Name of Work : Urgent Repairs to quarter B2 in Sub Judge and Munisiff Magistrate

quarters (10 nos) , Kakinada in unit of East Godavari District.

Detailed Estimate
Rate /
S.No Description Quantity
Nos L B D Unit
1 2 3 4 5.00 6.00 6.00 7.00 8
Dismantling old cement mortar plaster and clearing away including
disposing the materials as directed by the Engineer in charge BMT-S.08
1
toilet 1&2 2 1 6.80 2.05 -- 27.88
Ded V -1 1 0.90 0.60 -- -0.54
add extras 2.66
30.00 50
sqm 10sqm
2
Brick Masonary in CM ( 1:8) using 2nd class brick having a crushing
strength of not less than 35 Kgs including cost, seigniorage and conveyance
of all materials and water from approved source to work site and all
operational, incidental labour charges such as scaffolding, mixing mortar,
constructing masonary, lift charges, curing etc., complete for finished item
of work as per SS 504 for Super structure second floor

brick fins for cupboard 3 1 1.90 0.12 0.45 0.31

1 1 2.65 0.12 0.45 0.14
0.45
0.45 #REF!
cum cum
3
Plastering 12mm thick in two coats with base of 8mm thick in CM (1:5)
and top coat of 4mm thick in CM (1:3) with Dubara Sponge finishing
including providing grooves of size 12mm x 12mm at the junction of the
column beam with masonary walls, cost and conveyance of all materials
like cement, sand water etc., to site and cost of seigniorage on materials and
all labour charges for mixing mortar finishing, scaffolding, curing etc.,
complete for finished item of work as per SS 901 & 904 for even faces of
walls. for second floor

toilet 2 1 6.80 2.05 27.88

Ded V -1 1 0.90 0.60 -0.54
Kitchen wall 1 1 3.20 2.20 7.04
windows Dining 2 1 6.20 0.12 1.49
Bed Room window1 2 1 6.10 0.12 1.46
Bed Room window2 2 1 4.60 0.12 1.10
Kitchen window-1 1 1 3.60 0.12 0.43
Kitchen window-2 1 1 4.10 0.12 0.49
Office Room Window 1 1 4.26 0.12 0.51
Door 7 1 6.40 0.12 5.38
brick fins for cupboard in kitchen 3 2 1.90 - 0.57 3.25
1 1 2.65 0.45 1.19
Kitchen Dadoing 1 1 7.40 0.62 4.59
 ded w -1 1 1.00 0.40 -0.40
ded w -1 1 0.70 0.40 -0.28
Wash Basin at Dining hall dadoing 1 1 0.83 0.50 0.42
cup board 1 1 2.65 - 0.85 2.25
cupboard 2 1 1.50 2.10 6.30
5.24
67.80 #REF!
sqm 10sqm
4
Supplying, fitting and placing mild steel bar (Fe250/tmt grade as per
IS1786-1985)reinforcement in VRCC works complete including
wastage as per drawings and technical specifications clauses 1000
and 1202 MORD & 1100, 1600 MORTH for bars 36mm dia and
above where welding required to be done compulsarily including cost
and conveyance of bars from approved sources to site of work
binding wire cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying etc and
sales & other taxes on cost of all materials for finished item of work

for cupboards 0.05

0.05 #REF!
mt mt
5 R.C.C( 1:2:4) corresponding to M15 grade using 6mm to 20mm size graded
HBG machine crushed metal as per SS 108 with necessary reinforcenment
including cost, seigniorage and conveyance of all materials and water from
approved sources to work side and all operational incidental labour charges
such as scaffolding centering form work mixing concrete lift charges curing
etc., complete for finished item of work as per SS 403 but excluding cost of
steel and its fabrication charges (for racks and lofts, kitchen platform)

cupboard planks 2 1 1.13 0.45 0.025 0.03

1 1 1.45 0.45 0.025 0.02
3 1 1.15 0.45 0.025 0.04
Kitchen Platform 1 1 5.30 0.50 0.080 0.21
add extras 0.32
0.62 #REF!
cum cum
6 Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.

toilet1&2 2 1 2.50 - 1.35 6.75

Kitchen Platform 1 1 5.30 0.50 2.65
9.40
9.40 #REF!
 sqm 10sqm
7 Dadoing with ISO accredited Coloured Glazed tiles of make approved as by
Engineer - in - Charge of size 300x200mm or bigger size set over 12mm thick
in C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30 Kgs
of Cement paste fixed with pigments of machine shade, including cost,
seigniorage charges and conveyance of all materials and water etc., from
approved sources to work site all operational, incidental labour charges such as
mixing mortar fixing in position, lift charges, watering curing etc., complete
for finished item of work. (APSS No 701 & 707)

toilet 2 1 6.80 - 2.05 27.88

ded v -1 1 0.90 0.60 -0.54
Kitchen Dadoing 1 1 7.40 0.62 4.59
ded w -1 1 1.00 0.40 -0.40
ded w -1 1 0.70 0.40 -0.28
Wash Basin at Dining hall 1 1 0.83 0.50 0.42
add extras 8.33
40.00
40.00 #REF!
sqm 10sqm
8 DISMANTLING of Flat stones in roof or floors including liftingclearing away
and carefully stacking materials useful for reuse. BMT-S.03
toilet1&2 2 1 6.80 - 2.05 27.88
add extras 0.00
27.88 130
sqm 10sqm
Supply and fixing of wooden window of frame of size0 .075 m X 0.10 m and
window shutter frame size 0.075m X 0.035m and grill of 10 mm square rods
including aluminium tower bolts, aluminium handles,including cost and
conveyance of all materials and all incidental for finished item of work.
9
window size 2 1 1.85 - 1.35 5.00
window 2 1 0.95 - 1.4 2.66
add extras 0.86
8.52 4416
sqm sqm
10 Supply of Plaster of paris Boards 12 mm thick and and labour charges for
fixing plaster of paris false ceiling with for GI channels of perimeter channel
30mm x 27mm x 0.55 thick and ceiling channels of 51.1mm x 26mm x
10.5mm x 0.55mm thick and fixing and finishing using joint compound and
luppum/ putty finish as per specification without painting including cost of all
materials but excluding cost of Plaster of paris sheets/ boards for finished item
of work including 100 mm wide plaster of paris boarders

bed room1 1 1 3.65 3.20 - 11.68

step 1 1 8.90 0.10 0.89
bed room2 1 1 3.60 3.20 - 11.52
step 1 1 8.80 0.10 0.88
office room 1 1 5.00 2.82 - 14.10
 1 1 9.22 0.10 0.92
39.99
40.0 #REF!
sqm 1sqm
Painting to New walls with 2 coats of plastic emulsion paint of
approved brand and shade over a base coat of approved cement
primer grade I making 3 coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of
11 loose powdered materials, including cost and conveyance of all
materials to work site,and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 912 for external
walls for internal colouring -Plastic Emulsion Paint - 2 coats + 1 coat
primer.
bed room1 1 1 3.20 3.62 - 11.58
bed room1 1 1 1.65 1.15 - 1.90
bed room2 1 1 3.20 3.62 - 11.58
dining 1 1 4.55 3.90 - 17.75
dining 1 1 1.50 1.30 - 1.95
hall 1 1 3.60 4.65 - 16.74
hall 1 1 14.10 0.43 - 6.06
office 1 1 2.85 5.00 - 14.25
ded -1 1 2.25 0.75 - -1.69
ded -1 1 1.65 0.75 - -1.24
bedroom1 1 2 6.80 -- 2.62 35.63
CB sides 1 2 3.00 0.55 - 3.30
CB base & top 1 2 1.55 0.55 - 1.71
deduct door 1 -1 0.92 -- 2.13 -1.96
add sides of door 1 2 5.18 0.15 - 1.55
deduct w1 1 -2 1.52 -- 1.37 -4.16
deduct w2 1 -1 0.92 -- 1.37 -1.26
lobby side 1 2 1.45 3.00 - 8.70
deduct toilet door 1 -2 0.84 - 2.13 -3.58
bedroom 2 1 2 6.80 -- 2.62 35.63
CB sides 1 2 3.00 0.55 - 3.30
CB base & top 1 2 1.55 0.55 - 1.71
deduct door 1 -2 0.92 -- 2.13 -3.92
add sides of door 1 2 5.18 0.15 - 1.55
deduct window W1 1 -2 1.52 - 1.37 -4.16
deduct window W2 1 -2 0.92 -- 1.37 -2.52
lobby 1 2 1.30 2.75 - 7.15
deduct door 1 -2 0.92 -- 2.13 -3.92
lobby 1 2 1.30 2.75 - 7.15
deduct door 1 -2 0.84 -- 2.13 -3.58
toilet 2 1 2.40 1.20 5.76
dining hall 1 2 8.55 -- 2.62 44.80
CB sides 1 2 2.00 0.45 - 1.80
CB base & top 1 2 2.00 0.45 - 1.80
deduct opening to lobby 1 -1 1.30 -- 2.75 -3.58
deduct w 1 -1 1.83 -- 1.37 -2.51
dedcut D1 1 -1 0.84 -- 2.13 -1.79
dedcut D2 1 -2 0.92 -- 2.13 -3.92
add side 1 2 5.18 0.15 - 1.55
deduct arch opening 1 -2 1.80 -- 1.80 -6.48
deduct arch opening 1 0.5 3.14/4 1.80 1.80 -2.55
living room 1 2 8.30 -- 2.62 43.49
deduct door 1 -1 1.22 -- 2.13 -2.60
add sides 1 2 5.48 0.15 - 1.64
deduct office door 1 -2 0.92 -- 2.13 -3.92
deduct opening 1 -2 1.80 -- 1.80 -6.48
deduct arch opening 1 0.5 3.14/4 1.80 1.80 -2.55
add for arch faces 1 3.14/ 1.80 0.23 - 0.41
CB sides 1 24 2.13 0.45 - 3.83
CB base & top 1 2 1.20 0.45 - 1.08
office & study room 1 2 7.88 2.62 41.29
deduct door 1 -2 0.92 - 2.13 -3.92
deduct D2 1 -1 1.00 - 2.13 -2.13
add sides 1 2 5.18 0.15 - 1.55
add sides 1 2 5.48 0.15 - 1.64
add CB sides 1 2 2.13 0.45 - 1.92
CB base & top 1 2 2.30 0.45 - 2.07
kitchen room 1 2 6.50 - 3.00 39.00
deduct D 1 -1 0.84 - 2.13 -1.79
deduct W1 1 -1 0.92 - 1.05 -0.97
deduct W2 1 -1 0.61 - 1.05 -0.64
CB base & top 1 2 2.20 0.45 - 1.98
kitchen 1 1 4.03 2.50 - 10.08
varandah 1 1 11.40 3.00 - 34.20
deduct -1 1 0.90 2.10 - -1.89
deduct -1 1 1.50 1.35 - -2.03
deduct -1 1 1.20 1.35 - -1.62
varandah 1 1 11.40 0.90 - 10.26
varandah 1 1 10.10 3.00 - 30.30
deduct door -1 2 1.20 2.10 - -5.04
deduct window -1 1 1.50 1.35 - -2.03
varandah 1 1 10.10 0.90 - 9.09
C.B in kitchen 3 2 0.62 - 1.92 7.14
C.B planks 1 3 2.30 - 0.62 4.28
 kitchen platform 1 1 3.66 - 0.75 2.75
kitchen platform 1 1 1.20 - 0.60 0.72
Front elevation 1 1 8.78 - 3.20 28.10
Outer varandah ceiling 1 1 7.70 1.50 - 11.55
Ded door 2 1 1.20 - 2.10 -5.04
Ded W1 -1 1 0.87 1.35 - -1.17
Ded W2 -1 1 1.80 1.35 - -2.43
Ded V1 -1 1 4.33 0.60 - -2.60
Ded V2 -1 1 2.51 0.60 - -1.51
add extras 0.00
430 #REF!
sqm 1sqm
Providing and applying synthetic plaster putty or plaster of paris putty or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the surface
even and smooth after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the surface, clean & wipe
off loose dust, applying knifing paste filler by putty knife / muslin pad, air dry for 2 -
3 hrs, sand with 180 and 320 no., emery paper for the surface preparation including
cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work for internal walls - for Internal
colouring - Providing Puttyto Internal walls.

12
bed room1 1 1 3.00 3.62 - 10.86
bed room1 1 1 1.65 1.15 - 1.90
bed room2 1 1 3.05 3.62 - 11.04
dining 1 1 4.55 3.90 - 17.75
dining 1 1 1.50 1.30 - 1.95
hall 1 1 3.60 4.65 - 16.74
hall 1 1 14.10 0.43 - 6.06
office 1 1 2.80 5.00 - 14.00
ded -1 1 2.25 0.75 - -1.69
ded -1 1 1.65 0.75 - -1.24
bedroom1 1 2 6.80 -- 2.62 35.63
CB sides 1 2 3.00 0.55 - 3.30
CB base & top 1 2 1.55 0.55 - 1.71
deduct door 1 -1 0.92 -- 2.13 -1.96
add sides of door 1 2 5.18 0.15 - 1.55
deduct w1 1 -2 1.52 -- 1.37 -4.16
deduct w2 1 -1 0.92 -- 1.37 -1.26
lobby side 1 2 1.45 3.00 - 8.70
deduct toilet door 1 -2 0.84 - 2.13 -3.58
bedroom 2 1 2 6.80 -- 2.62 35.63
CB sides 1 2 3.00 0.55 - 3.30
CB base & top 1 2 1.55 0.55 - 1.71
deduct door 1 -2 0.92 -- 2.13 -3.92
 add sides of door 1 2 5.18 0.15 - 1.55
deduct window W1 1 -2 1.52 - 1.37 -4.16
deduct window W2 1 -2 0.92 -- 1.37 -2.52
lobby 1 2 1.30 2.75 - 7.15
deduct door 1 -2 0.92 -- 2.13 -3.92
lobby 1 2 1.30 2.75 - 7.15
deduct door 1 -2 0.84 -- 2.13 -3.58
living room 1 2 8.30 -- 2.62 43.49
deduct door 1 -1 1.22 -- 2.13 -2.60
add sides 1 2 5.48 0.15 - 1.64
deduct office door 1 -2 0.92 -- 2.13 -3.92
deduct opening 1 -2 1.80 -- 1.80 -6.48
deduct arch opening 1 0.5 3.14/4 1.80 1.80 -2.55
add for arch faces 1 3.14/ 1.80 0.23 - 0.41
CB sides 1 24 2.13 0.45 - 3.83
CB base & top 1 2 1.20 0.45 - 1.08
office & study room 1 2 7.88 2.62 41.29
deduct door 1 -2 0.92 - 2.13 -3.92
deduct D2 1 -1 1.00 - 2.13 -2.13
add sides 1 2 5.18 0.15 - 1.55
add sides 1 2 5.48 0.15 - 1.64
add CB sides 1 2 2.13 0.45 - 1.92
CB base & top 1 2 2.30 0.45 - 2.07
kitchen room 1 2 6.50 - 3.00 39.00
deduct D 1 -1 0.84 - 2.13 -1.79
deduct W1 1 -1 0.92 - 1.05 -0.97
deduct W2 1 -1 0.61 - 1.05 -0.64
CB base & top 1 2 2.20 0.45 - 1.98
kitchen 1 1 4.03 2.50 - 10.08
C.B in kitchen 3 2 0.62 - 1.92 7.14
C.B planks 1 3 2.30 - 0.62 4.28
Front elevation 1 1 8.78 - 3.20 28.10
Outer varandah ceiling 1 1 7.70 1.50 - 11.55
Ded door 2 1 1.20 - 2.10 -5.04
Ded W1 -1 1 0.87 1.35 - -1.17
Ded W2 -1 1 1.80 1.35 - -2.43
Ded V1 -1 1 4.33 0.60 - -2.60
Ded V2 -1 1 2.51 0.60 - -1.51
319 #REF!
sqm sqm
13 Supply and fixing cupboard shutters and frames using 18mm thick
one side laminated (Echoboard) particle board or equivalent
including fixing hardware like MS powder coated piano hinges of
size 18mm x 18mm, brass ball catchers, alluminum tower bolts and
handles, locks, fevicol, teak wood beading etc.,screws and nails
including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of
 Supply and fixing cupboard shutters and frames using 18mm thick
one side laminated (Echoboard) particle board or equivalent
including fixing hardware like MS powder coated piano hinges of
size 18mm x 18mm, brass ball catchers, alluminum tower bolts and
handles, locks, fevicol, teak wood beading etc.,screws and nails
including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of
work at site as per the directions of the Engineer in charge.

cupboard in Kitchen 1 1 2.65 - 2.10 5.57

for loft in kitchen 1 1 5.30 - 0.80 4.24
Living Area 1 1 3 - 3 9.00
18.81 #REF!
sqm sqm

Supply & fixing of Flymesh shtters of size 65mm x 20mm fly proof mesh
14 with G.I.fly proof wire mesh incuding cost and conveyance of all materials,
all taxes and labour charges etc. complete for finished item of work

Main Entrance door 1 1 1.15 - 2.05 2.36

Back door 1 1 1.15 - 2.05 2.36
Office room Entrance door 1 1 1.00 2.05 2.05
offc room int door 2 1 0.93 2.10 3.91
Bed Room & Kitchen doors 3 1 0.85 2.10 5.36
Living & Dining windows 2 1 1.75 1.35 4.73
Bedroom Window-1 1 2 1.65 1.45 4.79
Bedroom Window-2 1 2 1.41 0.90 2.54
Toilets V 2 1 0.90 0.60 1.08
Kitchen W1 1 1 1.10 0.70 0.77
Kitchen W2 1 1 1.00 1.05 1.05
Offc Room W 1 1 1.30 0.83 1.08
Offc Room V 1 1 2.55 0.77 1.96
Living Room V 1 1 4.41 0.77 3.40
37.44
37.44 #REF!
sqm sqm
15 Supply and fixing flush type door shutters flush type door shutters solid bond wood
block type with teak ply on both faces - 30mm thick including cost and conveyance
of all materials like tower bolts, aldrop handles etc.to work site and including all
taxes, all labour charges for making fixing of door furniture in position as directed by
dept

Front door & back door & others 3 1 1.15 2.05 7.0725

7.07 #REF!
sqm
16 Supply and fixing of door frame made of hollow extruded PVC section (Nandi
or equivalent) having dimensions of 40 X 57mm with the wall thickness of
2mm +/- 0.2mm duly reinforced with seasoned wood plank at the hinges side.
The door frame top 2 corners shall be metri-cut/ welded. PVC DOOR FRAME
(Nandi or equivalent) and Supply and fixing of door shutters made of rigid
PVC extruded hollow section(Nandi or equivalent ) of 20mm X 200 mm with
the wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's with tongue
and groove locking arrangements. The shutter frame is made of 58 X 24 mm
with the wall thickness of 1.5mm +/- 0.15mm section mitre-cut and joined at 4
corners with 125mm X 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall
be reinforced inside the door shutter during the fabrication of the door shutter
at those points wherever the hardware is fixed on to the door shutter. PVC
DOOR SHUTTER (Nandi or equivalent )

toilets 2 1 0.75 1.95 2.93

2.93 #REF!
sqm sqm
17 Supplying and Fixing best Indian make plastic seat and lid for
European water closets with rubber or plastic Buffers as per IS 2548-
1996 BMW-D.16
2 1 - - - 2.00 891
no each

S & F 12.7 x 152.0 mm NP shower rose heavy BMW-F.100

18

toilets 2 1 - - - 2.00 186

no each
19 Supply & fixing of PVC low level system parry ware, slim line with
internal components & short bend: 10 Litres capacity single Flush
BMW-G.08
2 1 - - -2.00 1455
no each
20 S & F CP Long body bib cock fancy type deluxe heavy duty 12.7 mm dia
Indian make Seiko/ Senior/ Nice or equivalent BMW-E.21
5 1 - - - 5.00 637
no each
21 Supply & Fixing of Bibcock cum Health Faucet with 1m long tube and wall
hook of Jaquar Continental series, Chrome Finish with 7 years warranty /
Jupiter Aqua Lines-JALor equivalent series BMW-I.170
2 1 - - - 2.00 3213
no each
22 S& F 20 mm Nominal Bore GI pipe Light Grade properties
& weight as per IS 1239 ISI mark with GI fittings including
the cost of pipe & its fittings & labour charges complete BMW-F.69
C2 1 1 15 - - 15 211
rm rm
23 Removing 19.05 mm GI pipe and refixing the same BMW-I.78

C2 1 1 15 - - 15 75
rm rm
24 Removing 25.4 mm GI pipe and refixing the same BMW-I.79
C2 1 1 15 - - 15 112
rm rm
25 110 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm -
Prince/Sudhakar or any ISI Brand BMW-G.13
1 1 15.00 - - 15.00 484
m 3m
26 Supplying and Fixing European Water Closet of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed
with 'P' trap BMD.13
2 1 - - - 2.00 1860
no each
27 Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI marked
conforming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware/ Parryware/
Neycer - ISI Mark: 580 mm x 440 mm BMW.D-04
2 1 - - - 2.00 1584
no each
28 Supply & fixing drapery rods (25.4 mm) 1" x 21 G Powder coated with PVC rings BMT-G04
Living Room Entrance Main Door 1 1 1.37 - - 1.37
Living room window 1 1 1.89 1.89
Offc Room door from Living Room 1 1 1.10 1.10
Offc Room Main Door 1 1 1.90 1.90
Offc Room Window 1 1 1.15 1.15
Dining Room Arch 1 1 1.97 1.97
Dining To Offc Room Door 1 1 1.06 1.06
Dining To Kitchen door 1 1 0.95 0.95
Dining To Bathroom 1 1 1.28 1.28
Dining Window 1 1 1.93 1.93
Dining to Back Door 1 1 1.00 1.00
Bed Room Entrance Doors 2 1 0.85 1.70
Bed Room Windows-1 2 1 1.85 3.70
Bed Room Windows-2 2 1 1.10 2.20
23.20 128
rm m
29 a) S & F NP soap dish heavy type with NP SCREWS E
4 1 6.00 243
no each
30 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm
3 1 3.00 513
no each
31 Supply & fixing towel rod (CP) of 24" long and 3/4 " dia
3 1 3.00 396
no each
32 Repairs to doors and windows by opening the shutters of doors and windows
by providing the necessary fixtures and refixing the same in position including
cost and conveyance of all materials complete for finished item of work as
directed by the Engineer -in- charge of the work

20 1 20.00 333
no each
33 Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972 with
waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI
brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock
BMW-D.26

4 1 - - - 4 1550
no each
34 S&F 12.7 mm dia NP pillar cock heavy duty Ist quality Indian make Seiko/
Senior/ Nice or equivalent BMW-E.28
5 1 - - -5.00 611
no each
35 S & F 19.05 mm heavy duty NP stop cock Indian make with ISI mark Seiko/
Senior/ Nice or equivalent BMW-E.37
5 1 - - - 5.00 611
no each
36 Supplying & fixing stainless steel sink size 20" x18" x 8 "
(508x457.2x203.2mm) 1 mm thick with accessories BMW-I.123
kitchen 1 1 - - - 1.00 5396
no each
New Items
37 Painting with Synthetic Enamel paints - One Coat - for New Wood Work, Old
Wood Work & New Iron Work of approved brand and shade to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to
work site and all operaional, incidental, labour charges etc., complete for
finished item of work

Back door 1 1 1.20 2.10 2.00 5.04

kitchen door 1 1 0.85 2.10 2.00 3.57
kitchen cupboard door 1 1 1.60 1.93 2.00 6.18
Master bedroom door 1 1 0.90 2.05 2.00 3.69
Children bedroom door 1 1 0.90 2.10 2.00 3.78
office room door 1 1 1 0.90 2.10 2.00 3.78
 Living room door 1 1 1.25 2.10 2.00 5.25
office room front door 1 1 1.05 2.10 2.00 4.41
Cup board 2 1 1.42 2.10 2.00 11.93
47.63 613
sqm 10sqm
38 Painting with Synthetic Enamel paints - One Coat - old Iron Work of approved
brand and shade to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operaional, incidental, labour
charges etc., complete for finished item of work

Kitchen Window 1 1 1 0.60 1.05 1.50 0.95

Kitchen window 2 1 1 0.90 1.05 1.50 1.42
Dining window 1 1 1.40 1.80 1.50 3.78
Master bed room window1 1 1 1.60 1.50 1.50 3.60
Master bed room window2 1 1 0.85 1.40 1.50 1.79
Children bedroom window 1 1 1.52 1.35 1.50 3.08
Toilet windows 2 1 0.90 0.60 1.50 1.62
Living room window 1 1 1.80 1.35 1.50 3.65
living room ventilator 1 1 4.67 0.80 1.50 5.60
Offc room window 1 1 0.88 1.36 1.50 1.80
offc room ventilator 1 1 2.65 0.80 1.50 3.18
window W1 4 2 1.20 1.35 1.50 19.44
49.91 558
sqm 10sqm
Scraping the existing painting up to the plastering surface by using the
electrically operated mechanical scrapper including all labour charges for
scrapping clearing the dust and cleaning the walls with water and including all
39 hire and operational charges of all T&P etc ., complete as directed by the
Engineer in charge for finished item of work(detailed estimate enclosed in item
no:11(approved rate in judicial guest house work)

1 1 430.00 47
sqm sqm
40 P.C. C.(1:5:10) using 40mm nominal size SS5 gauge HBG metal as per SS 108
machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, and conveyance of all materials and water from approved
sources to work site and all operational and incidental labour charges such as
mixing concrete, laying, tamping, curing etc., complete for finished item of
work as per SS 402 for foundations and flooring bed.

toilet1&2 2 1 2.50 1.35 0.15 1.01

1.01
1.01 3486
cum cum
41 Supply and fixing of aniodised fixed and sliding window frames
complete with all required accessories( stopper, bolts, stripping etc
with outer frame of of size 63.50 X 38.10 X 1.65mm (4688) and
sliding track having single groove with size of 61.85 X 31.75 X
1.30mm (8758) and for sliding shutters the top and vertical rails of 40
X 18 X 1.55mm (8820) and locking rails of size 40 X 18X 1.45mm
(8821) and shutters will mounted on nylon rollers of lift type fixing
with 5 mm tinted glass and aluminium grill including cost and
conveyance of all materials, labour charges, all incidental and
operational charges etc., complete for finished item of work at site as
per the directions of the Engineer in charge.

Dining Room W 1 1 1.50 1.35 2.03

2.03 5497.00
sqm 1sqm
42
Providing & Placing on Terrace (at all floor levels) polyethylene waterstorage
tank with Double layer approved brand & manufacture with cover andsuitable
locking arrangement & making necessary holes for inlet & outlets andover
flow pipes but without fittings & base support for tanks (BMW-G.01)
1 1 - - - 1000.00 6
lit lit
43 Supplying and driving 50mm double filter points 6'-0'' long at spacing of 10'-0''
intervals with necessary 50 mm G.I pipes to an average depth of 18'-0''(2 Nos)
and 3m long connecting 2'' G.I.pipe and 2'' G.I.uniions with necessary G.I.pipe
and 40mm G.M check valves including cost and conveyance of all materials
and labour charges etc.,including cleaning the bore with hand pump for supply
of water

1 1 - - - 1 12867
no each
44 a) S& F 32 mm Nominal Bore GI pipe Light Grade properties & weight as per
IS 1239ISI mark with GI fittings including the cost of pipe & its fittings &
labour charges complete BMW-F.73
C2 1 1 20 - - 15 388
rm rm

45 Ded T.P @ 11.7% less

46 Provision for VAT @ 5%

LS provision for seigniorage
47 charges repairs
48 L.S.provision for unforeseen items like xerox, stationary
isiff Magistrate
rict.

Amount

150

#REF!
#REF!

#REF!

#REF!

#REF!
#REF!

362

0
#REF!
#REF!
#REF!
#REF!

#REF!

#REF!
#REF!

1782

372

2910

3185

6426

3165
 1125

1680

7260

3720

ings BMT-G04

2970

1458

1539
1188

6660

6200

3055

3055

5396
2920

2785

20210

3521
 11159

6000

12867

5820

#REF!
#REF!
#REF!
#REF!
300
5565
#REF!
VERNMENT OF ANDHRA PRADES

ROADS & BUILDINGS DEPARTMENT

WORKING ESTIMATE

Name of work : Urgent Repairs to quarter B2 in Sub Judge and Munisiff

Magistrate quarters (10 nos) , Kakinada in unit of East Godavari District.

Estimate Amount : 6.06 Lakhs

Working Estimate Amount : 5.30 Lakhs

(R&B) Division : Kakinada

(R&B) Circle : Kakinada

EAST GODAVARI DISTRICT

PRADESH
 WORK MEMO

Urgent Repairs to quarter B2 in Sub Judge and Munisiff

Magistrate quarters (10 nos) , Kakinada in unit of East
1) Name of work : Godavari District

Adminstrative Sanction no. and Rs.6,06,000/-vide High Court ROC No. 327/2015 DII(B)
2) Dt.15.09.2016 of Registrar of High court of AP, Hyd.
amount

3) Estimate Contract Value Rs.5,72,209/-

4) Working Estimate Rs.5,30,000/-

Agreement no. and Agreement DR No. /2017-2018, Dt: 31-07-2017 Rs. 5,72,209/- @
5) contract value 11.7% less of Rs. 5,05,261/-

6) Name of contractor M/S HIS INFRA & EQUIPMENTS (P) Ltd., Jaggampeta

7) Date of handing over site 7/31/2017

8) Date fixed for completion 10/29/2017

9) Provisions made in the estimate

Estimate enclosed
10) Stage of work Work completed

11) Value of work done so far Rs.5,30,000/--

12) Expenditure incurred so far Nil
13) Tests conducted Conducted Required Maximum Minimum
Sieve analysis of 40mm HBG 1 1
Flakiness index of 40mm HBG 2 2 14.05 12.95
Aggregate impact value of 40mm H 2 2 19.52 19.15
Silt content of sand 2 2 2.08 2.57
Bulking of sand 2 2 18.34 17.65
Compressive strength of brick 2 2 37.31 36.95
water absorption of brick 2 2 18.71 16.55
Deviations

Assistant Executive Engineer Deputy Executive Engineer

R&B East Buildings Section R&B Buildings Subdivison
Kakinada Kakinada
Urgent Repairs to quarter B2 in Sub Judge and Munisiff Magistrate quarters (10 nos), Kakinada in
unit of East Godavari District

Estimation provisions and stage of work

S.No Description APSS.No Stage of work
1 2 3 4
Dismantling old cement mortar plaster and clearing away As directed by completed
1 including disposing the materials as directed by the Engineer-in-Charge
Engineer in charge BMT-S.08
Brick Masonary in CM ( 1:8) using 2nd class brick having APSS No. 504 completed
2 Supplying, fitting and
a crushing strength ofplacing
not lessmild
thansteel bar (Fe250/tmt
35 Kgs
grade as per IS1786-1985)reinforcement in VRCC works
Plasteringincluding
complete 12mm thick in twoas
wastage coats with baseand
per drawings of 8mm thick APSS No. 901 & 904
technical
completed
3
in CM (1:5) and top coat of 4mm thick in CM (1:3)
specifications clauses 1000 and 1202 MORD & 1100, 1600
MORTH for bars 36mm dia and above where welding As directed by completed
4 required to be done compulsarily including cost and Engineer-in-Charge
conveyance of bars from approved sources to site of work
binding 1:2:4)
R.C.C( corresponding
wire cover blocks andtoallM15 grade using
incidental, 6mm to
operational, APSS No. 901 & 904 completed
labour charges
20mm suchHBG
size graded as cutting,
machine bending,
crushedplacing
metal asin per SS
5
position,
108 with tying etc and
necessary sales & otherincluding
reinforcenment taxes on cost
cost, of all
Flooring
materialswith
forandceramicitem
finished tiles,ofset over base coat of cement
work As directed by completed
seigniorage conveyance of all materials and water
mortar (1:8), 12 mm thick over CC bed already laid or Engineer-in-Charge
6 from approved sources to work side and all operational
RCC roof slab, including neat cement slurry of honey like
7 incidental
Dadoing labour
with ISOcharges such Coloured
accredited as scaffolding centering
consistency spread @ 3.3.kgs per sqm &Glazed
jointedtiles
neatly APSS No 701 & 707 completed
form work mixing concrete lift charges curing etc.,
with white cement paste to full depth mixed with pigment
complete for finished item of work as per SS 403 but
of matching shade, including cost of all materials like
excluding cost of steel and its fabrication charges (for As directed by completed
8 cement, sand water
DISMANTLING ofand tiles etc.,incomplete,
Flatplatform)
stones including
roof or floors
racks and lofts, kitchen Engineer-in-Charge
seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all As directed by completed
9 Supply of Plaster of paris Boards 10 mm thick and and
materials. Engineer-in-Charge
labour charges for fixing plaster of paris false ceiling
Painting to walls with 2 coats of plastic emulsion paint of APSS No.912 completed
10
approved brand and shade
Providing and applying synthetic plaster putty or plaster of As directed by completed
11 Engineer-in-Charge
paris putty or lime punning
As directed by completed
12 Engineer-in-Charge
Supply and fixing cupboard shutters and frames using
18mm thick one side laminated (Echoboard) particle board
Supply & fixing of Flymesh shtters of size 65mm x 20mm As directed by completed
13 Engineer-in-Charge
fly proof mesh with G.I.fly proof wire mesh
As directed by completed
Supply and fixing flush type door shutters 35mm thick
14 Engineer-in-Charge
solid core type hot pressed bonded with water proof phenol
formal dehydroxe synthetic resin
Supply and fixing of door frame made of hollow extruded As directed by completed
15 Engineer-in-Charge
PVC section (Nandi or equivalent)
Supplying and Fixing best Indian make plastic seat and lid As directed by completed
16 Engineer-in-Charge
for European water closets with rubber or plastic Buffers
As directed by completed
17 S & F 12.7 x 152.0 mm NP shower rose heavy BMW-F.100 Engineer-in-Charge

Supply & fixing of PVC low level system parry ware, slim As directed by completed
18 Engineer-in-Charge
line with internal components & short bend:
 S & F CP Long body bib cock fancy type deluxe heavy As directed by completed
19 Engineer-in-Charge
duty 12.7 mm dia Indian make Seiko
As directed by completed
20 Engineer-in-Charge
Supply & fixing bib cock cum health faucet with 1 m long
flexible tube and wall hook of Jaquar make queen series
As directed by completed
21 Engineer-in-Charge
S& F 20 mm Nominal Bore GI pipe Light Grade properties
& weight as per IS 1239 ISI mark with GI fittings
Removing 19.05 mm GI pipe and refixing the sameBMW- As directed by completed
22 Engineer-in-Charge
I.78

Removing 25.4 mm GI pipe and refixing the sameBMW- As directed by completed

23 Engineer-in-Charge
I.79
110 mm dia 3 M Single Socket PVC/SWR pipe - 4 As directed by completed
24 Engineer-in-Charge
Kg/sq.cm - Prince/Sudhakar
As directed by completed
25 Supplying and Fixing European Water Closet of 1st quality Engineer-in-Charge
Supply & fixing drapery rods (25.4 mm) 1" x 21 G Powder As directed by completed
26 Engineer-in-Charge
coated with PVC rings BMT-G04
As directed by completed
27 S & F NP soap dish heavy type with NP SCREWS Engineer-in-Charge

Supplying and fixing TV shape mirror with plastic frame As directed by completed
28 Engineer-in-Charge
size 609.6 mm x 457 .2 mm
Supply & Fixing of Towel rod 24 " Jaquar make Queen As directed by completed
29 Engineer-in-Charge
series Ivory gold colour
As directed by completed
Repairs to doors and windows by opening the shutters of
30 Engineer-in-Charge
doors and windows by providing the necessary fixtures and
refixing the same
Supplying & Fixing Indian make Flat Back Wash Hand As directed by completed
31 Engineer-in-Charge
Basin (HSW/Parryware/ Neycer)
As directed by Completed
32 Engineer-in-Charge
S&F 12.7 mm dia NP pillar cock heavy duty Ist quality
Indian make Seiko/ Senior/ Nice or equivalent BMW-E.28
S & F 19.05 mm heavy duty NP stop cock Indian make As directed by completed
33 Engineer-in-Charge
with ISI mark Seiko/ Senior/ Nice or equivalent
As directed by completed
34 Engineer-in-Charge
Supplying & fixing stainless steel sink size 20" x18" x 8 "
(508x457.2x203.2mm) 1 mm thick with accessories
New Items
Painting with Synthetic Enamel paints - One Coat - for As directed by completed
35 Engineer-in-Charge
New Wood Work, Old Wood Work & New Iron Work
Painting with Synthetic Enamel paints - One Coat - old As directed by completed
36 Iron Work of approved brand and shade to give an even Engineer-in-Charge
shade
 As directed by completed
Scraping the existing painting up to the plastering surface Engineer-in-Charge
37
by using the electrically operated mechanical scrapper
Supply and fixing of aniodised fixed and sliding window
frames completeusing
P.C. C.(1:5:10) with40mm
all required accessories(
nominal stopper,
size SS5 gauge HBG APSS No. 108 & 403 completed
38 bolts,
metal stripping etc with outer frame of of size 63.50 X
38.10 X 1.65mm (4688) and sliding track having single
groove with size of 61.85 X 31.75 X 1.30mm (8758) and As directed by completed
for sliding shutters the top and vertical rails of 40 X 18 X Engineer-in-Charge
39 1.55mm (8820) and locking rails of size 40 X 18X
1.45mm (8821) and shutters will mounted on nylon rollers
of lift type fixing with 5 mm tinted glass and aluminium
grill including
Providing cost and
& Placing on conveyance of floor
Terrace (at all all materials,
levels) labour As directed by completed
40 charges, all incidental and operational charges etc., Engineer-in-Charge
polyethylene waterstorage tank
complete for finished item of work at site as per the
Supplying and As directed by completed
41 directions of thedriving 50mm
Engineer double filter points 6'-0'' long
in charge.
at spacing of 10'-0'' intervals Engineer-in-Charge
a) S& F 32 mm Nominal Bore GI pipe Light Grade
properties & weight as per IS 1239ISI mark with GI As directed by completed
42 Engineer-in-Charge
fittings including the cost of pipe & its fittings & labour
charges complete BMW-F.73

Assistant Executive Engineer Deputy Executive Engineer

R&B East Buildings Section R&B Buildings Subdivison
Kakinada Kakinada