Sie sind auf Seite 1von 42

Budget

Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $ 500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$-
$600.00

$400.00

$200.00

$-
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
Jan
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
feb
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
mar
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
april
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
may
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
june
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
july
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
august
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
september
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
october
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
november
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $4,386.38
Cosmetics
Barber Income Over(over) $791.52
Laundry/clearning
Books
Gifts
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
December
Income Per Month July 2005 4. Loan Payments 0-10% $ 312.47 7. Household/Person
Salary (Jacob) Net 2,930.00 Ashelys car Payment 262.4700
Salary ( Ashely) Net 2,073.00
Other ( Net take home) 400.00 Mastercard Jacobs
Total Monthly Income $ 5,403.00 Sears Master Card 50.00
% Guide Sears other
1. Giving 0.10
Tithe 200.00 Wells Fargo
Other Contribution Bank Loans
World Vission 25.00 Credit union
Net Spemdable Income $ 5,177.90 Family Friends
(total income less giving) Other
% Guide 5. Auto/ Transportation 5% $ 400.00 8. Profeesion Services
licences
2. Savings 5-10% $500.00 gas 400.00
Oil/ Lube
3. Houseing 25-38% $1,751.76 repairs
1,200.00 parking
Mortgage registration
Taxes other
Insurance 6. Insurance 5% $ 662.15 9.Entertainment
Maintance 77.94 Life 57.48
Electrical 152.00 medical
Derrells Storage 33.08 Dental
House Phone Ashelys car Insurance 230.00
74.73 Evans Car insurance 155.67
Jacob & Ashely Cell 53.17 Erics Car insurance 219.00
Evan Cell 65.79 Jacobs Truck Insurance
Eric Cell 95.05 other
Comcast Cable

$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00

$400.00

$200.00

$0.00
$600.00

$400.00

$200.00

$0.00
7. Household/Person 5-22% $ 1,400.00 Income Vs Expence:
Food $ 400.00 Total Exspences 5,177.90
Houshold items Less Total Expence $5,386.38
Cosmetics
Barber Income Over(over) ($208.48)
Laundry/clearning
Books
Gifts 1000
Eudcation
Clothing
Allowances
Other
8. Profeesion Services 5-15% $ 120.00
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt $ 120.00

Other
9.Entertainment 5-10% $ 240.00
Dinning Out $ 100.00
Lunches $ 40.00
Movies/Event $ 100.00
Vacation Trips

Health Club
Hobbies
Other
totals
Income Per Month July 2005 4. Loan Payments 0-10% $ 3,749.64 7. Household/Person
Salary (Jacob) Net 35,160.00 Ashelys car Payment 3149.6400
Salary ( Ashely) Net 24,876.00 0.0000
Other ( Net take home) 4,800.00 Mastercard Jacobs 0.0000
Total Monthly Income $ 64,836.00 Sears Master Card 600.0000
% Guide Sears other 0.0000
1. Giving 1.20 0.0000
Tithe 2,400.00 Wells Fargo 0.0000
Other Contribution 0.00 Bank Loans 0.0000
World Vission 300.00 Credit union 0.0000
Net Spemdable Income $ 62,134.80 Family Friends 0.0000
(total income less giving) Other 0.0000
% Guide 5. Auto/ Transportation 5% $ 4,800.00 8. Profeesion Service
licences 0
2. Savings 5-10% $6,000.00 gas 4800
Oil/ Lube 0
3. Houseing 25-38% $21,021.12 repairs 0
14,400.00 parking 0
Mortgage 0.00 registration 0
Taxes 0.00 other 0
Insurance 0.00 6. Insurance 5% $ 7,945.80 9.Entertainment
Maintance 935.28 Life 689.76
Electrical 1,824.00 medical 0.00
Derrells Storage 396.96 Dental 0.00
House Phone 0.00 Ashelys car Insurance 2760.00
896.76 Evans Car insurance 1868.04
Jacob & Ashely Cell 638.04 Erics Car insurance 2628.00
Evan Cell 789.48 Jacobs Truck Insurance 0.00
Eric Cell 1,140.60 other 0.00
Comcast Cable 0.00 0.00

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$0.00
$5,000.00

$0.00
7. Household/Person 5-22% $ 5,800.00 Income Vs Expence:
Food $ 4,800.00 Total Exspences 62,134.80
Houshold items $ - Less Total Expence $53,636.56
Cosmetics $ -
Barber $ - Income Over(over) $8,498.24
Laundry/clearning $ -
Books $ -
Gifts $ 1,000.00
Eudcation $ -
Clothing $ -
Allowances $ -
Other $ -
8. Profeesion Services 5-15% $ 1,440.00
Dental $ -
Medical/Presc $ -
Legal $ -
Union Dues $ -
Evans Braces Pymt $ 1,440.00
$ -
Other $ -
9.Entertainment 5-10% $ 2,880.00
Dinning Out $ 1,200.00
Lunches $ 480.00
Movies/Event $ 1,200.00
Vacation Trips $ -
$ -
Health Club $ -
Hobbies $ -
Other $ -
$ -

Das könnte Ihnen auch gefallen