 3.279980174 26.57524582
0.383 0.62 5.5502815837 257.31 3.214708746 24.8960398
0.359 0.562 5.7324671085 308.73 3.305541641 27.26330451
0.425 0.739 5.9173065737 371.41 2.661169846 14.31302334
0.508 1.035 5.3839444525 217.88 3.307370099 27.31319993
0.532 1.13 5.8972912208 364.05 2.836946963 17.06359017
0.53 1.129 5.6798995342 292.92 2.820350936 16.78273931
0.465 0.87 6.0705298542 432.91 2.879094894 17.79815666
0.57 1.32 5.3713819374 215.16 3.596886873 36.48447667

0.45 0.8 6.3203365464 555.76 3.072325382 21.59205412
0.75 3.03 5.9327225271 377.18 3.363153133 28.88011029
0.64 1.35 5.4627295028 235.74 3.479731424 32.45100534
0.64 1.77 6.1441427147 465.98 3.196523919 24.44740118
0.63 1.706 3.4846189898 32.61 3.072159366 21.58846979
0.594 1.465 3.7975096186 44.59 3.149466373 23.32361516
0.604 1.525 2.8925915146 18.04 3.836037098 46.34146341
0.542 1.183 3.9994842812 54.57 3.107121857 22.35660619
0.515 1.062 4.1042948931 60.6 3.30120077 27.14521452
0.4 0.67 2.280339484 9.78 3.090298544 21.98364008
0.39 0.63 1.701105101 5.48 3.309530193 27.37226277
0.4 0.67 -3.0572976292 -21.27 -1.905547 -6.72308416
0.48 0.91 -3.4861510875 -32.66 -1.31786996 -3.73545622
0.57 1.33 -3.4769230922 -32.36 -1.42091671 -4.14091471
0.446 0.807 3.3833727967 29.47 3.846465981 46.82728198
0.568 1.315 3.4410589151 31.22 3.486498991 32.67136451

0.555 1.247 3.6181887135 37.27 3.615266705 37.1612557
0.56 1.276 3.9787466375 53.45 3.164080764 23.66697848
0.505 1.023 4.012953724 55.31 3.364805184 28.92786115
0.555 1.259 2.6864860232 14.68 3.279660716 26.56675749
0.595 1.472 4.2046926194 67 1.969093485 7.164179104
0.529 1.123 4.4164280614 82.8 2.46086801 11.71497585
0.549 1.22 3.7950396499 44.48 3.056145278 21.2455036
0.632 1.72 3.4154289639 30.43 3.046039212 21.03187644
0.481 0.93 2.4449523343 11.53 2.748004517 15.6114484
0.538 1.165 2.806990149 16.56 2.385966702 10.86956522
0.592 1.452 3.2228678461 25.1 2.54545315 12.74900398
0.596 1.48 3.3860837439 29.55 2.527419262 12.52115059
0.478 0.918 3.4015306595 30.01 2.302251815 9.996667777
0.536 1.157 4.0427003291 56.98 2.996083212 20.00702001
0.527 1.116 4.4702664235 87.38 2.875743786 17.73861295
0.52 1.084 4.5475410732 94.4 3.476993798 32.36228814

0.474 0.902 4.9542765604 141.78 3.057078549 21.26534067
0.499 0.999 4.8917015967 133.18 3.176074599 23.95254543
0.307 0.443 3.4193646856 30.55 2.424179731 11.29296236
0.283 0.395 3.3375473546 28.15 3.68799096 39.96447602
0.22 0.283 3.2268439945 25.2 3.608340592 36.9047619
0.209 0.265 3.8051057231 44.93 3.088550632 21.94524816
0.175 0.213 4.1074253018 60.79 2.950472636 19.11498602
0.359 0.56 7.644919345 2090 3.288187625 26.79425837
0.42 0.725 7.7186854952 2250 2.926739402 18.66666667
0.431 0.757 7.9337968748 2790 3.079902102 21.7562724
0.401 0.67 8.113726086 3340 2.801362378 16.46706587
0.371 0.591 8.1519098729 3470 2.913164767 18.41498559
0.492 0.972 4.5009201646 90.1 3.205692749 24.67258602
0.483 0.935 4.5851715395 98.02 3.177424509 23.98490104
0.524 1.102 4.524393876 92.24 3.333473683 28.03555941
0.157 0.187 4.5332444464 93.06 3.69892979 40.4040404

0.196 0.243 4.6979316661 109.72 3.552688416 34.90703609
0.722 2.605 -3.7990782464 -44.66 -2.58104429 -13.210927
0.904 9.476 -4.9693270703 -143.93 -1.37630929 -3.96025846
1.108 9.375 -5.7517469012 -314.74 -0.50208191 -1.65215734
1.239 4.987 -5.421949927 -226.32 -0.8124608 -2.25344645
0.299 0.426 -4.4565541617 -86.19 -1.72553075 -5.61550064
0.455 0.838 3.9261231298 50.71 2.707195303 14.98718202
0.363 0.572 4.1420229975 62.93 2.365254715 10.64675036
0.365 0.576 3.9813624835 53.59 2.456389166 11.66262362
0.296 0.422 4.1326032743 62.34 1.931181934 6.897658004
0.267 0.365 3.9231607498 50.56 2.163613977 8.702531646
0.216 0.277 4.8899731177 132.95 2.54251069 12.71154569
0.231 0.3 4.7213519403 112.32 2.974860699 19.58689459
0.236 0.309 4.2921019271 73.12 3.140381881 23.11269147
0.292 0.413 4.5715099845 96.69 2.598609559 13.44503051
0.294 0.417 4.9147115928 136.28 2.555512543 12.87789844

0.452 0.827 2.6159349122 13.68 3.136637727 23.02631579
0.543 1.191 -2.8622008809 -17.5 -2.16823704 -8.74285714
0.53 1.127 0.7030975114 2.02 5.169020278 175.7425743
0.613 1.587 0.7514160887 2.12 4.372547891 79.24528302
0.582 1.4 -1.7227665977 -5.6 -6.72828679 -835.714286
0.305 0.439 3.6090242289 36.93 2.970226983 19.49634444
0.342 0.521 3.6540291767 38.63 2.70381309 14.93657779
0.428 0.75 3.8303790164 46.08 3.448249926 31.4453125
0.424 0.737 3.8516358554 47.07 2.916857356 18.48311026
0.507 1.03 3.8743211382 48.15 4.045035052 57.11318795
0.217 0.277 3.6106476058 36.99 3.355376581 28.65639362
0.248 0.331 3.7123518103 40.95 3.41854702 30.52503053
0.215 0.273 3.7860061648 44.08 3.728793596 41.62885662
0.201 0.252 3.7556030862 42.76 3.429783929 30.86997194
0.181 0.221 3.8930440388 49.06 3.430126679 30.88055442
0.268 0.367 5.4833020408 240.64 3.452601486 31.58244681

0.265 0.361 5.7943237254 328.43 3.359446295 28.77325457
0.233 0.305 5.8205872542 337.17 3.166609566 23.72690334
0.262 0.355 5.7626172604 318.18 3.058377385 21.29297882
0.216 0.276 5.8388959485 343.4 3.288062815 26.79091439
0.354 0.548 2.2945529213 9.92 2.852941556 17.33870968
0.463 0.864 2.4492794721 11.58 2.541153115 12.69430052
0.437 0.777 1.6034198401 4.97 3.301854938 27.16297787
0.367 0.58 1.7526720805 5.77 2.965826791 19.41074523
0.368 0.583 2.2638442647 9.62 3.034473102 20.79002079
0.18 0.22 9.5059906141 13440 2.874035339 17.70833333
0.176 0.213 9.6037328989 14820 3.021050082 20.51282051
0.196 0.245 9.6995336956 16310 2.960794222 19.31330472
0.236 0.31 9.5839707566 14530 3.146830418 23.2622161
0.259 0.35 9.6896753287 16150 3.242737465 25.60371517
0.276 0.381 4.9383512985 139.54 3.270957113 26.33653433
0.285 0.4 4.9489726337 141.03 3.137437642 23.04474225

0.272 0.374 4.8578725395 128.75 3.10245109 22.25242718
0.309 0.448 4.7535039805 115.99 2.713867086 15.08750754
0.296 0.42 4.7805510451 119.17 2.805237777 16.53100613
0.462 0.86 4.9511683353 141.34 2.59844083 13.44276213
0.399 0.665 4.5470112718 94.35 3.053891188 21.19766826
0.419 0.721 3.9640460335 52.67 3.262162977 26.10594266
0.497 0.989 4.0194414022 55.67 2.903202489 18.23244117
0.499 0.996 4.5522966964 94.85 2.355458583 10.54296257
0.287 0.402 3.7504448098 42.54 1.884344793 6.582040433
0.262 0.355 2.7153567763 15.11 3.004955 20.18530774
0.267 0.365 1.3686394259 3.93 3.929677941 50.89058524
0.33 0.494 -2.5756610131 -13.14 -2.36598141 -10.6544901
1.224 1.97 2.1090003439 8.24 3.111355481 22.45145631
0.152 0.18 4.2745806125 71.85 1.919824779 6.819763396
0.14 0.163 -2.7511096906 -15.66 -3.39092772 -29.6934866
0.242 0.319 2.8021475245 16.48 3.05578563 21.23786408

0.241 0.318 0.8919980393 2.44 4.44554004 85.24590164
0.235 0.308 -2.5626389983 -12.97 -2.83098855 -16.9622205
0.13 0.15 6.6172425373 747.88 2.63711472 13.97282987
0.193 0.239 6.6802145743 796.49 2.704079105 14.94055167
0.328 0.488 6.773629424 874.48 2.997754288 20.0404812
0.176 0.214 7.9047039139 2710 1.806411746 6.088560886
0.184 0.225 6.6920837425 806 2.741400181 15.50868486
0.668 2.02 6.4524274317 634.24 3.509329029 33.42583249
0.681 2.137 6.5532494095 701.52 3.612602408 37.06237883
0.667 2.008 6.6551442963 776.77 3.727678213 41.5824504
0.693 2.258 6.6424216102 766.95 3.876251581 48.24304062
0.719 2.559 6.7305048423 837.57 3.835670683 46.32448631
0.299 0.426 2.1029138979 8.19 2.802360881 16.48351648
0.247 0.328 3.2913825157 26.88 1.613892263 5.022321429
0.322 0.47 2.8355635214 17.04 2.755423459 15.72769953
0.302 0.433 -3.852273001 -47.1 -0.97604074 -2.65392781

0.363 0.57 0.2700271372 1.31 4.574159949 96.94656489
0.497 0.99 0.8415671857 2.32 4.574533217 96.98275862
0.516 1.068 -2.479894108 -11.94 -3.77777348 -43.718593
0.51 1.044 0.5481214085 1.73 4.527052407 92.48554913
0.494 0.976 1.3686394259 3.93 3.358748393 28.75318066
0.496 0.985 1.9271641062 6.87 2.978110672 19.65065502
DR DER EPS PER

0.13 0.15 -314.74 -835.714286
1.239 9.476 16310 1126.433545
0.426460606 0.9607757576 676.4852727 35.73023737
0.188113824 1.132433099 2612.52549 156.5521337
lnSR SR
2.562022 12.962
ROA Net Income / Total Asset
3.851465881 47.062
ROE Net Income / Total Equity
-3.73378112 -41.837
NPM Net Income / Sales
4.106651849 60.743
CR Current Asset / Current Liabilities
-3.93989106 -51.413
IT COGS / Inventory
4.556032461 95.205
TAT Sales / Total Asset
-3.64401283 -38.245
DR Total Debt / Total Asset
-2.03731662 -7.67
DER Total Debt / Total Equity
-0.42526774 -1.53
EPS Net Income / Total Share Outstanding
-2.20717491 -9.09
PER Market Stock Price / EPS
-1.73871025 -5.69
3.377928755 29.31
-4.04305127 -57
4.619871589 101.481
1.07874966 2.941
3.892207978 49.019
0.966983846 2.63
-3.49650756 -33
-1.34703365 -3.846
-2.30258509 -10
3.255207754 25.925
3.347480099 28.431
1.047318994 2.85
3.306153833 27.28
0.559044196 1.749
3.255207754 25.925
3.347480099 28.431
1.048721519 2.854
3.306153833 27.28
1.423590146 4.152
4.147332254 63.265
0.182721637 -0.833
-3.4339872 -31
3.76796786 43.292
2.641910399 14.04
4.00296 54.76
-2.94443898 -19
3.828641396 46
3.555348061 35
2.995732274 20
3.988984047 54
-2.99573227 -20
3.828641396 46
3.555348061 35
2.995732274 20
-3.25809654 -26
3.583518938 36
-2.19722458 -9
3.258096538 26
-3.09104245 -22
3.135494216 23
4.624972813 102
-1.09861229 -3
-3.4657359 -32
-2.89037176 -18
Err:502 0
4.343805422 77
2.708050201 15
-2.89037176 -18
5.583496309 266
3.583518938 36
4.574710979 97
-0.26236426 -1.3
1.757857918 5.8
2.772588722 16
5.420534999 226
-2.83321334 -17
1.791759469 6
2.833213344 17
1.609437912 5
-3.21887582 -25
3.737669618 42
-2.07944154 -8
2.772588722 16
1.098612289 3
1.749199855 5.75
2.302585093 10
3.80666249 45
0.693147181 2
-0.69314718 -2
-1.09861229 -3
-2.07944154 -8
-0.69314718 -2
-1.60943791 -5
-2.94443898 -19
-2.48490665 -12
-1.79175947 -6
-3.4339872 -31
0.693147181 2
-2.56494936 -13
3.36729583 29
-3.09104245 -22
-3.13549422 -23
3.401197382 30
2.63905733 14
-3.93182563 -51
4.882801923 132
-3.95124372 -52
7.895436007 2685
-3.87120101 -48
-2.99573227 -20
5.017279837 151
-3.66356165 -39
5.375278408 216
2.63905733 14
2.890371758 18
3.828641396 46
-3.33220451 -28
2.708050201 15
2.63905733 14
3.17805383 24
-2.7080502 -15
-2.7080502 -15
3.555348061 35
-0.69314718 -2
-2.63905733 -14
-2.07944154 -8
-2.83321334 -17
4.356708827 78
-2.01490302 -7.5
3.33220451 28
1.098612289 3
1.945910149 7
3.091042453 22
2.079441542 8
-2.39789527 -11
-2.39789527 -11
-3.63758616 -38
2.48490665 12
-1.60943791 -5
1.609437912 5
-3.4339872 -31
-3.25809654 -26
-0.69314718 -2
0.693147181 2
2.197224577 9
-3.52636052 -34
-3.40119738 -30
3.465735903 32
-2.30258509 -10
-1.60943791 -5
-3.17805383 -24
-3.71357207 -41
1.791759469 6
-1.5260563 -4.6
2.63905733 14
3.871201011 48
-1.79175947 -6
-3.21887582 -25
3.951243719 52
3.117949906 22.6
3.295836866 27
2.48490665 12
1.791759469 6
3.401197382 30
Err:502 0
4.584967479 98
-3.97029191 -53
0.470003629 1.6
3.33220451 28
4.882801923 132
-4.24849524 -70
-3.36729583 -29
2.970414466 19.5
2.63905733 14
SR
-70
2685
29.08656364
213.3416388
48.54 143.58 41.557 106
43.657 137.689 35.062 7.904
43.164 127.947 34.899 7.72
42.526 126.64 33.127 7.649
40.37 125.8 31.883 6.56
40.1 121.94 28.999 6.442
39.435 121.482 28.934 6.054
39.322 119 28.882 6.017
37.356 87.639 27.71 5.77
37.281 76.347 26.572 5.744
35.878 74.18 23.52 5.345
35.576 73.677 20.741 5.302
35.499 73 20.288 5.259
35.285 57.094 18.397 5.234
34.283 46.303 17.723 4.99
34.055 44.678 17.597 4.967
32.037 43.083 17.492 4.92
31.141 42.107 17.402 4.85
29.753 41.569 16.073 4.846
29.476 39.94 15.56 4.799
28.786 39.869 15.055 4.734
28.635 37.763 14.873 4.612
27.242 36.664 14.796 4.4
26.15 35.676 14.716 4.372
25.175 34.251 14.694 4.324
25.173 32.904 14.404 4.246
23.619 32.343 13.615 4.233
23.088 31.75 13.595 4.131
21.553 31.289 13.493 3.991
21.428 28.855 13.125 3.977
20.592 27.959 12.995 3.97
18.994 27.687 12.566 3.954
18.932 27.224 12.523 3.89
18.817 26.739 12.521 3.748
18.4 26.288 12.41 3.71
17.711 25.869 12.409 3.702
17.403 25.494 12.145 3.698
16.85 24.374 12.142 3.659
15.453 24.193 12.097 3.612
15.208 24.04 12.06 3.573
14.806 23.579 11.928 3.57
14.586 22.497 11.645 3.523
13.891 22.372 11.625 3.406
13.78 22.138 11.593 3.404
13.036 21.468 11.353 3.399
12.834 21.466 11.075 3.369
12.618 21.062 11.067 3.351
12.577 21.019 10.987 3.134
12.502 20.146 10.546 3.09
12.375 20.076 10.531 3.04
11.919 19.648 10.498 3.002
11.67 19.348 10.212 2.965
11.561 19.192 9.993 2.962
11.389 19.083 9.863 2.897
11.162 19.043 9.705 2.85
10.924 18.879 9.702 2.839
10.845 18.734 9.53 2.802
10.82 18.46 9.393 2.761
10.749 18.353 9.2 2.719
10.74 17.598 9.177 2.66
10.708 17.503 9.109 2.652
10.504 17.436 8.939 2.537
10.462 17.233 8.762 2.472
10.408 16.991 8.634 2.443
10.169 16.901 8.546 2.427
10.16 16.646 8.543 2.426
9.874 16.61 8.47 2.413
9.8 16.426 8.312 2.41
9.732 16.23 8.297 2.407
9.719 16.129 8.222 2.402
9.64 16.071 8.169 2.388
9.558 15.962 8.123 2.38
9.47 15.29 7.963 2.365
9.434 15.281 7.907 2.326
9.314 15.169 7.897 2.275
9.251 15.123 7.721 2.25
9.144 15.092 7.617 2.203
8.963 14.903 7.597 2.194
8.937 14.573 7.492 2.19
8.731 14.55 7.466 2.188
8.7 14.267 7.356 2.17
8.695 14.226 7.343 2.105
8.671 13.711 7.33 2.089
8.634 13.709 7.272 2.064
8.201 13.676 7.252 2.055
7.996 13.537 7.107 2.048
7.755 13.449 7.059 2.02
7.604 13.438 6.983 1.991
7.558 13.406 6.881 1.941
7.54 13.255 6.797 1.937
7.416 13.238 6.729 1.93
7.317 13.11 6.711 1.909
7.299 12.983 6.466 1.836
7.277 12.78 6.457 1.83
7.235 12.59 6.413 1.81
6.98 12.494 6.31 1.809
6.868 12.279 6.217 1.79
6.751 12.07 6.026 1.77
6.608 11.842 5.875 1.752
6.526 11.737 5.817 1.75
6.48 11.627 5.767 1.722
6.379 11.361 5.763 1.713
6.088 11.342 5.743 1.705
6.074 11.286 5.668 1.68
6.065 11.031 5.49 1.667
6.064 10.832 5.408 1.656
5.924 10.688 5.291 1.642
5.778 10.665 5.192 1.635
5.677 10.482 4.944 1.632
5.66 10.08 4.475 1.626
5.545 10.042 4.233 1.62
5.36 10.029 3.847 1.62
5.333 9.989 3.633 1.61
5.299 9.565 3.286 1.582
5.235 9.448 3.217 1.579
4.774 9.088 3.003 1.536
4.166 8.553 2.936 1.535
3.94 7.969 2.926 1.527
3.907 7.913 2.752 1.523
3.787 7.259 2.612 1.51
3.654 6.597 2.562 1.508
3.537 6.461 2.474 1.505
3.535 6.255 2.416 1.485
3.039 6.052 2.383 1.48
3 5.706 2 1.47
2.811 5.438 1.975 1.46
2.738 5.426 1.963 1.42
2.578 5 1.94 1.386
2.565 4.823 1.893 1.368
2.379 4.379 1.745 1.313
2.244 4.075 1.69 1.303
2.097 4.062 1.593 1.27
1.829 3.712 1.399 1.265
1.785 3.394 1.342 1.262
1.729 3.073 1.054 1.259
1.469 2.223 0.979 1.248
0.945 1.939 0.881 1.247
0.802 1.522 0.738 1.24
0.7 1.385 0.443 1.24
0.48 1.022 0.434 1.239
0.48 0.844 0.391 1.211
0.374 0.745 0.308 1.21
0.326 0.656 0.122 1.193
0.287 0.571 -0.166 1.188
-0.105 -0.215 -0.192 1.184
-0.212 -0.257 -0.45 1.178
-0.388 -0.511 -1.113 1.144
-0.838 -1.182 -1.249 1.14
-1.142 -1.561 -1.314 1.134
-1.337 -1.686 -1.78 1.123
-1.46 -1.773 -1.87 1.108
-1.524 -1.952 -2.304 1.025
-1.593 -1.998 -3 1.015
-1.643 -2.15 -3.12 0.996
-2.047 -3.029 -3.279 0.98
-3.119 -3.826 -4 0.92
-4 -4.766 -4.038 0.753
-4.173 -4.9 -4.388 0.714
-4.657 -7 -5 0.696
-6 -9.152 -8.006 0.68
-7 -13 -8.49 0.668
-11.286 -13 -8.82 0.653
-12.865 -16.796 -9.523 0.605
-15.456 -22.052 -10.827 0.58
-18.482 -51.757 -13.888 0.51
ROA ROE NPM CR

Min -18.482 -51.757 -13.888 0.51
Max 48.54 143.58 41.557 106
Mean 11.017739394 20.806357576 7.8700363636 3.1969757576
Std Dev 12.483251639 29.841163035 8.8167113822 8.2001976344
28.818 2.887 1.239 9.476 16310 1126.43354526
24.45 2.882 1.224 9.375 16150 1086.26395421
24.4 2.843 1.108 4.987 14820 937.574055551
23.697 2.737 0.904 3.03 14530 198.606271777
22.388 2.614 0.75 2.605 13440 175.742574257
13.068 2.607 0.722 2.559 3470 96.9827586207
12.574 2.538 0.719 2.258 3340 96.9465648855
11.63 2.416 0.693 2.137 2790 92.4855491329
10.99 2.39 0.681 2.02 2710 85.2459016393
8.76 2.367 0.668 2.008 2250 79.2452830189
8.688 2.346 0.667 1.97 2090 57.1131879543
8.656 2.343 0.64 1.77 874.48 50.8905852417
8.452 2.31 0.64 1.77 837.57 48.2430406154
8.07 2.307 0.639 1.72 806 46.8272819817
7.937 2.307 0.632 1.706 796.49 46.3414634146
7.793 2.304 0.63 1.637 776.77 46.3244863116
7.762 2.27 0.62 1.587 766.95 41.6288566243
7.592 2.269 0.613 1.525 747.88 41.5824504036
7.514 2.245 0.604 1.48 701.52 40.404040404
7.451 2.117 0.596 1.472 634.24 39.9644760213
7.439 2.026 0.595 1.465 555.76 38.5311871227
7.322 1.998 0.594 1.452 465.98 37.1612557016
7.205 1.976 0.592 1.423 432.91 37.0623788345
7.186 1.913 0.587 1.4 419.66 36.9047619048
7.012 1.883 0.582 1.389 377.18 36.4844766685
6.877 1.878 0.58 1.35 371.41 34.9070360919
6.751 1.798 0.57 1.33 364.05 33.4258324924
6.618 1.782 0.57 1.328 352.94 32.6713645099
6.509 1.759 0.57 1.327 343.4 32.4510053449
6.505 1.714 0.57 1.322 337.17 32.3622881356
6.455 1.632 0.569 1.32 330.3 31.5824468085
6.334 1.61 0.568 1.315 328.43 31.4453125
6.314 1.572 0.562 1.284 318.18 30.8805544232
6.309 1.533 0.56 1.276 316.9 30.8699719364
6.247 1.515 0.555 1.259 308.73 30.525030525
6.136 1.501 0.555 1.247 292.92 28.9278611463
6.023 1.5 0.549 1.22 259.94 28.8801102922
5.921 1.499 0.549 1.217 257.31 28.7732545748
5.917 1.467 0.543 1.191 240.64 28.7531806616
5.712 1.466 0.542 1.183 237.9 28.6563936199
5.705 1.448 0.539 1.17 235.74 28.0355594102
5.587 1.434 0.538 1.165 226.79 27.3722627737
5.525 1.431 0.536 1.157 217.88 27.3131999266
5.509 1.427 0.532 1.13 215.16 27.2633045056
5.501 1.427 0.53 1.13 190.82 27.1629778672
5.45 1.425 0.53 1.129 186.9 27.1452145215
5.421 1.42 0.53 1.127 184.39 26.7942583732
5.318 1.419 0.529 1.123 179.07 26.7909143856
5.23 1.414 0.527 1.116 141.78 26.5752458221
5.166 1.396 0.524 1.102 141.34 26.5667574932
5.088 1.391 0.52 1.084 141.03 26.3365343271
5.082 1.387 0.516 1.068 139.54 26.1059426619
4.949 1.385 0.515 1.062 136.28 25.6037151703
4.934 1.383 0.512 1.051 133.18 24.8960397964
4.894 1.376 0.51 1.044 132.95 24.6725860155
4.856 1.37 0.508 1.035 128.75 24.447401176
4.828 1.361 0.507 1.03 119.17 23.9849010406
4.773 1.359 0.506 1.024 115.99 23.9525454272
4.702 1.342 0.505 1.023 112.32 23.7269033425
4.656 1.339 0.499 0.999 110.57 23.6872445236
4.59 1.339 0.499 0.996 109.72 23.6669784846
4.58 1.33 0.497 0.99 109.36 23.3236151603
4.58 1.33 0.497 0.989 106.08 23.2622161046
4.578 1.329 0.496 0.985 100.49 23.1126914661
4.563 1.325 0.494 0.976 98.06 23.0447422534
4.497 1.306 0.492 0.972 98.02 23.0263157895
4.483 1.306 0.483 0.935 96.69 22.4514563107
4.481 1.301 0.481 0.93 94.85 22.3566061939
4.478 1.3 0.48 0.918 94.4 22.2524271845
4.423 1.298 0.478 0.91 94.35 21.9836400818
4.372 1.292 0.474 0.902 93.06 21.9452481638
4.358 1.288 0.474 0.902 92.24 21.7562724014
4.329 1.283 0.465 0.87 90.1 21.6183270282
4.303 1.276 0.463 0.864 87.38 21.5920541241
4.28 1.272 0.462 0.86 82.8 21.5884697945
4.233 1.267 0.455 0.838 73.12 21.292978817
4.212 1.265 0.452 0.827 72.18 21.2653406686
4.172 1.259 0.45 0.807 71.85 21.2455035971
4.151 1.25 0.446 0.8 68.91 21.2378640777
4.135 1.245 0.437 0.777 67 21.1976682565
4.109 1.245 0.431 0.757 62.93 21.0318764377
4.081 1.241 0.428 0.75 62.34 20.79002079
4.079 1.238 0.425 0.739 60.79 20.5128205128
4.015 1.237 0.424 0.737 60.6 20.1853077432
3.996 1.23 0.42 0.725 56.98 20.084167755
3.87 1.218 0.419 0.721 55.67 20.0404812003
3.826 1.213 0.417 0.716 55.31 20.007020007
3.786 1.212 0.401 0.67 54.57 19.6506550218
3.776 1.211 0.4 0.67 53.59 19.5868945869
3.754 1.199 0.4 0.67 53.45 19.4963444354
3.683 1.195 0.399 0.665 52.67 19.410745234
3.62 1.192 0.39 0.63 50.71 19.313304721
3.529 1.182 0.383 0.62 50.56 19.1149860174
3.497 1.181 0.377 0.606 49.06 18.96
3.479 1.179 0.376 0.603 48.15 18.6666666667
3.45 1.177 0.371 0.591 47.07 18.4831102613
3.37 1.16 0.368 0.583 46.08 18.4149855908
3.362 1.156 0.367 0.58 44.93 18.3253076512
3.357 1.156 0.365 0.576 44.59 18.2324411712
3.326 1.152 0.363 0.572 44.48 17.7981566607
3.303 1.15 0.363 0.57 44.08 17.7386129549
3.2 1.139 0.359 0.562 42.76 17.7083333333
3.171 1.125 0.359 0.56 42.54 17.3387096774
3.17 1.119 0.354 0.548 40.95 17.0635901662
3.17 1.111 0.342 0.521 38.63 16.7827393145
3.132 1.109 0.33 0.494 37.27 16.5310061257
3.105 1.108 0.328 0.488 36.99 16.4835164835
3.095 1.105 0.327 0.486 36.93 16.4670658683
3.07 1.105 0.322 0.47 32.61 15.7276995305
3.026 1.099 0.309 0.448 31.22 15.6831808141
3.024 1.093 0.307 0.443 30.55 15.6114483955
2.956 1.091 0.305 0.439 30.43 15.5086848635
2.877 1.083 0.302 0.433 30.01 15.45
2.744 1.083 0.299 0.426 29.55 15.0875075438
2.726 1.07 0.299 0.426 29.47 14.9871820154
2.67 1.057 0.296 0.422 28.15 14.9405516705
2.609 1.048 0.296 0.42 26.88 14.9365777893
2.606 1.033 0.294 0.417 25.2 14.3130233435
2.602 1.027 0.292 0.413 25.1 13.9728298658
2.589 1.026 0.287 0.402 18.04 13.4509483989
2.54 1.025 0.285 0.4 17.04 13.4450305099
2.509 1.012 0.283 0.395 16.56 13.4427621339
2.437 1.012 0.276 0.381 16.48 13.3
2.4 1.007 0.272 0.374 15.11 12.8778984444
2.37 1.005 0.268 0.367 14.68 12.7490039841
2.316 0.998 0.267 0.365 13.68 12.7115456939
2.3 0.988 0.267 0.365 11.58 12.6943005181
2.281 0.975 0.265 0.361 11.53 12.5211505922
2.213 0.973 0.262 0.355 9.94 12.04
2.208 0.965 0.262 0.355 9.92 11.7149758454
2.207 0.949 0.259 0.35 9.78 11.6626236238
2.194 0.947 0.248 0.331 9.62 11.2929623568
2.172 0.927 0.247 0.328 8.24 10.8695652174
2.14 0.925 0.242 0.319 8.19 10.6467503575
2.13 0.91 0.241 0.318 6.87 10.5429625725
2.129 0.888 0.237 0.311 5.77 10.54
2.11 0.877 0.236 0.31 5.48 9.9966677774
2.025 0.869 0.236 0.309 4.97 9.3910021946
1.987 0.863 0.235 0.308 3.93 8.7025316456
1.899 0.861 0.233 0.305 3.93 7.1641791045
1.824 0.845 0.231 0.3 2.87 6.8976580045
1.816 0.83 0.22 0.283 2.44 6.819763396
1.771 0.826 0.219 0.281 2.32 6.5820404325
1.732 0.822 0.217 0.277 2.12 6.0885608856
1.723 0.814 0.216 0.277 2.02 5.0223214286
1.678 0.812 0.216 0.276 1.73 3.4735019825
1.613 0.803 0.215 0.273 1.31 2.9905161321
1.588 0.74 0.209 0.265 -4.61 -1.6521573362
1.577 0.739 0.201 0.252 -5.6 -2.2534464475
1.568 0.738 0.197 0.245 -11.11 -2.6539278132
1.563 0.733 0.196 0.245 -11.94 -3.7354562156
1.526 0.73 0.196 0.243 -12.09 -3.960258459
1.515 0.712 0.193 0.239 -12.97 -4.1409147095
1.513 0.71 0.184 0.225 -13.14 -5.6155006381
1.511 0.71 0.181 0.221 -15.66 -6.7230841561
1.495 0.697 0.181 0.221 -17.5 -8.7428571429
1.491 0.685 0.18 0.22 -21.27 -10.654490107
1.473 0.634 0.176 0.214 -32.36 -13.210927004
1.473 0.57 0.176 0.213 -32.66 -16.962220509
1.471 0.558 0.175 0.213 -44.66 -27.29528536
1.328 0.508 0.157 0.187 -47.1 -29.252925293
1.324 0.324 0.154 0.182 -86.19 -29.69348659
1.287 0.268 0.152 0.18 -143.93 -43.718592965
1.278 0.255 0.14 0.163 -226.32 -76.355748373
1.27 0.254 0.13 0.15 -314.74 -835.71428571
IT TAT DR DER EPS PER

1.27 0.254 0.13 0.15 -314.74 -835.71428571
28.818 2.887 1.239 9.476 16310 1126.43354526
4.8378121212 1.3209939394 0.4264606061 0.960775758 676.48527273 35.7302373683
4.21655347 0.5340409856 0.1881138244 1.132433099 2612.5254898 156.552133678
2685
266
226
216
151
132
132
102
101.481
98
97
95.205
78
77
63.265
60.743
54.76
54
52
49.019
48
47.062
46
46
46
45
43.292
42
36
36
35
35
35
32
30
30
29.31
29
28.431
28.431
28
28
27.28
27.28
27
26
25.925
25.925
24
23
22.6
22
20
20
19.5
18
17
16
16
15
15
14.04
14
14
14
14
14
12.962
12
12
10
9
8
7
6
6
6
5.8
5.75
5
5
4.152
3
3
2.941
2.854
2.85
2.63
2
2
2
1.749
1.6
0
0
-0.833
-1.3
-1.53
-2
-2
-2
-2
-3
-3
-3.846
-4.6
-5
-5
-5
-5.69
-6
-6
-7.5
-7.67
-8
-8
-8
-9
-9.09
-10
-10
-11
-11
-12
-13
-14
-15
-15
-17
-17
-18
-18
-19
-19
-20
-20
-22
-22
-23
-24
-25
-25
-26
-26
-28
-29
-30
-31
-31
-31
-32
-33
-34
-38
-38.245
-39
-41
-41.837
-48
-51
-51.413
-52
-53
-57
-70
SR
-70
2685
29.086563636
213.3416388
ROA ROE NPM CR IT
MIN 3 5.706 2 1.47 2.37

MAX 20.592 27.959 12.995 3.97 6.455
MEAN 9.400557895 15.53962105 7.681042105 2.368221053 4.183221053
STD DEV 4.038757505 5.493931434 2.957645944 0.736102707 1.101443639
20.592 27.959 12.995 3.97 6.455

18.994 27.687 12.566 3.954 6.334
18.932 27.224 12.523 3.89 6.314
18.817 26.739 12.521 3.748 6.309
18.4 26.288 12.41 3.71 6.247
17.711 25.869 12.409 3.702 6.136
17.403 25.494 12.145 3.698 6.023
16.85 24.374 12.142 3.659 5.921
15.453 24.193 12.097 3.612 5.917
15.208 24.04 12.06 3.573 5.712
14.806 23.579 11.928 3.57 5.705
14.586 22.497 11.645 3.523 5.587
13.891 22.372 11.625 3.406 5.525
13.78 22.138 11.593 3.404 5.509
13.036 21.468 11.353 3.399 5.501
12.834 21.466 11.075 3.369 5.45
12.618 21.062 11.067 3.351 5.421
12.577 21.019 10.987 3.134 5.318
12.502 20.146 10.546 3.09 5.23
12.375 20.076 10.531 3.04 5.166
11.919 19.648 10.498 3.002 5.088
11.67 19.348 10.212 2.965 5.082
11.561 19.192 9.993 2.962 4.949
11.389 19.083 9.863 2.897 4.934
11.162 19.043 9.705 2.85 4.894
10.924 18.879 9.702 2.839 4.856
10.845 18.734 9.53 2.802 4.828
10.82 18.46 9.393 2.761 4.773
10.749 18.353 9.2 2.719 4.702
10.74 17.598 9.177 2.66 4.656
10.708 17.503 9.109 2.652 4.59
10.504 17.436 8.939 2.537 4.58
10.462 17.233 8.762 2.472 4.58
10.408 16.991 8.634 2.443 4.578
10.169 16.901 8.546 2.427 4.563
10.16 16.646 8.543 2.426 4.497
9.874 16.61 8.47 2.413 4.483
9.8 16.426 8.312 2.41 4.481
9.732 16.23 8.297 2.407 4.478
9.719 16.129 8.222 2.402 4.423
9.64 16.071 8.169 2.388 4.372
9.558 15.962 8.123 2.38 4.358
9.47 15.29 7.963 2.365 4.329
9.434 15.281 7.907 2.326 4.303
9.314 15.169 7.897 2.275 4.28
9.251 15.123 7.721 2.25 4.233
9.144 15.092 7.617 2.203 4.212
8.963 14.903 7.597 2.194 4.172
8.937 14.573 7.492 2.19 4.151
8.731 14.55 7.466 2.188 4.135
8.7 14.267 7.356 2.17 4.109
8.695 14.226 7.343 2.105 4.081
8.671 13.711 7.33 2.089 4.079
8.634 13.709 7.272 2.064 4.015
8.201 13.676 7.252 2.055 3.996
7.996 13.537 7.107 2.048 3.87
7.755 13.449 7.059 2.02 3.826
7.604 13.438 6.983 1.991 3.786
7.558 13.406 6.881 1.941 3.776
7.54 13.255 6.797 1.937 3.754
7.416 13.238 6.729 1.93 3.683
7.317 13.11 6.711 1.909 3.62
7.299 12.983 6.466 1.836 3.529
7.277 12.78 6.457 1.83 3.497
7.235 12.59 6.413 1.81 3.479
6.98 12.494 6.31 1.809 3.45
6.868 12.279 6.217 1.79 3.37
6.751 12.07 6.026 1.77 3.362
6.608 11.842 5.875 1.752 3.357
6.526 11.737 5.817 1.75 3.326
6.48 11.627 5.767 1.722 3.303
6.379 11.361 5.763 1.713 3.2
6.088 11.342 5.743 1.705 3.171
6.074 11.286 5.668 1.68 3.17
6.065 11.031 5.49 1.667 3.17
6.064 10.832 5.408 1.656 3.132
5.924 10.688 5.291 1.642 3.105
5.778 10.665 5.192 1.635 3.095
5.677 10.482 4.944 1.632 3.07
5.66 10.08 4.475 1.626 3.026
5.545 10.042 4.233 1.62 3.024
5.36 10.029 3.847 1.62 2.956
5.333 9.989 3.633 1.61 2.877
5.299 9.565 3.286 1.582 2.744
5.235 9.448 3.217 1.579 2.726
4.774 9.088 3.003 1.536 2.67
4.166 8.553 2.936 1.535 2.609
3.94 7.969 2.926 1.527 2.606
3.907 7.913 2.752 1.523 2.602
3.787 7.259 2.612 1.51 2.589
3.654 6.597 2.562 1.508 2.54
3.537 6.461 2.474 1.505 2.509
3.535 6.255 2.416 1.485 2.437
3.039 6.052 2.383 1.48 2.4
3 5.706 2 1.47 2.37
ASLI ROA ROE NPM CR
Min -18.482 -51.757 -13.888 0.51
Max 48.54 143.58 41.557 106
Mean 11.01773939 20.80635758 7.870036364 3.196975758
Std Dev 12.48325164 29.84116304 8.816711382 8.200197634
Delete Atas/Bawah
DELETE 15/15
MIN -1.337 -1.686 -1.78 1.123
MAX 34.055 44.678 17.597 4.967
MEAN 9.814518519 15.39171852 7.191222222 2.397096296
STD DEV 7.848096253 10.47940333 4.680251898 1.064095993
DELETE 20/20
MIN -0.105 -0.215 -0.192 1.184
MAX 28.786 39.869 15.055 4.734
MEAN 9.37932 14.973616 7.140776 2.348056
STD DEV 6.566569818 8.851903692 4.130866741 0.953853359
DELETE 20/30
MIN 1.729 3.073 1.054 1.259
MAX 28.786 39.869 15.055 4.734
MEAN 10.14484348 16.18269565 7.727469565 2.446147826
STD DEV 6.284747843 8.17039298 3.769338909 0.931807122
DELETE 20/40
MIN 3 5.706 2 1.47
MAX 28.786 39.869 15.055 4.734
MEAN 10.89430476 17.31074286 8.305380952 2.552390476
STD DEV 6.063031742 7.638136159 3.418764454 0.905668118
DELETE 30/40
MIN 3 5.706 2 1.47
MAX 20.592 27.959 12.995 3.97
MEAN 9.400557895 15.53962105 7.681042105 2.368221053
STD DEV 4.038757505 5.493931434 2.957645944 0.736102707
TAT DR DER EPS PER SR
1.005 0.268 0.367 14.68 12.74900398 -13

1.632 0.569 1.32 330.3 31.58244681 35
1.262168421 0.432821053 0.808578947 101.8244211 21.37527618 8.610010526
0.152810942 0.091166784 0.285502602 83.10884336 4.951598435 13.50731102
1.632 0.569 1.32 330.3 31.58244681 35

1.61 0.568 1.315 328.43 31.4453125 35
1.572 0.562 1.284 318.18 30.88055442 35
1.533 0.56 1.276 316.9 30.86997194 32
1.515 0.555 1.259 308.73 30.52503053 30
1.501 0.555 1.247 292.92 28.92786115 30
1.5 0.549 1.22 259.94 28.88011029 29.31
1.499 0.549 1.217 257.31 28.77325457 29
1.467 0.543 1.191 240.64 28.75318066 28.431
1.466 0.542 1.183 237.9 28.65639362 28.431
1.448 0.539 1.17 235.74 28.03555941 28
1.434 0.538 1.165 226.79 27.37226277 28
1.431 0.536 1.157 217.88 27.31319993 27.28
1.427 0.532 1.13 215.16 27.26330451 27.28
1.427 0.53 1.13 190.82 27.16297787 27
1.425 0.53 1.129 186.9 27.14521452 26
1.42 0.53 1.127 184.39 26.79425837 25.925
1.419 0.529 1.123 179.07 26.79091439 25.925
1.414 0.527 1.116 141.78 26.57524582 24
1.396 0.524 1.102 141.34 26.56675749 23
1.391 0.52 1.084 141.03 26.33653433 22.6
1.387 0.516 1.068 139.54 26.10594266 22
1.385 0.515 1.062 136.28 25.60371517 20
1.383 0.512 1.051 133.18 24.8960398 20
1.376 0.51 1.044 132.95 24.67258602 19.5
1.37 0.508 1.035 128.75 24.44740118 18
1.361 0.507 1.03 119.17 23.98490104 17
1.359 0.506 1.024 115.99 23.95254543 16
1.342 0.505 1.023 112.32 23.72690334 16
1.339 0.499 0.999 110.57 23.68724452 15
1.339 0.499 0.996 109.72 23.66697848 15
1.33 0.497 0.99 109.36 23.32361516 14.04
1.33 0.497 0.989 106.08 23.2622161 14
1.329 0.496 0.985 100.49 23.11269147 14
1.325 0.494 0.976 98.06 23.04474225 14
1.306 0.492 0.972 98.02 23.02631579 14
1.306 0.483 0.935 96.69 22.45145631 14
1.301 0.481 0.93 94.85 22.35660619 12.962
1.3 0.48 0.918 94.4 22.25242718 12
1.298 0.478 0.91 94.35 21.98364008 12
1.292 0.474 0.902 93.06 21.94524816 10
1.288 0.474 0.902 92.24 21.7562724 9
1.283 0.465 0.87 90.1 21.61832703 8
1.276 0.463 0.864 87.38 21.59205412 7
1.272 0.462 0.86 82.8 21.58846979 6
1.267 0.455 0.838 73.12 21.29297882 6
1.265 0.452 0.827 72.18 21.26534067 6
1.259 0.45 0.807 71.85 21.2455036 5.8
1.25 0.446 0.8 68.91 21.23786408 5.75
1.245 0.437 0.777 67 21.19766826 5
1.245 0.431 0.757 62.93 21.03187644 5
1.241 0.428 0.75 62.34 20.79002079 4.152
1.238 0.425 0.739 60.79 20.51282051 3
1.237 0.424 0.737 60.6 20.18530774 3
1.23 0.42 0.725 56.98 20.08416776 2.941
1.218 0.419 0.721 55.67 20.0404812 2.854
1.213 0.417 0.716 55.31 20.00702001 2.85
1.212 0.401 0.67 54.57 19.65065502 2.63
1.211 0.4 0.67 53.59 19.58689459 2
1.199 0.4 0.67 53.45 19.49634444 2
1.195 0.399 0.665 52.67 19.41074523 2
1.192 0.39 0.63 50.71 19.31330472 1.749
1.182 0.383 0.62 50.56 19.11498602 1.6
1.181 0.377 0.606 49.06 18.96 0
1.179 0.376 0.603 48.15 18.66666667 0
1.177 0.371 0.591 47.07 18.48311026 -0.833
1.16 0.368 0.583 46.08 18.41498559 -1.3
1.156 0.367 0.58 44.93 18.32530765 -1.53
1.156 0.365 0.576 44.59 18.23244117 -2
1.152 0.363 0.572 44.48 17.79815666 -2
1.15 0.363 0.57 44.08 17.73861295 -2
1.139 0.359 0.562 42.76 17.70833333 -2
1.125 0.359 0.56 42.54 17.33870968 -3
1.119 0.354 0.548 40.95 17.06359017 -3
1.111 0.342 0.521 38.63 16.78273931 -3.846
1.109 0.33 0.494 37.27 16.53100613 -4.6
1.108 0.328 0.488 36.99 16.48351648 -5
1.105 0.327 0.486 36.93 16.46706587 -5
1.105 0.322 0.47 32.61 15.72769953 -5
1.099 0.309 0.448 31.22 15.68318081 -5.69
1.093 0.307 0.443 30.55 15.6114484 -6
1.091 0.305 0.439 30.43 15.50868486 -6
1.083 0.302 0.433 30.01 15.45 -7.5
1.083 0.299 0.426 29.55 15.08750754 -7.67
1.07 0.299 0.426 29.47 14.98718202 -8
1.057 0.296 0.422 28.15 14.94055167 -8
1.048 0.296 0.42 26.88 14.93657779 -8
1.033 0.294 0.417 25.2 14.31302334 -9
1.027 0.292 0.413 25.1 13.97282987 -9.09
1.026 0.287 0.402 18.04 13.4509484 -10
1.025 0.285 0.4 17.04 13.44503051 -10
1.012 0.283 0.395 16.56 13.44276213 -11
1.012 0.276 0.381 16.48 13.3 -11
1.007 0.272 0.374 15.11 12.87789844 -12
1.005 0.268 0.367 14.68 12.74900398 -13
IT TAT DR DER EPS PER SR
1.27 0.254 0.13 0.15 -314.74 -835.714286 -70
28.818 2.887 1.239 9.476 16310 1126.433545 2685
4.837812121 1.320993939 0.426460606 0.960775758 676.4852727 35.73023737 29.08656364
4.21655347 0.534040986 0.188113824 1.132433099 2612.52549 156.5521337 213.3416388
1.568 0.738 0.197 0.245 -11.11 -2.65392781 -31

7.793 2.304 0.63 1.637 776.77 46.32448631 60.743
4.104762963 1.272014815 0.413844444 0.785340741 129.1708148 20.63943097 7.102422222
1.670343692 0.331378374 0.125284564 0.384770879 165.8729611 9.266231056 21.97231875
1.723 0.814 0.216 0.277 2.02 5.022321429 -28

7.439 2.026 0.595 1.465 555.76 38.53118712 48
4.064056 1.25348 0.414144 0.776072 110.63184 20.61211508 6.72244
1.503873763 0.264457192 0.116815591 0.35457326 119.2698723 7.531030392 19.36882186
2.13 0.91 0.241 0.318 6.87 10.54296257 -20

7.439 2.026 0.595 1.465 555.76 38.53118712 48
4.252095652 1.288608696 0.430330435 0.817808696 119.9402609 21.73312748 9.402652174
1.418566517 0.24588632 0.107391783 0.338774233 119.9182592 6.751511638 17.80536126
2.37 1.005 0.268 0.367 14.68 12.74900398 -13

7.439 2.026 0.595 1.465 555.76 38.53118712 48
4.446 1.320314286 0.446933333 0.862866667 130.4169524 22.6915507 11.9362381
1.330008806 0.233515166 0.097118907 0.319688673 120.3677513 6.264348705 16.51191567
2.37 1.005 0.268 0.367 14.68 12.74900398 -13

6.455 1.632 0.569 1.32 330.3 31.58244681 35
4.183221053 1.262168421 0.432821053 0.808578947 101.8244211 21.37527618 8.610010526
1.101443639 0.152810942 0.091166784 0.285502602 83.10884336 4.951598435 13.50731102
No Kode Nama Tahun ROA PROA ROE
1 AISA Tiga Pilar Sej 2012 0.0566 5.66 0.1207
2 ALTO Tri Banyan Tir 2012 0.01829 1.829 0.04823
2 ALTO Tri Banyan Tir 2014 -0.00838 -0.838 -0.01952
2 ALTO Tri Banyan Tir 2015 -0.02047 -2.047 -0.04766
3 CEKA PT Wilmar Cah 2012 0.05677 5.677 0.1259
4 DLTA Delta Djakart 2012 0.28635 28.635 0.35676
5 ICBP Indofood CBP 2012 0.12834 12.834 0.19083
6 INDF Indofood Suk 2012 0.08201 8.201 0.14267
7 MLBI Multi Bintang 2012 0.39322 39.322 1.37689
8 MYOR Mayora Indah 2012 0.08937 8.937 0.24193
9 PSDN Prasidha Anek 2012 0.1082 10.82 0.06255
9 PSDN Prasidha Anek 2013 0.03 3 0.05
9 PSDN Prasidha Anek 2014 -0.04 -4 -0.07
10 ROTI Nippon Indosa 2012 0.12375 12.375 0.22372
11 SKBM Sekar Bumi T 2012 0.04166 4.166 0.09448
11 SKBM Sekar Bumi T 2013 0.1167 11.67 0.28855
11 SKBM Sekar Bumi T 2014 0.13036 13.036 0.27687
11 SKBM Sekar Bumi T 2015 0.05235 5.235 0.11627
11 SKBM Sekar Bumi T 2016 0.02097 2.097 0.05706
12 SKLT Sekar Laut Tb 2012 0.02811 2.811 0.05426
13 STTP Siantar Top T 2012 0.05924 5.924 0.1278
14 ULTJ Ultra Jaya Mil 2012 0.14586 14.586 0.21062
14 ULTJ Ultra Jaya Mil 2016 -0.00212 -0.212 -0.00257
15 GGRM Gudang Gara 2012 0.098 9.8 0.1529
15 GGRM Gudang Gara 2013 0.08634 8.634 0.14903
15 GGRM Gudang Gara 2014 0.09144 9.144 0.16071
15 GGRM Gudang Gara 2015 0.10169 10.169 0.16991
15 GGRM Gudang Gara 2016 0.10462 10.462 0.16646
16 HMSP HM Sampoern 2012 0.37356 37.356 0.73677
16 HMSP HM Sampoern 2013 0.39435 39.435 0.76347
16 HMSP HM Sampoern 2014 0.35285 35.285 0.7418
16 HMSP HM Sampoern 2015 0.27242 27.242 0.32343
16 HMSP HM Sampoern 2016 0.29476 29.476 0.36664
17 RMBA Bentoel Inter 2012 -0.04657 -4.657 -0.16796
18 WIIM Wismilak Inti 2012 0.06379 6.379 0.11737
19 DVLA Darya-Varia L 2012 0.1378 13.78 0.17598
20 INAF Indofarma Tb 2012 0.03535 3.535 0.06461
20 INAF Indofarma Tb 2013 -0.04173 -4.173 -0.09152
20 INAF Indofarma Tb 2016 -0.01593 -1.593 -0.03826
21 KAEF Kimia Farma ( 2012 0.09874 9.874 0.14226
21 KAEF Kimia Farma ( 2013 0.087 8.7 0.13238
21 KAEF Kimia Farma ( 2014 0.08731 8.731 0.15281
21 KAEF Kimia Farma ( 2015 0.05778 5.778 0.10042
21 KAEF Kimia Farma ( 2016 0.05333 5.333 0.10832
22 KLBF Kalbe Farma 2012 0.18817 18.817 0.2404
22 KLBF Kalbe Farma 2013 0.17711 17.711 0.23579
22 KLBF Kalbe Farma 2014 0.1685 16.85 0.21466
22 KLBF Kalbe Farma 2015 0.15208 15.208 0.19043
22 KLBF Kalbe Farma 2016 0.15453 15.453 0.18879
23 MERK Merck Tbk 2012 0.18932 18.932 0.25869
23 MERK Merck Tbk 2013 0.25173 25.173 0.34251
23 MERK Merck Tbk 2014 0.25175 25.175 0.32904
23 MERK Merck Tbk 2015 0.23088 23.088 0.31289
23 MERK Merck Tbk 2016 0.20592 20.592 0.26288
24 PYFA Pyridam Farm 2012 0.03907 3.907 0.06052
25 SQBB Taisho Pharma 2012 0.34055 34.055 0.41569
26 TSPC Tempo Scan Pa 2012 0.13891 13.891 0.19192
27 ADES Akasha Wira I 2012 0.21428 21.428 0.39869
28 MBTO Martina Berto 2012 0.07604 7.604 0.10665
28 MBTO Martina Berto 2015 -0.01337 -1.337 -0.01998
29 MRAT Mustika Ratu 2012 0.06751 6.751 0.07969
29 MRAT Mustika Ratu 2013 -0.01524 -1.524 -0.01773
29 MRAT Mustika Ratu 2014 0.01469 1.469 0.01939
30 TCID Mandom Indon 2012 0.11919 11.919 0.13709
31 UNVR Unilever Indo 2012 0.4037 40.37 1.2194
32 KICI Kedaung Inda 2012 0.02379 2.379 0.03394
32 KICI Kedaung Inda 2014 -0.01142 -1.142 -0.01686
32 KICI Kedaung Inda 2016 -0.03119 -3.119 -0.049
33 LMPI Langgeng Mak 2012 0.00287 0.287 0.00571
33 LMPI Langgeng Mak 2013 -0.0146 -1.46 -0.03029
33 LMPI Langgeng Mak 2014 -0.00105 -0.105 -0.00215
PROE NPM PNPM CR IT TAT DR
12.07 0.092 9.2 1.27 4.58 0.74 0.474
16.61 0.08546 8.546 1.75 3.87 0.91 0.53
13.11 0.07356 7.356 2.66 3.62 0.83 0.512
10.08 0.06217 6.217 1.62 3.37 0.73 0.562
16.23 0.10987 10.987 2.38 2.67 0.71 0.539
4.823 0.03286 3.286 1.51 3.497 0.558 0.62
2.223 0.02474 2.474 1.836 4.212 0.324 0.639
-1.952 -0.0312 -3.12 1.83 1.899 0.268 0.57
-4.766 -0.08006 -8.006 1.582 1.816 0.255 0.57
5.438 -0.0882 -8.82 0.753 1.771 0.254 0.587
12.59 0.05192 5.192 1.025 3.07 1.093 0.549
12.279 0.02562 2.562 1.632 6.309 2.367 0.506
7.259 0.01054 1.054 1.47 7.322 2.882 0.58
15.962 0.02926 2.926 1.535 7.514 2.346 0.569
27.959 0.06026 6.026 2.188 6.618 2.887 0.377
35.676 0.12409 12.409 5.302 1.328 2.307 0.197
39.94 0.13493 13.493 4.734 1.526 2.307 0.219
37.763 0.13595 13.595 4.4 1.324 2.117 0.237
22.497 0.12142 12.142 6.442 1.287 1.515 0.181
25.494 0.1556 15.56 7.649 1.27 1.385 0.154
19.083 0.10531 10.531 2.719 8.76 1.218 0.327
17.233 0.09109 9.109 2.41 6.509 1.179 0.376
17.436 0.0847 8.47 2.194 7.793 1.199 0.417
18.46 0.0953 9.53 2.326 8.688 1.195 0.383
19.648 0.10546 10.546 2.407 7.592 1.192 0.359
14.267 0.09702 9.702 2.048 4.702 0.845 0.425
13.449 0.08939 8.939 1.667 5.318 0.739 0.508
12.983 0.08222 8.222 1.81 5.501 0.738 0.532
11.286 0.07597 7.597 1.705 6.136 0.697 0.53
11.342 0.07466 7.466 1.508 5.587 0.812 0.465
137.689 0.28934 28.934 0.92 4.934 1.359 0.57
87.639 0.31883 31.883 0.98 7.937 1.998 0.45
143.58 0.26572 26.572 0.51 5.23 1.339 0.75
73 0.18397 18.397 0.58 8.656 1.283 0.64
119 0.41557 41.557 0.68 8.07 1.434 0.64
24.193 0.07059 7.059 2.761 5.45 1.265 0.63
26.739 0.08762 8.762 2.443 6.247 1.237 0.594
9.565 0.02752 2.752 2.089 5.917 1.376 0.604
24.374 0.08543 8.543 2.365 6.023 1.306 0.542
21.468 0.0733 7.33 2.25 6.334 1.419 0.515
6.255 0.01963 1.963 1.61 5.088 1.913 0.4
5 0.02 2 1.68 5.082 1.878 0.39
-7 -0.03 -3 1.46 5.509 1.572 0.4
-13 -0.05 -5 1.21 3.776 1.425 0.48
-13 -0.04 -4 106 4.497 1.427 0.57
22.372 0.12521 12.521 1.123 28.818 0.988 0.446
20.076 0.10498 10.498 1.134 22.388 0.826 0.568
20.146 0.10212 10.212 1.368 24.45 0.877 0.555
22.138 0.12097 12.097 2.055 23.697 0.803 0.56
19.348 0.11067 11.067 2.965 24.4 0.863 0.505
9.448 0.01593 1.593 1.248 12.574 2.614 0.555
28.855 0.04475 4.475 1.247 13.068 2.607 0.595
27.687 0.05743 5.743 1.48 11.63 2.269 0.529
11.627 0.02936 2.936 1.144 10.99 1.782 0.549
5.706 0.01399 1.399 1.108 5.525 1.499 0.632
5.426 0.01745 1.745 1.42 5.166 1.61 0.481
7.913 0.0194 1.94 1.24 6.314 1.883 0.538
4.379 0.00881 0.881 1.184 7.205 2.026 0.592
11.842 0.02416 2.416 1.188 7.012 1.976 0.596
57.094 0.20288 20.288 1.313 6.877 1.466 0.478
12.78 0.05767 5.767 0.996 4.28 1.027 0.536
16.426 0.06729 6.729 1.14 4.856 1.152 0.527
15.092 0.05668 5.668 1.485 5.705 1.276 0.52
18.353 0.07272 7.272 1.579 6.751 1.325 0.474
14.55 0.06466 6.466 1.656 7.451 1.125 0.499
21.062 0.12566 12.566 2.02 5.712 1.16 0.307
16.129 0.09393 9.393 2.472 4.58 1.23 0.283
12.494 0.07252 7.252 3.351 4.172 1.342 0.22
18.734 0.11928 11.928 3.748 4.079 1.241 0.209
-0.257 -0.00192 -0.192 4.846 4.015 1.105 0.175
15.29 0.08297 8.297 2.17 1.495 1.181 0.359
14.903 0.07907 7.907 1.722 1.473 1.091 0.42
16.071 0.08169 8.169 1.62 1.491 1.119 0.431
16.991 0.09177 9.177 1.77 1.473 1.108 0.401
16.646 0.08634 8.634 1.937 1.588 1.211 0.371
73.677 0.14716 14.716 1.909 3.2 2.538 0.492
76.347 0.14404 14.404 1.752 3.17 2.737 0.483
74.18 0.1241 12.41 1.527 3.45 2.843 0.524
32.343 0.11625 11.625 6.56 3.529 2.343 0.157
36.664 0.13125 13.125 5.234 3.683 2.245 0.196
-16.796 -0.03279 -3.279 1.642 2.213 1.42 0.722
-1.182 -0.0849 -8.49 1.178 2.37 1.329 0.904
-1.561 -0.13888 -13.888 1.015 2.4 1.33 1.108
-51.757 -0.09523 -9.523 2.203 2.54 1.33 1.239
-22.052 -0.10827 -10.827 2.402 2.589 1.427 0.299
11.737 0.06881 6.881 2.064 1.515 0.927 0.455
16.901 0.08312 8.312 2.427 1.613 1.292 0.363
13.711 0.06983 6.983 2.275 1.563 1.245 0.365
13.255 0.06797 6.797 2.897 1.678 1.37 0.296
9.989 0.05875 5.875 3.399 1.511 1.245 0.267
17.598 0.13615 13.615 4.324 3.303 1.012 0.216
13.676 0.11353 11.353 4.246 2.14 0.925 0.231
8.553 0.07343 7.343 4.92 2.281 0.888 0.236
10.688 0.07963 7.963 3.523 3.171 0.949 0.292
13.438 0.09993 9.993 2.85 3.105 0.947 0.294
6.461 0.03633 3.633 2.105 4.894 0.973 0.452
-9.152 -0.04038 -4.038 1.265 4.233 1.033 0.543
1.022 0.00434 0.434 1.303 4.949 1.105 0.53
0.844 0.00308 0.308 1.262 4.303 1.057 0.613
-3.826 -0.01314 -1.314 1.211 4.578 1.212 0.582
14.226 0.0549 5.49 2.802 4.828 1.798 0.305
13.238 0.04944 4.944 2.426 4.773 1.759 0.342
15.281 0.05817 5.817 2.388 4.563 1.5 0.428
10.042 0.03847 3.847 1.93 4.478 1.501 0.424
10.832 0.04233 4.233 1.713 4.081 1.259 0.507
24.04 0.12995 12.995 3.406 3.357 1.448 0.217
23.579 0.12523 12.523 2.839 2.726 1.414 0.248
21.466 0.1206 12.06 3.404 2.877 1.396 0.215
19.043 0.11645 11.645 3.698 3.095 1.306 0.201
18.879 0.12145 12.145 4.131 2.956 1.272 0.181
25.869 0.11593 11.593 3.89 2.13 1.632 0.268
34.251 0.14694 14.694 3.977 2.602 1.714 0.265
32.904 0.20741 20.741 4.612 2.207 1.213 0.233
31.289 0.15055 15.055 3.659 3.024 1.533 0.262
26.288 0.14796 14.796 4.233 2.129 1.391 0.216
6.052 0.03003 3.003 2.413 2.437 1.3 0.354
6.597 0.03217 3.217 1.536 1.732 1.099 0.463
3.073 0.01342 1.342 1.626 2.509 1.288 0.437
4.075 0.01893 1.893 1.991 2.208 1.361 0.367
4.062 0.01975 1.975 2.19 2.025 1.298 0.368
41.569 0.34899 34.899 4.85 4.372 0.975 0.18
43.083 0.35062 35.062 4.967 3.996 1.012 0.176
44.678 0.33127 33.127 4.372 4.656 1.083 0.196
42.107 0.28882 28.882 3.573 3.826 1.109 0.236
46.303 0.28999 28.999 3.369 4.358 1.182 0.259
19.192 0.09705 9.705 3.09 5.421 1.431 0.276
17.503 0.09863 9.863 2.962 4.135 1.267 0.285
15.123 0.07721 7.721 3.002 4.329 1.339 0.272
13.406 0.07107 7.107 2.537 4.109 1.301 0.309
11.361 0.05763 5.763 2.652 4.151 1.387 0.296
39.869 0.17492 17.492 1.941 2.744 1.25 0.462
21.019 0.11075 11.075 1.809 2.606 1.139 0.399
10.482 0.05291 5.291 1.523 3.026 1.15 0.419
11.031 0.05408 5.408 1.386 3.326 1.025 0.497
14.573 0.0631 6.31 1.635 4.481 1.156 0.499
10.665 0.06457 6.457 3.71 6.455 1.177 0.287
3.712 0.02612 2.612 3.991 5.921 1.048 0.262
0.656 0.00443 0.443 3.954 4.423 1.083 0.267
-1.998 -0.01249 -1.249 3.134 4.59 1.07 0.33
1.522 0.00979 0.979 3.04 3.479 0.965 1.224
7.969 0.06711 6.711 6.017 3.17 1.005 0.152
-1.773 -0.0187 -1.87 6.054 2.316 0.814 0.14
1.939 0.0169 1.69 3.612 2.172 0.869 0.242
-0.511 -0.0045 -0.45 3.702 2.3 0.861 0.241
-2.15 -0.02304 -2.304 3.97 1.568 0.712 0.235
13.709 0.08123 8.123 7.72 4.483 1.467 0.13
13.537 0.07897 7.897 3.57 3.786 1.383 0.193
15.169 0.07617 7.617 1.79 3.362 1.238 0.328
31.75 0.2352 23.52 4.99 3.754 1.111 0.176
9.088 0.06413 6.413 5.259 3.132 1.156 0.184
121.94 0.17723 17.723 0.668 6.505 2.27 0.668
125.8 0.17402 17.402 0.696 7.186 2.304 0.681
127.947 0.17597 17.597 0.714 7.439 2.416 0.667
121.482 0.16073 16.073 0.653 7.762 2.31 0.693
126.64 0.14873 14.873 0.605 8.452 2.39 0.719
3.394 0.02383 2.383 4.799 1.987 0.998 0.299
10.029 0.07492 7.492 5.77 1.513 1.007 0.247
-1.686 -0.01113 -1.113 7.904 1.723 1.026 0.322
27.224 0.2771 27.71 5.744 1.278 0.685 0.302
-4.9 -0.04388 -4.388 5.345 1.471 0.71 0.363
0.571 0.00391 0.391 1.239 2.194 0.733 0.497
-3.029 -0.0178 -1.78 1.193 2.609 0.822 0.516
-0.215 -0.00166 -0.166 1.24 2.11 0.634 0.51
1.385 0.00122 0.122 1.259 1.824 0.57 0.494
0.745 0.00738 0.738 1.505 1.577 0.508 0.496
DER lnEPS EPS lnPER PER lnSR SR
0.902 4.279162999 72.18 2.737609003 15.45 2.562022 12.962
1.13 4.664193526 106.08 2.587764035 13.3 3.851465881 47.062
1.051 4.705648805 110.57 2.942331497 18.96 -3.73378112 -41.837
1.284 4.61005822 100.49 2.48823444 12.04 4.106651849 60.743
1.17 5.21705308 184.39 2.355177543 10.54 -3.93989106 -51.413
1.637 2.296567021 9.94 3.651467969 38.53118712 4.556032461 95.205
1.77 1.05431203 2.87 5.291324331 198.6062718 -3.64401283 -38.245
1.328 -1.52822786 -4.61 -4.33540332 -76.3557484 -2.03731662 -7.67
1.327 -2.4078456 -11.11 -3.37597958 -29.2529253 -0.42526774 -1.53
1.423 -2.49237866 -12.09 -3.30671399 -27.2952854 -2.20717491 -9.09
1.217 4.585579536 98.06 2.599049616 13.4509484 -1.73871025 -5.69
1.024 4.694645192 109.36 2.239752018 9.391002195 3.377928755 29.31
1.389 4.232801305 68.91 2.999931831 20.08416776 -4.04305127 -57
1.322 5.187776791 179.07 1.245163302 3.473501982 4.619871589 101.481
0.606 6.03944486 419.66 1.095445992 2.990516132 1.07874966 2.941
0.245 5.560450835 259.94 6.843295747 937.5740556 3.892207978 49.019
0.281 5.800001332 330.3 7.026811766 1126.433545 0.966983846 2.63
0.311 5.866298071 352.94 6.990499523 1086.263954 -3.49650756 -33
0.221 5.471850417 237.9 3.073541428 21.61832703 -1.34703365 -3.846
0.182 5.758586267 316.9 2.752588852 15.68318081 -2.30258509 -10
0.486 5.230573714 186.9 2.908283036 18.32530765 3.255207754 25.925
0.603 5.251330575 190.82 3.164936698 23.68724452 3.347480099 28.431
0.716 5.424024479 226.79 3.279980174 26.57524582 1.047318994 2.85
0.62 5.550281584 257.31 3.214708746 24.8960398 3.306153833 27.28
0.562 5.732467109 308.73 3.305541641 27.26330451 0.559044196 1.749
0.739 5.917306574 371.41 2.661169846 14.31302334 3.255207754 25.925
1.035 5.383944453 217.88 3.307370099 27.31319993 3.347480099 28.431
1.13 5.897291221 364.05 2.836946963 17.06359017 1.048721519 2.854
1.129 5.679899534 292.92 2.820350936 16.78273931 3.306153833 27.28
0.87 6.070529854 432.91 2.879094894 17.79815666 1.423590146 4.152
1.32 5.371381937 215.16 3.596886873 36.48447667 4.147332254 63.265
0.8 6.320336546 555.76 3.072325382 21.59205412 0.182721637 -0.833
3.03 5.932722527 377.18 3.363153133 28.88011029 -3.4339872 -31
1.35 5.462729503 235.74 3.479731424 32.45100534 3.76796786 43.292
1.77 6.144142715 465.98 3.196523919 24.44740118 2.641910399 14.04
1.706 3.48461899 32.61 3.072159366 21.58846979 4.00296 54.76
1.465 3.797509619 44.59 3.149466373 23.32361516 -2.94443898 -19
1.525 2.892591515 18.04 3.836037098 46.34146341 3.828641396 46
1.183 3.999484281 54.57 3.107121857 22.35660619 3.555348061 35
1.062 4.104294893 60.6 3.30120077 27.14521452 2.995732274 20
0.67 2.280339484 9.78 3.090298544 21.98364008 3.988984047 54
0.63 1.701105101 5.48 3.309530193 27.37226277 -2.99573227 -20
0.67 -3.05729763 -21.27 -1.905547 -6.72308416 3.828641396 46
0.91 -3.48615109 -32.66 -1.31786996 -3.73545622 3.555348061 35
1.33 -3.47692309 -32.36 -1.42091671 -4.14091471 2.995732274 20
0.807 3.383372797 29.47 3.846465981 46.82728198 -3.25809654 -26
1.315 3.441058915 31.22 3.486498991 32.67136451 3.583518938 36
1.247 3.618188713 37.27 3.615266705 37.1612557 -2.19722458 -9
1.276 3.978746637 53.45 3.164080764 23.66697848 3.258096538 26
1.023 4.012953724 55.31 3.364805184 28.92786115 -3.09104245 -22
1.259 2.686486023 14.68 3.279660716 26.56675749 3.135494216 23
1.472 4.204692619 67 1.969093485 7.164179104 4.624972813 102
1.123 4.416428061 82.8 2.46086801 11.71497585 -1.09861229 -3
1.22 3.79503965 44.48 3.056145278 21.2455036 -3.4657359 -32
1.72 3.415428964 30.43 3.046039212 21.03187644 -2.89037176 -18
0.93 2.444952334 11.53 2.748004517 15.6114484 0 1
1.165 2.806990149 16.56 2.385966702 10.86956522 4.343805422 77
1.452 3.222867846 25.1 2.54545315 12.74900398 2.708050201 15
1.48 3.386083744 29.55 2.527419262 12.52115059 -2.89037176 -18
0.918 3.401530659 30.01 2.302251815 9.996667777 5.583496309 266
1.157 4.042700329 56.98 2.996083212 20.00702001 3.583518938 36
1.116 4.470266424 87.38 2.875743786 17.73861295 4.574710979 97
1.084 4.547541073 94.4 3.476993798 32.36228814 -0.26236426 -1.3
0.902 4.95427656 141.78 3.057078549 21.26534067 1.757857918 5.8
0.999 4.891701597 133.18 3.176074599 23.95254543 2.772588722 16
0.443 3.419364686 30.55 2.424179731 11.29296236 5.420534999 226
0.395 3.337547355 28.15 3.68799096 39.96447602 -2.83321334 -17
0.283 3.226843995 25.2 3.608340592 36.9047619 1.791759469 6
0.265 3.805105723 44.93 3.088550632 21.94524816 2.833213344 17
0.213 4.107425302 60.79 2.950472636 19.11498602 1.609437912 5
0.56 7.644919345 2090 3.288187625 26.79425837 -3.21887582 -25
0.725 7.718685495 2250 2.926739402 18.66666667 3.737669618 42
0.757 7.933796875 2790 3.079902102 21.7562724 -2.07944154 -8
0.67 8.113726086 3340 2.801362378 16.46706587 2.772588722 16
0.591 8.151909873 3470 2.913164767 18.41498559 1.098612289 3
0.972 4.500920165 90.1 3.205692749 24.67258602 1.749199855 5.75
0.935 4.585171539 98.02 3.177424509 23.98490104 2.302585093 10
1.102 4.524393876 92.24 3.333473683 28.03555941 3.80666249 45
0.187 4.533244446 93.06 3.69892979 40.4040404 0.693147181 2
0.243 4.697931666 109.72 3.552688416 34.90703609 -0.69314718 -2
2.605 -3.79907825 -44.66 -2.58104429 -13.210927 -1.09861229 -3
9.476 -4.96932707 -143.93 -1.37630929 -3.96025846 -2.07944154 -8
9.375 -5.7517469 -314.74 -0.50208191 -1.65215734 -0.69314718 -2
4.987 -5.42194993 -226.32 -0.8124608 -2.25344645 -1.60943791 -5
0.426 -4.45655416 -86.19 -1.72553075 -5.61550064 -2.94443898 -19
0.838 3.92612313 50.71 2.707195303 14.98718202 -2.48490665 -12
0.572 4.142022998 62.93 2.365254715 10.64675036 -1.79175947 -6
0.576 3.981362484 53.59 2.456389166 11.66262362 -3.4339872 -31
0.422 4.132603274 62.34 1.931181934 6.897658004 0.693147181 2
0.365 3.92316075 50.56 2.163613977 8.702531646 -2.56494936 -13
0.277 4.889973118 132.95 2.54251069 12.71154569 3.36729583 29
0.3 4.72135194 112.32 2.974860699 19.58689459 -3.09104245 -22
0.309 4.292101927 73.12 3.140381881 23.11269147 -3.13549422 -23
0.413 4.571509984 96.69 2.598609559 13.44503051 3.401197382 30
0.417 4.914711593 136.28 2.555512543 12.87789844 2.63905733 14
0.827 2.615934912 13.68 3.136637727 23.02631579 -3.93182563 -51
1.191 -2.86220088 -17.5 -2.16823704 -8.74285714 4.882801923 132
1.127 0.703097511 2.02 5.169020278 175.7425743 -3.95124372 -52
1.587 0.751416089 2.12 4.372547891 79.24528302 7.895436007 2685
1.4 -1.7227666 -5.6 -6.72828679 -835.714286 -3.87120101 -48
0.439 3.609024229 36.93 2.970226983 19.49634444 -2.99573227 -20
0.521 3.654029177 38.63 2.70381309 14.93657779 5.017279837 151
0.75 3.830379016 46.08 3.448249926 31.4453125 -3.66356165 -39
0.737 3.851635855 47.07 2.916857356 18.48311026 5.375278408 216
1.03 3.874321138 48.15 4.045035052 57.11318795 2.63905733 14
0.277 3.610647606 36.99 3.355376581 28.65639362 2.890371758 18
0.331 3.71235181 40.95 3.41854702 30.52503053 3.828641396 46
0.273 3.786006165 44.08 3.728793596 41.62885662 -3.33220451 -28
0.252 3.755603086 42.76 3.429783929 30.86997194 2.708050201 15
0.221 3.893044039 49.06 3.430126679 30.88055442 2.63905733 14
0.367 5.483302041 240.64 3.452601486 31.58244681 3.17805383 24
0.361 5.794323725 328.43 3.359446295 28.77325457 -2.7080502 -15
0.305 5.820587254 337.17 3.166609566 23.72690334 -2.7080502 -15
0.355 5.76261726 318.18 3.058377385 21.29297882 3.555348061 35
0.276 5.838895948 343.4 3.288062815 26.79091439 -0.69314718 -2
0.548 2.294552921 9.92 2.852941556 17.33870968 -2.63905733 -14
0.864 2.449279472 11.58 2.541153115 12.69430052 -2.07944154 -8
0.777 1.60341984 4.97 3.301854938 27.16297787 -2.83321334 -17
0.58 1.752672081 5.77 2.965826791 19.41074523 4.356708827 78
0.583 2.263844265 9.62 3.034473102 20.79002079 -2.01490302 -7.5
0.22 9.505990614 13440 2.874035339 17.70833333 3.33220451 28
0.213 9.603732899 14820 3.021050082 20.51282051 1.098612289 3
0.245 9.699533696 16310 2.960794222 19.31330472 1.945910149 7
0.31 9.583970757 14530 3.146830418 23.2622161 3.091042453 22
0.35 9.689675329 16150 3.242737465 25.60371517 2.079441542 8
0.381 4.938351299 139.54 3.270957113 26.33653433 -2.39789527 -11
0.4 4.948972634 141.03 3.137437642 23.04474225 -2.39789527 -11
0.374 4.85787254 128.75 3.10245109 22.25242718 -3.63758616 -38
0.448 4.75350398 115.99 2.713867086 15.08750754 2.48490665 12
0.42 4.780551045 119.17 2.805237777 16.53100613 -1.60943791 -5
0.86 4.951168335 141.34 2.59844083 13.44276213 1.609437912 5
0.665 4.547011272 94.35 3.053891188 21.19766826 -3.4339872 -31
0.721 3.964046033 52.67 3.262162977 26.10594266 -3.25809654 -26
0.989 4.019441402 55.67 2.903202489 18.23244117 -0.69314718 -2
0.996 4.552296696 94.85 2.355458583 10.54296257 0.693147181 2
0.402 3.75044481 42.54 1.884344793 6.582040433 2.197224577 9
0.355 2.715356776 15.11 3.004955 20.18530774 -3.52636052 -34
0.365 1.368639426 3.93 3.929677941 50.89058524 -3.40119738 -30
0.494 -2.57566101 -13.14 -2.36598141 -10.6544901 3.465735903 32
1.97 2.109000344 8.24 3.111355481 22.45145631 -2.30258509 -10
0.18 4.274580613 71.85 1.919824779 6.819763396 -1.60943791 -5
0.163 -2.75110969 -15.66 -3.39092772 -29.6934866 -3.17805383 -24
0.319 2.802147524 16.48 3.05578563 21.23786408 -3.71357207 -41
0.318 0.891998039 2.44 4.44554004 85.24590164 1.791759469 6
0.308 -2.562639 -12.97 -2.83098855 -16.9622205 -1.5260563 -4.6
0.15 6.617242537 747.88 2.63711472 13.97282987 2.63905733 14
0.239 6.680214574 796.49 2.704079105 14.94055167 3.871201011 48
0.488 6.773629424 874.48 2.997754288 20.0404812 -1.79175947 -6
0.214 7.904703914 2710 1.806411746 6.088560886 -3.21887582 -25
0.225 6.692083743 806 2.741400181 15.50868486 3.951243719 52
2.02 6.452427432 634.24 3.509329029 33.42583249 3.117949906 22.6
2.137 6.553249409 701.52 3.612602408 37.06237883 3.295836866 27
2.008 6.655144296 776.77 3.727678213 41.5824504 2.48490665 12
2.258 6.64242161 766.95 3.876251581 48.24304062 1.791759469 6
2.559 6.730504842 837.57 3.835670683 46.32448631 3.401197382 30
0.426 2.102913898 8.19 2.802360881 16.48351648 0 1
0.328 3.291382516 26.88 1.613892263 5.022321429 4.584967479 98
0.47 2.835563521 17.04 2.755423459 15.72769953 -3.97029191 -53
0.433 -3.852273 -47.1 -0.97604074 -2.65392781 0.470003629 1.6
0.57 0.270027137 1.31 4.574159949 96.94656489 3.33220451 28
0.99 0.841567186 2.32 4.574533217 96.98275862 4.882801923 132
1.068 -2.47989411 -11.94 -3.77777348 -43.718593 -4.24849524 -70
1.044 0.548121409 1.73 4.527052407 92.48554913 -3.36729583 -29
0.976 1.368639426 3.93 3.358748393 28.75318066 2.970414466 19.5
0.985 1.927164106 6.87 2.978110672 19.65065502 2.63905733 14
ROA ROE NPM CR IT TAT DR
No Tahun
0.4854 1.4358 0.41557 106 28.818 2.887 1.239
1 2012
0.43657 1.37689 0.35062 7.904 24.45 2.882 1.224
1 2013
0.43164 1.27947 0.34899 7.72 24.4 2.843 1.108
1 2014
0.42526 1.2664 0.33127 7.649 23.697 2.737 0.904
1 2015
0.4037 1.258 0.31883 6.56 22.388 2.614 0.75
1 2016
0.401 1.2194 0.28999 6.442 13.068 2.607 0.722
2 2012
0.39435 1.21482 0.28934 6.054 12.574 2.538 0.719
2 2013
0.39322 1.19 0.28882 6.017 11.63 2.416 0.693
2 2014
0.37356 0.87639 0.2771 5.77 10.99 2.39 0.681
2 2015
0.37281 0.76347 0.26572 5.744 8.76 2.367 0.668
2 2016
0.35878 0.7418 0.2352 5.345 8.688 2.346 0.667
3 2012
0.35576 0.73677 0.20741 5.302 8.656 2.343 0.64
3 2013
0.35499 0.73 0.20288 5.259 8.452 2.31 0.64
3 2014
0.35285 0.57094 0.18397 5.234 8.07 2.307 0.639
3 2015
0.34283 0.46303 0.17723 4.99 7.937 2.307 0.632
3 2016
0.34055 0.44678 0.17597 4.967 7.793 2.304 0.63
4 2012
0.32037 0.43083 0.17492 4.92 7.762 2.27 0.62
4 2013
0.31141 0.42107 0.17402 4.85 7.592 2.269 0.613
4 2014
0.29753 0.41569 0.16073 4.846 7.514 2.245 0.604
4 2015
0.29476 0.3994 0.1556 4.799 7.451 2.117 0.596
4 2016
0.28786 0.39869 0.15055 4.734 7.439 2.026 0.595
5 2012
0.28635 0.37763 0.14873 4.612 7.322 1.998 0.594
5 2013
0.27242 0.36664 0.14796 4.4 7.205 1.976 0.592
5 2014
0.2615 0.35676 0.14716 4.372 7.186 1.913 0.587
5 2015
0.25175 0.34251 0.14694 4.324 7.012 1.883 0.582
5 2016
0.25173 0.32904 0.14404 4.246 6.877 1.878 0.58
6 2012
0.23619 0.32343 0.13615 4.233 6.751 1.798 0.57
6 2013
0.23088 0.3175 0.13595 4.131 6.618 1.782 0.57
6 2014
0.21553 0.31289 0.13493 3.991 6.509 1.759 0.57
6 2015
0.21428 0.28855 0.13125 3.977 6.505 1.714 0.57
6 2016
0.20592 0.27959 0.12995 3.97 6.455 1.632 0.569
7 2012
0.18994 0.27687 0.12566 3.954 6.334 1.61 0.568
7 2013
0.18932 0.27224 0.12523 3.89 6.314 1.572 0.562
7 2014
0.18817 0.26739 0.12521 3.748 6.309 1.533 0.56
7 2015
0.184 0.26288 0.1241 3.71 6.247 1.515 0.555
7 2016
0.17711 0.25869 0.12409 3.702 6.136 1.501 0.555
8 2012
0.17403 0.25494 0.12145 3.698 6.023 1.5 0.549
8 2013
0.1685 0.24374 0.12142 3.659 5.921 1.499 0.549
8 2014
0.15453 0.24193 0.12097 3.612 5.917 1.467 0.543
8 2015
0.15208 0.2404 0.1206 3.573 5.712 1.466 0.542
8 2016
0.14806 0.23579 0.11928 3.57 5.705 1.448 0.539
9 2012
0.14586 0.22497 0.11645 3.523 5.587 1.434 0.538
9 2013
0.13891 0.22372 0.11625 3.406 5.525 1.431 0.536
9 2014
0.1378 0.22138 0.11593 3.404 5.509 1.427 0.532
9 2015
0.13036 0.21468 0.11353 3.399 5.501 1.427 0.53
9 2016
0.12834 0.21466 0.11075 3.369 5.45 1.425 0.53
10 2012
0.12618 0.21062 0.11067 3.351 5.421 1.42 0.53
10 2013
0.12577 0.21019 0.10987 3.134 5.318 1.419 0.529
10 2014
0.12502 0.20146 0.10546 3.09 5.23 1.414 0.527
10 2015
0.12375 0.20076 0.10531 3.04 5.166 1.396 0.524
10 2016
0.11919 0.19648 0.10498 3.002 5.088 1.391 0.52
11 2012
0.1167 0.19348 0.10212 2.965 5.082 1.387 0.516
11 2013
0.11561 0.19192 0.09993 2.962 4.949 1.385 0.515
11 2014
0.11389 0.19083 0.09863 2.897 4.934 1.383 0.512
11 2015
0.11162 0.19043 0.09705 2.85 4.894 1.376 0.51
11 2016
0.10924 0.18879 0.09702 2.839 4.856 1.37 0.508
12 2012
0.10845 0.18734 0.0953 2.802 4.828 1.361 0.507
12 2013
0.1082 0.1846 0.09393 2.761 4.773 1.359 0.506
12 2014
0.10749 0.18353 0.092 2.719 4.702 1.342 0.505
12 2015
0.1074 0.17598 0.09177 2.66 4.656 1.339 0.499
12 2016
0.10708 0.17503 0.09109 2.652 4.59 1.339 0.499
13 2012
0.10504 0.17436 0.08939 2.537 4.58 1.33 0.497
13 2013
0.10462 0.17233 0.08762 2.472 4.58 1.33 0.497
13 2014
0.10408 0.16991 0.08634 2.443 4.578 1.329 0.496
13 2015
0.10169 0.16901 0.08546 2.427 4.563 1.325 0.494
13 2016
0.1016 0.16646 0.08543 2.426 4.497 1.306 0.492
14 2012
0.09874 0.1661 0.0847 2.413 4.483 1.306 0.483
14 2013
0.098 0.16426 0.08312 2.41 4.481 1.301 0.481
14 2014
0.09732 0.1623 0.08297 2.407 4.478 1.3 0.48
14 2015
0.09719 0.16129 0.08222 2.402 4.423 1.298 0.478
14 2016
0.0964 0.16071 0.08169 2.388 4.372 1.292 0.474
15 2012
0.09558 0.15962 0.08123 2.38 4.358 1.288 0.474
15 2013
0.0947 0.1529 0.07963 2.365 4.329 1.283 0.465
15 2014
0.09434 0.15281 0.07907 2.326 4.303 1.276 0.463
15 2015
0.09314 0.15169 0.07897 2.275 4.28 1.272 0.462
15 2016
0.09251 0.15123 0.07721 2.25 4.233 1.267 0.455
16 2012
0.09144 0.15092 0.07617 2.203 4.212 1.265 0.452
16 2013
0.08963 0.14903 0.07597 2.194 4.172 1.259 0.45
16 2014
0.08937 0.14573 0.07492 2.19 4.151 1.25 0.446
16 2015
0.08731 0.1455 0.07466 2.188 4.135 1.245 0.437
16 2016
0.087 0.14267 0.07356 2.17 4.109 1.245 0.431
17 2012
0.08695 0.14226 0.07343 2.105 4.081 1.241 0.428
17 2013
0.08671 0.13711 0.0733 2.089 4.079 1.238 0.425
17 2014
0.08634 0.13709 0.07272 2.064 4.015 1.237 0.424
17 2015
0.08201 0.13676 0.07252 2.055 3.996 1.23 0.42
17 2016
0.07996 0.13537 0.07107 2.048 3.87 1.218 0.419
18 2012
0.07755 0.13449 0.07059 2.02 3.826 1.213 0.417
18 2013
0.07604 0.13438 0.06983 1.991 3.786 1.212 0.401
18 2014
0.07558 0.13406 0.06881 1.941 3.776 1.211 0.4
18 2015
0.0754 0.13255 0.06797 1.937 3.754 1.199 0.4
18 2016
0.07416 0.13238 0.06729 1.93 3.683 1.195 0.399
19 2012
0.07317 0.1311 0.06711 1.909 3.62 1.192 0.39
19 2013
0.07299 0.12983 0.06466 1.836 3.529 1.182 0.383
19 2014
0.07277 0.1278 0.06457 1.83 3.497 1.181 0.377
19 2015
0.07235 0.1259 0.06413 1.81 3.479 1.179 0.376
19 2016
0.0698 0.12494 0.0631 1.809 3.45 1.177 0.371
20 2012
0.06868 0.12279 0.06217 1.79 3.37 1.16 0.368
20 2013
0.06751 0.1207 0.06026 1.77 3.362 1.156 0.367
20 2014
0.06608 0.11842 0.05875 1.752 3.357 1.156 0.365
20 2015
0.06526 0.11737 0.05817 1.75 3.326 1.152 0.363
20 2016
0.0648 0.11627 0.05767 1.722 3.303 1.15 0.363
21 2012
0.06379 0.11361 0.05763 1.713 3.2 1.139 0.359
21 2013
0.06088 0.11342 0.05743 1.705 3.171 1.125 0.359
21 2014
0.06074 0.11286 0.05668 1.68 3.17 1.119 0.354
21 2015
0.06065 0.11031 0.0549 1.667 3.17 1.111 0.342
21 2016
0.06064 0.10832 0.05408 1.656 3.132 1.109 0.33
22 2012
0.05924 0.10688 0.05291 1.642 3.105 1.108 0.328
22 2013
0.05778 0.10665 0.05192 1.635 3.095 1.105 0.327
22 2014
0.05677 0.10482 0.04944 1.632 3.07 1.105 0.322
22 2015
0.0566 0.1008 0.04475 1.626 3.026 1.099 0.309
22 2016
0.05545 0.10042 0.04233 1.62 3.024 1.093 0.307
23 2012
0.0536 0.10029 0.03847 1.62 2.956 1.091 0.305
23 2013
0.05333 0.09989 0.03633 1.61 2.877 1.083 0.302
23 2014
0.05299 0.09565 0.03286 1.582 2.744 1.083 0.299
23 2015
0.05235 0.09448 0.03217 1.579 2.726 1.07 0.299
23 2016
0.04774 0.09088 0.03003 1.536 2.67 1.057 0.296
24 2012
0.04166 0.08553 0.02936 1.535 2.609 1.048 0.296
24 2013
0.0394 0.07969 0.02926 1.527 2.606 1.033 0.294
24 2014
0.03907 0.07913 0.02752 1.523 2.602 1.027 0.292
24 2015
0.03787 0.07259 0.02612 1.51 2.589 1.026 0.287
24 2016
0.03654 0.06597 0.02562 1.508 2.54 1.025 0.285
25 2012
0.03537 0.06461 0.02474 1.505 2.509 1.012 0.283
25 2013
0.03535 0.06255 0.02416 1.485 2.437 1.012 0.276
25 2014
0.03039 0.06052 0.02383 1.48 2.4 1.007 0.272
25 2015
0.03 0.05706 0.02 1.47 2.37 1.005 0.268
25 2016
0.02811 0.05438 0.01975 1.46 2.316 0.998 0.267
26 2012
0.02738 0.05426 0.01963 1.42 2.3 0.988 0.267
26 2013
0.02578 0.05 0.0194 1.386 2.281 0.975 0.265
26 2014
0.02565 0.04823 0.01893 1.368 2.213 0.973 0.262
26 2015
0.02379 0.04379 0.01745 1.313 2.208 0.965 0.262
26 2016
0.02244 0.04075 0.0169 1.303 2.207 0.949 0.259
27 2012
0.02097 0.04062 0.01593 1.27 2.194 0.947 0.248
27 2013
0.01829 0.03712 0.01399 1.265 2.172 0.927 0.247
27 2014
0.01785 0.03394 0.01342 1.262 2.14 0.925 0.242
27 2015
0.01729 0.03073 0.01054 1.259 2.13 0.91 0.241
27 2016
0.01469 0.02223 0.00979 1.248 2.129 0.888 0.237
28 2012
0.00945 0.01939 0.00881 1.247 2.11 0.877 0.236
28 2013
0.00802 0.01522 0.00738 1.24 2.025 0.869 0.236
28 2014
0.007 0.01385 0.00443 1.24 1.987 0.863 0.235
28 2015
0.0048 0.01022 0.00434 1.239 1.899 0.861 0.233
28 2016
0.0048 0.00844 0.00391 1.211 1.824 0.845 0.231
29 2012
0.00374 0.00745 0.00308 1.21 1.816 0.83 0.22
29 2013
0.00326 0.00656 0.00122 1.193 1.771 0.826 0.219
29 2014
0.00287 0.00571 -0.00166 1.188 1.732 0.822 0.217
29 2015
-0.00105 -0.00215 -0.00192 1.184 1.723 0.814 0.216
29 2016
-0.00212 -0.00257 -0.0045 1.178 1.678 0.812 0.216
30 2012
-0.00388 -0.00511 -0.01113 1.144 1.613 0.803 0.215
30 2013
-0.00838 -0.01182 -0.01249 1.14 1.588 0.74 0.209
30 2014
-0.01142 -0.01561 -0.01314 1.134 1.577 0.739 0.201
30 2015
-0.01337 -0.01686 -0.0178 1.123 1.568 0.738 0.197
30 2016
-0.0146 -0.01773 -0.0187 1.108 1.563 0.733 0.196
31 2012
-0.01524 -0.01952 -0.02304 1.025 1.526 0.73 0.196
31 2013
-0.01593 -0.01998 -0.03 1.015 1.515 0.712 0.193
31 2014
-0.01643 -0.0215 -0.0312 0.996 1.513 0.71 0.184
31 2015
-0.02047 -0.03029 -0.03279 0.98 1.511 0.71 0.181
31 2016
-0.03119 -0.03826 -0.04 0.92 1.495 0.697 0.181
32 2012
-0.04 -0.04766 -0.04038 0.753 1.491 0.685 0.18
32 2013
-0.04173 -0.049 -0.04388 0.714 1.473 0.634 0.176
32 2014
-0.04657 -0.07 -0.05 0.696 1.473 0.57 0.176
32 2015
-0.06 -0.09152 -0.08006 0.68 1.471 0.558 0.175
32 2016
-0.07 -0.13 -0.0849 0.668 1.328 0.508 0.157
33 2012
-0.11286 -0.13 -0.0882 0.653 1.324 0.324 0.154
33 2013
-0.12865 -0.16796 -0.09523 0.605 1.287 0.268 0.152
33 2014
-0.15456 -0.22052 -0.10827 0.58 1.278 0.255 0.14
33 2015
-0.18482 -0.51757 -0.13888 0.51 1.27 0.254 0.13
33 2016
DER lnEPS EPS lnPER PER lnSR SR
9.476 9.6995336956 16310 7.0268117659 1126.43354526 7.8954360069 2685
9.375 9.6896753287 16150 6.9904995227 1086.26395421 5.5834963088 266
4.987 9.6037328989 14820 6.8432957473 937.574055551 5.4205349993 226
3.03 9.5839707566 14530 5.2913243311 198.606271777 5.3752784077 216
2.605 9.5059906141 13440 5.1690202781 175.742574257 5.0172798368 151
2.559 8.1519098729 3470 4.5745332165 96.9827586207 4.8828019226 132
2.258 8.113726086 3340 4.5741599492 96.9465648855 4.8828019226 132
2.137 7.9337968748 2790 4.5270524067 92.4855491329 4.6249728133 102
2.02 7.9047039139 2710 4.4455400404 85.2459016393 4.6198715888 101.481
2.008 7.7186854952 2250 4.3725478907 79.2452830189 4.5849674787 98
1.97 7.644919345 2090 4.0450350524 57.1131879543 4.5747109785 97
1.77 6.773629424 874.48 3.9296779407 50.8905852417 4.5560324614 95.205
1.77 6.7305048423 837.57 3.8762515814 48.2430406154 4.3567088267 78
1.72 6.6920837425 806 3.8464659814 46.8272819817 4.3438054219 77
1.706 6.6802145743 796.49 3.8360370985 46.3414634146 4.1473322536 63.265
1.637 6.6551442963 776.77 3.8356706833 46.3244863116 4.1066518492 60.743
1.587 6.6424216102 766.95 3.7287935956 41.6288566243 4.0029600004 54.76
1.525 6.6172425373 747.88 3.727678213 41.5824504036 3.9889840466 54
1.48 6.5532494095 701.52 3.69892979 40.404040404 3.9512437186 52
1.472 6.4524274317 634.24 3.6879909601 39.9644760213 3.8922079781 49.019
1.465 6.3203365464 555.76 3.6514679685 38.5311871227 3.8712010109 48
1.452 6.1441427147 465.98 3.6152667051 37.1612557016 3.8514658813 47.062
1.423 6.0705298542 432.91 3.6126024075 37.0623788345 3.8286413965 46

1.4 6.0394448596 419.66 3.6083405916 36.9047619048 3.8286413965 46
1.389 5.9327225271 377.18 3.5968868734 36.4844766685 3.8286413965 46
1.35 5.9173065737 371.41 3.5526884161 34.9070360919 3.8066624898 45
1.33 5.8972912208 364.05 3.509329029 33.4258324924 3.7679678604 43.292
1.328 5.8662980708 352.94 3.4864989912 32.6713645099 3.7376696183 42
1.327 5.8388959485 343.4 3.479731424 32.4510053449 3.5835189385 36
1.322 5.8205872542 337.17 3.4769937985 32.3622881356 3.5835189385 36
1.32 5.8000013324 330.3 3.4526014855 31.5824468085 3.5553480615 35
1.315 5.7943237254 328.43 3.4482499259 31.4453125 3.5553480615 35
1.284 5.7626172604 318.18 3.4301266791 30.8805544232 3.5553480615 35
1.276 5.7585862667 316.9 3.4297839294 30.8699719364 3.4657359028 32
1.259 5.7324671085 308.73 3.41854702 30.525030525 3.4011973817 30
1.247 5.6798995342 292.92 3.3648051842 28.9278611463 3.4011973817 30
1.22 5.5604508352 259.94 3.363153133 28.8801102922 3.3779287547 29.31
1.217 5.5502815837 257.31 3.3594462951 28.7732545748 3.36729583 29
1.191 5.4833020408 240.64 3.3587483928 28.7531806616 3.3474800992 28.431
1.183 5.4718504173 237.9 3.3553765813 28.6563936199 3.3474800992 28.431
1.17 5.4627295028 235.74 3.3334736834 28.0355594102 3.3322045102 28
1.165 5.4240244792 226.79 3.3095301931 27.3722627737 3.3322045102 28
1.157 5.3839444525 217.88 3.3073700991 27.3131999266 3.306153833 27.28
1.13 5.3713819374 215.16 3.3055416407 27.2633045056 3.306153833 27.28
1.13 5.2513305753 190.82 3.3018549383 27.1629778672 3.295836866 27
1.129 5.2305737145 186.9 3.3012007701 27.1452145215 3.258096538 26
1.127 5.2170530797 184.39 3.2881876248 26.7942583732 3.2552077541 25.925

1.123 5.1877767908 179.07 3.2880628146 26.7909143856 3.2552077541 25.925
1.116 4.9542765604 141.78 3.2799801743 26.5752458221 3.1780538303 24
1.102 4.9511683353 141.34 3.2796607159 26.5667574932 3.1354942159 23
1.084 4.9489726337 141.03 3.2709571131 26.3365343271 3.1179499063 22.6
1.068 4.9383512985 139.54 3.2621629766 26.1059426619 3.0910424534 22
1.062 4.9147115928 136.28 3.2427374648 25.6037151703 2.9957322736 20
1 4.8917015967 133.18 3.2147087465 24.8960397964 2.9957322736 20
1.044 4.8899731177 132.95 3.2056927493 24.6725860155 2.9704144656 19.5
1.035 4.8578725395 128.75 3.1965239189 24.447401176 2.8903717579 18
1.03 4.7805510451 119.17 3.1774245091 23.9849010406 2.8332133441 17
1.024 4.7535039805 115.99 3.1760745991 23.9525454272 2.7725887222 16
1.023 4.7213519403 112.32 3.1666095665 23.7269033425 2.7725887222 16
0.999 4.7056488046 110.57 3.1649366975 23.6872445236 2.7080502011 15
0.996 4.6979316661 109.72 3.1640807637 23.6669784846 2.7080502011 15
0.99 4.6946451924 109.36 3.1494663735 23.3236151603 2.6419103986 14.04
0.989 4.6641935264 106.08 3.1468304179 23.2622161046 2.6390573296 14
0.985 4.6100582201 100.49 3.1403818808 23.1126914661 2.6390573296 14
0.976 4.5855795362 98.06 3.1374376416 23.0447422534 2.6390573296 14
0.972 4.5851715395 98.02 3.1366377266 23.0263157895 2.6390573296 14
0.935 4.5715099845 96.69 3.1113554812 22.4514563107 2.6390573296 14
0.93 4.5522966964 94.85 3.1071218565 22.3566061939 2.562022 12.962
0.918 4.5475410732 94.4 3.1024510896 22.2524271845 2.4849066498 12
0.91 4.5470112718 94.35 3.0902985441 21.9836400818 2.4849066498 12
0.902 4.5332444464 93.06 3.0885506315 21.9452481638 2.302585093 10

0.902 4.524393876 92.24 3.0799021022 21.7562724014 2.1972245773 9
0.87 4.5009201646 90.1 3.0735414285 21.6183270282 2.0794415417 8
0.864 4.4702664235 87.38 3.0723253824 21.5920541241 1.9459101491 7
0.86 4.4164280614 82.8 3.0721593664 21.5884697945 1.7917594692 6
0.838 4.2921019271 73.12 3.0583773854 21.292978817 1.7917594692 6
0.827 4.2791629992 72.18 3.0570785487 21.2653406686 1.7917594692 6
0.807 4.2745806125 71.85 3.0561452776 21.2455035971 1.7578579176 5.8
0.8 4.2328013054 68.91 3.05578563 21.2378640777 1.7491998548 5.75
0.777 4.2046926194 67 3.0538911877 21.1976682565 1.6094379124 5
0.757 4.1420229975 62.93 3.0460392124 21.0318764377 1.6094379124 5
0.75 4.1326032743 62.34 3.0344731019 20.79002079 1.4235901459 4.152
0.739 4.1074253018 60.79 3.0210500815 20.5128205128 1.0986122887 3
0.737 4.1042948931 60.6 3.0049550003 20.1853077432 1.0986122887 3
0.725 4.0427003291 56.98 2.9999318308 20.084167755 1.0787496596 2.941
0.721 4.0194414022 55.67 2.9977542879 20.0404812003 1.0487215191 2.854
0.716 4.012953724 55.31 2.9960832123 20.007020007 1.0473189943 2.85
0.67 3.9994842812 54.57 2.9781106722 19.6506550218 0.9669838462 2.63
0.67 3.9813624835 53.59 2.9748606991 19.5868945869 0.6931471806 2
0.67 3.9787466375 53.45 2.9702269831 19.4963444354 0.6931471806 2
0.665 3.9640460335 52.67 2.9658267908 19.410745234 0.6931471806 2
0.63 3.9261231298 50.71 2.9607942222 19.313304721 0.559044196 1.749
0.62 3.9231607498 50.56 2.9504726357 19.1149860174 0.4700036292 1.6
0.606 3.8930440388 49.06 2.9423314968 18.96 0.1827216368 1
0.603 3.8743211382 48.15 2.9267394021 18.6666666667 0 1

0.591 3.8516358554 47.07 2.9168573562 18.4831102613 0 -0.833
0.583 3.8303790164 46.08 2.9131647674 18.4149855908 -0.2623642645 -1.3
0.58 3.8051057231 44.93 2.9082830362 18.3253076512 -0.4252677354 -1.53
0.576 3.7975096186 44.59 2.9032024893 18.2324411712 -0.6931471806 -2
0.572 3.7950396499 44.48 2.8790948935 17.7981566607 -0.6931471806 -2
0.57 3.7860061648 44.08 2.8757437864 17.7386129549 -0.6931471806 -2
0.562 3.7556030862 42.76 2.8740353386 17.7083333333 -0.6931471806 -2
0.56 3.7504448098 42.54 2.8529415555 17.3387096774 -1.0986122887 -3
0.548 3.7123518103 40.95 2.8369469634 17.0635901662 -1.0986122887 -3
0.521 3.6540291767 38.63 2.8203509365 16.7827393145 -1.3470336472 -3.846
0.494 3.6181887135 37.27 2.8052377766 16.5310061257 -1.5260563035 -4.6
0.488 3.6106476058 36.99 2.8023608806 16.4835164835 -1.6094379124 -5
0.486 3.6090242289 36.93 2.8013623782 16.4670658683 -1.6094379124 -5
0.47 3.4846189898 32.61 2.7554234591 15.7276995305 -1.6094379124 -5
0.448 3.4410589151 31.22 2.7525888524 15.6831808141 -1.7387102481 -5.69
0.443 3.4193646856 30.55 2.7480045166 15.6114483955 -1.7917594692 -6
0.439 3.4154289639 30.43 2.7414001808 15.5086848635 -1.7917594692 -6
0.433 3.4015306595 30.01 2.7376090033 15.45 -2.0149030205 -7.5
0.426 3.3860837439 29.55 2.7138670864 15.0875075438 -2.0373166154 -7.67
0.426 3.3833727967 29.47 2.7071953035 14.9871820154 -2.0794415417 -8
0.422 3.3375473546 28.15 2.7040791048 14.9405516705 -2.0794415417 -8
0.42 3.2913825157 26.88 2.7038130898 14.9365777893 -2.0794415417 -8
0.417 3.2268439945 25.2 2.6611698461 14.3130233435 -2.1972245773 -9
0.413 3.2228678461 25.1 2.6371147201 13.9728298658 -2.2071749082 -9.09

0.402 2.8925915146 18.04 2.5990496165 13.4509483989 -2.302585093 -10
0.4 2.8355635214 17.04 2.598609559 13.4450305099 -2.302585093 -10
0.395 2.806990149 16.56 2.5984408299 13.4427621339 -2.3978952728 -11
0.381 2.8021475245 16.48 2.5877640352 13.3 -2.3978952728 -11
0.374 2.7153567763 15.11 2.5555125431 12.8778984444 -2.4849066498 -12
0.367 2.6864860232 14.68 2.5454531497 12.7490039841 -2.5649493575 -13
0.365 2.6159349122 13.68 2.5425106902 12.7115456939 -2.6390573296 -14
0.365 2.4492794721 11.58 2.5411531146 12.6943005181 -2.7080502011 -15
0.361 2.4449523343 11.53 2.5274192618 12.5211505922 -2.7080502011 -15
0.355 2.2965670207 9.94 2.4882344399 12.04 -2.8332133441 -17
0.355 2.2945529213 9.92 2.4608680101 11.7149758454 -2.8332133441 -17
0.35 2.280339484 9.78 2.4563891662 11.6626236238 -2.8903717579 -18
0.331 2.2638442647 9.62 2.4241797314 11.2929623568 -2.8903717579 -18
0.328 2.1090003439 8.24 2.3859667019 10.8695652174 -2.9444389792 -19
0.319 2.1029138979 8.19 2.3652547148 10.6467503575 -2.9444389792 -19
0.318 1.9271641062 6.87 2.3554585826 10.5429625725 -2.9957322736 -20
0.311 1.7526720805 5.77 2.3551775431 10.54 -2.9957322736 -20
0.31 1.701105101 5.48 2.3022518152 9.9966677774 -3.0910424534 -22
0.309 1.6034198401 4.97 2.2397520175 9.3910021946 -3.0910424534 -22
0.308 1.3686394259 3.93 2.1636139771 8.7025316456 -3.1354942159 -23
0.305 1.3686394259 3.93 1.9690934845 7.1641791045 -3.1780538303 -24
0.3 1.0543120298 2.87 1.9311819343 6.8976580045 -3.2188758249 -25
0.283 0.8919980393 2.44 1.9198247786 6.819763396 -3.2188758249 -25
0.281 0.8415671857 2.32 1.8843447934 6.5820404325 -3.258096538 -26

0.277 0.7514160887 2.12 1.806411746 6.0885608856 -3.258096538 -26
0.277 0.7030975114 2.02 1.6138922628 5.0223214286 -3.3322045102 -28
0.276 0.5481214085 1.73 1.2451633019 3.4735019825 -3.36729583 -29
0.273 0.2700271372 1.31 1.0954459919 2.9905161321 -3.4011973817 -30
0.265 -1.528227857 -4.61 -0.5020819104 -1.6521573362 -3.4339872045 -31
0.252 -1.7227665977 -5.6 -0.8124607987 -2.2534464475 -3.4339872045 -31
0.245 -2.4078456037 -11.11 -0.9760407363 -2.6539278132 -3.4339872045 -31
0.245 -2.479894108 -11.94 -1.3178699572 -3.7354562156 -3.4657359028 -32
0.243 -2.4923786646 -12.09 -1.3763092906 -3.960258459 -3.4965075615 -33
0.239 -2.5626389983 -12.97 -1.4209167078 -4.1409147095 -3.5263605246 -34
0.225 -2.5756610131 -13.14 -1.7255307451 -5.6155006381 -3.6375861597 -38
0.221 -2.7511096906 -15.66 -1.905547001 -6.7230841561 -3.6440128328 -38.245
0.221 -2.8622008809 -17.5 -2.1682370405 -8.7428571429 -3.6635616461 -39
0.22 -3.0572976292 -21.27 -2.3659814096 -10.6544901065 -3.7135720667 -41
0.214 -3.4769230922 -32.36 -2.5810442905 -13.210927004 -3.7337811155 -41.837
0.213 -3.4861510875 -32.66 -2.830988548 -16.9622205089 -3.8712010109 -48
0.213 -3.7990782464 -44.66 -3.3067139898 -27.2952853598 -3.9318256327 -51
0.187 -3.852273001 -47.1 -3.3759795787 -29.2529252925 -3.9398910588 -51.413
0.182 -4.4565541617 -86.19 -3.390927715 -29.69348659 -3.9512437186 -52
0.18 -4.9693270703 -143.93 -3.7777734799 -43.7185929648 -3.9702919136 -53
0.163 -5.421949927 -226.32 -4.3354033186 -76.3557483731 -4.0430512678 -57
0.15 -5.7517469012 -314.74 -6.7282867912 -835.714285714 -4.248495242 -70

ROA ROE% NPM CR IT TAT DR
0.0566 0.1207 0.092 1.27 4.58 0.74 0.474
0.0698 0.1661 0.08546 1.75 3.87 0.91 0.53
0.0536 0.1311 0.07356 2.66 3.62 0.83 0.512
0.0394 0.1008 0.06217 1.62 3.37 0.73 0.562
0.0648 0.1623 0.10987 2.38 2.67 0.71 0.539
0.01829 0.04823 0.03286 1.51 3.497 0.558 0.62
0.00802 0.02223 0.02474 1.836 4.212 0.324 0.639
-0.00838 -0.01952 -0.0312 1.83 1.899 0.268 0.57
-0.02047 -0.04766 -0.08006 1.582 1.816 0.255 0.57
0.02244 0.05438 -0.0882 0.753 1.771 0.254 0.587
0.05677 0.1259 0.05192 1.025 3.07 1.093 0.549
0.06064 0.12279 0.02562 1.632 6.309 2.367 0.506
0.03039 0.07259 0.01054 1.47 7.322 2.882 0.58
0.06868 0.15962 0.02926 1.535 7.514 2.346 0.569
0.17403 0.27959 0.06026 2.188 6.618 2.887 0.377
0.28635 0.35676 0.12409 5.302 1.328 2.307 0.197
0.31141 0.3994 0.13493 4.734 1.526 2.307 0.219
0.28786 0.37763 0.13595 4.4 1.324 2.117 0.237
0.184 0.22497 0.12142 6.442 1.287 1.515 0.181
0.21553 0.25494 0.1556 7.649 1.27 1.385 0.154
0.12834 0.19083 0.10531 2.719 8.76 1.218 0.327
0.10749 0.17233 0.09109 2.41 6.509 1.179 0.376
0.1016 0.17436 0.0847 2.194 7.793 1.199 0.417
0.11389 0.1846 0.0953 2.326 8.688 1.195 0.383
0.12577 0.19648 0.10546 2.407 7.592 1.192 0.359
0.08201 0.14267 0.09702 2.048 4.702 0.845 0.425
0.06608 0.13449 0.08939 1.667 5.318 0.739 0.508
0.06074 0.12983 0.08222 1.81 5.501 0.738 0.532
0.05299 0.11286 0.07597 1.705 6.136 0.697 0.53
0.06065 0.11342 0.07466 1.508 5.587 0.812 0.465
0.39322 1.37689 0.28934 0.92 4.934 1.359 0.57
0.4854 0.87639 0.31883 0.98 7.937 1.998 0.45
0.43657 1.4358 0.26572 0.51 5.23 1.339 0.75
0.23619 0.73 0.18397 0.58 8.656 1.283 0.64
0.43164 1.19 0.41557 0.68 8.07 1.434 0.64
0.08937 0.24193 0.07059 2.761 5.45 1.265 0.63
0.10845 0.26739 0.08762 2.443 6.247 1.237 0.594
0.03787 0.09565 0.02752 2.089 5.917 1.376 0.604
0.11162 0.24374 0.08543 2.365 6.023 1.306 0.542
0.10408 0.21468 0.0733 2.25 6.334 1.419 0.515
0.1082 0.06255 0.01963 1.61 5.088 1.913 0.4
0.03 0.05 0.02 1.68 5.082 1.878 0.39
-0.04 -0.07 -0.03 1.46 5.509 1.572 0.4
-0.07 -0.13 -0.05 1.21 3.776 1.425 0.48
-0.06 -0.13 -0.04 106 4.497 1.427 0.57
0.12375 0.22372 0.12521 1.123 28.818 0.988 0.446
0.08671 0.20076 0.10498 1.134 22.388 0.826 0.568
0.08963 0.20146 0.10212 1.368 24.45 0.877 0.555
0.09719 0.22138 0.12097 2.055 23.697 0.803 0.56
0.09558 0.19348 0.11067 2.965 24.4 0.863 0.505
0.04166 0.09448 0.01593 1.248 12.574 2.614 0.555
0.1167 0.28855 0.04475 1.247 13.068 2.607 0.595
0.13036 0.27687 0.05743 1.48 11.63 2.269 0.529
0.05235 0.11627 0.02936 1.144 10.99 1.782 0.549
0.02097 0.05706 0.01399 1.108 5.525 1.499 0.632
0.02811 0.05426 0.01745 1.42 5.166 1.61 0.481
0.03654 0.07913 0.0194 1.24 6.314 1.883 0.538
0.01785 0.04379 0.00881 1.184 7.205 2.026 0.592
0.04774 0.11842 0.02416 1.188 7.012 1.976 0.596
0.29753 0.57094 0.20288 1.313 6.877 1.466 0.478
0.05924 0.1278 0.05767 0.996 4.28 1.027 0.536
0.07755 0.16426 0.06729 1.14 4.856 1.152 0.527
0.07235 0.15092 0.05668 1.485 5.705 1.276 0.52
0.0964 0.18353 0.07272 1.579 6.751 1.325 0.474
0.07277 0.1455 0.06466 1.656 7.451 1.125 0.499
0.14586 0.21062 0.12566 2.02 5.712 1.16 0.307
0.11561 0.16129 0.09393 2.472 4.58 1.23 0.283
0.09732 0.12494 0.07252 3.351 4.172 1.342 0.22
0.14806 0.18734 0.11928 3.748 4.079 1.241 0.209
-0.00212 -0.00257 -0.00192 4.846 4.015 1.105 0.175
0.098 0.1529 0.08297 2.17 1.495 1.181 0.359
0.08634 0.14903 0.07907 1.722 1.473 1.091 0.42
0.09144 0.16071 0.08169 1.62 1.491 1.119 0.431
0.10169 0.16991 0.09177 1.77 1.473 1.108 0.401
0.10462 0.16646 0.08634 1.937 1.588 1.211 0.371
0.37356 0.73677 0.14716 1.909 3.2 2.538 0.492
0.39435 0.76347 0.14404 1.752 3.17 2.737 0.483
0.35285 0.7418 0.1241 1.527 3.45 2.843 0.524
0.27242 0.32343 0.11625 6.56 3.529 2.343 0.157
0.29476 0.36664 0.13125 5.234 3.683 2.245 0.196
-0.04657 -0.16796 -0.03279 1.642 2.213 1.42 0.722
-0.11286 -0.01182 -0.0849 1.178 2.37 1.329 0.904
-0.18482 -0.01561 -0.13888 1.015 2.4 1.33 1.108
-0.12865 -0.51757 -0.09523 2.203 2.54 1.33 1.239
-0.15456 -0.22052 -0.10827 2.402 2.589 1.427 0.299
0.06379 0.11737 0.06881 2.064 1.515 0.927 0.455
0.1074 0.16901 0.08312 2.427 1.613 1.292 0.363
0.08695 0.13711 0.06983 2.275 1.563 1.245 0.365
0.09314 0.13255 0.06797 2.897 1.678 1.37 0.296
0.07317 0.09989 0.05875 3.399 1.511 1.245 0.267
0.1378 0.17598 0.13615 4.324 3.303 1.012 0.216
0.10504 0.13676 0.11353 4.246 2.14 0.925 0.231
0.06526 0.08553 0.07343 4.92 2.281 0.888 0.236
0.07558 0.10688 0.07963 3.523 3.171 0.949 0.292
0.0947 0.13438 0.09993 2.85 3.105 0.947 0.294
0.03535 0.06461 0.03633 2.105 4.894 0.973 0.452
-0.04173 -0.09152 -0.04038 1.265 4.233 1.033 0.543
0.0048 0.01022 0.00434 1.303 4.949 1.105 0.53
0.00326 0.00844 0.00308 1.262 4.303 1.057 0.613
-0.01593 -0.03826 -0.01314 1.211 4.578 1.212 0.582
0.09874 0.14226 0.0549 2.802 4.828 1.798 0.305
0.087 0.13238 0.04944 2.426 4.773 1.759 0.342
0.08731 0.15281 0.05817 2.388 4.563 1.5 0.428
0.05778 0.10042 0.03847 1.93 4.478 1.501 0.424
0.05333 0.10832 0.04233 1.713 4.081 1.259 0.507
0.18817 0.2404 0.12995 3.406 3.357 1.448 0.217
0.17711 0.23579 0.12523 2.839 2.726 1.414 0.248
0.1685 0.21466 0.1206 3.404 2.877 1.396 0.215
0.15208 0.19043 0.11645 3.698 3.095 1.306 0.201
0.15453 0.18879 0.12145 4.131 2.956 1.272 0.181
0.18932 0.25869 0.11593 3.89 2.13 1.632 0.268
0.25173 0.34251 0.14694 3.977 2.602 1.714 0.265
0.25175 0.32904 0.20741 4.612 2.207 1.213 0.233
0.23088 0.31289 0.15055 3.659 3.024 1.533 0.262
0.20592 0.26288 0.14796 4.233 2.129 1.391 0.216
0.03907 0.06052 0.03003 2.413 2.437 1.3 0.354
0.03537 0.06597 0.03217 1.536 1.732 1.099 0.463
0.01729 0.03073 0.01342 1.626 2.509 1.288 0.437
0.02578 0.04075 0.01893 1.991 2.208 1.361 0.367
0.02565 0.04062 0.01975 2.19 2.025 1.298 0.368
0.34055 0.41569 0.34899 4.85 4.372 0.975 0.18
0.35499 0.43083 0.35062 4.967 3.996 1.012 0.176
0.35878 0.44678 0.33127 4.372 4.656 1.083 0.196
0.32037 0.42107 0.28882 3.573 3.826 1.109 0.236
0.34283 0.46303 0.28999 3.369 4.358 1.182 0.259
0.13891 0.19192 0.09705 3.09 5.421 1.431 0.276
0.12502 0.17503 0.09863 2.962 4.135 1.267 0.285
0.10708 0.15123 0.07721 3.002 4.329 1.339 0.272
0.09251 0.13406 0.07107 2.537 4.109 1.301 0.309
0.07996 0.11361 0.05763 2.652 4.151 1.387 0.296
0.21428 0.39869 0.17492 1.941 2.744 1.25 0.462
0.12618 0.21019 0.11075 1.809 2.606 1.139 0.399
0.06088 0.10482 0.05291 1.523 3.026 1.15 0.419
0.05545 0.11031 0.05408 1.386 3.326 1.025 0.497
0.07299 0.14573 0.0631 1.635 4.481 1.156 0.499
0.07604 0.10665 0.06457 3.71 6.455 1.177 0.287
0.02738 0.03712 0.02612 3.991 5.921 1.048 0.262
0.0048 0.00656 0.00443 3.954 4.423 1.083 0.267
-0.01337 -0.01998 -0.01249 3.134 4.59 1.07 0.33
0.00945 0.01522 0.00979 3.04 3.479 0.965 1.224
0.06751 0.07969 0.06711 6.017 3.17 1.005 0.152
-0.01524 -0.01773 -0.0187 6.054 2.316 0.814 0.14
0.01469 0.01939 0.0169 3.612 2.172 0.869 0.242
-0.00388 -0.00511 -0.0045 3.702 2.3 0.861 0.241
-0.01643 -0.0215 -0.02304 3.97 1.568 0.712 0.235
0.11919 0.13709 0.08123 7.72 4.483 1.467 0.13
0.10924 0.13537 0.07897 3.57 3.786 1.383 0.193
0.09434 0.15169 0.07617 1.79 3.362 1.238 0.328
0.2615 0.3175 0.2352 4.99 3.754 1.111 0.176
0.07416 0.09088 0.06413 5.259 3.132 1.156 0.184
0.4037 1.2194 0.17723 0.668 6.505 2.27 0.668
0.401 1.258 0.17402 0.696 7.186 2.304 0.681
0.42526 1.27947 0.17597 0.714 7.439 2.416 0.667
0.37281 1.21482 0.16073 0.653 7.762 2.31 0.693
0.35576 1.2664 0.14873 0.605 8.452 2.39 0.719
0.02379 0.03394 0.02383 4.799 1.987 0.998 0.299
0.0754 0.10029 0.07492 5.77 1.513 1.007 0.247
-0.01142 -0.01686 -0.01113 7.904 1.723 1.026 0.322
0.18994 0.27224 0.2771 5.744 1.278 0.685 0.302
-0.03119 -0.049 -0.04388 5.345 1.471 0.71 0.363
0.00287 0.00571 0.00391 1.239 2.194 0.733 0.497
-0.0146 -0.03029 -0.0178 1.193 2.609 0.822 0.516
-0.00105 -0.00215 -0.00166 1.24 2.11 0.634 0.51
0.007 0.01385 0.00122 1.259 1.824 0.57 0.494
0.00374 0.00745 0.00738 1.505 1.577 0.508 0.496
ROA ROE NPM CR IT TAT DR

-0.18482 -0.51757 -0.13888 0.51 1.27 0.254 0.13
0.4854 1.4358 0.41557 106 28.818 2.887 1.239
0.11018 0.2080636 0.078700364 3.196975758 4.837812121 1.320993939 0.426460606
0.12483 0.2984116 0.088167114 8.200197634 4.21655347 0.534040986 0.188113824
DER lnEPS EPS lnPER PER lnSR
0.902 4.2791629992 72.18 2.737609003 15.45 2.562022
1.13 4.6641935264 106.08 2.587764035 13.3 3.851465881
1 4.7056488046 110.57 2.942331497 18.96 -3.73378112
1.284 4.6100582201 100.49 2.48823444 12.04 4.106651849
1.17 5.2170530797 184.39 2.355177543 10.54 -3.93989106
1.637 2.2965670207 9.94 3.651467969 38.53118712 4.556032461
1.77 1.0543120298 2.87 5.291324331 198.6062718 -3.64401283
1.328 -1.528227857 -4.61 -4.33540332 -76.3557484 -2.03731662
1.327 -2.4078456037 -11.11 -3.37597958 -29.2529253 -0.42526774
1.423 -2.4923786646 -12.09 -3.30671399 -27.2952854 -2.20717491
1.217 4.5855795362 98.06 2.599049616 13.4509484 -1.73871025
1.024 4.6946451924 109.36 2.239752018 9.391002195 3.377928755
1.389 4.2328013054 68.91 2.999931831 20.08416776 -4.04305127
1.322 5.1877767908 179.07 1.245163302 3.473501982 4.619871589
0.606 6.0394448596 419.66 1.095445992 2.990516132 1.07874966
0.245 5.5604508352 259.94 6.843295747 937.5740556 3.892207978
0.281 5.8000013324 330.3 7.026811766 1126.433545 0.966983846
0.311 5.8662980708 352.94 6.990499523 1086.263954 -3.49650756
0.221 5.4718504173 237.9 3.073541428 21.61832703 -1.34703365
0.182 5.7585862667 316.9 2.752588852 15.68318081 -2.30258509
0.486 5.2305737145 186.9 2.908283036 18.32530765 3.255207754
0.603 5.2513305753 190.82 3.164936698 23.68724452 3.347480099
0.716 5.4240244792 226.79 3.279980174 26.57524582 1.047318994
0.62 5.5502815837 257.31 3.214708746 24.8960398 3.306153833
0.562 5.7324671085 308.73 3.305541641 27.26330451 0.559044196
0.739 5.9173065737 371.41 2.661169846 14.31302334 3.255207754
1.035 5.3839444525 217.88 3.307370099 27.31319993 3.347480099
1.13 5.8972912208 364.05 2.836946963 17.06359017 1.048721519
1.129 5.6798995342 292.92 2.820350936 16.78273931 3.306153833
0.87 6.0705298542 432.91 2.879094894 17.79815666 1.423590146
1.32 5.3713819374 215.16 3.596886873 36.48447667 4.147332254
0.8 6.3203365464 555.76 3.072325382 21.59205412 0.182721637
3.03 5.9327225271 377.18 3.363153133 28.88011029 -3.4339872
1.35 5.4627295028 235.74 3.479731424 32.45100534 3.76796786
1.77 6.1441427147 465.98 3.196523919 24.44740118 2.641910399
1.706 3.4846189898 32.61 3.072159366 21.58846979 4.00296
1.465 3.7975096186 44.59 3.149466373 23.32361516 -2.94443898
1.525 2.8925915146 18.04 3.836037098 46.34146341 3.828641396
1.183 3.9994842812 54.57 3.107121857 22.35660619 3.555348061
1.062 4.1042948931 60.6 3.30120077 27.14521452 2.995732274
0.67 2.280339484 9.78 3.090298544 21.98364008 3.988984047
0.63 1.701105101 5.48 3.309530193 27.37226277 -2.99573227
0.67 -3.0572976292 -21.27 -1.905547 -6.72308416 3.828641396
0.91 -3.4861510875 -32.66 -1.31786996 -3.73545622 3.555348061
1.33 -3.4769230922 -32.36 -1.42091671 -4.14091471 2.995732274
0.807 3.3833727967 29.47 3.846465981 46.82728198 -3.25809654
1.315 3.4410589151 31.22 3.486498991 32.67136451 3.583518938
1.247 3.6181887135 37.27 3.615266705 37.1612557 -2.19722458
1.276 3.9787466375 53.45 3.164080764 23.66697848 3.258096538
1.023 4.012953724 55.31 3.364805184 28.92786115 -3.09104245
1.259 2.6864860232 14.68 3.279660716 26.56675749 3.135494216
1.472 4.2046926194 67 1.969093485 7.164179104 4.624972813
1.123 4.4164280614 82.8 2.46086801 11.71497585 -1.09861229
1.22 3.7950396499 44.48 3.056145278 21.2455036 -3.4657359
1.72 3.4154289639 30.43 3.046039212 21.03187644 -2.89037176
0.93 2.4449523343 11.53 2.748004517 15.6114484 0
1.165 2.806990149 16.56 2.385966702 10.86956522 4.343805422
1.452 3.2228678461 25.1 2.54545315 12.74900398 2.708050201
1.48 3.3860837439 29.55 2.527419262 12.52115059 -2.89037176
0.918 3.4015306595 30.01 2.302251815 9.996667777 5.583496309
1.157 4.0427003291 56.98 2.996083212 20.00702001 3.583518938
1.116 4.4702664235 87.38 2.875743786 17.73861295 4.574710979
1.084 4.5475410732 94.4 3.476993798 32.36228814 -0.26236426
0.902 4.9542765604 141.78 3.057078549 21.26534067 1.757857918
0.999 4.8917015967 133.18 3.176074599 23.95254543 2.772588722
0.443 3.4193646856 30.55 2.424179731 11.29296236 5.420534999
0.395 3.3375473546 28.15 3.68799096 39.96447602 -2.83321334
0.283 3.2268439945 25.2 3.608340592 36.9047619 1.791759469
0.265 3.8051057231 44.93 3.088550632 21.94524816 2.833213344
0.213 4.1074253018 60.79 2.950472636 19.11498602 1.609437912
0.56 7.644919345 2090 3.288187625 26.79425837 -3.21887582
0.725 7.7186854952 2250 2.926739402 18.66666667 3.737669618
0.757 7.9337968748 2790 3.079902102 21.7562724 -2.07944154
0.67 8.113726086 3340 2.801362378 16.46706587 2.772588722
0.591 8.1519098729 3470 2.913164767 18.41498559 1.098612289
0.972 4.5009201646 90.1 3.205692749 24.67258602 1.749199855
0.935 4.5851715395 98.02 3.177424509 23.98490104 2.302585093
1.102 4.524393876 92.24 3.333473683 28.03555941 3.80666249
0.187 4.5332444464 93.06 3.69892979 40.4040404 0.693147181
0.243 4.6979316661 109.72 3.552688416 34.90703609 -0.69314718
2.605 -3.7990782464 -44.66 -2.58104429 -13.210927 -1.09861229
9.476 -4.9693270703 -143.93 -1.37630929 -3.96025846 -2.07944154
9.375 -5.7517469012 -314.74 -0.50208191 -1.65215734 -0.69314718
4.987 -5.421949927 -226.32 -0.8124608 -2.25344645 -1.60943791
0.426 -4.4565541617 -86.19 -1.72553075 -5.61550064 -2.94443898
0.838 3.9261231298 50.71 2.707195303 14.98718202 -2.48490665
0.572 4.1420229975 62.93 2.365254715 10.64675036 -1.79175947
0.576 3.9813624835 53.59 2.456389166 11.66262362 -3.4339872
0.422 4.1326032743 62.34 1.931181934 6.897658004 0.693147181
0.365 3.9231607498 50.56 2.163613977 8.702531646 -2.56494936
0.277 4.8899731177 132.95 2.54251069 12.71154569 3.36729583
0.3 4.7213519403 112.32 2.974860699 19.58689459 -3.09104245
0.309 4.2921019271 73.12 3.140381881 23.11269147 -3.13549422
0.413 4.5715099845 96.69 2.598609559 13.44503051 3.401197382
0.417 4.9147115928 136.28 2.555512543 12.87789844 2.63905733
0.827 2.6159349122 13.68 3.136637727 23.02631579 -3.93182563
1.191 -2.8622008809 -17.5 -2.16823704 -8.74285714 4.882801923
1.127 0.7030975114 2.02 5.169020278 175.7425743 -3.95124372
1.587 0.7514160887 2.12 4.372547891 79.24528302 7.895436007
1.4 -1.7227665977 -5.6 -6.72828679 -835.714286 -3.87120101
0.439 3.6090242289 36.93 2.970226983 19.49634444 -2.99573227
0.521 3.6540291767 38.63 2.70381309 14.93657779 5.017279837
0.75 3.8303790164 46.08 3.448249926 31.4453125 -3.66356165
0.737 3.8516358554 47.07 2.916857356 18.48311026 5.375278408
1.03 3.8743211382 48.15 4.045035052 57.11318795 2.63905733
0.277 3.6106476058 36.99 3.355376581 28.65639362 2.890371758
0.331 3.7123518103 40.95 3.41854702 30.52503053 3.828641396
0.273 3.7860061648 44.08 3.728793596 41.62885662 -3.33220451
0.252 3.7556030862 42.76 3.429783929 30.86997194 2.708050201
0.221 3.8930440388 49.06 3.430126679 30.88055442 2.63905733
0.367 5.4833020408 240.64 3.452601486 31.58244681 3.17805383
0.361 5.7943237254 328.43 3.359446295 28.77325457 -2.7080502
0.305 5.8205872542 337.17 3.166609566 23.72690334 -2.7080502
0.355 5.7626172604 318.18 3.058377385 21.29297882 3.555348061
0.276 5.8388959485 343.4 3.288062815 26.79091439 -0.69314718
0.548 2.2945529213 9.92 2.852941556 17.33870968 -2.63905733
0.864 2.4492794721 11.58 2.541153115 12.69430052 -2.07944154
0.777 1.6034198401 4.97 3.301854938 27.16297787 -2.83321334
0.58 1.7526720805 5.77 2.965826791 19.41074523 4.356708827
0.583 2.2638442647 9.62 3.034473102 20.79002079 -2.01490302
0.22 9.5059906141 13440 2.874035339 17.70833333 3.33220451
0.213 9.6037328989 14820 3.021050082 20.51282051 1.098612289
0.245 9.6995336956 16310 2.960794222 19.31330472 1.945910149
0.31 9.5839707566 14530 3.146830418 23.2622161 3.091042453
0.35 9.6896753287 16150 3.242737465 25.60371517 2.079441542
0.381 4.9383512985 139.54 3.270957113 26.33653433 -2.39789527
0.4 4.9489726337 141.03 3.137437642 23.04474225 -2.39789527
0.374 4.8578725395 128.75 3.10245109 22.25242718 -3.63758616
0.448 4.7535039805 115.99 2.713867086 15.08750754 2.48490665
0.42 4.7805510451 119.17 2.805237777 16.53100613 -1.60943791
0.86 4.9511683353 141.34 2.59844083 13.44276213 1.609437912
0.665 4.5470112718 94.35 3.053891188 21.19766826 -3.4339872
0.721 3.9640460335 52.67 3.262162977 26.10594266 -3.25809654
0.989 4.0194414022 55.67 2.903202489 18.23244117 -0.69314718
0.996 4.5522966964 94.85 2.355458583 10.54296257 0.693147181
0.402 3.7504448098 42.54 1.884344793 6.582040433 2.197224577
0.355 2.7153567763 15.11 3.004955 20.18530774 -3.52636052
0.365 1.3686394259 3.93 3.929677941 50.89058524 -3.40119738
0.494 -2.5756610131 -13.14 -2.36598141 -10.6544901 3.465735903
1.97 2.1090003439 8.24 3.111355481 22.45145631 -2.30258509
0.18 4.2745806125 71.85 1.919824779 6.819763396 -1.60943791
0.163 -2.7511096906 -15.66 -3.39092772 -29.6934866 -3.17805383
0.319 2.8021475245 16.48 3.05578563 21.23786408 -3.71357207
0.318 0.8919980393 2.44 4.44554004 85.24590164 1.791759469
0.308 -2.5626389983 -12.97 -2.83098855 -16.9622205 -1.5260563
0.15 6.6172425373 747.88 2.63711472 13.97282987 2.63905733
0.239 6.6802145743 796.49 2.704079105 14.94055167 3.871201011
0.488 6.773629424 874.48 2.997754288 20.0404812 -1.79175947
0.214 7.9047039139 2710 1.806411746 6.088560886 -3.21887582
0.225 6.6920837425 806 2.741400181 15.50868486 3.951243719
2.02 6.4524274317 634.24 3.509329029 33.42583249 3.117949906
2.137 6.5532494095 701.52 3.612602408 37.06237883 3.295836866
2.008 6.6551442963 776.77 3.727678213 41.5824504 2.48490665
2.258 6.6424216102 766.95 3.876251581 48.24304062 1.791759469
2.559 6.7305048423 837.57 3.835670683 46.32448631 3.401197382
0.426 2.1029138979 8.19 2.802360881 16.48351648 0
0.328 3.2913825157 26.88 1.613892263 5.022321429 4.584967479
0.47 2.8355635214 17.04 2.755423459 15.72769953 -3.97029191
0.433 -3.852273001 -47.1 -0.97604074 -2.65392781 0.470003629
0.57 0.2700271372 1.31 4.574159949 96.94656489 3.33220451
0.99 0.8415671857 2.32 4.574533217 96.98275862 4.882801923
1.068 -2.479894108 -11.94 -3.77777348 -43.718593 -4.24849524
1.044 0.5481214085 1.73 4.527052407 92.48554913 -3.36729583
0.976 1.3686394259 3.93 3.358748393 28.75318066 2.970414466
0.985 1.9271641062 6.87 2.978110672 19.65065502 2.63905733
DER lnEPS EPS lnPER PER lnSR

0.15 -5.7517469012 -314.74 -6.72828679 -835.714286 -4.24849524
9.476 9.6995336956 16310 7.026811766 1126.433545 7.895436007
0.9607757576 3.6413502963 676.4852727 2.533977527 35.73023737 0.633521558
1.132433099 3.0488082513 2612.52549 1.991234942 156.5521337 3.040848321
SR
12.962
47.062
-41.837
60.743
-51.413
95.205
-38.245
-7.67
-1.53
-9.09
-5.69
29.31
-57
101.481
2.941
49.019
2.63
-33
-3.846
-10
25.925
28.431
2.85
27.28
1.749
25.925
28.431
2.854
27.28
4.152
63.265
-0.833
-31
43.292
14.04
54.76
-19
46
35
20
54
-20
46
35
20
-26
36
-9
26
-22
23
102
-3
-32
-18
1
77
15
-18
266
36
97
-1.3
5.8
16
226
-17
6
17
5
-25
42
-8
16
3
5.75
10
45
2
-2
-3
-8
-2
-5
-19
-12
-6
-31
2
-13
29
-22
-23
30
14
-51
132
-52
2685
-48
-20
151
-39
216
14
18
46
-28
15
14
24
-15
-15
35
-2
-14
-8
-17
78
-7.5
28
3
7
22
8
-11
-11
-38
12
-5
5
-31
-26
-2
2
9
-34
-30
32
-10
-5
-24
-41
6
-4.6
14
48
-6
-25
52
22.6
27
12
6
30
1
98
-53
1.6
28
132
-70
-29
19.5
14
SR
-70 min
2685 max
29.09868485 mean
213.3400044 stdev
No Kode Nama Tahun ROA ROA%
Tiga Pilar
Sejahtera Food 5.66
1 AISA Tbk 2012 DEC 13 - DEC 12 0.0566
Tiga Pilar
Sejahtera Food 6.98
1 AISA Tbk 2013 DEC 14 - DEC 13 0.0698
Tiga Pilar
Sejahtera Food 5.36
1 AISA Tbk 2014 DEC 15 - DEC 14 0.0536
Tiga Pilar
Sejahtera Food 3.94
1 AISA Tbk 2015 DEC 16 - DEC 15 0.0394
Tri Banyan Tirta 1.829
2 ALTO Tbk 2012 DEC 13 - DEC 12 0.01829
Tri Banyan Tirta 0.802
2 ALTO Tbk 2013 DEC 14 - DEC 13 0.00802
Tri Banyan Tirta -0.838
2 ALTO Tbk 2014 DEC 15 - DEC 14 -0.00838
Tri Banyan Tirta -2.047
2 ALTO Tbk 2015 DEC 16 - DEC 15 -0.02047
PT Wilmar 5.677
Cahaya
3 CEKA Indonesia Tbk. 2012 DEC 13 - DEC 12 0.05677
PT Wilmar 6.064
Cahaya
PT Wilmar 3.039
Cahaya
PT Wilmar 6.868
Cahaya
Delta Djakarta 28.635
4 DLTA Tbk 2012 DEC 13 - DEC 12 0.28635
4 DLTA Tbk 2013 DEC 14 - DEC 13 0.31141
4 DLTA Tbk 2014 DEC 15 - DEC 14 0.28786
Delta Djakarta 18.4
4 DLTA Tbk 2015 DEC 16 - DEC 15 0.184
Indofood CBP
Sukses 12.834
5 ICBP Makmur Tbk 2012 DEC 13 - DEC 12 0.12834
Indofood CBP
Sukses 10.749
Indofood CBP
Sukses 10.16
Indofood CBP
Sukses 11.389
Indofood
Sukses 8.201
6 INDF Makmur Tbk 2012 DEC 13 - DEC 12 0.08201
Indofood
Sukses 6.608
Indofood
Sukses 6.074
Indofood
Sukses 5.299
Multi Bintang 39.322
7 MLBI Indonesia Tbk 2012 DEC 13 - DEC 12 0.39322
Multi Bintang 48.54
Mayora Indah 8.937
8 MYOR Tbk 2012 DEC 13 - DEC 12 0.08937
Mayora Indah 10.845
8 MYOR Tbk 2013 DEC 14 - DEC 13 0.10845
Mayora Indah 3.787
8 MYOR Tbk 2014 DEC 15 - DEC 14 0.03787
Mayora Indah 11.162
8 MYOR Tbk 2015 DEC 16 - DEC 15 0.11162
Prasidha Aneka 10.82

9 PSDN Niaga Tbk 2012 DEC 13 - DEC 12 0.1082
Prasidha Aneka 3
9 PSDN Niaga Tbk 2013 DEC 14 - DEC 13 0.03
Prasidha Aneka -4
9 PSDN Niaga Tbk 2014 DEC 15 - DEC 14 -0.04
Prasidha Aneka -7
9 PSDN Niaga Tbk 2015 DEC 16 - DEC 15 -0.07
Nippon
Indosari 12.375
10 ROTI Corpindo Tbk 2012 DEC 13 - DEC 12 0.12375
Nippon
Indosari 8.671
Nippon
Indosari 8.963
Nippon
Indosari 9.719
4.166
11 SKBM Sekar Bumi Tbk 2012 DEC 13 - DEC 12 0.04166
11.67
13.036
5.235
2.811
12 SKLT Sekar Laut Tbk 2012 DEC 13 - DEC 12 0.02811
3.654
1.785
4.774
5.924
13 STTP Siantar Top Tbk 2012 DEC 13 - DEC 12 0.05924
7.755
7.235
9.64
Ultra Jaya Milk 14.586

14 ULTJ Industry Tbk 2012 DEC 13 - DEC 12 0.14586



Gudang Garam 9.8
15 GGRM Tbk 2012 DEC 13 - DEC 12 0.098
Gudang Garam 8.634
15 GGRM Tbk 2013 DEC 14 - DEC 13 0.08634
Gudang Garam 9.144
15 GGRM Tbk 2014 DEC 15 - DEC 14 0.09144
Gudang Garam 10.169
15 GGRM Tbk 2015 DEC 16 - DEC 15 0.10169
HM Sampoerna 37.356
16 HMSP Tbk 2012 DEC 13 - DEC 12 0.37356
HM Sampoerna 39.435
16 HMSP Tbk 2013 DEC 14 - DEC 13 0.39435
HM Sampoerna 35.285
16 HMSP Tbk 2014 DEC 15 - DEC 14 0.35285
HM Sampoerna 27.242
16 HMSP Tbk 2015 DEC 16 - DEC 15 0.27242
Bentoel -4.657
International
17 RMBA Investama Tbk 2012 DEC 13 - DEC 12 -0.04657
Bentoel -11.286
International
Bentoel -18.482
International
Bentoel -12.865
International
Wismilak Inti 6.379
18 WIIM Makmur Tbk 2012 DEC 13 - DEC 12 0.06379
Wismilak Inti 10.74
Wismilak Inti 8.695
Wismilak Inti 9.314
Darya-Varia 13.78
19 DVLA Laboratoria Tbk 2012 DEC 13 - DEC 12 0.1378
Darya-Varia 10.504
Darya-Varia 6.526
Darya-Varia 7.558
3.535
20 INAF Indofarma Tbk 2012 DEC 13 - DEC 12 0.03535
-4.173
20 INAF Indofarma Tbk 2013 DEC 14 - DEC 13 -0.04173
0.48
0.326
Kimia Farma 9.874
21 KAEF (Persero) Tbk 2012 DEC 13 - DEC 12 0.09874
Kimia Farma 8.7
Kimia Farma 8.731
Kimia Farma 5.778
Kalbe Farma 18.817
22 KLBF Tbk 2012 DEC 13 - DEC 12 0.18817
Kalbe Farma 17.711
22 KLBF Tbk 2013 DEC 14 - DEC 13 0.17711
Kalbe Farma 16.85
22 KLBF Tbk 2014 DEC 15 - DEC 14 0.1685
Kalbe Farma 15.208
22 KLBF Tbk 2015 DEC 16 - DEC 15 0.15208
23 MERK Merck Tbk 2012 DEC 13 - DEC 12 0.18932 18.932
Pyridam Farma 3.907
24 PYFA Tbk 2012 DEC 13 - DEC 12 0.03907
Pyridam Farma 3.537
24 PYFA Tbk 2013 DEC 14 - DEC 13 0.03537
Pyridam Farma 1.729
24 PYFA Tbk 2014 DEC 15 - DEC 14 0.01729
Pyridam Farma 2.578
24 PYFA Tbk 2015 DEC 16 - DEC 15 0.02578
Taisho 34.055
Pharmaceutical
25 SQBB Indonesia Tbk 2012 DEC 13 - DEC 12 0.34055
Taisho 35.499
Pharmaceutical
Taisho 35.878
Pharmaceutical
Taisho 32.037
Pharmaceutical
Tempo Scan 13.891
26 TSPC Pacific Tbk 2012 DEC 13 - DEC 12 0.13891
Tempo Scan 12.502
Tempo Scan 10.708
Tempo Scan 9.251
Akasha Wira
International 21.428
27 ADES Tbk Tbk 2012 DEC 13 - DEC 12 0.21428
Akasha Wira
International 12.618
Akasha Wira
International 6.088
Akasha Wira
International 5.545
Martina Berto 7.604
28 MBTO Tbk 2012 DEC 13 - DEC 12 0.07604
Martina Berto 2.738
28 MBTO Tbk 2013 DEC 14 - DEC 13 0.02738
Martina Berto 0.48
28 MBTO Tbk 2014 DEC 15 - DEC 14 0.0048
Martina Berto -1.337
28 MBTO Tbk 2015 DEC 16 - DEC 15 -0.01337
Mustika Ratu 6.751
29 MRAT Tbk 2012 DEC 13 - DEC 12 0.06751
Mustika Ratu -1.524
29 MRAT Tbk 2013 DEC 14 - DEC 13 -0.01524
Mustika Ratu 1.469
29 MRAT Tbk 2014 DEC 15 - DEC 14 0.01469
Mustika Ratu -0.388
29 MRAT Tbk 2015 DEC 16 - DEC 15 -0.00388
Mandom 11.919
30 TCID Indonesia Tbk 2012 DEC 13 - DEC 12 0.11919
Mandom 10.924
Mandom 9.434
Mandom 26.15
Unilever 40.37
31 UNVR Indonesia Tbk 2012 DEC 13 - DEC 12 0.4037
Unilever 40.1
Unilever 42.526
Unilever 37.281
Kedaung Indah 2.379

32 KICI Can Tbk 2012 DEC 13 - DEC 12 0.02379
Kedaung Indah 7.54

Kedaung Indah -1.142

32 KICI Can Tbk 2014 DEC 15 - DEC 14 -0.01142
Kedaung Indah 18.994

Langgeng
Makmur 0.287
33 LMPI Industri Tbk 2012 DEC 13 - DEC 12 0.00287
Langgeng
Makmur -1.46
33 LMPI Industri Tbk 2013 DEC 14 - DEC 13 -0.0146
Langgeng
Makmur -0.105
33 LMPI Industri Tbk 2014 DEC 15 - DEC 14 -0.00105
Langgeng
Makmur 0.7
33 LMPI Industri Tbk 2015 DEC 16 - DEC 15 0.007
ROE ROE% NPM NPM% CR IT TAT
0.1207 12.07 0.092 9.2 1.27 4.58 0.74
0.1661 16.61 0.08546 8.546 1.75 3.87 0.91
0.1311 13.11 0.07356 7.356 2.66 3.62 0.83
0.1008 10.08 0.06217 6.217 1.62 3.37 0.73
0.04823 4.823 0.03286 3.286 1.51 3.497 0.558
0.02223 2.223 0.02474 2.474 1.836 4.212 0.324
-0.01952 -1.952 -0.0312 -3.12 1.83 1.899 0.268
-0.04766 -4.766 -0.08006 -8.006 1.582 1.816 0.255
0.1259 12.59 0.05192 5.192 1.025 3.07 1.093
0.12279 12.279 0.02562 2.562 1.632 6.309 2.367
0.07259 7.259 0.01054 1.054 1.47 7.322 2.882
0.15962 15.962 0.02926 2.926 1.535 7.514 2.346
0.35676 35.676 0.12409 12.409 5.302 1.328 2.307
0.3994 39.94 0.13493 13.493 4.734 1.526 2.307
0.37763 37.763 0.13595 13.595 4.4 1.324 2.117
0.22497 22.497 0.12142 12.142 6.442 1.287 1.515
0.19083 19.083 0.10531 10.531 2.719 8.76 1.218

0.17233 17.233 0.09109 9.109 2.41 6.509 1.179
0.17436 17.436 0.0847 8.47 2.194 7.793 1.199
0.1846 18.46 0.0953 9.53 2.326 8.688 1.195
0.14267 14.267 0.09702 9.702 2.048 4.702 0.845
0.13449 13.449 0.08939 8.939 1.667 5.318 0.739
0.12983 12.983 0.08222 8.222 1.81 5.501 0.738
0.11286 11.286 0.07597 7.597 1.705 6.136 0.697
1.37689 137.689 0.28934 28.934 0.92 4.934 1.359
0.87639 87.639 0.31883 31.883 0.98 7.937 1.998
1.4358 143.58 0.26572 26.572 0.51 5.23 1.339
0.73 73 0.18397 18.397 0.58 8.656 1.283
0.24193 24.193 0.07059 7.059 2.761 5.45 1.265
0.26739 26.739 0.08762 8.762 2.443 6.247 1.237
0.09565 9.565 0.02752 2.752 2.089 5.917 1.376
0.24374 24.374 0.08543 8.543 2.365 6.023 1.306
0.06255 6.255 0.01963 1.963 1.61 5.088 1.913
0.05 5 0.02 2 1.68 5.082 1.878
-0.07 -7 -0.03 -3 1.46 5.509 1.572
-0.13 -13 -0.05 -5 1.21 3.776 1.425

0.22372 22.372 0.12521 12.521 1.123 28.818 0.988
0.20076 20.076 0.10498 10.498 1.134 22.388 0.826
0.20146 20.146 0.10212 10.212 1.368 24.45 0.877
0.22138 22.138 0.12097 12.097 2.055 23.697 0.803
0.09448 9.448 0.01593 1.593 1.248 12.574 2.614
0.28855 28.855 0.04475 4.475 1.247 13.068 2.607
0.27687 27.687 0.05743 5.743 1.48 11.63 2.269
0.11627 11.627 0.02936 2.936 1.144 10.99 1.782
0.05426 5.426 0.01745 1.745 1.42 5.166 1.61
0.07913 7.913 0.0194 1.94 1.24 6.314 1.883
0.04379 4.379 0.00881 0.881 1.184 7.205 2.026
0.11842 11.842 0.02416 2.416 1.188 7.012 1.976
0.1278 12.78 0.05767 5.767 0.996 4.28 1.027
0.16426 16.426 0.06729 6.729 1.14 4.856 1.152
0.15092 15.092 0.05668 5.668 1.485 5.705 1.276
0.18353 18.353 0.07272 7.272 1.579 6.751 1.325
0.21062 21.062 0.12566 12.566 2.02 5.712 1.16
0.16129 16.129 0.09393 9.393 2.472 4.58 1.23
0.12494 12.494 0.07252 7.252 3.351 4.172 1.342
0.18734 18.734 0.11928 11.928 3.748 4.079 1.241

0.1529 15.29 0.08297 8.297 2.17 1.495 1.181
0.14903 14.903 0.07907 7.907 1.722 1.473 1.091
0.16071 16.071 0.08169 8.169 1.62 1.491 1.119
0.16991 16.991 0.09177 9.177 1.77 1.473 1.108
0.73677 73.677 0.14716 14.716 1.909 3.2 2.538
0.76347 76.347 0.14404 14.404 1.752 3.17 2.737
0.7418 74.18 0.1241 12.41 1.527 3.45 2.843
0.32343 32.343 0.11625 11.625 6.56 3.529 2.343
-0.16796 -16.796 -0.03279 -3.279 1.642 2.213 1.42
-0.01182 -1.182 -0.0849 -8.49 1.178 2.37 1.329
-0.01561 -1.561 -0.13888 -13.888 1.015 2.4 1.33
-0.51757 -51.757 -0.09523 -9.523 2.203 2.54 1.33
0.11737 11.737 0.06881 6.881 2.064 1.515 0.927
0.16901 16.901 0.08312 8.312 2.427 1.613 1.292
0.13711 13.711 0.06983 6.983 2.275 1.563 1.245
0.13255 13.255 0.06797 6.797 2.897 1.678 1.37
0.17598 17.598 0.13615 13.615 4.324 3.303 1.012

0.13676 13.676 0.11353 11.353 4.246 2.14 0.925
0.08553 8.553 0.07343 7.343 4.92 2.281 0.888
0.10688 10.688 0.07963 7.963 3.523 3.171 0.949
0.06461 6.461 0.03633 3.633 2.105 4.894 0.973
-0.09152 -9.152 -0.04038 -4.038 1.265 4.233 1.033
0.01022 1.022 0.00434 0.434 1.303 4.949 1.105
0.00844 0.844 0.00308 0.308 1.262 4.303 1.057
0.14226 14.226 0.0549 5.49 2.802 4.828 1.798
0.13238 13.238 0.04944 4.944 2.426 4.773 1.759
0.15281 15.281 0.05817 5.817 2.388 4.563 1.5
0.10042 10.042 0.03847 3.847 1.93 4.478 1.501
0.2404 24.04 0.12995 12.995 3.406 3.357 1.448
0.23579 23.579 0.12523 12.523 2.839 2.726 1.414
0.21466 21.466 0.1206 12.06 3.404 2.877 1.396
0.19043 19.043 0.11645 11.645 3.698 3.095 1.306

0.25869 25.869 0.11593 11.593 3.89 2.13 1.632
0.34251 34.251 0.14694 14.694 3.977 2.602 1.714
0.32904 32.904 0.20741 20.741 4.612 2.207 1.213
0.31289 31.289 0.15055 15.055 3.659 3.024 1.533
0.06052 6.052 0.03003 3.003 2.413 2.437 1.3
0.06597 6.597 0.03217 3.217 1.536 1.732 1.099
0.03073 3.073 0.01342 1.342 1.626 2.509 1.288
0.04075 4.075 0.01893 1.893 1.991 2.208 1.361
0.41569 41.569 0.34899 34.899 4.85 4.372 0.975

0.43083 43.083 0.35062 35.062 4.967 3.996 1.012
0.44678 44.678 0.33127 33.127 4.372 4.656 1.083
0.42107 42.107 0.28882 28.882 3.573 3.826 1.109
0.19192 19.192 0.09705 9.705 3.09 5.421 1.431
0.17503 17.503 0.09863 9.863 2.962 4.135 1.267
0.15123 15.123 0.07721 7.721 3.002 4.329 1.339
0.13406 13.406 0.07107 7.107 2.537 4.109 1.301
0.39869 39.869 0.17492 17.492 1.941 2.744 1.25
0.21019 21.019 0.11075 11.075 1.809 2.606 1.139
0.10482 10.482 0.05291 5.291 1.523 3.026 1.15
0.11031 11.031 0.05408 5.408 1.386 3.326 1.025
0.10665 10.665 0.06457 6.457 3.71 6.455 1.177
0.03712 3.712 0.02612 2.612 3.991 5.921 1.048
0.00656 0.656 0.00443 0.443 3.954 4.423 1.083
-0.01998 -1.998 -0.01249 -1.249 3.134 4.59 1.07
0.07969 7.969 0.06711 6.711 6.017 3.17 1.005
-0.01773 -1.773 -0.0187 -1.87 6.054 2.316 0.814
0.01939 1.939 0.0169 1.69 3.612 2.172 0.869
-0.00511 -0.511 -0.0045 -0.45 3.702 2.3 0.861

0.13709 13.709 0.08123 8.123 7.72 4.483 1.467
0.13537 13.537 0.07897 7.897 3.57 3.786 1.383
0.15169 15.169 0.07617 7.617 1.79 3.362 1.238
0.3175 31.75 0.2352 23.52 4.99 3.754 1.111
1.2194 121.94 0.17723 17.723 0.668 6.505 2.27
1.258 125.8 0.17402 17.402 0.696 7.186 2.304
1.27947 127.947 0.17597 17.597 0.714 7.439 2.416
1.21482 121.482 0.16073 16.073 0.653 7.762 2.31
0.03394 3.394 0.02383 2.383 4.799 1.987 0.998
0.10029 10.029 0.07492 7.492 5.77 1.513 1.007
-0.01686 -1.686 -0.01113 -1.113 7.904 1.723 1.026
0.27224 27.224 0.2771 27.71 5.744 1.278 0.685
0.00571 0.571 0.00391 0.391 1.239 2.194 0.733
-0.03029 -3.029 -0.0178 -1.78 1.193 2.609 0.822
-0.00215 -0.215 -0.00166 -0.166 1.24 2.11 0.634
0.01385 1.385 0.00122 0.122 1.259 1.824 0.57

DR DER lnEPS EPS lnPER PER lnSR
0.474 0.902 4.279162999 72.18 2.737609003 15.45 5.690359454
0.53 1.13 4.664193526 106.08 2.587764035 13.3 6.495718625
0.512 1 4.705648805 110.57 2.942331497 18.96 -6.7759367
0.562 1.284 4.61005822 100.49 2.48823444 12.04 6.599870499
0.62 1.637 2.296567021 9.94 3.651467969 38.53118712 5.627621114
0.639 1.77 1.05431203 2.87 5.291324331 198.6062718 -5.38449506
0.57 1.328 -1.52822786 -4.61 -4.33540332 -76.3557484 -3.29583687
0.57 1.327 -2.4078456 -11.11 -3.37597958 -29.2529253 1.609437912
0.549 1.217 4.585579536 98.06 2.599049616 13.4509484 -1.73871025
0.506 1.024 4.694645192 109.36 2.239752018 9.391002195 3.377928755
0.58 1.389 4.232801305 68.91 2.999931831 20.08416776 -4.04305127
0.569 1.322 5.187776791 179.07 1.245163302 3.473501982 4.619871589
0.197 0.245 5.560450835 259.94 6.843295747 937.5740556 3.892207978
0.219 0.281 5.800001332 330.3 7.026811766 1126.433545 0.966983846
0.237 0.311 5.866298071 352.94 6.990499523 1086.263954 -3.49650756
0.181 0.221 5.471850417 237.9 3.073541428 21.61832703 -1.34703365
0.327 0.486 5.230573714 186.9 2.908283036 18.32530765 3.255207754

0.376 0.603 5.251330575 190.82 3.164936698 23.68724452 3.347480099
0.417 0.716 5.424024479 226.79 3.279980174 26.57524582 1.047318994
0.383 0.62 5.550281584 257.31 3.214708746 24.8960398 3.306153833
0.425 0.739 5.917306574 371.41 2.661169846 14.31302334 3.255207754
0.508 1.035 5.383944453 217.88 3.307370099 27.31319993 3.347480099
0.532 1.13 5.897291221 364.05 2.836946963 17.06359017 1.048721519
0.53 1.129 5.679899534 292.92 2.820350936 16.78273931 3.306153833
0.57 1.32 5.371381937 215.16 3.596886873 36.48447667 4.147332254
0.45 0.8 6.320336546 555.76 3.072325382 21.59205412 0.182721637
0.75 3.03 5.932722527 377.18 3.363153133 28.88011029 -3.4339872
0.64 1.35 5.462729503 235.74 3.479731424 32.45100534 3.76796786
0.63 1.706 3.48461899 32.61 3.072159366 21.58846979 4.00296
0.594 1.465 3.797509619 44.59 3.149466373 23.32361516 -2.94443898
0.604 1.525 2.892591515 18.04 3.836037098 46.34146341 3.828641396
0.542 1.183 3.999484281 54.57 3.107121857 22.35660619 3.555348061
0.4 0.67 2.280339484 9.78 3.090298544 21.98364008 3.988984047
0.39 0.63 1.701105101 5.48 3.309530193 27.37226277 -2.99573227
0.4 0.67 -3.05729763 -21.27 -1.905547 -6.72308416 3.828641396
0.48 0.91 -3.48615109 -32.66 -1.31786996 -3.73545622 3.555348061

0.446 0.807 3.383372797 29.47 3.846465981 46.82728198 -3.25809654
0.568 1.315 3.441058915 31.22 3.486498991 32.67136451 3.583518938
0.555 1.247 3.618188713 37.27 3.615266705 37.1612557 -2.19722458
0.56 1.276 3.978746637 53.45 3.164080764 23.66697848 3.258096538
0.555 1.259 2.686486023 14.68 3.279660716 26.56675749 3.135494216
0.595 1.472 4.204692619 67 1.969093485 7.164179104 4.624972813
0.529 1.123 4.416428061 82.8 2.46086801 11.71497585 -1.09861229
0.549 1.22 3.79503965 44.48 3.056145278 21.2455036 -3.4657359
0.481 0.93 2.444952334 11.53 2.748004517 15.6114484 Err:502
0.538 1.165 2.806990149 16.56 2.385966702 10.86956522 4.343805422
0.592 1.452 3.222867846 25.1 2.54545315 12.74900398 2.708050201
0.596 1.48 3.386083744 29.55 2.527419262 12.52115059 -2.89037176
0.536 1.157 4.042700329 56.98 2.996083212 20.00702001 3.583518938
0.527 1.116 4.470266424 87.38 2.875743786 17.73861295 4.574710979
0.52 1.084 4.547541073 94.4 3.476993798 32.36228814 -0.26236426
0.474 0.902 4.95427656 141.78 3.057078549 21.26534067 1.757857918
0.307 0.443 3.419364686 30.55 2.424179731 11.29296236 5.420534999
0.283 0.395 3.337547355 28.15 3.68799096 39.96447602 -2.83321334
0.22 0.283 3.226843995 25.2 3.608340592 36.9047619 1.791759469
0.209 0.265 3.805105723 44.93 3.088550632 21.94524816 2.833213344

0.359 0.56 7.644919345 2090 3.288187625 26.79425837 -3.21887582
0.42 0.725 7.718685495 2250 2.926739402 18.66666667 3.737669618
0.431 0.757 7.933796875 2790 3.079902102 21.7562724 -2.07944154
0.401 0.67 8.113726086 3340 2.801362378 16.46706587 2.772588722
0.492 0.972 4.500920165 90.1 3.205692749 24.67258602 1.749199855
0.483 0.935 4.585171539 98.02 3.177424509 23.98490104 2.302585093
0.524 1.102 4.524393876 92.24 3.333473683 28.03555941 3.80666249
0.157 0.187 4.533244446 93.06 3.69892979 40.4040404 0.693147181
0.722 2.605 -3.79907825 -44.66 -2.58104429 -13.210927 -1.09861229
0.904 9.476 -4.96932707 -143.93 -1.37630929 -3.96025846 -2.07944154
1.108 9.375 -5.7517469 -314.74 -0.50208191 -1.65215734 -0.69314718
1.239 4.987 -5.42194993 -226.32 -0.8124608 -2.25344645 -1.60943791
0.455 0.838 3.92612313 50.71 2.707195303 14.98718202 -2.48490665
0.363 0.572 4.142022998 62.93 2.365254715 10.64675036 -1.79175947
0.365 0.576 3.981362484 53.59 2.456389166 11.66262362 -3.4339872
0.296 0.422 4.132603274 62.34 1.931181934 6.897658004 0.693147181
0.216 0.277 4.889973118 132.95 2.54251069 12.71154569 3.36729583

0.231 0.3 4.72135194 112.32 2.974860699 19.58689459 -3.09104245
0.236 0.309 4.292101927 73.12 3.140381881 23.11269147 -3.13549422
0.292 0.413 4.571509984 96.69 2.598609559 13.44503051 3.401197382
0.452 0.827 2.615934912 13.68 3.136637727 23.02631579 -3.93182563
0.543 1.191 -2.86220088 -17.5 -2.16823704 -8.74285714 4.882801923
0.53 1.127 0.703097511 2.02 5.169020278 175.7425743 -3.95124372
0.613 1.587 0.751416089 2.12 4.372547891 79.24528302 7.895436007
0.305 0.439 3.609024229 36.93 2.970226983 19.49634444 -2.99573227
0.342 0.521 3.654029177 38.63 2.70381309 14.93657779 5.017279837
0.428 0.75 3.830379016 46.08 3.448249926 31.4453125 -3.66356165
0.424 0.737 3.851635855 47.07 2.916857356 18.48311026 5.375278408
0.217 0.277 3.610647606 36.99 3.355376581 28.65639362 2.890371758
0.248 0.331 3.71235181 40.95 3.41854702 30.52503053 3.828641396
0.215 0.273 3.786006165 44.08 3.728793596 41.62885662 -3.33220451
0.201 0.252 3.755603086 42.76 3.429783929 30.86997194 2.708050201

0.268 0.367 5.483302041 240.64 3.452601486 31.58244681 3.17805383
0.265 0.361 5.794323725 328.43 3.359446295 28.77325457 -2.7080502
0.233 0.305 5.820587254 337.17 3.166609566 23.72690334 -2.7080502
0.262 0.355 5.76261726 318.18 3.058377385 21.29297882 3.555348061
0.354 0.548 2.294552921 9.92 2.852941556 17.33870968 -2.63905733
0.463 0.864 2.449279472 11.58 2.541153115 12.69430052 -2.07944154
0.437 0.777 1.60341984 4.97 3.301854938 27.16297787 -2.83321334
0.367 0.58 1.752672081 5.77 2.965826791 19.41074523 4.356708827
0.18 0.22 9.505990614 13440 2.874035339 17.70833333 3.33220451

0.176 0.213 9.603732899 14820 3.021050082 20.51282051 1.098612289
0.196 0.245 9.699533696 16310 2.960794222 19.31330472 1.945910149
0.236 0.31 9.583970757 14530 3.146830418 23.2622161 3.091042453
0.276 0.381 4.938351299 139.54 3.270957113 26.33653433 -2.39789527
0.285 0.4 4.948972634 141.03 3.137437642 23.04474225 -2.39789527
0.272 0.374 4.85787254 128.75 3.10245109 22.25242718 -3.63758616
0.309 0.448 4.75350398 115.99 2.713867086 15.08750754 2.48490665
0.462 0.86 4.951168335 141.34 2.59844083 13.44276213 1.609437912
0.399 0.665 4.547011272 94.35 3.053891188 21.19766826 -3.4339872
0.419 0.721 3.964046033 52.67 3.262162977 26.10594266 -3.25809654
0.497 0.989 4.019441402 55.67 2.903202489 18.23244117 -0.69314718
0.287 0.402 3.75044481 42.54 1.884344793 6.582040433 2.197224577
0.262 0.355 2.715356776 15.11 3.004955 20.18530774 -3.52636052
0.267 0.365 1.368639426 3.93 3.929677941 50.89058524 -3.40119738
0.33 0.494 -2.57566101 -13.14 -2.36598141 -10.6544901 3.465735903
0.152 0.18 4.274580613 71.85 1.919824779 6.819763396 -1.60943791
0.14 0.163 -2.75110969 -15.66 -3.39092772 -29.6934866 -3.17805383
0.242 0.319 2.802147524 16.48 3.05578563 21.23786408 -3.71357207
0.241 0.318 0.891998039 2.44 4.44554004 85.24590164 1.791759469

0.13 0.15 6.617242537 747.88 2.63711472 13.97282987 2.63905733
0.193 0.239 6.680214574 796.49 2.704079105 14.94055167 3.871201011
0.328 0.488 6.773629424 874.48 2.997754288 20.0404812 -1.79175947
0.176 0.214 7.904703914 2710 1.806411746 6.088560886 -3.21887582
0.668 2.02 6.452427432 634.24 3.509329029 33.42583249 3.117949906
0.681 2.137 6.553249409 701.52 3.612602408 37.06237883 3.295836866
0.667 2.008 6.655144296 776.77 3.727678213 41.5824504 2.48490665
0.693 2.258 6.64242161 766.95 3.876251581 48.24304062 1.791759469
0.299 0.426 2.102913898 8.19 2.802360881 16.48351648 Err:502
0.247 0.328 3.291382516 26.88 1.613892263 5.022321429 4.584967479
0.322 0.47 2.835563521 17.04 2.755423459 15.72769953 -3.97029191
0.302 0.433 -3.852273 -47.1 -0.97604074 -2.65392781 0.470003629
0.497 0.99 0.841567186 2.32 4.574533217 96.98275862 4.882801923
0.516 1.068 -2.47989411 -11.94 -3.77777348 -43.718593 -4.24849524
0.51 1.044 0.548121409 1.73 4.527052407 92.48554913 -3.36729583
0.494 0.976 1.368639426 3.93 3.358748393 28.75318066 2.970414466

SR
296
662.3
-876.5
735
278
-218
-27
-5.69
29.31
-57
101.481
49.019
2.63
-33
-3.846
25.925
28.431
2.85
27.28
25.925
28.431
2.854
27.28
63.265
-0.833
-31
43.292
54.76
-19
46
35
54
-20
46
35
-26
36
-9
26
23
102
-3
-32
77
15
-18
36
97
-1.3
5.8
226
-17
17
-25
42
-8
16
5.75
10
45
-3
-8
-2
-5
-12
-6
-31
29
-22
-23
30
-51
132
-52
2685
-20
151
-39
216
18
46
-28
15
24
-15
-15
35
-14
-8
-17
78
28
3
22
-11
-11
-38
12
-31
-26
-2
-34
-30
32
-5
-24
-41
6
14
48
-6
-25
22.6
27
12
98
-53
1.6
132
-70
-29
19.5

Data Sektor 5 Skripsi

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Data Sektor 5 Skripsi

Hochgeladen von

Copyright:

Verfügbare Formate

No Kode Nama Tahun ROA ROA%

0.1207 12.07 0.092 9.2 1.27 4.58 0.74

0.1661 16.61 0.08546 8.546 1.75 3.87 0.91

0.1311 13.11 0.07356 7.356 2.66 3.62 0.83

0.1008 10.08 0.06217 6.217 1.62 3.37 0.73

0.1623 16.23 0.10987 10.987 2.38 2.67 0.71

0.04823 4.823 0.03286 3.286 1.51 3.497 0.558

0.02223 2.223 0.02474 2.474 1.836 4.212 0.324

-0.01952 -1.952 -0.0312 -3.12 1.83 1.899 0.268

-0.04766 -4.766 -0.08006 -8.006 1.582 1.816 0.255

0.05438 5.438 -0.0882 -8.82 0.753 1.771 0.254

0.1259 12.59 0.05192 5.192 1.025 3.07 1.093

0.12279 12.279 0.02562 2.562 1.632 6.309 2.367

0.07259 7.259 0.01054 1.054 1.47 7.322 2.882

0.15962 15.962 0.02926 2.926 1.535 7.514 2.346

0.27959 27.959 0.06026 6.026 2.188 6.618 2.887

0.3994 39.94 0.13493 13.493 4.734 1.526 2.307

0.37763 37.763 0.13595 13.595 4.4 1.324 2.117

0.22497 22.497 0.12142 12.142 6.442 1.287 1.515

0.25494 25.494 0.1556 15.56 7.649 1.27 1.385

0.19083 19.083 0.10531 10.531 2.719 8.76 1.218

0.17233 17.233 0.09109 9.109 2.41 6.509 1.179

0.17436 17.436 0.0847 8.47 2.194 7.793 1.199

0.1846 18.46 0.0953 9.53 2.326 8.688 1.195

0.19648 19.648 0.10546 10.546 2.407 7.592 1.192

0.14267 14.267 0.09702 9.702 2.048 4.702 0.845

0.13449 13.449 0.08939 8.939 1.667 5.318 0.739

0.12983 12.983 0.08222 8.222 1.81 5.501 0.738

0.11286 11.286 0.07597 7.597 1.705 6.136 0.697

0.11342 11.342 0.07466 7.466 1.508 5.587 0.812

1.37689 137.689 0.28934 28.934 0.92 4.934 1.359

1.4358 143.58 0.26572 26.572 0.51 5.23 1.339

0.73 73 0.18397 18.397 0.58 8.656 1.283

1.19 119 0.41557 41.557 0.68 8.07 1.434

0.24193 24.193 0.07059 7.059 2.761 5.45 1.265

0.26739 26.739 0.08762 8.762 2.443 6.247 1.237

0.09565 9.565 0.02752 2.752 2.089 5.917 1.376

0.24374 24.374 0.08543 8.543 2.365 6.023 1.306

0.21468 21.468 0.0733 7.33 2.25 6.334 1.419

0.06255 6.255 0.01963 1.963 1.61 5.088 1.913

0.05 5 0.02 2 1.68 5.082 1.878

-0.07 -7 -0.03 -3 1.46 5.509 1.572

-0.13 -13 -0.05 -5 1.21 3.776 1.425

-0.13 -13 -0.04 -4 106 4.497 1.427

0.22372 22.372 0.12521 12.521 1.123 28.818 0.988

0.20076 20.076 0.10498 10.498 1.134 22.388 0.826

0.22138 22.138 0.12097 12.097 2.055 23.697 0.803

0.19348 19.348 0.11067 11.067 2.965 24.4 0.863

0.09448 9.448 0.01593 1.593 1.248 12.574 2.614

0.28855 28.855 0.04475 4.475 1.247 13.068 2.607

0.27687 27.687 0.05743 5.743 1.48 11.63 2.269

0.11627 11.627 0.02936 2.936 1.144 10.99 1.782

0.05706 5.706 0.01399 1.399 1.108 5.525 1.499

0.05426 5.426 0.01745 1.745 1.42 5.166 1.61

0.07913 7.913 0.0194 1.94 1.24 6.314 1.883

0.04379 4.379 0.00881 0.881 1.184 7.205 2.026

0.11842 11.842 0.02416 2.416 1.188 7.012 1.976

0.57094 57.094 0.20288 20.288 1.313 6.877 1.466

0.1278 12.78 0.05767 5.767 0.996 4.28 1.027

0.16426 16.426 0.06729 6.729 1.14 4.856 1.152

0.15092 15.092 0.05668 5.668 1.485 5.705 1.276

0.1455 14.55 0.06466 6.466 1.656 7.451 1.125

0.21062 21.062 0.12566 12.566 2.02 5.712 1.16

0.16129 16.129 0.09393 9.393 2.472 4.58 1.23