Beruflich Dokumente
Kultur Dokumente
Equipment 21,500,000
Prototype 750,000
Marketing 200,000
Operating Cash Flow 8,373,848 12,079,560 15,750,185
Change in NWC - 5,594,400 - 1,587,600 - 2,268,000
Total Cash Flow - 22,450,000 2,779,448 10,491,960 13,482,185
1. How sensitive in the NPV to change in the price of the new PDA?
12,575,685 8,809,983
1,512,000 7,938,000
14,087,685 16,747,983
quantity sold of the new PDA?