2005 BUDGET

Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $745.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,121.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $56.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $590
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 300
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $780.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 40 Less Total Expenses $4,796.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $381.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts 40
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $340.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 340 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $290
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 0
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $745.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $4,986.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $191.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $535.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs 135 Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $320
Electrical 77.94 Life 57.48 Dinning Out 120
Derrells Storage 152.5 Medical Lunches 50
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 0
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $452.47 7. Household/Person 5-22% $545.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,146.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $31.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing
Net Spendable Income $5,178.00 Family Friends 100 Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $715
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 425
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $615.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $4,781.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 120
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $396.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $380
Electrical 77.94 Life 57.48 Dinning Out 160
Derrells Storage 152.5 Medical Lunches 70
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $775.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,111.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $66.12
%Guide* Sears other Laundry/cleaning 50 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $550
Electrical 77.94 Life 57.48 Dinning Out 200
Derrells Storage 152.5 Medical Lunches 50
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 150
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $665.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $4,941.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $236.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing
Net Spendable Income $5,178.00 Family Friends Allowances 120
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $600.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs 200 Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $290
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $545.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,128.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $49.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 0
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $535.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs 135 Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $662
Electrical 77.94 Life 57.48 Dinning Out 150
Derrells Storage 152.5 Medical Lunches 20
House Phone 33.08 Dental 230 Movies/Events 20
Frans Car Insur 155.67 Vacation Trips 422
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $765.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,141.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 50 Income Over(Under) $36.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $590
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 300
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $672.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 50 Less Total Expenses $4,848.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber Income Over(Under) $329.12
%Guide* Sears other Laundry/cleaning 32 Expenses
1. Giving 10% Books 20
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing
Net Spendable Income $5,178.00 Family Friends Allowances 120
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $390
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 200
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $845.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $4,846.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $331.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 300
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $215
Electrical 77.94 Life 57.48 Dinning Out 25
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $801.12 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $4,778.00
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $400.00
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts 56.12
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $190
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 33.08 Dental 230 Movies/Events
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
2005 BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $352.47 7. Household/Person 5-22% $1,175.00 Income vs Expense
Salary (Mike)Net 2,930.00 FransCar Paymt 262.47 Food 400 Total Income $5,178.00
Salary(Fran) Net 2,073.00 Household items 45 Less Total Expenses $5,111.88
Other(Net Take Home) 400 Master Card Mikes 40 Cosmetics 50
TOTAL MONTHLY INCOME $5,403.00 Sears Mastercard 50 Barber 30 Income Over(Under) $66.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts 430
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $5,178.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $500.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $1,752.26 Repairs Union Dues
Mortgage 1,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $150
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches
House Phone 33.08 Dental 230 Movies/Events
Frans Car Insur 155.67 Vacation Trips
Mike & Fran Cell 74.73 Evans Car Insur 219
Evan Cell 53.17 Erics Mercury Ins Health Club
Erics Cell 65.79 Mikes Truck Insu Hobbies 50
Comcast Cable 95.05 Other Other

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
Budget
BUDGET
Incom Per Mth 2005 4. Loan Payments 0-10% $4,229.64 7. Household/Person 5-22% $745.00 Income vs Expense
Salary (Mike)Net 35,160.00 FransCar Paymt 3149.64 Food 400 Total Income $64,611.00
Salary(Fran) Net 24,876.00 Household items 45 Less Total Expenses $5,121.88
Other(Net Take Home) 4800 Master Card Mikes 480 Cosmetics 50
TOTAL MONTHLY INCOME $64,836.00 Sears Mastercard 600 Barber 30 Income Over(Under) $56.12
%Guide* Sears other Laundry/cleaning 20 Expenses
1. Giving 10% Books
Tithe 200 Wells Fargo Gifts
Other Contrib. Bank Loans Education
World Vission 25 Credit Union Clothing 200
Net Spendable Income $64,611.00 Family Friends Allowances
(Total Income Less Giving) Other Other
%Guide* 5. Auto/Transportation 5% $400.00 8. Professional Service 5-15% $120.00
Licences Dental
2. Savings 5-10% $6,000.00 Gas 400 Medical/Presc
Oil/Lube Legal
3. Housing 25-38% $21,027.12 Repairs Union Dues
Mortgage 13,200.00 Parking Evans BracesPymt 120
Taxes Registration
Insurance Other Other
Maintaince 6. Insurance 5% $662.15 9. Entertainment 5-10% $590
Electrical 77.94 Life 57.48 Dinning Out 100
Derrells Storage 152.5 Medical Lunches 40
House Phone 396.96 Dental 230 Movies/Events 100
Frans Car Insur 155.67 Vacation Trips 300
Mike & Fran Cell 896.76 Evans Car Insur 219
Evan Cell 638.04 Erics Mercury Ins Health Club
Erics Cell 789.48 Mikes Truck Insu Hobbies 0
Comcast Cable 1140.6 Other Other