Sie sind auf Seite 1von 15

Balance Commitment Oct-17 Nov-17 Dec-17 Jan-18 Feb-18

Maybank Credit Card 10000 400 400 400 400 400 400
Hong Leong Bank Credit Car 6000 200 200 200 200 200 200
CIMB Bank Ismal 10000 350 350 350 350 350 350
HSBC Credit Card 3000 100 100 100 100 100 100
Citi bank Credit Card 7000 200 200 200 200 200 200
RHB Credit Card 3000 150 150 150 150 150 150
UOB Credit Card 3000 150 150 150 150 150 150
Bank Islam Credit Card 4500 200 200 200 200 200 200
Saving 250
Total Debt

Saving 500 500 500 500 750


Simpanan terkumpul 500 1000 1400 1900 2250
Mac-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-19
400 400 400 400 400 400 400 400 400 400
200 200 200 200 200 200 750 750 750 750
350 350 350 350 350 350 0 0 0 0
100 100 100 100 100 100 0 0 0 0
200 200 200 200 200 200 0 0 0 0
150 150 150 150 150 150 150 150 150 150
150 150 150 150 150 150 150 150 150 150
200 200 200 200 200 200 200 200 200 200
250 250 250 250 250 250 250 250 250 250
350 350 350 350 350 350 350 350 350 350

1100 1100 1100 1100 1100 1100 1100 1100 1100 1100
3000 4100 5200 6300 7200 8300 9400 10500 11600 12700
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19
400 400 400 400 400 400 400 400 -6400
400 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
150 150 150 150 150 150 150 150
150 150 150 150 150 150 150 150
200 200 200 200 200 200 200 200
250 250 250 250 250 250 250 250
350 350 350 350 350 350 350 350

750 750 750 750 750 750 750 750


1850 1850 1850 1850 1850 1850 1850 1850
14150 16000 17850 19700 21550 23400 25250 27100
Nov-19 Dec-19
Baki Komitmen Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
CC HSBC 4497 500 225 225 225 225 225 3372
PTPTN 4972 500 500 500 500 500 2972 0
CC Maybank 9533 1000 477 477 477 477 477 477
Car loan 10577 1000 1000 1000 1000 1000 1000 1000
Housing loan 111035 2000 2000 2000 2000 2000 2000 2000
PL Bank rakyat 4352 500 500 500 3352 0 0 0

Saving 1000 1000 1000 1000 1000 1000 1000


Penjimatan CC HSBC 275 275 275 275 275 275
Penjimatan CC maybank 523 523 523 523 523 523
Bank rakyat 500 500 500 500
PTPTN 500 500
HSBC 225

Saving 1799 1799 2299 1799 2799 3024


Simpanan terkumpul 1799 3597 2544 4342 4169 3820
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
477 477 5717 0 0 0 0 0 0 0
1000 3577 0 0 0 0 0 0 0 0
2000 2000 2000 2000 2000 2000 2000 2000 2000 2000
0 0 0 0

1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
275 275 275 275 275 275 275 275 275 275
523 523 523 523 523 523 523 523 523 523
500 500 500 500 500 500 500 500 500 500
500 500 500 500 500 500 500 500 500 500
225 225 225 225 225 225 225 225 225 225
1000 1000 1000 1000 1000 1000 1000 1000 1000
477 477 477 477 477 477 477 477
3024 4024 4501 4501 4501 4501 4501 4501 4501 4501
6843 7290 6073 10574 15074 19575 24075 28576 33076 37577
Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
2000 2000 2000 2000 2000 2000 2000 65035

0 0 0 0
1000 1000 1000 1000 1000 1000 1000
275 275 275 275 275 275 275
523 523 523 523 523 523 523
500 500 500 500 500 500 500
500 500 500 500 500 500 500
225 225 225 225 225 225 225
1000 1000 1000 1000 1000 1000 1000
477 477 477 477 477 477 477
4501 4501 4501 4501 4501 4501 4501
42077 46578 51078 55579 60079 64580 69080
Baki Komitmen Feb-16
PL Al rajhi 3700 250
PL Bank Rakyat 25000 750
CC CIMB 4357 700
Maybank Cash Call 1977 150
CC Citibank 11000 1000
Saving 500
Penjimatan CC CIMB
Penjimatan CC Citi
Maybank cash call
PL al rajhi
CC CIMB
CC Citi
46034
Saving
Cumulative saving
Mar-16 Apr-16 May-16 Jun-16
Jul-16 Aug-16 Sep-16 Oct-16
Nov-16 Dec-16 Jan-17 Feb-17
Mar-17 Apr-17 May-17 Jun-17
Jul-17 Aug-17 Sep-17 Oct-17
Nov-17 Dec-17 Jan-18 Feb-18
Mar-18

Das könnte Ihnen auch gefallen