Beruflich Dokumente
Kultur Dokumente
GENERAL ABSTRACT
Executive Engineer,
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate
NAME OF THE WORK:- CONSTRUCTION OF OFFICE WITH SHOPS AT PARKING AREA , SRI DURGA MALLESWARA
SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for all
liftsand with intial lead of 10m including all operational ,incidental , labour charges such as shoring,sheeting,
planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m depth(APSS 308)
Building area
Office&Shop 1 1 9.29 7.46 69.30
central shops 1 1 7.43 4.06 30.17
Shop 1 1 4.06 7.46 30.29
129.76 288.21 37397
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
3 Plain Cement Concrete ( 1 : 4 : 8 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, etc but excluding Seigniorage charges . complete for levelling Course Concrete.
As per APSS 402
for column footings
F1 17 2.30 2.30 0.15 13.49
13.49 3590.55 48435
cum 1Cum
4 Plain Cement concrete (1:5:10) using 40mm size HBG Machine crushed metal from approved quarry
including cost, conveyance of all materials from approved source and all labour charges,curing , Machine
Mixing.etc. complete but excluding Seigniorage charges All work upto plinth level.
Levelling course
Under walls in between columns
Long walls Office &Shop 2 1 9.06 0.90 0.10 1.63
Cross walls 3 1 7.23 0.90 0.10 1.95
central shops L/Ws 2 1 6.86 0.90 0.10 1.23
inner Cross walls 1 1 3.60 0.90 0.10 0.32
end shopL/W 2 1 3.83 0.90 0.10 0.69
C/Ws 2 1 7.23 0.90 0.10 1.30
Deduct columns -17 1 0.30 0.60 0.10 -0.31
Under Flooring
office 1 1 5.00 7.00 0.10 3.50
Shops 2 1 3.60 7.00 0.10 5.04
Shops 2 1 3.30 3.60 0.10 2.38
17.74 3354.96 59525
cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
5 VPCC M10 Nominal Mix Concrete corresponding to IS 456 usingCC Mixer with 40mm and down size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and labour charges such
as machine mixing, laying concrete, curing etc as per(APSS No. 402) as per IS code 456/2000 including
steel Scafolding steel centering, shuttering , vibrating, etc.but excluding Seigniorage charges complete for
finished item of work. Basement wall
7 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing, Scafoldig, all lift charges etc as
per(APSS No. 403) with minimum cement content as per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying concrete, vibrating, curing etc. complete but excluding
Seigniorage charges and excluding cost of steel and its fabrication charges for finished item of work.
8 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing, Scafoldig, all lift charges etc as
per(APSS No. 403) with minimum cement content as per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying concrete, vibrating, curing etc. complete but excluding
Seigniorage charges and excluding cost of steel and its fabrication charges for finished item of work.
10 Construction of brick masonry in CM (1:6) mix using bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less than 35 kg/cm2 including cost, and conveyance of all
materials to site from approved sources and all labour charges curing, scaffolding etc. complete but
excluding Seigniorage charges for superstrucuture as per APSS No. 504
Super structure
Long walls Office &Shop 2 1 9.06 0.23 3.21 13.38
Cross walls 3 1 7.23 0.23 3.21 16.01
central shops L/Ws 2 1 6.86 0.23 3.21 10.13
inner Cross walls 1 1 3.60 0.23 3.21 2.66
end shopL/W 2 1 3.83 0.23 3.21 5.66
C/Ws 2 1 7.23 0.23 3.21 10.68
Deduct columns -17 1 0.60 0.23 3.21 -7.53
deduct Door -1 1 1.20 0.23 2.10 -0.58
Rolling shutters -1 4 2.45 0.23 3.21 -7.24
deduct windows -4 1 1.50 0.23 1.35 -1.86
Ventilators -4 1 0.60 0.23 0.60 -0.33
40.97 5465.16 223910
Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
11 Reinforced Brick Masonry walls with11.5 cm wide Brick masonry for super-structure on ground floor in cm
(1:4) using traditional size bricks 23x11x7cm class as per Table -1 of IS:1077:1992 having crushing
strength of not less than 35 kg/cm2 and using two Mild steel bars of 6mm dia in every third layer of brick
masonry with free joints of main block work including cost of all materials, conveyance charges of
materials and water from approved sources to work site and all operational, incidental and labour charges
such as scafolding , constructing masonry lift chargrs, mixing cement mortar, curing etc., complete for
finished item of work,.Including Cost and laying 2 nos 6mm M.S.Rods embedded in Cement mortar 1:4 at
every 3rd Course but excluding Seigniorage charges
Ls 2.00
2.00 703.86 1408
sqm 1sqm
12 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and top coat of 4mm thick in
Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all labour
charges,curing scafolding &all lift charges and all other taxes on all materials etc.but excluding
Siegniorage charges, complete for Walls
For walls
Out side : 3.66+1 basement
Long walls Office &Shop 1 2 9.29 4.66 86.58
Cross Walls 1 1 7.46 4.66 34.76
1 2 3.40 4.66 31.69
central shops L/Ws 1 2 7.43 4.66 69.25
end shopL/W 2 1 4.06 4.66 37.84
C/Ws 1 1 7.46 4.66 34.76
294.88 387.21 114182
Sqm 1Sqm
13 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and top coat of 4mm thick in
Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all labour
charges,curing scafolding &all lift charges and all other taxes on all materials etc.,but excluding
Siegniorage charges complete. for walls
Inside :
office 1 2 5.00 3.66 36.60
1 2 7.00 3.66 51.24
Shop 1 2 3.60 3.66 26.35
Cross Walls 1 2 7.00 3.66 51.24
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
central shops 2 2 3.30 3.66 48.31
2 2 3.60 3.66 52.70
end shopL/W 1 2 3.60 3.66 26.35
C/Ws 1 2 7.00 3.66 51.24
Deductions
deduct Door -1 1 1.20 2.10 -2.52
Rolling shutters -1 4 2.45 3.21 -31.46
deduct windows -4 1 1.50 1.35 -8.10
Ventilators -4 1 0.60 0.60 -1.44
300.52 373.11 -537
Sqm 1Sqm
14 Flooring with Nano Polished /Stain free soluble salt Porcelain Vitrified Floor tiles screen printed of size
600x600and thickness between 8-10mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all shades and designs of make
Somany/NaveenCeramics/Kajaria/NITCO/Segno/Sphinx/ Orient bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (as approved by Engineer-in-charge,, set over base coat of cement mortar (1:6), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade to full
depth, including cost and conveyance of all materials like cement, sand water and tiles etc.all labour
charges,curing &all lift charges, complete, but excluding Seigniorage charges for finished item of work,as
per standard specifications.
16 Supply, Fabricating of all heavy steel works like Trusses, Stanchins,heavy Beams and Girders and fixing
in position and fixing by using chain pully blocks Derek pole arrangements and cranes etc,. complete
using M.S.tubes &Pipes as Per IS 1161 inlcuding cost, Fabrication, labour charges for fixing etc in
position complete.
with projection of 0.70m on both sides
Office &Shop 1 10.690 8.86 94.71
-1 4.060 0.70 -2.84
central shops 1 7.430 5.46 40.57
end shop 1 5.460 8.86 48.38
-1 4.060 0.70 -2.84
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
177.97
177.973 30.00 kgs 5339.18
5339.18 122.02 651501
Kgs 1Kg
17 Providing and fixing of precoated galvanised iron profile sheet (size, Shape and pitch corrugation as
approved by Engineer -in-charge ) 0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm as per
IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on both sides of the sheet and polyester top
coat 15 -18 microns, sheet should have protective guard film of 25 mircons minimum to avoid scratches
while transporation and should be supplied in single length upto 12 metres or as desired by Engineer -in
-charge, the sheet shall be fixed using self drilling/self tapping screws of size (5.5 x 55mm) with EPDM seal
or with polymer coated J or L hooks, bolts and nuts 8mm diametre with bitumen and G.I. limpet washers or
G.I. limpet washers filled with white lead complete upto any pitch in horizontal /vertical /curved surfaces
excluding the cost of purlins ,rafters and trusses and including cutting to size and shape wherever required
including cost, carriage, royalty, octroi , VAT and all all labour charges,scafolding &all lift charges, etc
complete as per special specifications
roof
with projection of 0.70m on both sides
Office &Shop 1 10.690 8.86 94.71
-1 4.060 0.70 -2.84
central shops 1 7.430 5.46 40.57
end shop 1 5.460 8.86 48.38
-1 4.060 0.70 -2.84
177.97 907.80 161564
Sqm 1sqm
18 Providing and fixing of precoated galvanised steel sheet roofing accessories 0.5mm+/-5% total coated
thickness (TCT) zinc coating 120 gsm as per IS 277 in 240 mpa steel grade, 5-7 microns epoxy primer on
both side of the sheet and polyester top coat 15-18 microns film of 25 mircons using self drilling/self
tapping screws or with polymer coated J or L hooks ,bolts and nuts and or GI seam bolts and nuts,
G.I.plain and bitumen washers complete.
Gutter
Office &Shop 1 2 10.690 21.38
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
central shops 1 2 7.430 14.86
end shop 1 2 4.060 8.12
44.36 348.80 15473
RM 1Rm
Ridges plain (500-600 mm)
Hall- Diagnal 2 4 7.400 59.20
Centre
Office &Shop 1 1 9.460 9.46
central shops 1 1 7.430 7.43
end shop 1 1 4.060 4.06
1 1 7.430 7.43
87.58 348.80 30548
RM 1Rm
19 Supplying and fixing MEDIUM Teak Wood doors with Frame size 75 x 100 mm, with Double shutters of
35mm thick flush door shutters using Solid bond wood block board type with commercial fly on both faces
35mmthick confirming to IS 2202 including necessary Alluminium fittings as per IS tower bolts 3Nos(2nos.
250mm long and 1nos. 150mm long) on back side and 300mm aldrop infront side fitted with 6nos 125mm
butt hinges, 2 nos heavy duty Door stopers, Door Handles 150mm long 3nos, with 6nos MS Hold fast
300mm long 40x40x5mm ISAincluding cost and conveyance of all materials all labour charges etc.,
complete as per APSS 1002
Window with Two Sliding Shutters and with Grill Outer Frame Size 90 mm x 50 mm have a rebate of 15mm
x 5 mm to fit grill made of 10mm MS Sq Rods for horizontal bars welded at a regular pitch of 150mm to
12mm x 6 mm MS flat.
windows 1 4 1.50 1.35 8.10
8.10 6680.56 54113
Sqm 1sqm
21 Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality, Galvanized as per IS 277 with zinc of
120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-
16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52
mm and section for shutter of 46 x 46 mm, section for mullion 46 x 70 mm, and section for beading should
be 18 x 25 mm and section for louvered ventilation of 33 x56mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre joined with corner bracket centre mullions
fixed using mullion cap and with handle made of high grade aluminium powder coated and nylon receiver,
corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon, frames fixed
to the concrete /masonry wall by means of self expanding screws including 10 mm square guard bars with
6" pitch complete and including cost and conveyance all materials, fabrication,labour charges,fixing etc
complete for finished item of work.NCL or Equilent make
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Ventilators Fixed Louvers (Box section) with outer frame section size of33
x 56mm Mullion section size of 33 x 56 mm
22 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special spn: 1108 (SSR BMT-F-29)
23 Painting to new walls with 2 coats of Emulsion paint using Acrylic Exterior Emulsion paint with Silicon
additives having VOC(Volatile organic compound) content less than 50 grams per litre of approved brand
and shade over abase coat appropriate cement primer of approved brand , making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. and scafolding, all lft charges etc. complete for finished item of work as per SS 911 for
External walls
25 Painting to New Wood work with synthitec Enamel Paint two coats over aprimary coat of approved colour
and shade duly clearing the surface and dusting of the loose particals after rubbing and applying two coats
of ready mixed synthitec Enamel paint having VOC(Volatile organic compound) content less than 50
grams per litre using GRade -1 paint of ASIAN/Berger/Nerolac make to obtain smooth surface and in case
of bad workmanship applying one (1)more coat as required after rubbing down the surface including cost
of paint,labour charges,operation charges etc., complete as per APSS.No 1212
27 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials
and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying
including sales and other taxes on all materials etc.,and scafolding, all lft charges etc,. complete for
finished item of work in all floors.( APSS No.126)
Qty of Steel
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Footings 1 44.98 0.08 3.60
Pedastals 1 5.74 0.08 0.46
Plinth beams 1 6.55 0.12 0.79
Columns 1 12.30 0.15 1.85
Roof level Tie Beams 1 9.32 0.18 1.68
Lintels 1 0.42 0.10 0.04
sunshades 1 9.50 0.03475 0.10 0.03
8.44 53237.72 449427
MTs 1MT
TOTAL CIVIL COST: 2879828
28 Internal Electrification 7.5% 215987
TOTAL COST: 3095815
Detailed cum Abstract Estimate
NAME OF THE WORK:- CONSTRUCTION OF TOILET BLOCK AT PARKING AREA in SRI DURGA MALLESWARA
SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for
all liftsand with intial lead of 10m including all operational ,incidental , labour charges such as
shoring,sheeting, planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m
depth(APSS 308)
for column footings
F1 14 2.00 2.00 2.80 156.80
Under external walls in between
columns
Long walls 2 1 24.46 0.90 1.00 44.03
Cross walls 1 3 4.50 0.90 1.00 4.05
Deduct columns -14 0.30 0.45 1.00 -1.89
202.99 185.27 37608
1Cum
2 Providing Preconstruction Antitermite treatment for New Buildings , Providing, applying, injecting
for Preconstruction Antitermite treatment to wall trenches, bottom of excavation , foundations,
vertical walls top surface of plinth filling wall and floor junction,joints, conduits, and external
perimeter of the building ( Chlorpyriphos 20% EC / Lindane 20% EC)with hand operated pressure
pump at applicable areas as per site conditions in various stages as per IS 6315-2003 (Part - II),
the plinth area of the building each floor shall be taken for purpose of payment and finished item
including all costs & conveyances as directed by the Engineer-in-Charge
Levelling course
Under external walls in between
columns
Long walls 2 1 24.46 0.90 0.10 4.40
Cross walls 1 3 4.50 0.90 0.10 1.22
Deduct columns -14 1 0.30 0.90 0.10 -0.38
Under Flooring
Gents Toilet 1 1 12.00 4.27 0.10 5.12
Ladies Toilet 1 1 12.00 4.27 0.10 5.12
6 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.
7 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.
Gents Toilet
WCs L/ws 1 2 4.845 2.40 23.26
1 2 3.230 2.40 15.50
Cross walls 1 10 1.20 2.40 28.80
at entry projection opp door 1 1 2.00 2.40 4.80
deduct Doors -1 10 0.76 2.10 -15.96
Over Doors Partition walls continuous -1 2 3.230 0.125 -0.81
lintel Gents Toilet
-1 2 4.845 0.125 -1.21
Ladies Toilet
WCs L/ws 1 1 6.460 2.40 15.50
1 3 3.23 2.40 23.26
Cross walls 10 1 1.50 2.40 36.00
at entry projection opp door 1 1 2.00 2.40 4.80
deduct Doors -10 1 0.76 2.10 -15.96
Over Doors Partition walls continuous -1 1 6.460 0.125 -0.81
lintel Ladies Toilet
-1 3 3.230 0.125 -1.21
115.96 703.86 81621
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
11 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement
as directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all
materials to site, seigniorage charges, sales & other taxes on all materials, operational & incidental,
cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work,
lift charges etc., complete for finished items of work but excluding cost of steel & its fabrication
charges, for finished item of work. (APSS No.403 & 903)
12 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and top coat of 4mm
thick in Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all
labour charges,curing scafolding &all lift charges and all other taxes on all materials etc.but
excluding Siegniorage charges, complete for Walls
For walls
Out side : Including Basement :
3.66+1.0m
Long Walls- 1 2 24.69 4.66 230.11
Cross Walls 1 2 4.730 4.66 44.08
column offsets 14 2 0.220 4.66 28.71
302.90 387.21 117286
Sqm 1Sqm
13 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and top coat of 4mm
thick in Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all
labour charges,curing scafolding &all lift charges and all other taxes on all materials etc.,but
excluding Siegniorage charges complete. for walls
Inside :
Gents toilet
Main walls incl beams
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Long Walls 1 2 12.00 3.66 87.84
Cross Walls 1 2 4.27 3.66 31.26
Partition walls
inner walls out side 1 2 3.23 2.40 15.50
1 2 6.575 2.40 31.56
end c/ws 1 3 1.315 2.40 9.47
Wcs Inside 3 walls 1 6 3.90 2.40 56.16
2walls 1 4 2.70 2.40 25.92
pssage walls at entry 1 1 2.115 2.40 5.08
C/W 1 1 1.200 2.40 2.88
deduct Doors -10 1 0.76 2.10 -15.96
deduct Doors -1 1 1.20 2.10 -2.52
V1 for WCs -10 1 1.00 0.75 -7.50
V2 at washes, Urinals -2 1 2.00 0.75 -3.00
Ladies toilet
Main walls incl beams
Long Walls 1 2 12.00 3.66 87.84
Cross Walls 1 2 4.27 3.66 31.26
Partition walls
inner walls out side 1 1 6.460 2.40 15.50
1 3 3.23 2.40 23.26
end c/ws 1 3 1.315 2.40 9.47
Wcs Inside 3 walls 1 6 3.90 2.40 56.16
2walls 1 4 2.70 2.40 25.92
pssage walls at entry 1 1 2.115 2.40 5.08
C/W 1 1 1.200 2.40 2.88
deduct Doors -10 1 0.76 2.10 -15.96
deduct Doors -1 1 1.20 2.10 -2.52
V1 for WCs -10 1 1.00 0.75 -7.50
V2 at washes, -2 1 2.00 0.75 -3.00
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
465.06 373.11 173520
Sqm 1Sqm
14 Flooring with Non-skid red or white full body( Non- Porcelain ) Ceramic floor tiles of size 400 x 400
mm and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all shades and designs , set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment
of matching shade to full depth, including cost and conveyance of all materials like cement, sand
water and tiles etc, all labour charges., but excluding seigniorage charges, etc., complete for
finished item of work,
Inside :
Gents toilet
Wcs 9 1 1.50 1.20 16.20
Foot wash 1 1 1.50 1.20 1.80
central Passage 1 1 12.00 1.64 19.68
Urinals 1 1 3.92 1.315 5.15
entry Passage 1 1 3.92 1.20 4.70
1 1 1.92 0.115 0.22
Ladies toilet
Wcs 9 1 1.50 1.20 16.20
Foot wash 1 1 1.50 1.20 1.80
central Passage 1 1 12.00 1.64 19.68
wash 1 1 2.31 1.315 3.04
entry Passage 1 1 2.00 1.20 2.40
wash 1 1 3.54 1.315 4.66
95.53 1083.42 103502
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
15 Providing Dadooing / Skirting to internal Walls to 15cms height / raisers of steps with glazed red or
white full body ceramic wall tiles of size 300 x 450 mm / 320 mm x 400 mm and thickness 6 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs of approved make set over 12mm thick in CM (1:4) base coat and neat grey
cement slurry of honey like consistency at the rate of 3.3 Kgs per Sq.mt and jointed with white
cement paste mixed with pigment of matching shade to match the shade of tiles including cost and
conveyance of all materials and water to work site including sales and other taxes on all materials,
cost of base coat, all operational, incidental and labour charges such as mixing mortar, fixing in
position, including lift charges, curing, cleaning the surface etc., complet e but excludingSeigniorage
charges for finished item of work (APSS No.701)
Gents Toilet
WC L/ws-out side 1 2 3.23 2.10 13.57
1 2 6.58 2.10 27.62
Wc C/ws Outside 3 1 1.315 2.10 8.28
WCs inside 9 1 5.40 2.10 102.06
Foot wash inside 1 1 5.40 2.00 10.80
deduct Doors -9 1 0.76 2.10 -14.36
-1 1 0.76 2.10 -1.60
Cross main walls Passage end wall 2 1 1.64 2.10 6.89
pssage walls at entry both sides 1 2 2.115 2.10 8.88
Urinals 1 1 3.92 2.10 8.23
Hand wash with entry wall 1 1 3.92 2.10 8.23
deduct Doors -1 1 1.20 2.10 -2.52
Ladies Toilet
WC L/ws-out side 1 1 6.460 2.10 13.57
1 2 3.23 2.10 13.57
Wc C/ws Outside 3 1 1.315 2.10 8.28
WCs inside 9 1 5.40 2.10 102.06
Foot wash inside 1 1 5.40 2.10 11.34
deduct Doors -9 1 0.76 2.10 -14.36
-1 1 0.76 2.10 -1.60
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Cross main walls Passage end wall 2 1 1.64 2.10 6.89
pssage walls at entry 1 2 2.115 2.10 8.88
C/W 1 1 1.200 2.10 2.52
wash 1 1 2.31 2.10 4.85
Hand wash with entry wall 1 1 5.54 2.10 11.63
deduct Doors -1 1 1.20 2.10 -2.52
341.19
Handwashes
Gents 1 1 1.92 1.75 3.36
Ladies 1 1 2.310 1.75 4.04
Ladies 1 2 2.58 1.75 9.03
357.63 1041.56 372488
Sqm 1sqm
16 Supply, Fabricating of all heavy steel works like Trusses, Stanchins,heavy Beams and Girders and
fixing in position and fixing by using chain pully blocks Derek pole arrangements and cranes etc,.
complete using M.S.tubes &Pipes as Per IS 1161 inlcuding cost, Fabrication, labour charges for
fixing etc in position complete.
Wc Blocks with 0.70m projection at long 1 1 26.09 6.130 30 4797.95
walls side
kg
4797.95 122.02 585458
Kgs 1Kg
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
17 Providing and fixing of precoated galvanised iron profile sheet (size, Shape and pitch corrugation as
approved by Engineer -in-charge ) 0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm
as per IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on both sides of the sheet and
polyester top coat 15 -18 microns, sheet should have protective guard film of 25 mircons minimum to
avoid scratches while transporation and should be supplied in single length upto 12 metres or as
desired by Engineer -in -charge, the sheet shall be fixed using self drilling/self tapping screws of size
(5.5 x 55mm) with EPDM seal or with polymer coated J or L hooks, bolts and nuts 8mm diametre
with bitumen and G.I. limpet washers or G.I. limpet washers filled with white lead complete upto any
pitch in horizontal /vertical /curved surfaces excluding the cost of purlins ,rafters and trusses and
including cutting to size and shape wherever required including cost, carriage, royalty, octroi , VAT
and all all labour charges,scafolding &all lift charges, etc complete as per special specifications
18 Providing and fixing of precoated galvanised steel sheet roofing accessories 0.5mm+/-5% total
coated thickness (TCT) zinc coating 120 gsm as per IS 277 in 240 mpa steel grade, 5-7 microns
epoxy primer on both side of the sheet and polyester top coat 15-18 microns film of 25 mircons using
self drilling/self tapping screws or with polymer coated J or L hooks ,bolts and nuts and or GI seam
bolts and nuts, G.I.plain and bitumen washers complete.
a Gutter
1 2 26.19 52.38
52.38 348.80 18270
RM 1Rm
b Ridges plain (500-600 mm)
ends - Diagnal 1 4 3.500 14.00
Centre 1 1 25.00 25.00
39.00 348.80 13603
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
RM 1Rm
c Flashings /Aprons (upto 600mm)
1 2 26.190 52.38
52.38 348.80 18270
1Rm
19 Supplying and fixing Doors with Medium Teak Wood frame ,( with frame 0f size 65x100mm ),with
single shutter of 35mm thick flush door shutter using Solid bond wood block board type with
commercial fly on both faces 35mmthick confirming to IS 2202 including necessary alluminium
fittings heavy gauge tower bolts 1no 200mm long on back side and 1no Aluminium Aldrop with
bolts (IS 2681)(200mm long) , 3nos 125mm Alluinium butt hinges,alluminium Flat latches
200mmlong 1no,, with 6 Nos MS Hold fast 300mm long 40x40x5mm ISA etc including cost and
conveyance of all materials all labour charges etc., complete as per APSS 1002 for Toilets
Ventilators Fixed Louvers (Box section) with outer frame section size
of33 x 56mm Mullion section size of 33 x 56 mm
22 Painting to new walls with 2 coats of Emulsion paint using Acrylic Exterior Emulsion paint with
Silicon additives having VOC(Volatile organic compound) content less than 50 grams per litre of
approved brand and shade over abase coat appropriate cement primer of approved brand , making
3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. and scafolding, all lft charges etc. complete for
finished item of work as per SS 911 for External walls
Qty of Steel
Footings 1 20.41 0.08 1.63
Pedastals 1 3.02 0.08 0.24
Plinth beams 1 5.09 0.12 0.61
Columns 1 10.26 0.15 1.54
Roof level Tie Beams 1 7.86 0.18 1.41
Lintels 1 0.59 0.10 0.06
sunshades 1 3.32 0.03475 0.10 0.01
RCM facia 5cm thick in CM (1:3) for drop 1 6.13 0.05 0.06 0.02
walls,
5.53 53237.72 294339
MTs 1MT
Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate
NAME OF THE WORK:- CONSTRUCTION OF BUS SHELTERS AT BUS PARKING AREA in SRI DURGA
MALLESWARA SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on
bank for all liftsand with intial lead of 10m including all operational ,incidental , labour charges such
as shoring,sheeting, planking, strutting etc.,complete for finished item of work etc.,as per SS20B
upto 3m depth(APSS 308)
foundations
For tubelar column footing 3 4 1.20 1.20 1.00 4.32
at waiting Zone 1 4 1.20 1.20 1.00 1.44
for platforms for Bus bays 3 1 17.50 3.60 0.45 85.05
for platforms for Bus bay at waiting 1 1 17.50 1.80 0.45 14.18
Zone
99.23 185.27 18383
1Cum
2 Plain Cement concrete (1:5:10) using 40 mm metal from approved quarry including cost,
conveyance of all material from approved source and all labour charges,curing etc. complete but
excluding Seigniorage charges With Machine Mixing. All work upto plinth level.
Levelling course
foundations
For tubelar column footing 3 4 1.20 1.20 0.15 0.65
at waiting Zone 1 4 1.20 1.20 0.15 0.22
for platforms for Bus bays 3 1 17.50 3.60 0.15 28.35
for platforms for Bus bay at waiting 1 1 17.50 1.80 0.15 4.73
Zone
33.94 3354.96 113864
cum 1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
3 Supply and placing of the VRCC M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.
6 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO
309&310)
10 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415 grade
as per IS 1786-1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of steel
bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes on all materials etc.,and
scafolding, all lft charges etc,. complete for finished item of work in all floors.( APSS No.126)
Qty of Steel
Footings 1 7.20 0.08 0.576
Pedastals 1 1.94 0.08 0.156
0.732 53237.72 38944
MTs 1MT
TOTAL CIVIL COST: 1410870
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Grand Total 1410870
Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate
NAME OF THE WORK:- EXTERNAL DEVELOPMENT At Parking area, SRI DURGA MALLESWARA SWAMY VARLA
DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.
External Development
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
DRAINS
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for all
liftsand with intial lead of 10m including all operational ,incidental , labour charges such as shoring,sheeting,
planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m depth(APSS 308)
for footings
Under Foot paths 1 1 212.50 1.41 1.05 314.61
1 1 190.00 1.41 1.05 281.30
add for connection to existing muncipal 1 2 20.00 1.41 1.05 29.61
drain
422.50 625.51 185.27 115888
1Cum
2 Plain Cement Concrete ( 1 : 4 : 8 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, centering etc but excluding Seigniorage charges . complete for levelling Course
Concrete. As per APSS 402
for wall footings
1 422.50 1.41 0.10 59.57
59.57 3590.55 213898
1Cum
3 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc.but excluding Seigniorage charges complete as per MORT&H Specification Nos 1500,1700 and
2200 for Bottom slab for Side Drains
4 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc but excluding Seigniorage charges . complete as per MORT&H Specification Nos 1500,1700
and 2200 for Side walls of Drains
5 Supply and laying of 310mm wide PVC Water stopper (SSR No.IRR60)
Drains 1 30 3.21 96.30
96.30 485.00 46706
Rmt
6 VRCC M20 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P but excluding cost and conveyance of steel and its fabrication charges etc.but excluding Seigniorage
charges complete as per MORT&H Specification Nos 1500,1700 and 2200 for Pre cast Slabs over
Side Drains including fixing
For C.C. Side Drains 1 422.50 1.21 0.150 76.68 5965.45 457453
1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Supplying, fixing and placing uncoated HYSD/TMT bar reinforcement in foundation complete as per
drwaing and technical specification as per MORT&H specification No. 1600 for Bars below 36 mm dia
including over laps and wastage, where they are not welded for Foundation & Sub Structure including cost
and conveyance of steel and binding wire and all labour charges for fabrication and placing of
reinforcement etc complete for finished item of work.
5 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc.but excluding Seigniorage charges complete as per MORT&H Specification Nos 1500,1700 and
2200 for Median walls at vehicle Bays
area
in between exit & Entry 1 1 29.99 0.23 0.450 3.10
1 1 4.98 0.23 0.450 0.52
1 1 4.82 0.23 0.450 0.50
upto vehicle median 1 1 24.63 0.23 0.450 2.55
4wheelers parking areas Median-1
left side 1 1 6.53 0.15 0.450 0.44
1 1 1.39 0.15 0.450 0.09
1 1 5.90 0.15 0.450 0.40
1 8 2.74 0.15 0.450 1.48
1 7 1.58 0.15 0.450 0.75
1 1 6.01 0.15 0.450 0.41
at bend 1 1 4.54 0.15 0.450 0.31
1 1 3.89 0.15 0.450 0.26
1 1 5.57 0.15 0.450 0.38
1 1 0.55 0.15 0.450 0.04
Right side 1 1 4.29 0.15 0.450 0.29
1 8 2.74 0.15 0.450 1.48
1 7 1.58 0.15 0.450 0.75
1 1 5.81 0.15 0.450 0.39
1 1 4.23 0.15 0.450 0.29
1 1 16.63 0.15 0.450 1.12
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
4wheelers parking areas Median-2
Left side 1 1 6.19 0.15 0.450 0.42
1 9 2.74 0.15 0.450 1.66
1 8 1.58 0.15 0.450 0.85
1 1 4.43 0.15 0.450 0.30
1 1 0.73 0.15 0.450 0.05
at bend 1 1 5.94 0.15 0.450 0.40
1 1 1.90 0.15 0.450 0.13
1 1 8.69 0.15 0.450 0.59
1 1 0.52 0.15 0.450 0.04
Right side 1 1 4.32 0.15 0.450 0.29
1 9 2.74 0.15 0.450 1.66
1 8 1.58 0.15 0.450 0.85
at bend 1 1 5.32 0.15 0.450 0.36
1 1 10.64 0.15 0.450 0.72
4wheelers parking areas Median-3&4
Left side 2 1 6.19 0.15 0.450 0.84
2 10 2.74 0.15 0.450 3.70
2 9 1.58 0.15 0.450 1.92
2 1 4.29 0.15 0.450 0.58
2 1 3.18 0.15 0.450 0.43
2 1 0.39 0.15 0.450 0.05
2 1 7.48 0.15 0.450 1.01
at bend 2 1 5.57 0.15 0.450 0.75
2 1 0.55 0.15 0.450 0.07
Right side 2 1 4.29 0.15 0.450 0.58
2 10 2.74 0.15 0.450 3.70
2 9 1.58 0.15 0.450 1.92
at bend 2 1 5.32 0.15 0.450 0.72
2 1 10.99 0.15 0.450 1.48
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
4wheelers parking areas Median-5
Left side 1 1 6.19 0.15 0.450 0.42
1 10 2.74 0.15 0.450 1.85
1 9 1.58 0.15 0.450 0.96
1 1 4.32 0.15 0.450 0.29
1 1 2.33 0.15 0.450 0.16
at bend 1 1 7.48 0.15 0.450 0.50
Right side 1 1 4.29 0.15 0.450 0.29
1 10 2.74 0.15 0.450 1.85
1 9 1.58 0.15 0.450 0.96
at bend 1 1 5.32 0.15 0.450 0.36
1 1 10.14 0.15 0.450 0.68
2wheelers parking areas Median 2 1 45.00 0.15 0.450 6.08
2 1 42.92 0.15 0.450 5.79
1 2 35.93 0.15 0.450 4.85
Foot Paths
1 VPCC M20 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc. complete as per MORT&H Specification Nos 1200, 1500 &1700 for Pre Cast Kerb Stones of
size 600x(150+115)/2x450mm including fixing.but excluding Seigniorage charges
Around Parking
outer side oftoilets, bus bay &Parking 1 1 132.03 132.03
1 1 92.55 92.55
At toilet block 1 1 9.05 9.05
1 1 5.22 5.22
1 1 11.77 11.77
1 1 16.79 16.79
1 1 13.29 13.29
at foot path between Bus parking/ Toilet 1 1 31.18 31.18
1 1 12.00 12.00
at exit road 1 1 9.42 9.42
1 1 18.57 18.57
1 1 4.06 4.06
1 1 4.42 4.42
1 1 34.10 34.10
end cross line 1 1 57.03 57.03
1 1 54.04 54.04
end parking line inner side of footpath 1 1 95.95 95.95
1 1 1.50 1.50
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
end entry line 1 1 125.70 125.70
1 1 63.87 63.87
792.54 375.63 297702
Rmt 1Rm
2 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO 309&310) in Foot
paths
1 1 92.55 1.50 0.150 20.82
1 1 45.38 0.150 6.81
1 1 11.77 2.500 0.150 4.41
1 1 71.40 0.150 10.71
1 1 13.29 2.500 0.150 4.98
Turning bend 1 1 184.95 0.150 27.74
1 1 34.10 1.500 0.150 7.67
end cross line 1 1 57.03 1.500 0.150 12.83
1 1 95.95 1.500 0.150 21.59
at foot path between Bus parking/ Toilet 1 1 12.00 1.20 0.150 2.16
119.73 26.30 3149
cum 1cum
3 Plain Cement Concrete ( 1 : 5 : 10 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, centering etc but excluding Seigniorage charges . complete for levelling Course
Concrete. As per APSS 402
Under Flooring of Footpaths
1 1 92.55 1.50 0.100 13.88
1 1 45.38 0.100 4.54
1 1 11.77 2.500 0.100 2.94
1 1 71.40 0.100 0.00
1 1 13.29 2.500 0.100 3.32
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 1 184.95 0.100 0.00
1 1 34.10 1.500 0.100 5.12
end cross line 1 1 57.03 1.500 0.100 8.55
1 1 95.95 1.500 0.100 14.39
at foot path between Bus parking/ Toilet 1 1 12.00 1.20 0.100 1.44
54.19 3354.96 181797
cum 1Cum
4 Flooring with precast terrazzo chequrred tiles confirming to IS: 13801 using marble agreegate of size
10mm, sand,marble powder,white cement pigments etc., with terrazzo topping not less than 6mm of tiles
overall size of tiles not less than 20 mm thick of any colour shades set over base coat of cement mortar
(1:6) 12 mm thick over CC bed already laid or RCC roof slab, including near cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed with neat cement to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like cement, sand water and tiles etc.,
complete, including,all labour charges for dressing of flooring stones and laying,curing ,complete but
excluding Seigniorage charges for finished item of work,
Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
COST ESTIMATE - ROAD
SUBESTIMATE - MINOR CD WORKS:
NAME OF THE WORK : CONSTRUCTION OF1500x1000 mm .SLAB CULVERT With 52 M Carriageway at entrance
8 Providing and laying boulder apron for bed protection with HG stone boulders of minimum size
and weight as per Table 1300.1, no fragment weighing less than 25 kg laid dry complete as per
drawing and technical specifications Clause 1301 including cost and conveyance of all materials,
bed excavatiuon and labour etc completebut excluding segniorage charges
In Vent portion 1 52.00 0.80 0.225 9.36 1075.09 10063
Cum 1 Cum
9 plastering with cement mortar (1:4),15mm thick for Sub structure as per technical specification
caluse 613.4 &1204 including cost and conveyance of all materials,, bed excavatiuon and labour
etc completebut excluding segniorage charges
Top of Parapet wall 2 3.60 0.20 1.44
1.44 145.31 209
Sqm 1sqm
10 Providing and laying cement concrete wearing course M30 grade including cost & Fabrication of
Fe 500/500 D HYSD steel reinforcement@75kg/cumcomplete as per drawing and technical
specifications Clauses 800 and 1206.3. including cost and conveyance of all materials,,curing,
form work, Machine Mixing and labour etc complete but excluding segniorage charges
6 Calculation of total
Initial rate 39.22/1Ltr
Height Correction -0.20/1Ltr
Correction for cement rate ( 0%) 0.000/1Ltr
Correction of steel rate ( -15%) -5.883/1Ltr
Correction for Wind Pressure ( -9.5%) -3.725/1Ltr
Excess for Rural Area ( 10% ) /1Ltr
Total 29.412 /1Ltr
Construction of single compartment with two chambers RCC Septic tank 4.00+2.00x2.50m
Sock pit
L/ws 2 1 3.45 0.45 1.70 5.28
C/Ws 2 1 2.95 0.45 1.70 4.51
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
Total : 9.79 3338.58 Cum 32685
Cum
4 VRCC M25 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work.
a) For Raft
1 1 7.65 4.10 0.15 4.70
for inlet and outlet chambers 2 1 1.15 1.40 0.15 0.48
5.18 9115.55 Cum 47219
Cum
5 VRCC M25 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering, steel Scafolding, laying concrete, vibrating, curing etc.
complete but excluding Seigniorage charges but excluding cost of steel and its fabrication
charges for finished item of work.
6 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work.
7 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work for Precast slabs .
for inlet and outlet chambers 2 1 1.00 1.10 0.05 0.11 8897.40 Cum 979
Cum
8 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement as directed by Engineer-in-charge with dubara sponge finishing,
including cost & conveyance of all materials to site, sales & other taxes on all
materials, operational & incidental, cost and conveyance of cement, wire mesh,
water to work site, centering, scaffolding and form work, lift charges etc., complete
for finished items of work but excluding Seigniorage charges but excluding cost of
steel & its fabrication charges, for finished item of work. (APSS No.403 & 903)
11 Plastering with CM(1:3) mix 8 mm thick single coat including cost and conveyance of all
materials,,curing and labour charges etc.,but excluding Seigniorage charges complete.
Septic tank outside 1 1 18.60 0.60 11.16
0.5 2 4.50 0.60 2.70
Chamber 2 1 3.55 0.95 6.75
20.61 131.70 1 Sqm 2714
Sqm
12 Plastering with CM(1:4) 20 mm thick two coats with neat tapi finishing including cost and
conveyance of all materials, and labour charges etc.,but excluding Seigniorage charges
complete.
Sock pit
L/ws out side 1 1 3.90 1.00 3.90
L/Ws inside 1 1 3.00 1.00 3.00
Total : 6.90 200.80 1 Sqm 1386
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
13 Providing impervious coat to exposed RCC walls surface with CM(1:3), 12mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
cost of all materials, conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and , curing, etc,,
complete but excluding Seigniorage charges for finished item of work over terrace. as per
APSS 903
14 Providing impervious coat to exposed RCC walls surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
cost of all materials, conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and , curing, etc,,
complete but excluding Seigniorage charges for finished item of work over terrace. as per
APSS 903
16 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) steel
bars (Fe 415grade as per IS 1786-1979) of different diameters for RCC works , including
labour charges for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as cutting, bending, placing
in position, tying including sales and other taxes on all materials etc., complete for finished
item of work in all floors.( APSS No.126)
17 Supplying and fixing Cast Iron Manhole frame and cover 24x 24 MD 10 and Manufacture as
per IS 12952 (part 1&2) with ISI mark
6 1911.00 Each 11466
Each
18 Supplying, laying, jointing and testing 152.4 mm SWG SP-1 pipes of ISI make confirming to
ISI 651 & 4127 with airtight cement joints in CM ( 1.5:1) prop. Including excavation of
trenches and socket pits in any soil ( except rock requiring blasting ) upto 914.4 mm ( 3' 0'')
depth and refilling with watering and tamping.
19 Supplying, laying, jointing and testing 152.4 mm SWG SP-1 pipes of ISI make confirming to
ISI 651 & 4127 with airtight cement joints in CM (1.5:1) prop. Including excavation of
trenches and socket pits in an soil ( except rock requiring blasting ) upto 1524 mm ( 5' 0'')
depth and refilling with watering and tamping.
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
For conection from Toilet
Block toSeptic tank 1 1 45.00 45 903.47 1rm 40656
Rm
20 Constructing 904.0 mm (3'0'') dia brick masonry inspection chamber as per IS 4111: part-I
1986 with cement mortor (1:6) prop usig 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5 N/Sqmm including plastering with
cement mortor (1:3) prop 1/2'' thick both inside and outside fittted with 20'' dia RCC manhole
covers and frames including excavating pits upto a depth of 904 mm ( 3' '0'') in all sorts of
soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
metal and PCC (1:2:4) benching and channel 100mm thick as per standard specifications
and including cost and conveyance of all materials like cement, sand, bricks, water etc., to
site, cost of seigniorage charges on all materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc complete
for finished item of work as per standard specification.
21 Constructing 904.0 mm (3'0'') dia brick masonry inspection chamber as per IS 4111: part-I
1986 with cement mortor (1:6) prop usig 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5 N/Sqmm including plastering wit
cement mortor (1:3) prop 1/2'' thick both inside and outside fittted with 20'' dia RCC manhole
covers and frames including excavating pits upto a depth of 1524 mm (5' '0'') in all sorts of
soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
metal and PCC (1:2:4) benching and channel 100mm thick as per standard specifications
and including cost and conveyance of all materials like cement, sand, bricks, water etc., to
site, cost of seigniorage charges on all materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc complete
for finished item of work as per standard specification.
22 Provision towards unforceen items such as vent pipe connections,CI steps etc LS 25197
TOTAL 670000
DETAILED CUM ABSTRACT
a for Lintels over Door& Window 3 1.36 0.23 0.15 0.14 11515.86 1Cum 1621
Cum
b For sunshades of 0.60M wide with
75mm thick at fixed end and 50mm thick
at free end
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
over door 1 1.36 1.36
over windows 2 1.36 2.72
4.08 641.55 1Rmt 2618
Rmt
c VRCC M25 Design Mix Concrete for Roof slab of 125 mm thick with steel
Centering plates and steel Scaffolding
Roof slab at 1st Brace level of OHSR 1 4.50 4.50 20.25 1302.65 1sqm 26379
sqm
3 Supplying and fixing Doors with Medium Teak Wood frame of size 100x65mm,
with 35mm thick flush door shutter solid bond wood block board type with
commercial fly on both faces confirming to IS:2202 including necessary
alluminium fittings heavy gauge tower bolts 2Nos( 1no 300mm long and 1 no.
150mm long) on back side and 300mm aldrop infront side fitted with 3nos
125mm alluminium butt hinges, alluminium stopper 1 No. Alluinium Door Handles
150mm long 2nos, with6 Nos MS Z hold fasts 300x40x5mm etc complete as per
SS
a Double shutter Window with vertical mullion 3’0” x 4’0” ( 914.4mm x1219.2mm)
outer frame section size of 48x50mm shutter frame section size of48 x 25 mm.
Mullion section size of 48x50mm.(BMT p.24)
window 2 0.9 1.2 2.16 6969.14 1sqm 15053
sqm
7 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and
top coat of 4mm thick in Cm (1:4) with dubara sponge finishing including cost and
conveyance of all materials, labour charges,Siegnarage charges and all other
taxes on all materials and curing etc., complete
8 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and
top coat of 4mm thick in Cm (1:4) with dubara sponge finishing including cost and
conveyance of all materials, labour charges,Siegnarage charges and all other
taxes on all materials and curing etc., complete for Ground Floor
9 Impervious coat plastering with C.M ( 1:3 ) mix 20mm thick including cost,
conveyance of all materials,seiniorage charges,curing and labour charges etc.,
complete using 1 KG Impervious water proofing compound / bag of cement over
roof slab.
1 3.00 4.00 12.00 236.17 1Sqm 2834
Sqm
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
10 Painting to new walls with 2 coats of Emulsion paint using Acrylic Emulsion paint
having VOC(Volatile organic compound) content less than 50 grams per litre , of
approved brand and shade over abase coat appropriate cement primer of
approved brand , making 3 coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for
internal walls
2 PCC mix (1:4:8) mix using 40mm gauge hard granite machine crushed
metal including cost of machine mixing, laying levelling, tamping, curing and
conveyance of all materials, and all labour charges etc but excluding
Seigniorage charges complete. for levelling course concrete.
1 1.40 1.40 0.15 0.29 cum 3682.46 1 cum
Amount
435.00
1,068.00
2,491.00
9,527.00
1,267.00
2.00
14,790.00
LEAD STATEMENT
1 40 mm HBG Metal ( M.C) (SS 5) IRR M Donabanda 1 cum 291.07 Mechanical 0.00 Mechanica 0.00
055 (including) l
25.00 330.70
(including)
2 25 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
054 25.00 (including) l
(including)
3 20 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
053 25.00 (including) l
(including)
4 12 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
052 25.00 (including) l
(including)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
5 10 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
051 25.00 (including) l
(including)
6 6 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
050 25.00 (including) l
(including)
7 Sand Screened for Mortar,plastering IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
items(Cost of excavation& Screening 006&28 6.00 (excluding) (excluding)
taken for Cost of Sand)
8 Sand Un screened for Concrete and IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
Filter items 005 & 6.00 (excluding) (excluding)
27A
9 Sand for Filling IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
004 & 6.00 (excluding) (excluding)
27B
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
10 Rough stone(HBG) 225 mm size for IRR Misc Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
Revetment Item 3 (excluding)
11 Rough stone(HBG) 300 mm size for IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
Revetment 003 (excluding) (excluding)
12 Rough stone for Masonary (HG) IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
148 (excluding)
13 Bond Stones (600x250x250mm) IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
(0.0375cum)@39/each 182& 76 (excluding)
14 Coursed Rubble stone 1st Sort for IRR - 13 Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
Masonary (HG)450x300x300mm) (excluding) (excluding)
(0.0405cum)@23/each
15 Stone Spalls( 150 to 200 mm IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
stone)Hand broken 002 (excluding) (excluding)
16 45 to 22.4 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRR-SSR-M 034)without lead 25.00 (excluding) (excluding)
034&9
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
17 22.4 to 2.36 mm HG Crushed Metal IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRC) (IRR-SSR-M 031)with out lead 25.00 (excluding) (excluding)
031
18 Hard Granite stone Chips 2.36mm Roads- 0.00 Manual 0.00 Manual 0.00
&below (Stone Dust without lead ) 92B (excluding) (excluding)
19 90 to 45 mm HBG Metal(IRR_SSR- IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
M039) 25.00 (excluding) (excluding)
039&10
20 63 to 45 mm HBG Metal(IRR-SSR-M IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
038) 25.00 (excluding) (excluding)
038
21 53 to 22.4 mm HBG Metal(IRR-SSR-M IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
036) 25.00 (excluding) (excluding)
036
22 13.2 to 5.6mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M 043) 25.00 (excluding) (excluding)
043
23 13.20 to10mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
044
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
24 10 to 5 mm HBG Metal(IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
040&7
25 40 to 45 mm HBG Metal(IRC) Roads- 5 Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
26 19 to 22mm HBG Metal(MC) IRC Roads- 4 Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
23 25 to 27 mm HG Crushed Metal (IRC) Roads-50Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
23 12 to 14 mm HG Crushed Metal (IRC) Roads-48Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
24 9.50 to 11.20m size HG Crushed Metal Roads-47Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRC) 25.00 (excluding) (excluding)
25 5 to 7 mm size HG Crushed Metal (IRC) Roads-46Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
26 45 to 22.4 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRR-SSR-M 034)without lead 25.00 (excluding) (excluding)
034&9
27 25 to 10 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M 046) 25.00 (excluding) (excluding)
046
28 22.4 to 2.36 mm HG Crushed Metal IRR.M- Donabanda 1 cum 0.00 0.00 Manual 0.00 Manual 0.00
(IRC) (IRR-SSR-M 031)with out lead 25.00 (excluding) (excluding)
031
29 10 to 4.75mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M040 25.00 (excluding) (excluding)
040&7
30 (6mm nominal size) HG Crushed Metal Roads- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
46
IRRM20 Donabanda
31 2.36- 5 mm HG Crushed Metal (IRC) Roads-45 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
32 Hard Granite stone Chips 2.36mm Roads- 0.00 Manual 0.00 Manual 0.00
&below (Stone Dust without lead ) 92B (excluding) (excluding)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges
33 Hard Granite stone Chips 2.36mm Roads- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
&below (Stone Dust) 25.00 (excluding) (excluding)
92B
Bitumen Bulk (60/70 grade) (VG-30) IOCL visakhapatna 1 MT 357.00 535.50 471.33
(23746*1.14,2)*1.05 prices m
16-9-16
34
35 Bitumen Emulsion(SS-1) IOCL Chennai 1 MT 470.00 705.00 620.52
(30266*1.14,2)*1.05 prices
16-9-16
43 Bld SSR- Yanamalakudur 1000nos 5.00 132.90 116.97 included in 0.00 Manual 47.60
Bricks Tradational size 23x 11 x7 u cost (excluding)
cms class as per Table -1 of
IS:1077:1992
44 Polished Marble(Gangsaw Cut) Bld -BMT-B14 1Sqm 0.00
45 Granitestone 8mm thk (mirror Polished Bld -BMT-B16 1Sqm 0.00
of all shades
46 Non -Skid red or white full body non Bld -BMT-C.55 1Sqm 0.00
-Porcelain Ceramic Tiles of size 400x
400mm and thickness 7-8mm thk ist
quality in all shades & Designs
1) Certified that the above leads are shortest and true to the best of my knowledge
2) the Loading & Unloading charges by mechnical means/mannully excludes idle charges of trucks
3) The estimate is prepared based on the SSR 2015-16
4) The works are with in Vijayawada Muncipal Corporation Hence 40% Muncipal area allowance is proposed on labour component.
5) S.S.R. rates for materials including Blasting,Machine crushing and excluding Seignorage charges
6) As per preamble of Roads SSR15-16 ,no CP& OH charges should not be allowed on Seignorage charges. Thus Seignorage chargesshown separately in abstract(GOMS.no 8
7) for cost of sand Excavation charges as approved by Board of CEs on 16-06-2016,communicated in lr no RC/ENC(AW)/ADA/AE/24686/Vol.X/2016 dt 20-06-2016 is taken into ,s
limits
Vijayawada Vijayawada
Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges
Executive Engineer
m, S D M Swamy varla Devastanam,
Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges
Vijayawada
DATA SSR 2015-16
S.No
Qty Unit Description of item Rate Per
1 BLD-CSTN-1-4 &5 CEMENT MORTARS excluding 1:3
Seigniorage charges
480/'360 kgs Cement 6400.00 3072.00
1.05 Cum Sand (including 5% wastage) 246.77 259.11
0.20 no Man mazdoor for mixing mortar 320.00 64.00
40.00% Muncipal Area Allowance 64.00 25.60
Rate per 1Cum 3420.71
9 (I)Ordinary soil
Manual means upto 3m depth
unit =cum
Taking output=10cum
a)Labour
3.64 Day Man Mazdoor(unskilled) 320.00 Day
40.00% Muncipal Area Allowance 1164.80
Unit = cum
Taking output = 360 cum
a) Labour
0.000 day Mate 375.00 day
2.080 day Mazdoor (Unskilled) 320.00 day
b) Machinery
3.60 hour Hydraulic excavator 0.9 cum bucket capacity @ 100 cum/
hour 2791 hour
15.00 hour Tipper 5.5 cum capacity, 4 trips per hour
total=281.1
-13.615% lessOver head charges & Contractor's 101196.00
profit @ 13.615% on lead charges, as
conveyance charges includes
13.615%OH&CP
Unit = 1cum
A. MATERIALS:
129.60 kg Cement 6400.00 MT
0.90 cum Coarse aggregate 40 mm HG (MC) 1136.07 cum
0.45 cum Fine aggregate (Sand) 179.77 cum
1.20 kl Water (including for curing) kl
B. MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) 338.60 hour
capacity (IRR .SSR 300/200 Diesel)
C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 486.80
C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 486.80
1.20 kl Water (including for curing)
Total (A+B+C)
c&d Overhead charges and 13.615%
contractor's profit ( excluding Vat &
Insurance) 13.615% on A+B+C
Rate per 1Cum
A. MATERIALS:
0.80 cum 20mm HBG graded metal 1,656.07 1cum
0.40 cum Sand 179.77 1cum
380.000 Kgs Cement 6,400.00 MT
B. LABOUR:
0.167 day 1st Class Mason 420.00 1 No
0.167 day 2nd Class Mason 375.00 1 No
5.60 day Mazdoor (Both Men and Women) 320.00 1 No
40.00% Muncipal Area Allowance 1924.77
C. MACHINERY
1.333 hour Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity (IRR
SSR)
1.333 hour VibratorHire charges (IRR SSR) 175.40 hour
1.200 kl Water (including for curing)
BASIC COST per 1 cum
13.615% Overhead charges and contractor's 7499.46 1cum
profit ( excluding Vat & Insurance)
13.615%
Sundries
COST per 1 cum-GF
Superstructure
1.00 Cum Basic rate 4,390.72
4.35 sqm Material Hire Charges for Scaffolding 9.93
4.35 sqm Labour Charges for Scaffolding 61.83
Cum Lift charges10% on Labour Charges of 0%
each Addl., Floor
40.00% Muncipal Area Allowance 268.83
unit:10sqm
A. MATERIALS:
512.000 nos Country bricks, second class traditional 5375.63 1000nos
size 23x11x7cm
0.200 cum Cement mortor 1:4 2652.71 1cum
1.32 Kgs 6mm dia. MS Rods 36000.00 MT
B. LABOUR:
0.600 day Mason 1st class 420.00 day
0.600 day Mason 2nd class 375.00 day
2.750 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 1357.00
6 Plastering 20mm thick for two coats with base coat of 16mm
thick in Cm (1:6) and top coat of 4mm thick in Cm (1:4) with
dubara sponge finishing including cost and conveyance of all
BLD-CSTN-8-9 materials, labour chargesharges and all other taxes on all
materials and curing etc., complete but excluding Seigniorage
charges
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
43.00 kg Cement 6400.00 1MT
0.18 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:4), 4 mm thick
14.50 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.22 cum Seigniorage charges for F.A
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615% day
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm
7 Plastering 12mm thick for two coats with base coat of 8mm
thick in Cm (1:5) and top coat of 4mm thick in Cm (1:3) with
BLD-CSTN-8-10 dubara sponge finishing including cost and conveyance of all
materials, labour charges,and all other taxes on all materials
and curing etc., complete but excluding Seigniorage charges
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
31.70 kg Cement 6,400.00 1000kgs
0.11 cum Fine aggregate (Sand) 246.77 cum
Top Coat in CM(1:3), 4 mm thick
19.20 kg Cement 6,400.00 kg
0.04 cum Fine aggregate (Sand) 246.77 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Grand Total per 10 Sqm
Rate per 1Sqm
8 Plastering 12mm thick for two coats with base coat of 8mm
thick in Cm (1:6) and top coat of 4mm thick in Cm (1:4) with
dubara sponge finishing including cost and conveyance of all
materials, labour charges,and all other taxes on all materials
curing etc., complete. but excluding Seigniorage charges
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
26.40 kg Cement 6400.00 1MT
0.11 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:4), 4 mm thick
14.40 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.15 cum Seigniorage charges for F.A 1cum
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:4), 8 mm thick
39.60 kg Cement 6400.00 1MT
0.11 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:2), 4 mm thick
28.80 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.15 cum Seigniorage charges for F.A 1cum
B. LABOUR:
0.63 day Mason 1st class 420.00 1day
1.47 day Mason 2nd class 375.00 1day
3.90 day Mazdoor (unskilled) 320.00 1day
40.00% Muncipal Area Allowance 2063.85
c) Machinery
2.00 Hrs Machine Mixing Mortar with Miller - Hire 338.60 Hrs
charges
S.No
Qty Unit Description of item Rate Per
Unit = 10 sqm
A. MATERIALS:
10.50 sqm Nano Polished /Stain free soluble salt 675.00 1.00Sqm
Porcelain Vitrified Floor tiles screen
printed of size 600x600and thickness
between 8-10mm 1st quality
conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs of
make
Somany/NaveenCeramics/Kajaria/NIT
CO/Segno/Sphinx/ Orient
bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (SSR BMT-C60)
28.80 kg. Cement for CM (1:6) for base coat 6400.00 1000Kg
33.00 kg. Cement for slurry 6400.00 1000Kg
6.000 kg. Cement for Pointing with CM (1:3) 6400.00 1000Kg
0.12 cum Sand for CM (1:6) 246.77 1cum
0.020 cum Sand for pointing 246.77 1cum
0.140 cum Seigniorage charges of sand
B. LABOUR
0.96 day Mason 1st class 420.00 1day
2.24 day Mason 2nd class 375.00 1day
3.30 day Mazdoor (unskiled) 320.00 1day
40.00% Muncipal Area Allowance 2299.20
Unit = 10 sqm
A. MATERIALS:
10.50 sqm Nano Polished /Stain free soluble salt 675.00 1.00Sqm
Porcelain Vitrified Floor tiles screen
printed of size 600x600and thickness
between 8-10mm 1st quality
conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs of
make
Somany/NaveenCeramics/Kajaria/NIT
CO/Segno/Sphinx/ Orient
bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (SSR BMT-C60)
Unit = 10 sqm
A. MATERIALS:
10.50 sqm Supply of Non-skid red or white full 560.00 sqm
body Ceramic floor tiles of size 400 x
400 mm and thickness between 7-8
mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and
designs (BMT.C.55)
21.60 kg. Cement for CM (1:8) for base coat 6400.00 1MT
33.00 kg. Cement for slurry 6400.00 1MT
2.00 kg. White cement(BMS-W.68) 29.00 kg.
0.12 cum Sand for CM (1:8) 246.77 cum
0.12 cum Seigniorage charges of sand cum
B. LABOUR
0.96 day Mason 1st class 420.00 day
2.24 day Mason 2nd class 375.00 day
3.30 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 2299.20
10.50 Sqm ceramic wall tiles of size 300 x 450 730.00 Sqm
mm / 320 mm x 400 mm and thickness
6 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all
shades and designs (BMT.C.75)
A. MATERIALS :
1.200 L Synthetic Enamel paint Grade -1having 276.00 L
VOC(Volatile organic compound)
content less than 50 grams per litre
(BMT.J.30)
B. LABOUR
0.360 day Painter 1st class 480.00 day
0.840 day Painter 2nd class 375.00 day
40.00% Muncipal Area Allowance 487.80
Sundries including brushes, soap, putty
etc.,
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
sundries
Rate per 10 Sqm
Rate per 1 Sqm
A. MATERIALS :
1.100 L Synthetic Enamel paint Grade -1having 276.00 L
VOC(Volatile organic compound)
content less than 50 grams per litre
(BMT.J.30)
B. LABOUR
S.No
Qty Unit Description of item Rate Per
0.33 day Painter - 1st Class 480.00 day
0.77 day Painter - 2nd class 375.00 day
40.00% Muncipal Area Allowance 447.15
1200 x 2000 mm
Door frames
scantlings verticles 2 x 2.05 x 0.10x0.075 0.030750
Horizontals 1x1.20 x 0.10 x 0.075 0.009000
0.039750
Unit = 10 sqm
A. MATERIALS:
0.43 cum 6mm to 12 mm H.G. Metal (Machine 1,207.07 cum
crushed)
300.00 kg Cement 6,400.00 Mt
0.213 cum Sand 179.77 cum
cum Seigniorage charges of sand cum
B. LABOUR
1.25 day Mason 1st class 420.00 day
0.06 day Mason 2nd class 375.00 day
3.00 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 1507.50
Sundries
Rate per 1Sqm
Unit=1cum
S.No
Qty Unit Description of item Rate Per
Taking out put =225 cum (495
tonnes)
a)Labour
0.00 day Mate 375.00 day
2.48 day Mazdoor (Skilled) 320.00 day
10.00 day Mazdoor (Un-Skilled) 320.00 day
40% Municipal Area Allowance 3993.60
b)Machinery
9.00 hour wetmix Plantof 75t hourly capacity 1650.00 hour
6.00 hour Electric Generator 125kva 1320.00 hour
6.00 hour Front end loader 1cum capacity 1650.00 hour
6.00 hour Paver finisher 2250.00 hour
3.90 hour Vibratory Roller8-10 t 2609.10 hour
3.00 hour Water tanker 6kl capacity 630.00 hour
495 x 25 t.km Tipper 10t lead 25km (225cumx t.km
rs291.07 excl 13.615% CP &OH
c)Material
89.10 cum 45 mm to 22.4 mm size HBG 1145.00 cum
aggregates @ 30% (without lead)
118.80 cum 22.4 mm to2.36mm size HBG 914.00 cum
aggregates @40% (without lead)
EXECUTIVE ENGINEER
89.10 cum 2.36 mm to 75microne size HBG
PANCHARATI RAJ
350.00 cum
aggregates @ 30%(without lead)
NARAYANPET
Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
0.00 day Mate 375.00 day
5.00 day Mason (1st class) 420.00 day
5.00 day Mason (2nd class) 375.00 day
150.00 day Mazdoor (Unskilled) 320.00 day
6.00 day Mazdoor (Skilled) 320.00 day
2.00 day Surveyor 375.00 day
6.00 day Mazdoor (Semi-Skilled) 320.00 day
1.00 day Blacksmith for cutting of dowel bars 375.00 day
including removal of burrs, fabrications &
fixing of dowel bars.
40% Municipal Area Allowance 56940.00
b) Machinery
36.00 hour Concrete mixer 0.28 / 0.4 cum capacity (6 556.80 hour
mixers) with weigh batcher and suitable
capacity calibrated water tank(irr SSR)
d) Formwork @ 3% of (a+b+c) 3%
S.No
Qty Unit Description of item Rate Per
for Coping
Unit = cum
a)Material
0.330 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Day Mate 375.00 day
0.10 Day Mason 420.00 day
1.39 Day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour
Unit = 10 sqm
A. MATERIALS:
10.50 sqm precast terrazzo chequrred tiles 314.00 sqm
confirming to IS: 13801 using marble
agreegate of size 10mm, sand,marble
powder,white cement pigments etc.,
with terrazzo topping not less than
6mm of tiles overall tiles not less than
20 mm thick of any colour shades(-
BMT-D.01)
B. MACHINERY
Nil
C. LABOUR
0.960 day Mason 2nd class 375.00 day
2.240 day Man mazdoor 320.00 day
3.30 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 2132.80
Sub Total
Add water charges 1% 0.00
1.00 Cum Cost of sand for Base including laying 179.77 Cum
& watering and tamping (as per data)
B. LABOUR
10 sqm labour charges, laying & fixing 207.00 1sqm
ofprecast Cement Concrete blocks to
desired lines and levels,loading and
unloading, curing etc(Bld SSR BMT.
D.32 15-16)
Sub Total
Overhead charges and contractor's 13.615%
profit (excluding Vat) 13.615%
Sundries
Rate per 10 Sqm
Rate per 1 Sqm
S.No
Qty Unit Description of item Rate Per
RBR-FNDN-4-C- VPCC M20 Nominal mix concrete using 20mm and
i(Centering charges down grade size HBG metal (SS5) including cost,
added) and conveyance of all materials to site and all
labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges,
including all other incidental charges and
operational, hire charges of all T&P etc. complete
as per MORT&H Specification Nos 1200, 1500
&1700 for Pre Cast Kerb Stones of size
600x(150+115)/2x450mm including fixing.but
excluding Seigniorage charges
Unit = Sqm
Taking output = 10 Sqm
a) Material
5.00 lrs Water based paint of approved quality 1375.00 25Kg
for cement concrete surface(BMT.J.26)
b) Labour
0.00 day Mate 0.00 day
0.25 day Painter 480.00 day
0.26 day Mazdoor(skilled) 320.00 day
S.No
Qty Unit Description of item Rate Per
40% Municipal Area Allowance 203.20
Cost for 10 Sqm
Sundries
Cost for 10 Sqm
Rate per sqm
a Material
0.275 Cement 6400.00 MT
0.45 Coarse Sand 179.77 Cum
0.54 20mm Aggregate (MC) 1656.07 Cum
0.36 10mm Aggregate (MC) 1226.07 Cum
b Labour
0.00 Mate 375.00 Day
0.10 Mason 375.00 Day
1.39 Mazdoor 320.00 Day
40% Area Allowance 320.00
c Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 Hour
Basic Rate
Centering charges
1.00 Cum Steel centering material hire charges 277.00 1cum
(SSR rate for Footing )
1.00 Cum Steel centering labour charges (SSR 473.00 1cum
rate for Footing )
40% Area Allowance 473.00
Unit = cum
a)Material
0.330 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Mate 375.00 day
0.10 Mason 420.00 day
1.39 Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour
Unit = 10 sqm
S.No
Qty Unit Description of item Rate Per
A) Chlorpyriphos/ Lindane
emulsifiable concentrate of24 40%
4.100 Lit 1 liter : 19 Parts water Therefore:
868.55 L /20
0.41 Liters Add 12%wastage
4.51 Total Quantity(SSR-BMS-W.09) 228.00 1Liter
1% B) Add Water Charges @ 1%
C) Labour Charges
3.0 day Man Mazdoor 320.00 day
0.22 day Sprayer 320.00 day
40.00% Muncipal Area Allowance 1030.40
D) Hire charges
1% Sprayer, drilling machine etc
3% sundries & contingencies
1.50% Water charges & electricity
total=281.1
-13.615% lessOver head charges & Contractor's 28110.00
profit @ 13.615% on lead charges, as
conveyance charges includes
13.615%OH&CP
Material
12.00 Water 0.00 kl
Compensation for earth taken from Cum
100.0 private land(IRR_SSR-M092)
100.0 seignorage charges
Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e+f)/100
Labour Charges
0.00 Mate 375.00 Day
0.10 Mason 420.00 Day
1.39 Mazdoor 320.00 Day
40% Municipal Area Allowance 486.80
Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 Hour
Unit = cum
a)Material
0.347 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Mate 375.00 day
0.10 Mason (1st Class) 420.00 day
1.39 Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour
a)Material
0.24 Cement Mortar 1:4(as per sub analysis ) 2627.11 Cum
b)Labour
0.00 day Mate 375.00 day
0.60 day Mason 1st Class 420.00 day
0.66 day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 463.20
S.No
Qty Unit Description of item Rate Per
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 10 Sqm (a+b+c)
Unit = cum
a)Material
0.410 t Cement 6,400.00 t
0.45 cum Coarse sand 179.77 cum
0.54 cum 20 mm aggregate 1,656.07 cum
0.36 cum 10 mm aggregate 1,226.07 cum
75.00 kgs cost& fabrication of steel -F.e.415 40,885.32 mt
b)Labour
0.00 day Mate 375.00 day
0.10 day Mason (1st Class) 420.00 day
1.39 day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete Concrete Mixer (cap 456.20 hour
0.40/0.28 cum)
Unit :1MT
Material
1.05 1t HYSD bars including 5% Wastage and 34500 1t
over laps
6.00 1Kg Binding Wire(IRR 3) 70.00 1Kg
Labour Charges
0.00 Day Mate 375.00 Day
2.00 Day Black smith 420.00 Day
6.84 Day Mazdoor 320.00 Day
40% Municipal Area Allowance 3028.80
Rate for MT
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for MT
Supplying, fixing and placing uncoated HYSD/TMT
bar reinforcement as per drawing and technical
specification as per MORT&H specification No.
1600 for Bars below 36 mm dia including over laps
and wastage, where they are not welded for Super
RBR-SPST-2 Structure including cost and conveyance of steel
and binding wire and all labour charges for
fabrication and placing of reinforcement etc
complete for finished item of work.
Unit :1MT
Material
1.05 1t HYSD bars including 5% Wastage and 34500 1t
over laps
8.00 1Kg Binding Wire 70.00 1Kg
Labour Charges
0.00 Day Mate 375.00 Day
3.00 Day Black smith 420.00 Day
8.44 Day Mazdoor 320.00 Day
S.No
Qty Unit Description of item Rate Per
40% Municipal Area Allowance 3960.80
Rate for MT
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for MT
Amount
1:4
2304.00
259.11
64.00
25.60
2652.71
1:6
1536.00
259.11
64.00
25.60
1884.71
1164.80
465.92
1630.72
222.02
1852.74
185.27
Amount
0.00
99.20
39.68
1078.62
1217.50
165.76
1383.26
230.54
0.00
99.20
39.68
138.88
18.91
157.79
26.30
Amount
0.00
99.20
39.68
2556.28
2695.16
366.95
3062.11
510.35
0.00
99.20
39.68
0.00
138.88
18.91
157.79
26.30
0.00
665.60
10047.60
0.00
101196.00
Amount
-13777.84
98131.36
272.59
37.11
309.70
829.44
1022.46
80.90
0.00
338.60
42.00
444.80
194.72
2952.92
402.04
3354.96
Amount
1036.80
1022.46
80.90
338.60
0.00
42.00
444.80
194.72
0.00
3160.28
430.27
3590.55
1324.86
71.91
2432.00
55.86
100.13
1472.00
651.19
Amount
742.21
233.81
7083.97
964.48
8,048.45
7083.97
277.00
473.00
189.20
8023.17
1,092.35
9115.52
7083.97
315.00
753.00
301.20
8453.17
1,150.90
9604.06
7083.97
-192.00
277.00
Amount
473.00
189.20
7831.17
1,066.21
8897.38
7083.97
-192.00
315.00
753.00
301.20
8261.17
1,124.76
9385.92
7083.97
1335.00
1141.00
456.40
10016.37
1,363.73
0.00
11380.09
Amount
1324.86
71.91
2432.00
70.14
62.63
1792.00
769.91
742.21
233.81
7499.46
1,021.05
8520.51
GF
3.66M height
7499.46
341.00
1700.00
0.00
Amount
680.00
10220.46
1,391.52
11611.97
GF
7499.46
-192.00
7307.46
1133.00
1211.00
0.00
484.40
10135.86
1,380.00
11515.86
GF
274.03
134.40
111.60
0.00
44.64
564.67
76.88
641.55
Amount
1324.86
71.91
2432.00
28.14
49.88
984.64
425.06
171.49
54.02
5542.00
754.54
6296.54
GF
3.66M height
5542.00
2002.00
1426.00
0.00
570.40
9540.40
Amount
1,298.93
10839.32
GF (FF)3.66M
6927.50
2270.00
1620.00
648.00
11465.50
1,561.03
13026.53
1302.65
GF (FF)3.66M
6927.50
-240.00
2270.00
1620.00
648.00
11225.50
1,528.35
12753.85
1275.39
Amount
36225.00
420.00
1470.00
2625.00
3200.00
2918.00
46858.00
6379.72
53237.72
Mt
Amount
1408.00
613.48
447.14
110.35
80.90
338.60
175.40
42.00
444.80
194.72
0.00
1141.00
1075.00
430.00
6501.38
885.16
7386.54
307.20
2752.32
Amount
49.35
100.80
210.00
604.80
366.24
4390.72
597.80
0.04
4988.55
GF
4390.72
43.17
268.83
0.00
107.53
4810.25
654.92
5,465.16
2ndFloor(FF)
4390.72
43.17
381.65
91.56
189.28
5096.39
693.87
0.01
5,790.27
Amount
2752.32
530.54
47.52
252.00
225.00
880.00
542.80
5230.18
0.00
5230.18
712.09
5942.27
594.23
Ground Floor(FF)
5230.18
99.30
618.30
0.00
247.32
6195.10
843.46
7038.57
703.86
Amount
275.20
44.42
92.80
9.87
264.60
551.25
1248.00
825.54
3311.68
450.89
3762.56
376.26
GF
3311.68
9.90
61.80
0.00
24.72
3408.10
464.01
3872.11
387.21
2ndFloor(FF)
3.66m ht
3311.68
Amount
9.90
87.80
206.39
117.67
3733.44
508.31
4241.75
424.18
202.88
27.14
122.88
9.87
0.00
264.60
551.25
1248.00
825.54
3252.17
442.78
3694.95
369.49
GF
3252.17
23.70
125.50
0.00
50.20
3451.57
Amount
469.93
3921.50
392.15
168.96
27.14
92.16
9.87
0.00
264.60
551.25
1248.00
825.54
3187.53
433.98
3621.51
362.15
2ndFloor(FF)
3187.53
9.90
87.80
206.39
117.67
3609.28
491.40
Amount
4,100.69
410.07
253.44
27.14
184.32
9.87
0.00
264.60
551.25
1248.00
825.54
3364.17
336.42
226.10
855.18
320.00
7333.88
3360.00
375.00
3200.00
2774.00
677.20
Amount
19,121.36
2,603.37
21724.73
2,172.47
1st Floor(GF)
19121.36
9.90
61.80
0.00
24.72
19217.78
2,616.50
21,834.28
2,183.43
718.35
150.00
352.50
512.00
345.80
2078.65
283.01
2361.66
236.17
Amount
7087.50
184.32
211.20
38.40
29.61
4.94
0.00
403.20
840.00
1056.00
919.68
10774.85
0.00
10774.85
1467.00
12241.84
Amount
1,224.18
7087.50
29.61
368.64
211.20
58.00
0.00
403.20
840.00
1056.00
919.68
10973.83
0.00
10973.83
1494.09
12467.92
1,246.79
Amount
5880.00
138.24
211.20
58.00
29.61
0.00
403.20
840.00
1056.00
919.68
9535.93
0.00
9535.93
1298.32
10834.25
1,083.42
Amount
7,665.00
29.61
276.48
211.20
174.00
323.40
256.00
231.76
9167.45
1,248.15
10415.60
1,041.56
Amount
105.00
72.00
131.25
81.30
180.00
100.80
183.75
480.00
305.82
6.08
1646.00
224.10
1870.10
187.01
Amount
82.50
72.00
131.25
81.30
156.80
172.80
315.00
195.12
6.23
1213.00
1213.00
165.15
1378.15
137.81
110.60
100.80
183.75
113.82
2.11
Amount
331.20
172.80
315.00
195.12
4.74
1529.94
208.30
1738.25
173.82
99.40
100.80
183.75
113.82
497.77
4.98
502.75
68.45
571.20
303.60
Amount
158.40
288.75
178.86
929.61
9.30
938.91
127.83
1066.74
571.20
1066.74
1637.93
163.79
2736.57
720.85
Amount
3167.21
1711.20
684.48
210.00
9230.30
340.00
114.00
954.00
425.00
420.00
126.00
11609.30
1580.61
7.70
13197.61
13197.61
5499.00
Amount
395.66
2487.38
1983.39
141.00
477.00
329.00
159.00
210.00
1137.95
455.18
7775.57
1058.64
5.79
Amount
8840.00
468.55
2371.69
2261.76
170.00
92.00
477.00
425.00
50.00
224.00
Amount
210.00
1283.40
513.36
8546.76
1163.64
6.00
9716.40
6134.00
835.14
6,969.14
5770.00
785.59
6,555.59
Amount
293.00
39.89
332.89
513.01
1920.00
38.20
0.00
525.00
22.50
960.00
603.00
4068.70
0.00
4068.70
553.95
4622.65
462.27
Amount
5952.00
810.36
6,762.36
6924.00
942.70
7,866.70
4737.00
644.94
Amount
5,381.94
0.04
6,762.40
Amount
5880.00
800.56
6,680.56
61.00
21.00
19.00
6.40
107.40
14.62
122.02
45.00
24.00
Amount
4.00
5.44
78.44
37.50
21.00
19.00
6.40
83.90
11.42
95.32
Amount
799.00
108.78
0.02
907.80
307.00
41.80
348.80
307.00
41.80
348.80
307.00
41.80
348.80
Amount
307.00
41.80
348.80
307.00
41.80
348.80
2861.00
389.53
3,250.53
Amount
0.00
793.60
3200.00
1597.44
14850.00
7920.00
9900.00
13500.00
10175.49
1890.00
65490.75
102019.50
108583.20
31185.00
1854.00
372958.98
50778.37
423737.35
423737.35
1883.28
Amount
0.00
2100.00
1875.00
48000.00
1920.00
750.00
1920.00
375.00
22776.00
20044.80
1578.60
1578.60
1578.60
Amount
160.00
3150.00
1076.40
35730.68
62775.50
6067.24
168000.00
7425.00
4233.60
0.43
1320.50
787.50
990.00
2415.00
13298.00
0.00
0.00
2706.00
414632.45
12438.97
Amount
427071.42
58145.77
485217.19
6469.56
2,112.00
80.90
894.28
441.39
0.00
42.00
444.80
194.72
182.48
4392.56
175.70
4568.26
621.97
0.01
5190.24
Amount
3297.00
184.32
211.20
38.40
29.61
0.00
3760.53
0.00
360.00
716.80
1056.00
853.12
2985.92
0.00
2985.92
6746.45
918.53
7664.98
Amount
766.50
5231.80
179.77
2070.00
7481.57
1018.62
8500.19
850.02
Amount
2.20
157.14
9.91
16.92
2.92
7.94
1.34
198.37
27.01
225.38
375.63
275.00
0.00
120.00
83.20
Amount
81.28
559.48
559.48
55.95
1760.00
80.90
894.28
441.39
3176.56
0.00
37.50
444.80
128.00
610.30
182.48
182.48
3969.34
277.00
473.00
189.20
4908.54
668.30
0.01
5576.85
Amount
3969.34
315.00
753.00
301.20
5338.54
726.84
0.02
6,065.40
2,112.00
80.90
894.28
441.39
0.00
42.00
444.80
194.72
182.48
4,392.56
598.05
Amount
4,990.61
4392.56
277.00
473.00
108.00
232.40
5250.56
714.86
0.03
5,965.45
Amount
1027.37
10.27
960.00
70.40
412.16
10.27
30.82
15.41
2536.71
345.37
0.02
2882.10
288.21
0.00
332.80
133.12
4660.97
0.00
1270.45
1610.00
2609.10
Amount
28110.00
-3827.18
0.00
0.00
0.00
34899.26
4751.53
39650.80
396.51
0.00
42.00
444.80
194.72
1760.00
86.29
545.31
397.46
98.09
182.48
3751.15
150.05
Amount
3901.19
531.15
4432.34
4432.34
1760.00
86.29
545.31
397.46
98.09
0.00
2887.15
0.00
42.00
444.80
194.72
681.52
182.48
182.48
3751.15
375.11
4126.26
561.79
4688.05
4688.05
Amount
2,220.80
80.90
894.28
441.39
0.00
42.00
444.80
194.72
182.48
4501.36
450.14
4951.50
674.15
5625.64
5625.64
4501.36
612.86
5114.22
5114.22
Amount
2,220.80
80.90
894.28
441.39
0.00
42.00
444.80
194.72
182.48
4501.36
900.27
5401.63
735.43
6137.06
6137.06
630.51
0.00
252.00
211.20
185.28
1,278.99
Amount
174.13
1,453.12
1,453.12
145.31
2304.00
259.11
0.00
64.00
25.60
2627.11
2,624.00
80.90
894.28
441.39
3,066.40
0.00
42.00
444.80
194.72
182.48
7,970.96
1,085.25
Amount
9,056.21
36225.00
420.00
36645.00
0.00
840.00
2188.80
1211.52
4240.32
40885.32
5566.54
46451.86
36225.00
560.00
36785.00
0.00
1260.00
2700.80
Amount
1584.32
5545.12
42330.12
5763.25
48093.37
314.51
72.03
0.00
147.00
252.80
159.92
946.25
128.83
1,075.09
SEPTIC TANK DATA
(I)Ordinary soil
(A)Manual means
(i)upto 3m depth
unit =cum
Taking output=10cum
a)Labour
3.64 Day Man Mazdoor(unskilled) 320.00 Day
40% Muncipal Muncipal Area 1164.80
Allowance
(II)Ordinary soil
(A)Manual means
(i)Depth 3m to 6m
unit =cum
Taking output=10cum
a)Labour
4.68 Day Man Mazdoor(unskilled) 320.00 Day
40% Muncipal Muncipal Area 1497.60
Allowance
Unit = cum
Taking output = 6 cum
a) Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
Unit = cum
Taking output = 6 cum
a) Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
b. MATERIALS:
6.00 cum Sand 179.77 1cum
Unit = 1cum
A. MATERIALS:
162 kgs Cement 6400.00 1MT
0.90 Cum 40 mm aggregate Granite 1136.07 1cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
0.45 Cum Fine aggregate (Sand) for 179.77 1cum
concrete
B. MACHINERY
1.00 Hour Concrete Mixer 10 / 7 cft (0.2 / 338.60 1Hour
0.8 cum) capacity/300/200
diesel
C. LABOUR:
0.10 day Mason 1st class 420.00 1 day
1.39 day Mazdoor (unskilled) 320.00 1 day
40% Add M.A @ 40% on labour 486.80
1.2 kl Water (including for curing)
Total (A+B+C)
Unit = 1cum
A. MATERIALS:
129.60 kg Cement 6400.00 Mt
0.90 cum 40 mm aggregate Granite 1136.07 cum
0.45 cum Fine aggregate (Sand) for 179.77 cum
concrete
0.90 cum Seigniorage charges for C.A cum
0.45 cum Seigniorage charges for F.A cum
1.20 kl Water (including for curing) kl
B. MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.2 / 338.60 hour
0.8 cum) capacity/300/200
diesel
C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour 486.80
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Overhead charges and 13.615%
contractor's profit ( excluding
Vat & Insurance) 13.615%on
A+B+C
Grand Total
9 II Supply and placing of the VRCC M25 Design Mix
Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes
on all materials including all operational, incidental
and labour charges such as Weigh Batching,
machine mixing, laying concrete, curing etc as
per(APSS No. 403) with minimum cement content as
per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying
concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges &
excluding Seigniorage charges for finished item of
work.
A FOUNDATIONS, PLINTH,
PEDESTALS (Below Plinth)
A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum
A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum
1.00 Cum For valve chambers :For side wall 100 mm thick
1.00 Cum Cost of cement concrete 7499.46 1Cum
30.00 Kgs Cement 6,400.00 Mt
10.00 Sqm Material Hire Charges & 876.00 1sqm
Labour charges for Steel
Centering and Scaffolding (PH
SSR31-b-4 - RCC Vertical
plane Wall s)
40.00% Muncipal Area Allowance(on 3504.00
40% of centering charges as
labour
BASIC COST per 1 cum
13.615% Overhead charges and 17469.06 1cum
contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
COST per 1 cum-GF
Unit -1cum
1 UPTO FIRST FLOOR
A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum
Unit - 10 sqm
A) MATERIALS
13.30 sqm Rabbit wire mesh (1.0 M panna 17.00 sqm
for 0.6 M drop)(BMT.F28)
BLD-CSTN-8 PLASTERING
Plastering with CM (1:3), 12 mm thick including cost
and conveyance of all materials, labour chargesand
all other taxes on all materials and curing, scafolding,
BLD-CSTN-8-1
lifting charges etc.,& excluding Seigniorage charges
complete
Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:3) 3420.71 cum
0.15 cum Seigniorage charges for F.A cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
Rate per 10Sqm
Rate per 1Sqm
Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:2) 4956.71 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:4) 2652.71 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
B. LABOUR:
1.20 day Mason 1st class 420.00 day
2.00 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
For soakpit
512 nos Cost of bricks (23x11x7) cms 5375.63 1000 Nos
1.00 Cum Labour Charges
0.24 No Mason - 1st class 420.00 Each
0.56 No Mason - 2nd class 375.00 Each
1.89 No Mazdoor (unskilled) 320.00 Each
Add M.A @ 40% on labour 40%
HYSD/TMT
Unit = t
A. MATERIALS:
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
1.05 t HYSD bars including 5 per cent 34500.00 1.00MT
for overlaps and wastage
1164.80
465.92
1630.72
222.02
1852.74
185.27
Amount
0.00
2662.40
1064.96
16746.00
20473.36
2787.45
23260.81
96.92
1497.60
599.04
2096.64
285.46
2382.10
238.21
Amount
0.00
2662.40
1064.96
16746.00
20473.36
2787.45
23260.81
110.77
0.00
99.20
39.68
138.88
18.91
157.79
26.30
Amount
0.00
99.20
39.68
1078.62
1217.50
165.76
1383.26
230.54
2556.28
99.20
39.68
2695.16
366.95
3062.11
510.35
Amount
4608.00
259.11
64.00
25.60
4956.71
1:4
2304.00
259.11
64.00
25.60
2652.71
1:6
1536.00
259.11
64.00
25.60
1884.71
1036.80
1022.46
Amount
161.79
338.60
42.00
444.80
194.72
0.00
3241.18
441.29
3,682.46
829.44
1022.46
80.90
0.00
0.00
338.60
42.00
444.80
194.72
2952.92
Amount
402.04
3354.96
1324.86
71.91
2432.00
55.86
100.13
1472.00
651.19
742.21
233.81
0.00
0.00
7083.97
Amount
7083.97
277.00
473.00
189.20
8023.17
1,092.35
0.03
9115.55
7083.97
-192.00
277.00
473.00
189.20
7831.17
1,066.21
0.02
8897.40
7083.97
-192.00
277.00
473.00
189.20
7831.17
1,066.21
0.02
8897.40
Amount
1324.86
71.91
2432.00
70.14
62.63
1792.00
769.91
742.21
233.81
0.00
0.00
7499.46
7499.46
Amount
7499.46
8760.00
1401.60
17661.06
2,404.55
20065.61
7499.46
-192.00
8760.00
1401.60
17469.06
2,378.41
0.03
19847.50
7499.46
4380.00
Amount
700.80
12580.26
1,712.80
0.04
14293.10
7499.46
5840.00
934.40
14273.86
1,943.39
16217.24
1324.86
71.91
2240.00
28.14
49.88
984.64
425.06
Amount
171.49
54.02
0.00
5350.00
Floor Ht 3.66mM
5350.00
1342.00
1122.00
448.80
8262.80
1,124.98
9387.78
GF
(FF)3.66M
6152.50
1520.00
1270.00
508.00
9450.50
1,286.69
Amount
10737.18
1073.72
GF
(FF)3.66M
6687.50
1520.00
1270.00
508.00
9985.50
1,359.53
11345.02
1134.50
226.10
855.18
320.00
Amount
5901.64
3360.00
375.00
3200.00
2774.00
657.20
17669.11
2405.65
20074.76
2007.48
1st Floor(GF)
17669.11
9.90
61.80
0.00
24.72
17765.53
2,418.78
20184.31
20,184.31
2,018.43
513.11
0.00
Amount
252.00
307.20
223.68
1295.99
129.60
1st Floor(GF)
1295.99
23.70
125.50
0.00
50.20
1495.39
203.60
1698.98
1,698.98
169.90
376.28
0.00
252.00
307.20
223.68
1159.16
157.82
1316.98
131.70
Amount
743.51
0.00
252.00
307.20
223.68
1526.39
1526.39
152.64
397.91
0.00
252.00
307.20
223.68
1180.79
1180.79
118.08
557.07
0.00
352.50
512.00
345.80
1767.37
Amount
240.63
2008.00
200.80
718.35
150.00
352.50
512.00
345.80
2078.65
283.01
2361.66
236.17
513.11
108.00
252.00
307.20
223.68
1403.99
191.15
1595.14
159.51
Amount
506.88
343.66
211.25
193.68
81.43
0.00
0.00
504.00
640.00
457.60
2938.51
400.08
3338.58
2752.32
376.94
100.80
210.00
604.80
366.24
4411.10
600.57
Amount
5011.68
Cum
2752.32
100.80
210.00
604.80
366.24
4034.16
549.25
4583.41
1,376.16
187.36
1,563.53
614.00
92.80
706.80
96.23
803.03
Amount
Rmt
680.00
115.20
795.20
108.27
903.47
Rmt
6518.00
887.43
7405.43
Amount
10181.00
1386.14
11567.14
Amount
36225.00
420.00
1470.00
2625.00
3200.00
2918.00
46858.00
6379.72
53237.72
53237.72
Mt
1682.00
229.00
1911.00
Each