Sie sind auf Seite 1von 257

NAME OF THE WORK:- Providing Parking Facilities at TTD Site, SRI DURGA

MALLESWARA SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA


DISTRICT.

GENERAL ABSTRACT

Cost of Each Amount in


Sl.No. DESCRIPTION Unit Rs.
1a Shops & Office Complex 1 3095815 3095815
b Toilet 1 4208314 4208314
c Foot paths, Parking Devolpment 1 17560882 17560882
d Bus bay Shelters 1 1410870 1410870
e Provision for OHSR (40 KL 6m Staging) 1 1,360,000 1360000
f Provision for Septic Tank 1 670000 670000
g Provision for Pump house in OHSR
Structure 1 125000 125000
28430881
2 Provision for VAT 5% 1421544

Provision for Consultancy Charges (1.5%+Service


3
Tax 15%) 1.50% 490433
Provision for Corpus fund charges to National
4 Academy of Construction( Go.Ms.No 27 T.R&B Dept 0.1% 28431
Dt.29.06.2015
5 Provision for Cess charges 1% 284309
6 Provision for P.S.Charges 2.50% 710772
Security System (Including security rooms,
7 Lane barrier and cc cameras, etc.) LS 1000000
8 provioding Bore well with motor LS 200000
9 Provision for External Electrification 800000
10 Provision for Landscaping 800000
11 Provision for Marking and signage 500000
12 Fluctuation of rates 5.00% 1421544
Seignoirage Charges(GOMS.no 83 Water Resources 1%
13 (Reforms) Dept AP dt 05-08-15) 284309
14 Provision for Unforceen Items 627778
Grand Total 37000000

Assistant Engineer Dy. Executive Engineer,


S D M Swamy varla Devastanam, S D M Swamy varla Devastanam,
Vijayawada Vijayawada

Executive Engineer,
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate

NAME OF THE WORK:- CONSTRUCTION OF OFFICE WITH SHOPS AT PARKING AREA , SRI DURGA MALLESWARA
SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.

S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for all
liftsand with intial lead of 10m including all operational ,incidental , labour charges such as shoring,sheeting,
planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m depth(APSS 308)

for column footings


F1 17 2.30 2.30 2.80 251.80
Under walls in between columns
Long walls Office &Shop 2 1 9.06 0.90 1.00 16.31
Cross walls 3 1 7.23 0.90 1.00 19.52
central shops L/Ws 2 1 6.86 0.90 1.00 12.35
inner Cross walls 1 1 3.60 0.90 1.00 3.24
end shopL/W 2 1 3.83 0.90 1.00 6.89
C/Ws 2 1 7.23 0.90 1.00 13.01
Deduct columns -17 0.30 0.60 1.00 -3.06
320.07 185.27 59299
1Cum
2 Providing Preconstruction Antitermite treatment for New Buildings , Providing, applying, injecting for
Preconstruction Antitermite treatment to wall trenches, bottom of excavation , foundations, vertical walls
top surface of plinth filling wall and floor junction,joints, conduits, and external perimeter of the building (
Chlorpyriphos 20% EC / Lindane 20% EC)with hand operated pressure pump at applicable areas as per
site conditions in various stages as per IS 6315-2003 (Part - II), the plinth area of the building shall be
taken for purpose of payment and finished item including all costs & conveyances as directed by the
Engineer-in-Charge

Building area
Office&Shop 1 1 9.29 7.46 69.30
central shops 1 1 7.43 4.06 30.17
Shop 1 1 4.06 7.46 30.29
129.76 288.21 37397
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
3 Plain Cement Concrete ( 1 : 4 : 8 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, etc but excluding Seigniorage charges . complete for levelling Course Concrete.
As per APSS 402
for column footings
F1 17 2.30 2.30 0.15 13.49
13.49 3590.55 48435
cum 1Cum

4 Plain Cement concrete (1:5:10) using 40mm size HBG Machine crushed metal from approved quarry
including cost, conveyance of all materials from approved source and all labour charges,curing , Machine
Mixing.etc. complete but excluding Seigniorage charges All work upto plinth level.
Levelling course
Under walls in between columns
Long walls Office &Shop 2 1 9.06 0.90 0.10 1.63
Cross walls 3 1 7.23 0.90 0.10 1.95
central shops L/Ws 2 1 6.86 0.90 0.10 1.23
inner Cross walls 1 1 3.60 0.90 0.10 0.32
end shopL/W 2 1 3.83 0.90 0.10 0.69
C/Ws 2 1 7.23 0.90 0.10 1.30
Deduct columns -17 1 0.30 0.60 0.10 -0.31
Under Flooring
office 1 1 5.00 7.00 0.10 3.50
Shops 2 1 3.60 7.00 0.10 5.04
Shops 2 1 3.30 3.60 0.10 2.38
17.74 3354.96 59525
cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
5 VPCC M10 Nominal Mix Concrete corresponding to IS 456 usingCC Mixer with 40mm and down size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including sales & other taxes on all materials including all operational, incidental and labour charges such
as machine mixing, laying concrete, curing etc as per(APSS No. 402) as per IS code 456/2000 including
steel Scafolding steel centering, shuttering , vibrating, etc.but excluding Seigniorage charges complete for
finished item of work. Basement wall

Foundations and Basement (+1-.045=0.55)


Under walls in between columns
Long walls Office &Shop 2 1 9.06 (0.3+0.45)/2 1.450 9.85
Cross walls 3 1 7.23 (0.3+0.45)/2 1.450 11.79
2 1 6.86 (0.3+0.45)/2 1.450 7.46
central shops L/Ws
inner Cross walls 1 1 3.60 (0.3+0.45)/2 1.450 1.96
end shopL/W 2 1 3.83 (0.3+0.45)/2 1.450 4.17
C/Ws 2 1 7.23 (0.3+0.45)/2 1.450 7.86
Deduct columns -17 1 0.30 (0.3+0.45)/2 1.450 -2.77
40.32 7386.54 297818
cum 1cum
6 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing, Scafoldig, all lift charges etc as
per(APSS No. 403) with minimum cement content as per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying concrete, vibrating, curing etc. complete but excluding
Seigniorage charges and excluding cost of steel and its fabrication charges for finished item of work.

a) VRCC M25 Design Mix Concrete for Footings


for column footings
F2 17 1 2.10 2.10 0.60 44.98
44.98 9115.52 410034
1Cum
b) VRCC M25 Design Mix Concrete for Pedestals
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
P2 17 1 0.75 0.75 0.60 5.74
5.74 9604.06 55103
Cum 1Cum
c) VRCC M25 Design Mix Concrete for Plinth Beams
External PBS
Long walls Office &Shop 2 1 9.06 0.23 0.45 1.88
Cross walls 2 1 7.23 0.23 0.45 1.50
central shops L/Ws 2 1 6.86 0.23 0.45 1.42
end shopL/W 2 1 3.83 0.23 0.45 0.79
C/Ws 2 1 7.23 0.23 0.45 1.50
Deduct columns -17 1 0.30 0.23 0.45 -0.53
6.55 11380.09 74581
cum 1Cum

7 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing, Scafoldig, all lift charges etc as
per(APSS No. 403) with minimum cement content as per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying concrete, vibrating, curing etc. complete but excluding
Seigniorage charges and excluding cost of steel and its fabrication charges for finished item of work.

a VRCC M25 Design Mix Concrete for Columns


C1 Foundation & Upto PB 17 1 0.45 0.30 2.15 4.93
C1 17 1 0.45 0.30 3.21 7.37
12.30 11611.97 142841
Cum 1Cum
b VRCC M20 Design Mix Concrete for Lintels including steel Scafolding pipes,Jack props,, Steel centering,
shuttering ,
over Door 1 1 1.66 0.23 0.15 0.06
Over windows 4 1 1.96 0.23 0.20 0.36
0.42 11515.86 4813
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
cum 1Cum
c VRCC M20 Design Mix Concrete for Sunshades 60 cm wide and 62.50 mm average thickness including
steel Scafolding pipes,Jack props,, Steel centering, shuttering ,
Over windows 4 1 1.96 7.84
over Door 1 1 1.66 1.66
9.50 641.55 6095
Rm 1Rm

8 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing, Scafoldig, all lift charges etc as
per(APSS No. 403) with minimum cement content as per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying concrete, vibrating, curing etc. complete but excluding
Seigniorage charges and excluding cost of steel and its fabrication charges for finished item of work.

a Tie Beams over Columns


Beams
Long walls Office &Shop 2 1 9.06 0.30 0.45 2.45
Cross walls 3 1 7.23 0.30 0.45 2.93
central shops L/Ws 2 1 6.86 0.30 0.45 1.85
C/Ws 1 1 3.60 0.30 0.45 0.49
end shopL/W 2 1 3.83 0.30 0.45 1.03
C/Ws 2 1 7.23 0.30 0.45 1.95
Deduct columns -17 1 0.60 0.30 0.45 -1.38
9.32 10839.32 101041
Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
9 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO 309&310)

fillng excavated earth in Basement 320.07 26.30 8418


&Foundations etc
Cum 1Cum

10 Construction of brick masonry in CM (1:6) mix using bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less than 35 kg/cm2 including cost, and conveyance of all
materials to site from approved sources and all labour charges curing, scaffolding etc. complete but
excluding Seigniorage charges for superstrucuture as per APSS No. 504
Super structure
Long walls Office &Shop 2 1 9.06 0.23 3.21 13.38
Cross walls 3 1 7.23 0.23 3.21 16.01
central shops L/Ws 2 1 6.86 0.23 3.21 10.13
inner Cross walls 1 1 3.60 0.23 3.21 2.66
end shopL/W 2 1 3.83 0.23 3.21 5.66
C/Ws 2 1 7.23 0.23 3.21 10.68
Deduct columns -17 1 0.60 0.23 3.21 -7.53
deduct Door -1 1 1.20 0.23 2.10 -0.58
Rolling shutters -1 4 2.45 0.23 3.21 -7.24
deduct windows -4 1 1.50 0.23 1.35 -1.86
Ventilators -4 1 0.60 0.23 0.60 -0.33
40.97 5465.16 223910
Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
11 Reinforced Brick Masonry walls with11.5 cm wide Brick masonry for super-structure on ground floor in cm
(1:4) using traditional size bricks 23x11x7cm class as per Table -1 of IS:1077:1992 having crushing
strength of not less than 35 kg/cm2 and using two Mild steel bars of 6mm dia in every third layer of brick
masonry with free joints of main block work including cost of all materials, conveyance charges of
materials and water from approved sources to work site and all operational, incidental and labour charges
such as scafolding , constructing masonry lift chargrs, mixing cement mortar, curing etc., complete for
finished item of work,.Including Cost and laying 2 nos 6mm M.S.Rods embedded in Cement mortar 1:4 at
every 3rd Course but excluding Seigniorage charges

Ls 2.00
2.00 703.86 1408
sqm 1sqm
12 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and top coat of 4mm thick in
Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all labour
charges,curing scafolding &all lift charges and all other taxes on all materials etc.but excluding
Siegniorage charges, complete for Walls
For walls
Out side : 3.66+1 basement
Long walls Office &Shop 1 2 9.29 4.66 86.58
Cross Walls 1 1 7.46 4.66 34.76
1 2 3.40 4.66 31.69
central shops L/Ws 1 2 7.43 4.66 69.25
end shopL/W 2 1 4.06 4.66 37.84
C/Ws 1 1 7.46 4.66 34.76
294.88 387.21 114182
Sqm 1Sqm
13 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and top coat of 4mm thick in
Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all labour
charges,curing scafolding &all lift charges and all other taxes on all materials etc.,but excluding
Siegniorage charges complete. for walls
Inside :
office 1 2 5.00 3.66 36.60
1 2 7.00 3.66 51.24
Shop 1 2 3.60 3.66 26.35
Cross Walls 1 2 7.00 3.66 51.24
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
central shops 2 2 3.30 3.66 48.31
2 2 3.60 3.66 52.70
end shopL/W 1 2 3.60 3.66 26.35
C/Ws 1 2 7.00 3.66 51.24
Deductions
deduct Door -1 1 1.20 2.10 -2.52
Rolling shutters -1 4 2.45 3.21 -31.46
deduct windows -4 1 1.50 1.35 -8.10
Ventilators -4 1 0.60 0.60 -1.44
300.52 373.11 -537
Sqm 1Sqm
14 Flooring with Nano Polished /Stain free soluble salt Porcelain Vitrified Floor tiles screen printed of size
600x600and thickness between 8-10mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all shades and designs of make
Somany/NaveenCeramics/Kajaria/NITCO/Segno/Sphinx/ Orient bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (as approved by Engineer-in-charge,, set over base coat of cement mortar (1:6), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of matching shade to full
depth, including cost and conveyance of all materials like cement, sand water and tiles etc.all labour
charges,curing &all lift charges, complete, but excluding Seigniorage charges for finished item of work,as
per standard specifications.

Office 1 1 5.00 7.00 35.00


Shop 1 1 3.60 7.00 25.20
Central Shops 2 1 3.30 3.60 23.76
Shop 1 1 3.60 7.00 25.20
109.16 1224.18 133631
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
15 Providing Dadooing / Skirting to internal Walls to 15cms height / raisers of steps with glazed red or white
full body ceramic wall tiles of size 300 x 450 mm / 320 mm x 400 mm and thickness 6 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and
designs of approved make set over 12mm thick in CM (1:4) base coat and neat grey cement slurry of
honey like consistency at the rate of 3.3 Kgs per Sq.mt and jointed with white cement paste mixed with
pigment of matching shade to match the shade of tiles including cost and conveyance of all materials and
water to work site including sales and other taxes on all materials, cost of base coat, all operational,
incidental and labour charges such as mixing mortar, fixing in position, including lift charges, curing,
cleaning the surface etc., complet e but excludingSeigniorage charges for finished item of work (APSS
No.701)

office 1 5.00 0.10 1.00


2
1 2 7.00 0.10 1.40
Shop 1 2 3.60 0.10 0.72
Cross Walls 1 2 7.00 0.10 1.40
central shops 2 2 3.30 0.10 1.32
2 2 3.60 0.10 1.44
end shopL/W 1 2 3.60 0.10 0.72
C/Ws 1 2 7.00 0.10 1.40
deduct Door -1 1 1.20 0.10 -0.12
Rolling shutters -1 4 2.45 0.10 -0.98
8.30 1041.56 8645
sqm 1sqm

16 Supply, Fabricating of all heavy steel works like Trusses, Stanchins,heavy Beams and Girders and fixing
in position and fixing by using chain pully blocks Derek pole arrangements and cranes etc,. complete
using M.S.tubes &Pipes as Per IS 1161 inlcuding cost, Fabrication, labour charges for fixing etc in
position complete.
with projection of 0.70m on both sides
Office &Shop 1 10.690 8.86 94.71
-1 4.060 0.70 -2.84
central shops 1 7.430 5.46 40.57
end shop 1 5.460 8.86 48.38
-1 4.060 0.70 -2.84
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
177.97
177.973 30.00 kgs 5339.18
5339.18 122.02 651501
Kgs 1Kg

17 Providing and fixing of precoated galvanised iron profile sheet (size, Shape and pitch corrugation as
approved by Engineer -in-charge ) 0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm as per
IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on both sides of the sheet and polyester top
coat 15 -18 microns, sheet should have protective guard film of 25 mircons minimum to avoid scratches
while transporation and should be supplied in single length upto 12 metres or as desired by Engineer -in
-charge, the sheet shall be fixed using self drilling/self tapping screws of size (5.5 x 55mm) with EPDM seal
or with polymer coated J or L hooks, bolts and nuts 8mm diametre with bitumen and G.I. limpet washers or
G.I. limpet washers filled with white lead complete upto any pitch in horizontal /vertical /curved surfaces
excluding the cost of purlins ,rafters and trusses and including cutting to size and shape wherever required
including cost, carriage, royalty, octroi , VAT and all all labour charges,scafolding &all lift charges, etc
complete as per special specifications

roof
with projection of 0.70m on both sides
Office &Shop 1 10.690 8.86 94.71
-1 4.060 0.70 -2.84
central shops 1 7.430 5.46 40.57
end shop 1 5.460 8.86 48.38
-1 4.060 0.70 -2.84
177.97 907.80 161564
Sqm 1sqm

18 Providing and fixing of precoated galvanised steel sheet roofing accessories 0.5mm+/-5% total coated
thickness (TCT) zinc coating 120 gsm as per IS 277 in 240 mpa steel grade, 5-7 microns epoxy primer on
both side of the sheet and polyester top coat 15-18 microns film of 25 mircons using self drilling/self
tapping screws or with polymer coated J or L hooks ,bolts and nuts and or GI seam bolts and nuts,
G.I.plain and bitumen washers complete.

Gutter
Office &Shop 1 2 10.690 21.38
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
central shops 1 2 7.430 14.86
end shop 1 2 4.060 8.12
44.36 348.80 15473
RM 1Rm
Ridges plain (500-600 mm)
Hall- Diagnal 2 4 7.400 59.20
Centre
Office &Shop 1 1 9.460 9.46
central shops 1 1 7.430 7.43
end shop 1 1 4.060 4.06
1 1 7.430 7.43
87.58 348.80 30548
RM 1Rm
19 Supplying and fixing MEDIUM Teak Wood doors with Frame size 75 x 100 mm, with Double shutters of
35mm thick flush door shutters using Solid bond wood block board type with commercial fly on both faces
35mmthick confirming to IS 2202 including necessary Alluminium fittings as per IS tower bolts 3Nos(2nos.
250mm long and 1nos. 150mm long) on back side and 300mm aldrop infront side fitted with 6nos 125mm
butt hinges, 2 nos heavy duty Door stopers, Door Handles 150mm long 3nos, with 6nos MS Hold fast
300mm long 40x40x5mm ISAincluding cost and conveyance of all materials all labour charges etc.,
complete as per APSS 1002

Entry Doors Office 1 1 1.20 2.100 2.52


2.52 5499.00 13857
Sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
20 Providing and fixing of Two shutter Sliding Windows made of Galvanized Steel (Base Steel as per IS 513,
D quality, galvanized as per IS 277 with Zinc of 120 GSM), using factory made section powder coated with
Pure polyester powder up to 50-60 microns thick with total coated thickness of 0.8 mm for Outer Frame
and 0.58 mm thickness for Sliding Shutter Section, the Outer Frame for Two Tracks with Grill provision size
of 90 mm x 50 mm and without grill provision is of 75 mm x 50 mm and the Window Shutter section of 58
mm x 36 mm and the outer Frame with two integrated guide tracks of 12mm width and 24mm deep for
provision to slide the Shutter / sash frame and facilitates with a water drain outlet component made of PVC
and the shutter frame fitted with 5mm thick plain float glass of reputed make and fixed with EPDM
weathering seal resistant accessories and handle made of Aluminium 1 No. per each shutter and cut to
length mitre joined with corner brackets including installation of window system at site using anchor
fasteners, Silicon sealant applied at the Outer frame corners inclusive of conveyance of all materials
accessories, labour charges, and erection at site with complete finished item of work.

Window with Two Sliding Shutters and with Grill Outer Frame Size 90 mm x 50 mm have a rebate of 15mm
x 5 mm to fit grill made of 10mm MS Sq Rods for horizontal bars welded at a regular pitch of 150mm to
12mm x 6 mm MS flat.
windows 1 4 1.50 1.35 8.10
8.10 6680.56 54113
Sqm 1sqm

21 Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality, Galvanized as per IS 277 with zinc of
120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-
16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52
mm and section for shutter of 46 x 46 mm, section for mullion 46 x 70 mm, and section for beading should
be 18 x 25 mm and section for louvered ventilation of 33 x56mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre joined with corner bracket centre mullions
fixed using mullion cap and with handle made of high grade aluminium powder coated and nylon receiver,
corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon, frames fixed
to the concrete /masonry wall by means of self expanding screws including 10 mm square guard bars with
6" pitch complete and including cost and conveyance all materials, fabrication,labour charges,fixing etc
complete for finished item of work.NCL or Equilent make
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Ventilators Fixed Louvers (Box section) with outer frame section size of33
x 56mm Mullion section size of 33 x 56 mm

V 4 1 0.60 0.60 1.44


1.44 5381.94 7750
Sqm 1sqm

22 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special spn: 1108 (SSR BMT-F-29)

Shops Rolling Shutters 4 1 2.45 3.21 31.46


31.46 3250.53 102255
Sqm 1sqm

23 Painting to new walls with 2 coats of Emulsion paint using Acrylic Exterior Emulsion paint with Silicon
additives having VOC(Volatile organic compound) content less than 50 grams per litre of approved brand
and shade over abase coat appropriate cement primer of approved brand , making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. and scafolding, all lft charges etc. complete for finished item of work as per SS 911 for
External walls

External Plastering 294.88


294.88 187.01 55146
Sqm 1sqm
24 Painting to new walls with 2 coats of Emulsion paint using Acrylic Emulsion paint having VOC(Volatile
organic compound) content less than 50 grams per litre , of approved brand and shade over abase coat
appropriate cement primer of approved brand , making 3 coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost
and conveyance of all materials to work site and all operational, incidental, labour charges and scafolding,
all lft charges etc. complete for finished item of work as per SS 911 for internal walls
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
internal Plastering12mm - dadooing 292.22
292.22 137.81 40271
Sqm 1sqm

25 Painting to New Wood work with synthitec Enamel Paint two coats over aprimary coat of approved colour
and shade duly clearing the surface and dusting of the loose particals after rubbing and applying two coats
of ready mixed synthitec Enamel paint having VOC(Volatile organic compound) content less than 50
grams per litre using GRade -1 paint of ASIAN/Berger/Nerolac make to obtain smooth surface and in case
of bad workmanship applying one (1)more coat as required after rubbing down the surface including cost
of paint,labour charges,operation charges etc., complete as per APSS.No 1212

Doors 1 1 2 1.20 2.100 5.04


5.04 173.82 876
Sqm 1 Sqm
26 Painting to Iron work with synthitec Enamel Paint two coats over aprimary coat of approved colour and
shade duly clearing the surface and dusting of the loose particals after rubbing and applying two coats of
ready mixed synthitec Enamel paint having VOC(Volatile organic compound) content less than 50 grams
per litre using GRade -1 paint of ASIAN/Berger/Nerolac make to obtain smooth surface and in case of bad
workmanship applying one (1)more coat as required after rubbing down the surface including cost of
paint,labour charges,operation charges etc., complete as per APSS.No 1212

Rolling Shutters 4 1 2.5 2.45 3.210 78.65


78.65 163.79 12881
Sqm 1 Sqm

27 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415 grade as
per IS 1786-1979) of different diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials
and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying
including sales and other taxes on all materials etc.,and scafolding, all lft charges etc,. complete for
finished item of work in all floors.( APSS No.126)

Qty of Steel
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Footings 1 44.98 0.08 3.60
Pedastals 1 5.74 0.08 0.46
Plinth beams 1 6.55 0.12 0.79
Columns 1 12.30 0.15 1.85
Roof level Tie Beams 1 9.32 0.18 1.68
Lintels 1 0.42 0.10 0.04
sunshades 1 9.50 0.03475 0.10 0.03
8.44 53237.72 449427
MTs 1MT
TOTAL CIVIL COST: 2879828
28 Internal Electrification 7.5% 215987
TOTAL COST: 3095815
Detailed cum Abstract Estimate

NAME OF THE WORK:- CONSTRUCTION OF TOILET BLOCK AT PARKING AREA in SRI DURGA MALLESWARA
SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.

S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for
all liftsand with intial lead of 10m including all operational ,incidental , labour charges such as
shoring,sheeting, planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m
depth(APSS 308)
for column footings
F1 14 2.00 2.00 2.80 156.80
Under external walls in between
columns
Long walls 2 1 24.46 0.90 1.00 44.03
Cross walls 1 3 4.50 0.90 1.00 4.05
Deduct columns -14 0.30 0.45 1.00 -1.89
202.99 185.27 37608
1Cum
2 Providing Preconstruction Antitermite treatment for New Buildings , Providing, applying, injecting
for Preconstruction Antitermite treatment to wall trenches, bottom of excavation , foundations,
vertical walls top surface of plinth filling wall and floor junction,joints, conduits, and external
perimeter of the building ( Chlorpyriphos 20% EC / Lindane 20% EC)with hand operated pressure
pump at applicable areas as per site conditions in various stages as per IS 6315-2003 (Part - II),
the plinth area of the building each floor shall be taken for purpose of payment and finished item
including all costs & conveyances as directed by the Engineer-in-Charge

Building area 1 1 24.69 4.73 116.78


116.78 288.21 33658
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
3 Plain Cement Concrete ( 1 : 4 : 8 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour
charges, Machine Mixing, curing, centering etc but excluding Seigniorage charges . complete for
levelling Course Concrete. As per APSS 402

for column footings


F1 14 2.00 2.00 0.15 8.40
8.40 3590.55 30161
1Cum
4 Plain Cement concrete (1:5:10) using 40 mm metal from approved quarry including cost,
conveyance of all material from approved source and all labour charges,curing etc. complete but
excluding Seigniorage charges With Machine Mixing. All work upto plinth level.

Levelling course
Under external walls in between
columns
Long walls 2 1 24.46 0.90 0.10 4.40
Cross walls 1 3 4.50 0.90 0.10 1.22
Deduct columns -14 1 0.30 0.90 0.10 -0.38
Under Flooring
Gents Toilet 1 1 12.00 4.27 0.10 5.12
Ladies Toilet 1 1 12.00 4.27 0.10 5.12

1.00 15.49 3354.96 51961


cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
5 VPCC M10 Nominal Mix Concrete corresponding to IS 456 usingCC Mixer with 40mm and down
size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including sales & other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc as per(APSS No. 402) as per IS
code 456/2000 including steel Scafolding steel centering, shuttering , vibrating, etc.but
excluding Seigniorage charges complete for finished item of work.

Foundations and Basement (+1-.045=0.55)


Under external walls in between
columns
Long walls 2 1 24.46 (0.3+0.45)/2 1.450 26.60
Cross walls 1 3 4.50 (0.3+0.45)/2 1.450 7.34
Deduct columns -14 1 0.30 (0.3+0.45)/2 1.450 1.00
34.94 7386.54 258092
1Cum

6 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.

a) VRCC M25 Design Mix Concrete for Footings


for column footings
F1 14 1 1.80 1.80 0.45 20.41
20.41 9115.52 186066
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
1Cum
b) VRCC M25 Design Mix Concrete for Pedestals
P1 14 1 0.60 0.60 0.60 3.02
3.02 9604.06 29043
Cum 1Cum
c) VRCC M25 Design Mix Concrete for Plinth Beams
External PBS
Long walls 2 1 24.46 0.23 0.38 4.28
End Cross walls 1 2 4.50 0.23 0.38 0.79
internal PBs
Cross Central walls 1 1 4.50 0.23 0.38 0.39
Deduct columns -14 1 0.30 0.23 0.38 -0.37
5.09 11380.09 57907
cum 1Cum

7 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.

a VRCC M25 Design Mix Concrete for Columns


C1 upto bottom of PBs 14 1 0.45 0.30 2.224.20
C1 Above Pb to Bottom of Tie Beam 14 1 0.45 0.30 3.216.07
10.26 11611.97 119170
Cum 1Cum
b VRCC M20 Design Mix Concrete for Lintels including steel Scafolding pipes,Jack props,, Steel
centering, shuttering ,
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
over Doors 2 1 1.66 0.23 0.15 0.11
Over Doors Partition walls continuous 1 2 3.345 0.115 0.125 0.10
lintel Gents Toilet
1 2 4.96 0.115 0.125
0.14
Ladies Toilet 1 1 6.575 0.115 0.125
0.09
1 3 3.345 0.115 0.125
0.14
0.59 11515.86 6818
cum 1Cum
c VRCC M20 Design Mix Concrete for Sunshades 60 cm wide and 62.50 mm average thickness
including steel Scafolding pipes,Jack props,, Steel centering, shuttering ,
over Door 2 1 1.66 3.32
3.32 641.55 2130
Rm 1Rm
8 Supply and placing of the VRCC M25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.

a Tie Beams over Columns


Long walls 2 1 24.46 0.30 0.45 6.60
End Cross walls 1 2 4.50 0.30 0.45 1.22
Cross Central walls 1 1 4.50 0.30 0.45 0.61
Deduct columns -14 1 0.30 0.30 0.45 -0.57
7.86 10839.32 85194
Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
9 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO
309&310)
fillng basement & Foundations etc 202.99 26.30 5339
Cum 1Cum
10 Construction of brick masonry in CM (1:6) mix using bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less than 35 kg/cm2 including cost, and conveyance
of all materials to site from approved sources and all labour charges curing, scaffolding etc.
complete but excluding Seigniorage charges for basement and superstrucuture as per APSS No.
504
Super structure
Long walls 2 2 12.23 0.23 3.21 36.12
End Cross walls 1 2 4.50 0.23 3.21 6.64
Cross Central walls 1 1 4.50 0.23 3.21 3.32
Deduct columns -14 1 0.30 0.23 3.21 -3.10
deduct Door -2 1 1.20 0.23 2.10 -1.16
deduct Ventilatersat washes, Urinals V -4 1 2.00 0.23 0.75 -1.38
V1 for WCs -10 2 1.00 0.23 0.75 -3.45
Lintels
over Door -1 2 1.66 0.23 0.15 -0.11
Foot wash platform Gents 1 1 1.50 1.20 0.15 0.27
Foot wash platform Ladies 1 1 1.50 1.20 0.15 0.27
37.42 5465.16 204507
Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
10a Reinforced Brick Masonry walls with11.5 cm wide Brick masonry for super-structure on ground floor
in cm (1:4) using second class traditional size bricks having crushing strength of 35 kg/cm2 and
using two Mild steel bars of 6mm dia in every third layer of brick masonry with free joints of main
block work including cost of all materials, conveyance charges of materials and water from
approved sources to work site and all operational, incidental and labour charges such as scafolding
, constructing masonry lift chargrs, mixing cement mortar, curing etc., complete for finished item of
work,.Including Cost and laying 2 nos 6mm M.S.Rods embedded in Cement mortar 1:4 at every 3rd
Course but excluding Seigniorage charges

Gents Toilet
WCs L/ws 1 2 4.845 2.40 23.26
1 2 3.230 2.40 15.50
Cross walls 1 10 1.20 2.40 28.80
at entry projection opp door 1 1 2.00 2.40 4.80
deduct Doors -1 10 0.76 2.10 -15.96
Over Doors Partition walls continuous -1 2 3.230 0.125 -0.81
lintel Gents Toilet
-1 2 4.845 0.125 -1.21
Ladies Toilet
WCs L/ws 1 1 6.460 2.40 15.50
1 3 3.23 2.40 23.26
Cross walls 10 1 1.50 2.40 36.00
at entry projection opp door 1 1 2.00 2.40 4.80
deduct Doors -10 1 0.76 2.10 -15.96
Over Doors Partition walls continuous -1 1 6.460 0.125 -0.81
lintel Ladies Toilet
-1 3 3.230 0.125 -1.21
115.96 703.86 81621
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
11 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement
as directed by Engineer-in-charge with dubara sponge finishing, including cost & conveyance of all
materials to site, seigniorage charges, sales & other taxes on all materials, operational & incidental,
cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work,
lift charges etc., complete for finished items of work but excluding cost of steel & its fabrication
charges, for finished item of work. (APSS No.403 & 903)

Truff in Hand washes


Hand wash- Ladies 1 1 2.58 0.90 2.32
1 1 2.310 0.90 2.08
Hand wash- Gents 1 1 1.92 0.90 1.73
6.13 2183.43 13382
sqm 1Sqm

12 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and top coat of 4mm
thick in Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all
labour charges,curing scafolding &all lift charges and all other taxes on all materials etc.but
excluding Siegniorage charges, complete for Walls
For walls
Out side : Including Basement :
3.66+1.0m
Long Walls- 1 2 24.69 4.66 230.11
Cross Walls 1 2 4.730 4.66 44.08
column offsets 14 2 0.220 4.66 28.71
302.90 387.21 117286
Sqm 1Sqm
13 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and top coat of 4mm
thick in Cm (1:4) with dubara sponge finishing including cost and conveyance of all materials, all
labour charges,curing scafolding &all lift charges and all other taxes on all materials etc.,but
excluding Siegniorage charges complete. for walls
Inside :
Gents toilet
Main walls incl beams
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Long Walls 1 2 12.00 3.66 87.84
Cross Walls 1 2 4.27 3.66 31.26
Partition walls
inner walls out side 1 2 3.23 2.40 15.50
1 2 6.575 2.40 31.56
end c/ws 1 3 1.315 2.40 9.47
Wcs Inside 3 walls 1 6 3.90 2.40 56.16
2walls 1 4 2.70 2.40 25.92
pssage walls at entry 1 1 2.115 2.40 5.08
C/W 1 1 1.200 2.40 2.88
deduct Doors -10 1 0.76 2.10 -15.96
deduct Doors -1 1 1.20 2.10 -2.52
V1 for WCs -10 1 1.00 0.75 -7.50
V2 at washes, Urinals -2 1 2.00 0.75 -3.00
Ladies toilet
Main walls incl beams
Long Walls 1 2 12.00 3.66 87.84
Cross Walls 1 2 4.27 3.66 31.26
Partition walls
inner walls out side 1 1 6.460 2.40 15.50
1 3 3.23 2.40 23.26
end c/ws 1 3 1.315 2.40 9.47
Wcs Inside 3 walls 1 6 3.90 2.40 56.16
2walls 1 4 2.70 2.40 25.92
pssage walls at entry 1 1 2.115 2.40 5.08
C/W 1 1 1.200 2.40 2.88
deduct Doors -10 1 0.76 2.10 -15.96
deduct Doors -1 1 1.20 2.10 -2.52
V1 for WCs -10 1 1.00 0.75 -7.50
V2 at washes, -2 1 2.00 0.75 -3.00
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
465.06 373.11 173520
Sqm 1Sqm

14 Flooring with Non-skid red or white full body( Non- Porcelain ) Ceramic floor tiles of size 400 x 400
mm and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all shades and designs , set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment
of matching shade to full depth, including cost and conveyance of all materials like cement, sand
water and tiles etc, all labour charges., but excluding seigniorage charges, etc., complete for
finished item of work,

Inside :
Gents toilet
Wcs 9 1 1.50 1.20 16.20
Foot wash 1 1 1.50 1.20 1.80
central Passage 1 1 12.00 1.64 19.68
Urinals 1 1 3.92 1.315 5.15
entry Passage 1 1 3.92 1.20 4.70
1 1 1.92 0.115 0.22
Ladies toilet
Wcs 9 1 1.50 1.20 16.20
Foot wash 1 1 1.50 1.20 1.80
central Passage 1 1 12.00 1.64 19.68
wash 1 1 2.31 1.315 3.04
entry Passage 1 1 2.00 1.20 2.40
wash 1 1 3.54 1.315 4.66
95.53 1083.42 103502
sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
15 Providing Dadooing / Skirting to internal Walls to 15cms height / raisers of steps with glazed red or
white full body ceramic wall tiles of size 300 x 450 mm / 320 mm x 400 mm and thickness 6 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs of approved make set over 12mm thick in CM (1:4) base coat and neat grey
cement slurry of honey like consistency at the rate of 3.3 Kgs per Sq.mt and jointed with white
cement paste mixed with pigment of matching shade to match the shade of tiles including cost and
conveyance of all materials and water to work site including sales and other taxes on all materials,
cost of base coat, all operational, incidental and labour charges such as mixing mortar, fixing in
position, including lift charges, curing, cleaning the surface etc., complet e but excludingSeigniorage
charges for finished item of work (APSS No.701)

Gents Toilet
WC L/ws-out side 1 2 3.23 2.10 13.57
1 2 6.58 2.10 27.62
Wc C/ws Outside 3 1 1.315 2.10 8.28
WCs inside 9 1 5.40 2.10 102.06
Foot wash inside 1 1 5.40 2.00 10.80
deduct Doors -9 1 0.76 2.10 -14.36
-1 1 0.76 2.10 -1.60
Cross main walls Passage end wall 2 1 1.64 2.10 6.89
pssage walls at entry both sides 1 2 2.115 2.10 8.88
Urinals 1 1 3.92 2.10 8.23
Hand wash with entry wall 1 1 3.92 2.10 8.23
deduct Doors -1 1 1.20 2.10 -2.52
Ladies Toilet
WC L/ws-out side 1 1 6.460 2.10 13.57
1 2 3.23 2.10 13.57
Wc C/ws Outside 3 1 1.315 2.10 8.28
WCs inside 9 1 5.40 2.10 102.06
Foot wash inside 1 1 5.40 2.10 11.34
deduct Doors -9 1 0.76 2.10 -14.36
-1 1 0.76 2.10 -1.60
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Cross main walls Passage end wall 2 1 1.64 2.10 6.89
pssage walls at entry 1 2 2.115 2.10 8.88
C/W 1 1 1.200 2.10 2.52
wash 1 1 2.31 2.10 4.85
Hand wash with entry wall 1 1 5.54 2.10 11.63
deduct Doors -1 1 1.20 2.10 -2.52
341.19
Handwashes
Gents 1 1 1.92 1.75 3.36
Ladies 1 1 2.310 1.75 4.04
Ladies 1 2 2.58 1.75 9.03
357.63 1041.56 372488
Sqm 1sqm

16 Supply, Fabricating of all heavy steel works like Trusses, Stanchins,heavy Beams and Girders and
fixing in position and fixing by using chain pully blocks Derek pole arrangements and cranes etc,.
complete using M.S.tubes &Pipes as Per IS 1161 inlcuding cost, Fabrication, labour charges for
fixing etc in position complete.
Wc Blocks with 0.70m projection at long 1 1 26.09 6.130 30 4797.95
walls side
kg
4797.95 122.02 585458
Kgs 1Kg
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
17 Providing and fixing of precoated galvanised iron profile sheet (size, Shape and pitch corrugation as
approved by Engineer -in-charge ) 0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm
as per IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on both sides of the sheet and
polyester top coat 15 -18 microns, sheet should have protective guard film of 25 mircons minimum to
avoid scratches while transporation and should be supplied in single length upto 12 metres or as
desired by Engineer -in -charge, the sheet shall be fixed using self drilling/self tapping screws of size
(5.5 x 55mm) with EPDM seal or with polymer coated J or L hooks, bolts and nuts 8mm diametre
with bitumen and G.I. limpet washers or G.I. limpet washers filled with white lead complete upto any
pitch in horizontal /vertical /curved surfaces excluding the cost of purlins ,rafters and trusses and
including cutting to size and shape wherever required including cost, carriage, royalty, octroi , VAT
and all all labour charges,scafolding &all lift charges, etc complete as per special specifications

roof with projection of 0.75m on both


sides of long wall
1 1 26.19 6.130 160.54
160.54 907.80 145743
Sqm 1sqm

18 Providing and fixing of precoated galvanised steel sheet roofing accessories 0.5mm+/-5% total
coated thickness (TCT) zinc coating 120 gsm as per IS 277 in 240 mpa steel grade, 5-7 microns
epoxy primer on both side of the sheet and polyester top coat 15-18 microns film of 25 mircons using
self drilling/self tapping screws or with polymer coated J or L hooks ,bolts and nuts and or GI seam
bolts and nuts, G.I.plain and bitumen washers complete.
a Gutter
1 2 26.19 52.38
52.38 348.80 18270
RM 1Rm
b Ridges plain (500-600 mm)
ends - Diagnal 1 4 3.500 14.00
Centre 1 1 25.00 25.00
39.00 348.80 13603
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
RM 1Rm
c Flashings /Aprons (upto 600mm)

1 2 26.190 52.38
52.38 348.80 18270
1Rm

19 Supplying and fixing Doors with Medium Teak Wood frame ,( with frame 0f size 65x100mm ),with
single shutter of 35mm thick flush door shutter using Solid bond wood block board type with
commercial fly on both faces 35mmthick confirming to IS 2202 including necessary alluminium
fittings heavy gauge tower bolts 1no 200mm long on back side and 1no Aluminium Aldrop with
bolts (IS 2681)(200mm long) , 3nos 125mm Alluinium butt hinges,alluminium Flat latches
200mmlong 1no,, with 6 Nos MS Hold fast 300mm long 40x40x5mm ISA etc including cost and
conveyance of all materials all labour charges etc., complete as per APSS 1002 for Toilets

Doors WCs 1 20 0.76 2.100 31.92


Entry Doors 2 1 1.20 2.100 5.04
36.96 5538.85 204716
Sqm Sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
20 Supply and fixing of pre-painted steel windows & top hung and fixed louvered ventilators made of
pre - painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality, Galvanized as per IS 277
with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section
for outer frame of 46 x 52 mm and section for shutter of 46 x 46 mm, section for mullion 46 x 70
mm, and section for beading should be 18 x 25 mm and section for louvered ventilation of 33 x56mm
Box section and the windows panelled with 5 mm thick plain float glass & 4 mm pinhead glass for
ventilators with Ethyl propylene Diamine monomer Gasket (EPDM) and the sections cut to length
mitre joined with corner bracket centre mullions fixed using mullion cap and with handle made of
high grade aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry wall by
means of self expanding screws including 10 mm square guard bars with 6" pitch complete and
including cost and conveyance all materials, fabrication,labour charges,fixing etc complete for
finished item of work.NCL or Equilent make

Ventilators Fixed Louvers (Box section) with outer frame section size
of33 x 56mm Mullion section size of 33 x 56 mm

V1 20 1 1.00 0.75 15.00


V2 4 1 2.00 0.75 6.00
21.00 5381.94 113021
Sqm 1Sqm
21 Painting to New Wood work with synthitec Enamel Paint two coats over aprimary coat of approved
colour and shade duly clearing the surface and dusting of the loose particals after rubbing and
applying two coats of ready mixed synthitec Enamel paint having VOC(Volatile organic compound)
content less than 50 grams per litre using GRade -1 paint of ASIAN/Berger/Nerolac make to obtain
smooth surface and in case of bad workmanship applying one (1)more coat as required after
rubbing down the surface including cost of paint,labour charges,operation charges etc., complete as
per APSS.No 1212

Doors at Entry 2 1 2 1.20 2.100 10.08


Door 20 1 2 0.76 2.100 63.84
73.92 173.82 12849
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Sqm 1 Sqm

22 Painting to new walls with 2 coats of Emulsion paint using Acrylic Exterior Emulsion paint with
Silicon additives having VOC(Volatile organic compound) content less than 50 grams per litre of
approved brand and shade over abase coat appropriate cement primer of approved brand , making
3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. and scafolding, all lft charges etc. complete for
finished item of work as per SS 911 for External walls

External Plastering 302.90


302.90 187.01 56645
Sqm 1sqm
23 Painting to new walls with 2 coats of Emulsion paint using Acrylic Emulsion paint having
VOC(Volatile organic compound) content less than 50 grams per litre , of approved brand and shade
over abase coat appropriate cement primer of approved brand , making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental,
labour charges and scafolding, all lft charges etc. complete for finished item of work as per SS 911
for internal walls

internal Plastering12mm - dadooing 465.06


dadooing -341.19
123.87 137.81 17071
Sqm 1sqm
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
24 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415
grade as per IS 1786-1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills
for reinforcement work as per approved designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes on all materials etc.,and
scafolding, all lft charges etc,. complete for finished item of work in all floors.( APSS No.126)

Qty of Steel
Footings 1 20.41 0.08 1.63
Pedastals 1 3.02 0.08 0.24
Plinth beams 1 5.09 0.12 0.61
Columns 1 10.26 0.15 1.54
Roof level Tie Beams 1 7.86 0.18 1.41
Lintels 1 0.59 0.10 0.06
sunshades 1 3.32 0.03475 0.10 0.01
RCM facia 5cm thick in CM (1:3) for drop 1 6.13 0.05 0.06 0.02
walls,
5.53 53237.72 294339
MTs 1MT

TOTAL CIVIL COST: 3449437


Internal Electrification 7% 241461
Internal water supply 15% 517416

Grand Total 4208314


S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.

Assistant Engineer Deputy Executive Engineer


S D M Swamy varla Devastanam, S D M Swamy varla Devastanam,
Vijayawada Vijayawada

Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate

NAME OF THE WORK:- CONSTRUCTION OF BUS SHELTERS AT BUS PARKING AREA in SRI DURGA
MALLESWARA SWAMY VARLA DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.

S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on
bank for all liftsand with intial lead of 10m including all operational ,incidental , labour charges such
as shoring,sheeting, planking, strutting etc.,complete for finished item of work etc.,as per SS20B
upto 3m depth(APSS 308)
foundations
For tubelar column footing 3 4 1.20 1.20 1.00 4.32
at waiting Zone 1 4 1.20 1.20 1.00 1.44
for platforms for Bus bays 3 1 17.50 3.60 0.45 85.05
for platforms for Bus bay at waiting 1 1 17.50 1.80 0.45 14.18
Zone
99.23 185.27 18383
1Cum

2 Plain Cement concrete (1:5:10) using 40 mm metal from approved quarry including cost,
conveyance of all material from approved source and all labour charges,curing etc. complete but
excluding Seigniorage charges With Machine Mixing. All work upto plinth level.
Levelling course
foundations
For tubelar column footing 3 4 1.20 1.20 0.15 0.65
at waiting Zone 1 4 1.20 1.20 0.15 0.22
for platforms for Bus bays 3 1 17.50 3.60 0.15 28.35
for platforms for Bus bay at waiting 1 1 17.50 1.80 0.15 4.73
Zone
33.94 3354.96 113864
cum 1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
3 Supply and placing of the VRCC M20 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing,
Scafoldig, all lift charges etc as per(APSS No. 403) with minimum cement content as per IS code,
including steel Scafolding pipes,Jack props,, Steel centering, shuttering , laying concrete, vibrating,
curing etc. complete but excluding Seigniorage charges and excluding cost of steel and its
fabrication charges for finished item of work.

a VRCC M20 Design Mix Concrete for Footings


For tubelar column footing for Bus bays 3 4 1.00 1.00 0.45 5.40

at waiting Zonefor Bus bays 1 4 1.00 1.00 0.45 1.80


7.20 8897.38 64061
1Cum
b VRCC M20 Design Mix Concrete for Pedestals
For tubelar columnfor Bus bays 3 4 0.45 0.45 0.60 1.46
at waiting Zone for Bus bays 1 4 0.45 0.45 0.60 0.49
1.94 9385.92 18246
Cum 1Cum
4 Supply, Fabricating of all heavy steel works like Trusses, Stanchins,heavy Beams and Girders and
fixing in position and fixing by using chain pully blocks Derek pole arrangements and cranes etc,.
complete using M.S.tubes &Pipes as Per IS 1161 inlcuding cost, Fabrication, labour charges for
fixing etc in position complete.
For Columns & Trusses
for platforms for Bus bays 3 1 17.50 3.00 157.50
for platforms for Bus bay at waiting 1 1 17.50 1.80 31.50
Zone
189.00
sqm
@ 30.00 kgs/sqm 5670.00 122.02 691868
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
kgs 1kg
5 Providing and fixing of precoated galvanised iron profile sheet (size, Shape and pitch corrugation as
approved by Engineer -in-charge ) 0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm
as per IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on both sides of the sheet and
polyester top coat 15 -18 microns, sheet should have protective guard film of 25 mircons minimum to
avoid scratches while transporation and should be supplied in single length upto 12 metres or as
desired by Engineer -in -charge, the sheet shall be fixed using self drilling/self tapping screws of size
(5.5 x 55mm) with EPDM seal or with polymer coated J or L hooks, bolts and nuts 8mm diametre
with bitumen and G.I. limpet washers or G.I. limpet washers filled with white lead complete upto any
pitch in horizontal /vertical /curved surfaces excluding the cost of purlins ,rafters and trusses and
including cutting to size and shape wherever required including cost, carriage, royalty, octroi , VAT
and all all labour charges,scafolding &all lift charges, etc complete as per special specifications

for platforms for Bus bays 3 1 17.50 3.00 157.50


for platforms for Bus bay at waiting 1 1 17.50 1.80 31.50
Zone
189.00 907.80 171575
sqm 1sqm

6 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO
309&310)

fillng at low lying area 99.23 26.30 2610


Cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
7 VPCC M20 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including
cost, and conveyance of all materials to site and all labour charges, centering, machine mixing,
laying charges, vibrating charges, curing charges, including all other incidental charges and
operational, hire charges of all T&P etc. complete as per MORT&H Specification Nos 1200, 1500
&1700 for Pre Cast Kerb Stones of size 600x(150+115)/2x450mm including fixing.but excluding
Seigniorage charges

for platforms for Bus bays 3 2 17.50 105.00


3 2 3.00 18.00
for platforms for Bus bay at waiting 1 2 17.50 35.00
Zone
1 2 1.80 3.60
161.60 375.63 60702
rm 1Rm
8 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost,
and conveyance of all materials to site and all labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges, including all other incidental charges and operational,
hire charges of all T&P,centering charges etc but excluding Seigniorage charges. complete as per
MORT&H Specification Nos 1500,1700 and 2200 for platform for Bus Bays

In between Kerb Stones


for platforms for Bus bays 3 1 17.30 2.80 0.10 14.53
for platforms for Bus bay at waiting 1 1 17.30 1.60 0.10 2.77
Zone
17.30 5576.85 96479
cum 1Cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
9 Flooring with precast terrazzo chequrred tiles confirming to IS: 13801 using marble agreegate of
size 10mm, sand,marble powder,white cement pigments etc., with terrazzo topping not less than
6mm of tiles overall sizeof tiles not less than 20 mm thick of any colour shades set over base coat
of cement mortar (1:6) 12 mm thick over CC bed already laid or RCC roof slab, including near
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed with neat cement to full
depth mixed with pigment of matching shade including cost and conveyance of all materials like
cement, sand water and tiles etc., complete, including,all labour charges for dressing of flooring
stones and laying,curing ,complete but excluding Seigniorage charges for finished item of work,

for platforms for Bus bays 3 1 17.50 2.80 147.00


for platforms for Bus bay at waiting 1 1 17.50 1.60 28.00
Zone
175.00 766.50 134137
sqm 1sqm

10 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415 grade
as per IS 1786-1979) of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of steel
bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as
cutting, bending, placing in position, tying including sales and other taxes on all materials etc.,and
scafolding, all lft charges etc,. complete for finished item of work in all floors.( APSS No.126)

Qty of Steel
Footings 1 7.20 0.08 0.576
Pedastals 1 1.94 0.08 0.156
0.732 53237.72 38944
MTs 1MT
TOTAL CIVIL COST: 1410870
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount
in
Rs.
Grand Total 1410870

Assistant Engineer Deputy Executive Engineer


S D M Swamy varla Devastanam, S D M Swamy varla Devastanam,
Vijayawada Vijayawada

Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
Detailed cum Abstract Estimate

NAME OF THE WORK:- EXTERNAL DEVELOPMENT At Parking area, SRI DURGA MALLESWARA SWAMY VARLA
DEVASTANAM, VIJAYAWADA ,KRISHNA DISTRICT.
External Development
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
DRAINS
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and depositing on bank for all
liftsand with intial lead of 10m including all operational ,incidental , labour charges such as shoring,sheeting,
planking, strutting etc.,complete for finished item of work etc.,as per SS20B upto 3m depth(APSS 308)

for footings
Under Foot paths 1 1 212.50 1.41 1.05 314.61
1 1 190.00 1.41 1.05 281.30
add for connection to existing muncipal 1 2 20.00 1.41 1.05 29.61
drain
422.50 625.51 185.27 115888
1Cum
2 Plain Cement Concrete ( 1 : 4 : 8 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, centering etc but excluding Seigniorage charges . complete for levelling Course
Concrete. As per APSS 402
for wall footings
1 422.50 1.41 0.10 59.57
59.57 3590.55 213898
1Cum

3 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc.but excluding Seigniorage charges complete as per MORT&H Specification Nos 1500,1700 and
2200 for Bottom slab for Side Drains

For C.C. Side Drains


S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 422.50 1.21 0.200 102.25
102.25 5,576.85 570205
cum

4 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc but excluding Seigniorage charges . complete as per MORT&H Specification Nos 1500,1700
and 2200 for Side walls of Drains

For Side walls of Drains Both sides


For C.C. Side Drains
1 2 422.50 (0.23+0.3)/2 1.000 223.93
223.93 6,065.40 1358195
cum

5 Supply and laying of 310mm wide PVC Water stopper (SSR No.IRR60)
Drains 1 30 3.21 96.30
96.30 485.00 46706
Rmt

6 VRCC M20 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P but excluding cost and conveyance of steel and its fabrication charges etc.but excluding Seigniorage
charges complete as per MORT&H Specification Nos 1500,1700 and 2200 for Pre cast Slabs over
Side Drains including fixing

For C.C. Side Drains 1 422.50 1.21 0.150 76.68 5965.45 457453
1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
Supplying, fixing and placing uncoated HYSD/TMT bar reinforcement in foundation complete as per
drwaing and technical specification as per MORT&H specification No. 1600 for Bars below 36 mm dia
including over laps and wastage, where they are not welded for Foundation & Sub Structure including cost
and conveyance of steel and binding wire and all labour charges for fabrication and placing of
reinforcement etc complete for finished item of work.

For precast slabs 76.68 0.06 4.60 46451.86 213726


Mts
Total Cost of Drains 2976072

Devlopment of Parking area


1 Construction of embankment with approved material obtained from borrow pits using Hydralic excavator
0.9cum bucket capacity with all lifts , transporting to site with a lead of 21km , spreading, grading to
required slope by using Dozer D-80 & motor grader and compacting with Vibratory Roller 80-100 KN to
meet requirement of tables Tables 300.1 and 300.2 as per Technical Specification Clause 301.5
MORD/MORT&H including cost and conveyance of all materials from approved sources, labour charges
and hire and operational charges of all machinery, tools and plants,etc complete but excluding
seigniorage charges

Raising Ground For overall parking area to a compacted thickness of 1.00m


outer Entry area of site at shoping complex
area 1 1 616.84 0.650 400.95
Bus parking complex area including building
area 1 1 63.16 32.68 0.650 1341.64
Over all Parking area fromFrom bus parking
to 2wheelar parking end 1 1 132.03 (52.57+57.53)/2 0.900 6541.43
8284.02 396.51 3284679
Cum 1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
2 Providing,laying,Spreading and Compacting graded Hard Granite stone aggregate to wet mix Mecadam
specification ( using 45 mm to 22.4 mm size HBG aggregates @ 30%22.4 mm to2.36mm size HBG
aggregates @40%2.36 mm to 75microne size HBG aggregates @ 30%) including premixing the material
with water at OMC in mecanical mix plant ,carriage of mixed material by tipper to site ,laying in uniform
layers with paver in sub-base/base course on well prepared surface and compacting with vibratory Roller
to achive the desired Density as per Technical Specification Clause 406/2013 MORT&H including cost and
conveyance of all materials from approved sources, labour charges and hire and operational charges of
all machinery, tools and plants,etc complete but excluding seigniorage charges for finished item of work.

For overall parking area to a compacted thickness of 150mm


Bus parking area

outer Entry area of site at shoping complex 1 1 616.84 0.150 92.53


Bus parking complex area including building
area 1 1 63.16 32.68 0.150 309.61
402.14 1883.28 757334
Cum 1cum
Cement Concrete Pavement
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
3 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement using M30 Grade Design mix cement concrete , thickness as per design, over a
prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel,
laying and fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the formwork
as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate
vibrators and finished in continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge /
culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing
compound (where specified) and water finishing to lines and grade as per drawing and Technical
Specification Clause 1501 MORD. including cost and conveyance of all materials from approved
sources,cost and conveyance of steel & its fabrication for Dowel bars from approved sources , labour
charges and hire and operational charges of power road roller and all other machinery, tools and plants,
providing barricading for diversion of traffic, erecting red flags other incidental and operational charges etc.,
but excluding seigniorage charges complete to the required grade, level and alignment

Bus parking area

outer Entry area of site at shoping complex 1 1 616.84 0.170 104.86


Bus parking complex area including building
area 1 1 63.16 32.68 0.170 350.89
Deductions
Building area Shops &Office complex
Office&Shop -1 1 9.29 7.46 0.17 -11.78
central shops -1 1 7.43 4.06 0.17 -5.13
Shop -1 1 4.06 7.46 0.17 -5.15
Bus Bay shelters area -3 1 17.43 3.00 0.17 -26.67
-1 1 17.43 1.80 0.17 -5.33
401.69 6469.56 2598787
Cum 1cum
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
4 Flooring with precast Cement Concrete blocks for paving of M-40 grade and thickness not less than
80mm for medium trafic areas confirming to IS: 15658:2006 in allshapes and designs as per
manufacturer's specification (makes super decorative, Aditya Designer, Maha Bhima, Tricon,Pheonix,
Euricon, Ultra, Sphinx) set over a bed of 100mm thick sand bed including cost and conveyace of all
materials like Precast paving blocks,sand for base, water etc., complete, and labour charges for laying
sand bed including watering, laying & fixing ofprecast Cement Concrete blocks to desired lines and
levels,loading and unloading, curing etc.,but excluding seigniorage charge complete for finished item of
work as per standard specifications

Over all Parking area fromFrom bus parking


to 2wheelar parking end 1 1 132.03 (52.57+57.53)/2 7268.25
Deductions
Toilet block -1 1 24.69 4.73 -116.78
4 wheelar bays Medians area
4wheelers parking areas Median-1 -1 1 108.43 -108.43
4wheelers parking areas Median-2 -1 1 90.31 -90.31
4wheelers parking areas Median-3&4 -2 1 99.73 -199.46
4wheelers parking areas Median-5 -1 1 98.75 -98.75
2wheelers parking areas Median -1 1 42.92 -42.92
-1 1 35.93 -35.93
-1 1 35.93 -35.93
-1 1 19.33 -19.33
Footpaths
For Foot path -1 1 92.55 1.50 -138.83
-1 1 45.38 -45.38
-1 1 11.77 2.500 -29.43
-1 1 71.40 -71.40
-1 1 13.29 2.500 -33.23
-1 1 184.95 -184.95
-1 1 34.10 1.500 -51.15
-1 1 57.03 1.500 -85.55
-1 1 95.95 1.500 -143.93
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.

5736.58 850.02 4876202


sqm 1sqm

5 VCC M15 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc.but excluding Seigniorage charges complete as per MORT&H Specification Nos 1500,1700 and
2200 for Median walls at vehicle Bays

area
in between exit & Entry 1 1 29.99 0.23 0.450 3.10
1 1 4.98 0.23 0.450 0.52
1 1 4.82 0.23 0.450 0.50
upto vehicle median 1 1 24.63 0.23 0.450 2.55
4wheelers parking areas Median-1
left side 1 1 6.53 0.15 0.450 0.44
1 1 1.39 0.15 0.450 0.09
1 1 5.90 0.15 0.450 0.40
1 8 2.74 0.15 0.450 1.48
1 7 1.58 0.15 0.450 0.75
1 1 6.01 0.15 0.450 0.41
at bend 1 1 4.54 0.15 0.450 0.31
1 1 3.89 0.15 0.450 0.26
1 1 5.57 0.15 0.450 0.38
1 1 0.55 0.15 0.450 0.04
Right side 1 1 4.29 0.15 0.450 0.29
1 8 2.74 0.15 0.450 1.48
1 7 1.58 0.15 0.450 0.75
1 1 5.81 0.15 0.450 0.39
1 1 4.23 0.15 0.450 0.29
1 1 16.63 0.15 0.450 1.12
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
4wheelers parking areas Median-2
Left side 1 1 6.19 0.15 0.450 0.42
1 9 2.74 0.15 0.450 1.66
1 8 1.58 0.15 0.450 0.85
1 1 4.43 0.15 0.450 0.30
1 1 0.73 0.15 0.450 0.05
at bend 1 1 5.94 0.15 0.450 0.40
1 1 1.90 0.15 0.450 0.13
1 1 8.69 0.15 0.450 0.59
1 1 0.52 0.15 0.450 0.04
Right side 1 1 4.32 0.15 0.450 0.29
1 9 2.74 0.15 0.450 1.66
1 8 1.58 0.15 0.450 0.85
at bend 1 1 5.32 0.15 0.450 0.36
1 1 10.64 0.15 0.450 0.72
4wheelers parking areas Median-3&4
Left side 2 1 6.19 0.15 0.450 0.84
2 10 2.74 0.15 0.450 3.70
2 9 1.58 0.15 0.450 1.92
2 1 4.29 0.15 0.450 0.58
2 1 3.18 0.15 0.450 0.43
2 1 0.39 0.15 0.450 0.05
2 1 7.48 0.15 0.450 1.01
at bend 2 1 5.57 0.15 0.450 0.75
2 1 0.55 0.15 0.450 0.07
Right side 2 1 4.29 0.15 0.450 0.58
2 10 2.74 0.15 0.450 3.70
2 9 1.58 0.15 0.450 1.92
at bend 2 1 5.32 0.15 0.450 0.72
2 1 10.99 0.15 0.450 1.48
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
4wheelers parking areas Median-5
Left side 1 1 6.19 0.15 0.450 0.42
1 10 2.74 0.15 0.450 1.85
1 9 1.58 0.15 0.450 0.96
1 1 4.32 0.15 0.450 0.29
1 1 2.33 0.15 0.450 0.16
at bend 1 1 7.48 0.15 0.450 0.50
Right side 1 1 4.29 0.15 0.450 0.29
1 10 2.74 0.15 0.450 1.85
1 9 1.58 0.15 0.450 0.96
at bend 1 1 5.32 0.15 0.450 0.36
1 1 10.14 0.15 0.450 0.68
2wheelers parking areas Median 2 1 45.00 0.15 0.450 6.08
2 1 42.92 0.15 0.450 5.79
1 2 35.93 0.15 0.450 4.85

66.65 6065.40 404234


cum 1cum
6 Filling Excavated earth in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and
cross-sections, and transporting to the embankment location with all lifts and lead upto21000 m(21 KM)
including filling in Medians with watering &tamping manually as per Technical Specification Clause 308

For filling in Median for gardening area


4wheelers parking areas Median-1 1 1 108.43 0.20 21.69
4wheelers parking areas Median-2 1 1 90.31 0.20 18.06
4wheelers parking areas Median-3&4 2 1 99.73 0.20 39.89
4wheelers parking areas Median-5 1 1 98.75 0.20 19.75
2wheelers parking areas Median 1 1 42.92 0.20 8.58
1 1 35.93 0.20 7.19
1 1 35.93 0.20 7.19
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 1 19.33 0.20 3.87
126.21 309.70 39088
cum 1cum

Road & vehicle bays Total 11960324

Foot Paths
1 VPCC M20 Nominal mix concrete using 20mm and down grade size HBG metal (SS5) including cost, and
conveyance of all materials to site and all labour charges, centering, machine mixing, laying charges,
vibrating charges, curing charges, including all other incidental charges and operational, hire charges of all
T&P etc. complete as per MORT&H Specification Nos 1200, 1500 &1700 for Pre Cast Kerb Stones of
size 600x(150+115)/2x450mm including fixing.but excluding Seigniorage charges

Around Parking
outer side oftoilets, bus bay &Parking 1 1 132.03 132.03
1 1 92.55 92.55
At toilet block 1 1 9.05 9.05
1 1 5.22 5.22
1 1 11.77 11.77
1 1 16.79 16.79
1 1 13.29 13.29
at foot path between Bus parking/ Toilet 1 1 31.18 31.18
1 1 12.00 12.00
at exit road 1 1 9.42 9.42
1 1 18.57 18.57
1 1 4.06 4.06
1 1 4.42 4.42
1 1 34.10 34.10
end cross line 1 1 57.03 57.03
1 1 54.04 54.04
end parking line inner side of footpath 1 1 95.95 95.95
1 1 1.50 1.50
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
end entry line 1 1 125.70 125.70
1 1 63.87 63.87
792.54 375.63 297702
Rmt 1Rm

2 Filling with useful available excavated earth (excluding Rock) in trenches , sides of foundations ,and
Basement with intial lead in layers not exceeding 15cms thick, consolidating each drposited layer by
watering and ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges,hire charges of T&P etc., complete for finished item of work(APSS NO 309&310) in Foot
paths
1 1 92.55 1.50 0.150 20.82
1 1 45.38 0.150 6.81
1 1 11.77 2.500 0.150 4.41
1 1 71.40 0.150 10.71
1 1 13.29 2.500 0.150 4.98
Turning bend 1 1 184.95 0.150 27.74
1 1 34.10 1.500 0.150 7.67
end cross line 1 1 57.03 1.500 0.150 12.83
1 1 95.95 1.500 0.150 21.59
at foot path between Bus parking/ Toilet 1 1 12.00 1.20 0.150 2.16
119.73 26.30 3149
cum 1cum
3 Plain Cement Concrete ( 1 : 5 : 10 ) proportion using 40mm size HBG Machine crushed metal from
approved quarry including cost, , conveyance of all materials from approved source and all labour charges,
Machine Mixing, curing, centering etc but excluding Seigniorage charges . complete for levelling Course
Concrete. As per APSS 402
Under Flooring of Footpaths
1 1 92.55 1.50 0.100 13.88
1 1 45.38 0.100 4.54
1 1 11.77 2.500 0.100 2.94
1 1 71.40 0.100 0.00
1 1 13.29 2.500 0.100 3.32
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.
1 1 184.95 0.100 0.00
1 1 34.10 1.500 0.100 5.12
end cross line 1 1 57.03 1.500 0.100 8.55
1 1 95.95 1.500 0.100 14.39
at foot path between Bus parking/ Toilet 1 1 12.00 1.20 0.100 1.44
54.19 3354.96 181797
cum 1Cum
4 Flooring with precast terrazzo chequrred tiles confirming to IS: 13801 using marble agreegate of size
10mm, sand,marble powder,white cement pigments etc., with terrazzo topping not less than 6mm of tiles
overall size of tiles not less than 20 mm thick of any colour shades set over base coat of cement mortar
(1:6) 12 mm thick over CC bed already laid or RCC roof slab, including near cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed with neat cement to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like cement, sand water and tiles etc.,
complete, including,all labour charges for dressing of flooring stones and laying,curing ,complete but
excluding Seigniorage charges for finished item of work,

For Foot path 1 1 92.55 1.50 138.83


1 1 45.38 45.38
1 1 11.77 2.500 29.43
1 1 71.40 71.40
1 1 13.29 2.500 33.23
1 1 184.95 184.95
1 1 34.10 1.500 51.15
1 1 57.03 1.500 85.55
1 1 95.95 1.500 143.93
at foot path between Bus parking/ Toilet 1 1 12.00 1.20 14.40
798.23 766.50 611838
Sqm 1sqm
Total Foot paths 1094486
Drains, Total Foot paths, Parking 16030882
CD work at entry 1530000
TOTAL COST: 17560882
S.No Description of item Nos Length Breadth Depth Quantity Rate Amount in
Rs.

Assistant Engineer Deputy Executive Engineer


S D M Swamy varla Devastanam, S D M Swamy varla Devastanam,
Vijayawada Vijayawada

Executive Engineer
S D M Swamy varla Devastanam,
Vijayawada
COST ESTIMATE - ROAD
SUBESTIMATE - MINOR CD WORKS:
NAME OF THE WORK : CONSTRUCTION OF1500x1000 mm .SLAB CULVERT With 52 M Carriageway at entrance

S.NO DESCRIPTION NO L B D QTY RATE AMOUNT


1 Earthwork excavation in foundations for structures by Manual means in ordinary soils as per
drawing and technical specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excavated suitable material.

Combined Footing for Abutments 1 52.75 4.20 1.00 221.55


Wing walls 4 1.50 1.65 1.00 9.90
231.45 185.27 42881
Cum 1 Cum
2 Providing concrete for plain concrete in open foundations complete as per drawings and
technical specifications clauses 802, 803, 1202 & 1203 MORD (PCC Nominal Mix 1:5:10).
(Machine Mixing) . including cost and conveyance of all materials,,curing,form workand labour
etc complete but excluding segniorage charges For leveling course.using 40mm to 10mm
HBG Chips .

Combined Footing for Abutments 1 52.60 4.00 0.10 21.04


Wing walls 4 1.50 1.55 0.10 0.93
21.97 3354.96 73708
Cum 1 Cum
3 Providing concrete for plain concrete M15 for Footing as per drawings and technical
specifications clauses 802, 804 to 807, 1202 & 1204 MORD including cost and conveyance of all
materials,curing,form workand labour etc complete using 40mm to 10mm HBG Chips but
excluding segniorage charges.
Combined Footing for Abutments 1 52.30 3.70 0.30 58.05
Wing walls 4 1.50 1.25 0.30 2.25
60.30 4432.34 267283
Cum 1 Cum
S.NO DESCRIPTION NO L B D QTY RATE AMOUNT
4 Providing concrete for plain concrete M15 for body walls & sub-structure as per drawings and
technical specifications clauses 802, 804 to 807, 1202 & 1204 MORD including cost and
conveyance of all materials, curing, form work, Machine Mixing and labour etc complete using
40mm to 10mm HBG Chips .but excluding segniorage charges
Abutments 2 52.00 (1.3+0.60) 1.200 118.56
/2
Wing walls 4 1.50 (0.85+0.3 1.625 5.61
0)/2
Parapet wall 2 3.60 0.20 0.300 0.43
124.60 4688.05 584123
Cum 1 Cum
5 Providing and laying cement concrete M20 gradefor Dirtwall Bedblocks using 20mm&10mm
HBG Chips excluding reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3. including cost and conveyance of all materials,curing, form work,
Machine Mixing and labour etc complete but excluding segniorage charges

Abutments-Dirt Wall 2 52.00 0.20 0.425 8.84


Bed blocks 2 52.00 0.40 0.225 9.36
18.20 5625.64 102387
cum 1cum
6 Providing and laying cement concrete M20 gradefor Deck Slab using 20mm&10mm HBG Chips
excluding reinforcement complete as per drawing and technical specifications Clauses 800 and
1206.3. including cost and conveyance of all materials,segniorage charges,curing, form work,
Machine Mixing and labour etc complete
Deck Slab 1 52.00 2.30 0.20 23.92
23.92 6137.06 146799
cum 1cum
7 Supplying, fixing and placing uncoated HYSD bar reinforcement in foundation complete as per
drwaing and technical specification as per MORD 1002,1005,1010.&1202 for Super Structure
including cost and conveyance of steel and binding wire and all labour charges for fabrication
and placing of reinforcement etc complete
S.NO DESCRIPTION NO L B D QTY RATE AMOUNT
for Deck Slabas per Morth Hand Book table length-
8.3 52m
12mm Bars (144.251+136.01+250.95) 531.21 2.3/2.1X 2521.14 0.89 2243.82
52/12
10mm Bars (91.44+83.65)=175.09 175.09 2.3/2.1X 830.98 0.62 515.21
52/12
Abutments-Dirt Wall 8.84 100 884.00
Bed blocks 9.36 100 936.00
4579.03 48093.37 220221
Kgs MT

8 Providing and laying boulder apron for bed protection with HG stone boulders of minimum size
and weight as per Table 1300.1, no fragment weighing less than 25 kg laid dry complete as per
drawing and technical specifications Clause 1301 including cost and conveyance of all materials,
bed excavatiuon and labour etc completebut excluding segniorage charges
In Vent portion 1 52.00 0.80 0.225 9.36 1075.09 10063
Cum 1 Cum
9 plastering with cement mortar (1:4),15mm thick for Sub structure as per technical specification
caluse 613.4 &1204 including cost and conveyance of all materials,, bed excavatiuon and labour
etc completebut excluding segniorage charges
Top of Parapet wall 2 3.60 0.20 1.44
1.44 145.31 209
Sqm 1sqm
10 Providing and laying cement concrete wearing course M30 grade including cost & Fabrication of
Fe 500/500 D HYSD steel reinforcement@75kg/cumcomplete as per drawing and technical
specifications Clauses 800 and 1206.3. including cost and conveyance of all materials,,curing,
form work, Machine Mixing and labour etc complete but excluding segniorage charges

Over Slab 1 52.00 2.30 0.075 8.97 9056.21 81234


cum 1 Cum
11 Provision towards unforceen items LS 1092
Total. Rs 1530000
S.NO DESCRIPTION NO L B D QTY RATE AMOUNT
OHSR 40000 Liters with 6m Staging estimate
1 Construction of VRCC OHSR using M30 design mix cement concrete as
per departmental drawins and specifications, with 6.00 m staging height and
with Raft foundation. And with cement rate of Rs 6400/MT and steel rate @
Rs 34500/MT
OHSR 40000 Liters with 10m Staging 39.22 /1Ltr
deduct 4x0.05 -0.20
OHSR 40000 Liters with 6m Staging 39.02 /1Ltr

With 0.7 % for Rs 100 difference total


percentage to be added to the rate
2 Correction for excess cement rate
Present rate of cement as per SSR 6400.00 /MT
Liter rate worked out with cement rate of 6400.00 /MT
Difference 0.00 /MT
Difference in multiples of 100's 0
With 0.7 % for Rs 100 difference total 0 X 0.70 0%
percentage to be added to the rate

3 Correction for excess steel rate Fe500


Present rate of steel for reinforcement 34500.00 /MT
Liter rate worked out with steel rate of 42000.00 /MT
Difference -7500.00 /MT
Difference in multiples of 1000 -7.5
With 2% for Rs 1000 difference , total -7.5 X 2.00 -15 %
percentage to be added to the rate

4 Correction for Wind Pressure


Liter rate worked out with Wind pressure 350 Kg/sqm
Wind pressure to be considered 160 Kg/sqm
Difference 190 Kg/sqm
Difference in multiples of 100 1.9
With 5% decrese per 100Kg/Sqm Percentage -1.9 X5 -9.5 %
to be deducted

5 Correction for Height


Liter Rate worked out for staging of 10.00 m
Proposed height of OHSR 6.00 m
Difference -4.00 m
Difference of Rate -0.20 /ltr

6 Calculation of total
Initial rate 39.22/1Ltr
Height Correction -0.20/1Ltr
Correction for cement rate ( 0%) 0.000/1Ltr
Correction of steel rate ( -15%) -5.883/1Ltr
Correction for Wind Pressure ( -9.5%) -3.725/1Ltr
Excess for Rural Area ( 10% ) /1Ltr
Total 29.412 /1Ltr

OHSR 40000 Liters with 6m Staging 40000 29.412 1176480


Fixtures included
a. RCC/ Alluminium ladder inside the tank 0.60m wide
b. R.C.C Spiral staircase with R.C.C. Railing out side the tank
c. Lightening arrestor with conductor and earthing as per relevent I.S.Codes

d. Water level indicator of Good quality with ebonite/copper float -1no


e. RCC Ventilators with copper /Stainless steel fly proof mesh
f. D.I. Manhole frames and covers0.60x0.60m light duty -2nos
g. Stainless steel grade 304 railing on the tank to aheight of 1.00m
h.D.I.Swan neck ventilators shallb be Provided in top dome and slab
Suppy and delivery of Pipes and Specials for vertical connections

Cost, Supplying, Fixing and laying of Rmt 324.00 / 1 Rmt -


50mm dia GI Pipe B class
Cost, Supplying, Fixing and laying of 9.00 Rmt 575.00 / 1 Rmt 5,175.00
65mm dia GI Pipe B class for scour
Cost, Supplying, Fixing and laying of 15.00 Rmt 875.00 / 1 Rmt 13,125.00
80mm dia GI Pipe B class -for inlet& outlet

Cost, Supplying, Fixing and laying of 0.00 Rmt 1025.00 / 1 Rmt -


100mm dia GI Pipe B class
Cost, Supplying, Fixing and laying of 150mm Rmt 1700.00 / 1 Rmt -
dia GI Pipe B class
Consruction of Valve Chambers 4.00 nos 14790.00 1 no 59,160.00
1,253,940.00
S&F DI. Valves and specials LS 106,060.00
Rs. 1,360,000.00
DETAILED CUM ABSTRACT ESTIMATE

Construction of single compartment with two chambers RCC Septic tank 4.00+2.00x2.50m

Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount


1 2 3 4 5 6 7 8 9 10 11
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY MANULLY and
depositing on bank for all liftsand with intial lead of 10m including all operational ,incidental
, labour charges such as shoring,sheeting, planking, strutting etc.,complete for finished item
of work etc.,as per SS20B upto 3m depth(APSS 308)

For septic tank 1 1 8.45 4.90 1.65


68.32
0.5 1 5.30 4.50 0.92
10.97
for inlet and outlet chambers 2 1 1.50 1.40 1.255.25
For Soak Pit 1 1 4.00 3.00 1.70
20.40
Total : 104.94 185.27 Cum 19443
Cum
2 PCC mix (1:4:8) mix using 40mm gauge hard granite machine crushed metal including cost
of machine mixing, laying levelling, tamping, curing and conveyance of all materials, and all
labour charges etc but excluding Seigniorage charges complete. for levelling course
concrete.
For septic tank 1 1 7.95 4.40 0.15
5.25
for inlet and outlet chambers 2 1 1.30 1.35 0.15
0.53
Sock pit L/ws 2 1 3.45 0.90 0.10
0.62
C/Ws 2 1 2.95 0.90 0.10
0.53
Total : 6.93 3682.46 Cum 25519
Cum
3 Construction of Random Rubble stone masonry in CM (1:6) mix using rough stone granite
including cost, conveyance of all materials to site from approved sources and all labour
charges curing, scaffolding etc. but excluding Seigniorage charges complete. for basement
and superstrucuture as per APSS No. 504

Sock pit
L/ws 2 1 3.45 0.45 1.70 5.28
C/Ws 2 1 2.95 0.45 1.70 4.51
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
Total : 9.79 3338.58 Cum 32685
Cum
4 VRCC M25 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work.

a) For Raft
1 1 7.65 4.10 0.15 4.70
for inlet and outlet chambers 2 1 1.15 1.40 0.15 0.48
5.18 9115.55 Cum 47219
Cum
5 VRCC M25 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering, steel Scafolding, laying concrete, vibrating, curing etc.
complete but excluding Seigniorage charges but excluding cost of steel and its fabrication
charges for finished item of work.

a) For Side wall - for Septic


tank -
i) For Side wall
250mm+150mm thick - for
Septic tank - outer wall
L/W 2 1 4.250 (0.25+0.15)/2 1.70 2.89
0.5 2 4.250 (0.25+0.15)/2 0.72 0.61
C/w 1 1 2.750 (0.25+0.15)/2 2.42 1.33
2nd chamber L/W 2 1 2.25 (0.25+0.15)/2 2.15 1.94
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
End Cross wall 1 1 2.750 (0.25+0.15)/2 1.40 0.77
central C/W Septic tank(less
opening .15mm) 1 1 2.750 (0.25+0.15)/2 1.55 0.85
Haunches outside
L/W 2 0.5 6.650 0.30 0.30 0.60
C/w 2 0.5 3.000 0.30 0.30 0.27
Haunches Inside
Base 2 0.5 4.00 0.30 0.30 0.36
4 0.5 2.5 0.30 0.30 0.45
Corners 4 0.5 0.30 0.30 2.42 0.44
End Cross wall 2 0.5 0.30 0.30 1.40 0.13
central C/W Septic tank(less
opening .15mm) 4 0.5 0.30 0.30 1.55 0.28
10.92 14293.10 Cum 156088
Cum
b) For Side wall 100mm
thick - for valve chambers
alround
1 1 3.15 0.10 0.95 0.30 20065.61 Cum 6020
Cum

6 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work.

a For Roof Beams- Sock pit


C/Ws 1 1 3.40 0.23 0.38 0.30
0.30 9387.78 Cum 2816
cum
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
b For top slab 125mm thick
- for septic tank 1 1 6.500 2.800 18.20
Deduct: manhole covers 4 1 0.60 0.60 -1.44
For Soak Pit 1 1 3.90 3.40 13.26
Deduct: manhole covers 2 1 0.60 0.60 -0.72
29.30 1134.50 1 Sqm 33241
Sqm

7 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per IS code
including steel centering, shuttering Wooden Scafolding, laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges but excluding cost of steel and its
fabrication charges for finished item of work for Precast slabs .

for inlet and outlet chambers 2 1 1.00 1.10 0.05 0.11 8897.40 Cum 979
Cum

8 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement as directed by Engineer-in-charge with dubara sponge finishing,
including cost & conveyance of all materials to site, sales & other taxes on all
materials, operational & incidental, cost and conveyance of cement, wire mesh,
water to work site, centering, scaffolding and form work, lift charges etc., complete
for finished items of work but excluding Seigniorage charges but excluding cost of
steel & its fabrication charges, for finished item of work. (APSS No.403 & 903)

for baffle wall 2 1 2.50 0.525 2.63


for scum board 2 1 2.50 0.450 2.25
4.88 2018.43 1sqm 9840
sqm
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
9 Construction of brick masonry with Dry Joints using bricks 23x11x7cm class as per
Table -1 of IS:1077:1992 having crushing strength of not less than 35 kg/cm2 including cost,
and conveyance of all materials to site from approved sources and all labour charges curing,
scaffolding etc.but excluding Seigniorage charges complete as per APSS No. 504

For Soak Pit


L/ws 2 2 2.23 0.23 1.00 2.05
C/Ws 2 2 2.23 0.23 1.00 2.05
Total : 4.10 4583.41 Cum 18792
Cum
10 Supplying & laying Brick aggregate in soakpit.
1 1 3.00 2.50 1.00 7.50
Deduct chamber walls 2 2 2.23 0.23 1.00 -2.05
5.45 1,563.53 1cum 8521

11 Plastering with CM(1:3) mix 8 mm thick single coat including cost and conveyance of all
materials,,curing and labour charges etc.,but excluding Seigniorage charges complete.
Septic tank outside 1 1 18.60 0.60 11.16
0.5 2 4.50 0.60 2.70
Chamber 2 1 3.55 0.95 6.75
20.61 131.70 1 Sqm 2714
Sqm

12 Plastering with CM(1:4) 20 mm thick two coats with neat tapi finishing including cost and
conveyance of all materials, and labour charges etc.,but excluding Seigniorage charges
complete.
Sock pit
L/ws out side 1 1 3.90 1.00 3.90
L/Ws inside 1 1 3.00 1.00 3.00
Total : 6.90 200.80 1 Sqm 1386
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
13 Providing impervious coat to exposed RCC walls surface with CM(1:3), 12mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
cost of all materials, conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and , curing, etc,,
complete but excluding Seigniorage charges for finished item of work over terrace. as per
APSS 903

walls inside 1 2 4.00 1.70 13.60


0.5 2 4.00 0.57 2.28
Croos walls 1 1 2.50 2.27 5.68
1 1 2.50 1.70 4.25
2nd chamber L/W 1 2 2.00 1.70 6.80
1 1 2.50 1.70 4.25
1 1 2.50 1.40 3.50
For inlet and outlet chambers 2 2 1.00 0.95 3.80
Total : 44.16 159.51 1 Sqm 7044
Sqm

14 Providing impervious coat to exposed RCC walls surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
cost of all materials, conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and , curing, etc,,
complete but excluding Seigniorage charges for finished item of work over terrace. as per
APSS 903

1 1 4.00 2.50 10.00


1 1 2.00 2.50 5.00
For inlet and outlet chambers- 2 1 1.00 0.75 1.50
2 2 2.90 0.10 1.16
17.66 236.17 1 Sqm 4171
Sqm
15 Backfilling foundations with Gravel including watering, tamping etc complete complying with
standard specifications

Septic tank alround 1 2 8.25 0.50 2.00 16.50


1 1 3.40 0.50 2.00 3.40
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
1 1 3.40 0.50 1.40 2.38
19.90 510.35 Cum 10156
Cum

16 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) steel
bars (Fe 415grade as per IS 1786-1979) of different diameters for RCC works , including
labour charges for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges such as cutting, bending, placing
in position, tying including sales and other taxes on all materials etc., complete for finished
item of work in all floors.( APSS No.126)

2047.00 53237.72 1000Kgs 108978


Kgs

17 Supplying and fixing Cast Iron Manhole frame and cover 24x 24 MD 10 and Manufacture as
per IS 12952 (part 1&2) with ISI mark
6 1911.00 Each 11466
Each
18 Supplying, laying, jointing and testing 152.4 mm SWG SP-1 pipes of ISI make confirming to
ISI 651 & 4127 with airtight cement joints in CM ( 1.5:1) prop. Including excavation of
trenches and socket pits in any soil ( except rock requiring blasting ) upto 914.4 mm ( 3' 0'')
depth and refilling with watering and tamping.

For conection from Toilet


Block toSeptic tank 1 1 50.00 50 803.03 1rm 40152
Rm

19 Supplying, laying, jointing and testing 152.4 mm SWG SP-1 pipes of ISI make confirming to
ISI 651 & 4127 with airtight cement joints in CM (1.5:1) prop. Including excavation of
trenches and socket pits in an soil ( except rock requiring blasting ) upto 1524 mm ( 5' 0'')
depth and refilling with watering and tamping.
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount
For conection from Toilet
Block toSeptic tank 1 1 45.00 45 903.47 1rm 40656
Rm
20 Constructing 904.0 mm (3'0'') dia brick masonry inspection chamber as per IS 4111: part-I
1986 with cement mortor (1:6) prop usig 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5 N/Sqmm including plastering with
cement mortor (1:3) prop 1/2'' thick both inside and outside fittted with 20'' dia RCC manhole
covers and frames including excavating pits upto a depth of 904 mm ( 3' '0'') in all sorts of
soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
metal and PCC (1:2:4) benching and channel 100mm thick as per standard specifications
and including cost and conveyance of all materials like cement, sand, bricks, water etc., to
site, cost of seigniorage charges on all materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc complete
for finished item of work as per standard specification.

For conection from Toilet


Block toSeptic tank 3 7405.43 Each 22216
Each

21 Constructing 904.0 mm (3'0'') dia brick masonry inspection chamber as per IS 4111: part-I
1986 with cement mortor (1:6) prop usig 2nd class clay bricks of 225mm thick from
approved source having a minimum crushing strength of 5 N/Sqmm including plastering wit
cement mortor (1:3) prop 1/2'' thick both inside and outside fittted with 20'' dia RCC manhole
covers and frames including excavating pits upto a depth of 1524 mm (5' '0'') in all sorts of
soils (excluding rock) and laying cement concrete (1:4:8) 150mm thick using 40mm HBG
metal and PCC (1:2:4) benching and channel 100mm thick as per standard specifications
and including cost and conveyance of all materials like cement, sand, bricks, water etc., to
site, cost of seigniorage charges on all materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc complete
for finished item of work as per standard specification.

For conection from Toilet


Block toSeptic tank 3 11567.14 Each 34701
Each
Sl. No. Description of Item Nos. L B D Qty. Rate Unit Amount

22 Provision towards unforceen items such as vent pipe connections,CI steps etc LS 25197
TOTAL 670000
DETAILED CUM ABSTRACT

Construction of Pump House of size 3.00 x 4.00 M on raft of OHSR


S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
1 2 3 4 5 6 7 8 9 10
1 Construction of brick masonry in CM (1:6) mix using bricks 23x11x7cm class
as per Table -1 of IS:1077:1992 having crushing strength of not less than 35
kg/cm2 including cost, and conveyance of all materials to site from approved
sources and all labour charges curing, scaffolding etc. complete but excluding
Seigniorage charges for superstrucuture as per APSS No. 504

for superstructure over raft of OHSR


outer Long walls 2 4.23 0.23 2.70 5.25
Outer Cross walls 2 3.23 0.23 2.70 4.01
Deduct for columns 4 0.23 0.23 2.70 -0.57
Deduct Door 1 0.90 0.23 1.83 -0.38
Windows 2 0.90 0.23 1.20 -0.50
Lintels 3 1.36 0.23 0.15 -0.14
7.68 5465.16 1Cum 41959
Cum
2 Supply and placing of the VRCC M20 Design Mix Concrete corresponding to IS
456using CONCRETE MIXER with 20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including , sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content as per
IS code includingcentering with Steel scafolding, steel shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel and its
fabrication charges &excluding Seigniorage charges for finished item of work.

a for Lintels over Door& Window 3 1.36 0.23 0.15 0.14 11515.86 1Cum 1621
Cum
b For sunshades of 0.60M wide with
75mm thick at fixed end and 50mm thick
at free end
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
over door 1 1.36 1.36
over windows 2 1.36 2.72
4.08 641.55 1Rmt 2618
Rmt

c VRCC M25 Design Mix Concrete for Roof slab of 125 mm thick with steel
Centering plates and steel Scaffolding
Roof slab at 1st Brace level of OHSR 1 4.50 4.50 20.25 1302.65 1sqm 26379
sqm
3 Supplying and fixing Doors with Medium Teak Wood frame of size 100x65mm,
with 35mm thick flush door shutter solid bond wood block board type with
commercial fly on both faces confirming to IS:2202 including necessary
alluminium fittings heavy gauge tower bolts 2Nos( 1no 300mm long and 1 no.
150mm long) on back side and 300mm aldrop infront side fitted with 3nos
125mm alluminium butt hinges, alluminium stopper 1 No. Alluinium Door Handles
150mm long 2nos, with6 Nos MS Z hold fasts 300x40x5mm etc complete as per
SS

Door 1 0.9 1.83 1.65 5398.00 1sqm 8891


sqm
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
4 Providing and fixing of Openable Windows made of pre-painted steel (Base
steel as per IS 513 of 0.58 mm thick galvanized as per IS 277 with Zinc of 120
GSM), primer coated with epoxy primer of 5-7 microns thick, finish painted
with a polyester paint of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer and section for outer frame of 48 x 50 mm, centre
mullion of 48 x 50 mm, section for shutter of 48 x 25 mm and the fixed glass
beading section should be 12 x 12 mm and the outer frame and mullions to
have rebate for glazed shutter with a 20 mm provision for guard bars/grills
and the sections cut to length metre joined with corner bracket, centre
mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5 mm thick
plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of
work.

a Double shutter Window with vertical mullion 3’0” x 4’0” ( 914.4mm x1219.2mm)
outer frame section size of 48x50mm shutter frame section size of48 x 25 mm.
Mullion section size of 48x50mm.(BMT p.24)
window 2 0.9 1.2 2.16 6969.14 1sqm 15053
sqm

b RCC jali Ventilaters-40mmthick


ventilators 2 0.6 0.6 0.72 332.89 1sqm 240
sqm

5 Granolithic Concrete Flooring 50 mm thick with (1:1:2), using 6mm to 12 mm size


hard granite machine crushed metal laid over CC bed already laid or RCC roof
slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the
top surface to required smoothness and slopes and thread lining including cost
and conveyance of all materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc., complete for finished item of work,

1 3.00 4.00 12.00 462.27 1Sqm 5547


Sqm
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
6 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:5) and
top coat of 4mm thick in Cm (1:3) with dubara sponge finishing including cost and
conveyance of all materials, labour charges,Siegnarage charges and all other
taxes on all materials and curing etc., complete

For ceiling 1 4.00 3.00 12.00


12.00 392.15 1Sqm 4706
Sqm

7 Plastering 20mm thick for two coats with base coat of 16mm thick in Cm (1:6) and
top coat of 4mm thick in Cm (1:4) with dubara sponge finishing including cost and
conveyance of all materials, labour charges,Siegnarage charges and all other
taxes on all materials and curing etc., complete

outside alround 1 15.84 2.7 42.77


42.77 387.21 1Sqm 16560
Sqm

8 Plastering 12mm thick for two coats with base coat of 8mm thick in Cm (1:6) and
top coat of 4mm thick in Cm (1:4) with dubara sponge finishing including cost and
conveyance of all materials, labour charges,Siegnarage charges and all other
taxes on all materials and curing etc., complete for Ground Floor

inside alround 1 14.00 2.70 37.80


Deduct: Door 1 0.90 1.80 -1.62
Windows 2 0.90 1.20 -2.16
ventilators 2 0.6 0.60 -0.72
33.30 373.11 1Sqm 12425
Sqm

9 Impervious coat plastering with C.M ( 1:3 ) mix 20mm thick including cost,
conveyance of all materials,seiniorage charges,curing and labour charges etc.,
complete using 1 KG Impervious water proofing compound / bag of cement over
roof slab.
1 3.00 4.00 12.00 236.17 1Sqm 2834
Sqm
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT

10 Painting to new walls with 2 coats of Emulsion paint using Acrylic Emulsion paint
having VOC(Volatile organic compound) content less than 50 grams per litre , of
approved brand and shade over abase coat appropriate cement primer of
approved brand , making 3 coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for
internal walls

Inside plastering area 33.30


Ceiling plastering 12.00
45.30 137.81 1Sqm 6243
Sqm
11 Painting to new walls with 2 coats of Emulsion paint using Acrylic Exterior
Emulsion paint with Silicon additives having VOC(Volatile organic compound)
content less than 50 grams per litre of approved brand and shade over abase
coat appropriate cement primer of approved brand , making 3 coats in all to give
an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for External walls

outside plastering area-20mm 42.77


Ceiling out side projection alround 1 15.20 0.60 9.12
51.89 187.01 1Sqm 9704
Sqm
S.NO. DESCRIPTION OF ITEM No L B D QTY RATE Unit AMOUNT
12 Painting to New wood work with synthitec Enamel Paint two coats over
aprimary coat of approved colour and shade duly clearing the surface and
dusting of the loose particals after rubbing and applying two coats of ready
mixed synthitec Enamel paint having VOC(Volatile organic compound)
content less than 50 grams per litre using GRade -1 paint of
ASIAN/Berger/Nerolac make to obtain smooth surface and in case of bad
workmanship applying one (1)more coat as required after rubbing down the
surface including cost of paint,labour charges,operation charges etc.,
complete as per APSS.No 1212

wood Flushdoors 1 2.00 0.90 1.80 3.24


3.24 173.82 1Sqm 563
Sqm
13 Provision towards electrification to pump house 10000

14 Provision towards unforceen items 1616


TOTAL 125000
SUB ESTIMATE FOR CONSTRUCTION OF VALVE CHAMBER OF SIZE 0.9 X 0.9 M FOR
0

Sn Dscription of Item N L B D Qty Rate unit


Size 0.90 X 0.90
1 Earthwork in excavation for Foundations IN ORDINARY SOILS BY
MANULLY and depositing on bank for all liftsand with intial lead of 10m
including all operational ,incidental , labour charges such as
shoring,sheeting, planking, strutting etc.,complete for finished item of work
etc.,as per SS20B upto 3m depth(APSS 308)
1 1.40 1.40 1.20 2.35 cum 185.27 1 cum

2 PCC mix (1:4:8) mix using 40mm gauge hard granite machine crushed
metal including cost of machine mixing, laying levelling, tamping, curing and
conveyance of all materials, and all labour charges etc but excluding
Seigniorage charges complete. for levelling course concrete.
1 1.40 1.40 0.15 0.29 cum 3682.46 1 cum

3 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH


BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content
as per IS code including steel centering, shuttering Wooden Scafolding,
laying concrete, vibrating, curing etc. complete but excluding Seigniorage
charges but excluding cost of steel and its fabrication charges for finished
item of work.

Bottom 1 1.30 1.30 0.10 0.16


Cover 1 1.10 1.10 0.10 0.12
0.28 cum 8897.40 1 cum

4 VRCC M20 Design Mix Concrete corresponding to IS 456 usingWEIGH


BATCHER with 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate, water
etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 403) with minimum cement content
as per IS code including steel centering, shuttering, steel Scafolding,
laying concrete, vibrating, curing etc. complete but excluding Seigniorage
charges but excluding cost of steel and its fabrication charges for finished
item of work for side walls of valve chabers of100mm thick.

1 4.00 0.10 1.20 0.48 cum 19847.50 1 cum


5 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically
Treated (TMT) steel bars (Fe 415grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover
blocks of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost and conveyance of steel
bars, including all wastages such as overlaps, couplings, chairs, spacer
bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS No.126)

8mm Verticals 20 1.20 24.00


8mm Rings 6 4.00 24.00
Bottom Mesh 6 1.30 7.80
Bottom Mesh 4 1.30 5.20
61.00 M
23.79 Kg 53237.72 1000 Kg

6 L.S.for for unfore seen items


9 M FOR

Amount

435.00

1,068.00

2,491.00

9,527.00
1,267.00

2.00

14,790.00
LEAD STATEMENT

SSR 2015-16 Sep-16


Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

1 40 mm HBG Metal ( M.C) (SS 5) IRR M Donabanda 1 cum 291.07 Mechanical 0.00 Mechanica 0.00
055 (including) l
25.00 330.70
(including)

2 25 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
054 25.00 (including) l
(including)
3 20 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
053 25.00 (including) l
(including)
4 12 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
052 25.00 (including) l
(including)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

5 10 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
051 25.00 (including) l
(including)

6 6 mm HBG metal (M.C)(SS 5) IRR M Donabanda 1 cum 330.70 291.07 Mechanical 0.00 Mechanica 0.00
050 25.00 (including) l
(including)
7 Sand Screened for Mortar,plastering IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
items(Cost of excavation& Screening 006&28 6.00 (excluding) (excluding)
taken for Cost of Sand)
8 Sand Un screened for Concrete and IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
Filter items 005 & 6.00 (excluding) (excluding)
27A
9 Sand for Filling IRR M Bhavanipuram 1 cum 95.10 83.70 Manual 17.30 Manual 8.65
004 & 6.00 (excluding) (excluding)
27B
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

10 Rough stone(HBG) 225 mm size for IRR Misc Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
Revetment Item 3 (excluding)

11 Rough stone(HBG) 300 mm size for IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
Revetment 003 (excluding) (excluding)
12 Rough stone for Masonary (HG) IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
148 (excluding)
13 Bond Stones (600x250x250mm) IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 cost including loading Manual 17.30
(0.0375cum)@39/each 182& 76 (excluding)

14 Coursed Rubble stone 1st Sort for IRR - 13 Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
Masonary (HG)450x300x300mm) (excluding) (excluding)
(0.0405cum)@23/each

15 Stone Spalls( 150 to 200 mm IRR M Vaddeswaram 1 cum 12.00 169.50 149.19 Manual 34.60 Manual 17.30
stone)Hand broken 002 (excluding) (excluding)

16 45 to 22.4 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRR-SSR-M 034)without lead 25.00 (excluding) (excluding)
034&9
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

17 22.4 to 2.36 mm HG Crushed Metal IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRC) (IRR-SSR-M 031)with out lead 25.00 (excluding) (excluding)
031
18 Hard Granite stone Chips 2.36mm Roads- 0.00 Manual 0.00 Manual 0.00
&below (Stone Dust without lead ) 92B (excluding) (excluding)

19 90 to 45 mm HBG Metal(IRR_SSR- IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
M039) 25.00 (excluding) (excluding)
039&10
20 63 to 45 mm HBG Metal(IRR-SSR-M IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
038) 25.00 (excluding) (excluding)
038
21 53 to 22.4 mm HBG Metal(IRR-SSR-M IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
036) 25.00 (excluding) (excluding)
036
22 13.2 to 5.6mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M 043) 25.00 (excluding) (excluding)
043
23 13.20 to10mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
044
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

24 10 to 5 mm HBG Metal(IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
040&7
25 40 to 45 mm HBG Metal(IRC) Roads- 5 Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)

26 19 to 22mm HBG Metal(MC) IRC Roads- 4 Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)

23 25 to 27 mm HG Crushed Metal (IRC) Roads-50Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)

23 12 to 14 mm HG Crushed Metal (IRC) Roads-48Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)

24 9.50 to 11.20m size HG Crushed Metal Roads-47Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRC) 25.00 (excluding) (excluding)

25 5 to 7 mm size HG Crushed Metal (IRC) Roads-46Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

26 45 to 22.4 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 0.00 Manual 0.00 Manual 0.00
(IRR-SSR-M 034)without lead 25.00 (excluding) (excluding)
034&9
27 25 to 10 mmHG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M 046) 25.00 (excluding) (excluding)
046
28 22.4 to 2.36 mm HG Crushed Metal IRR.M- Donabanda 1 cum 0.00 0.00 Manual 0.00 Manual 0.00
(IRC) (IRR-SSR-M 031)with out lead 25.00 (excluding) (excluding)
031
29 10 to 4.75mm HG Crushed Metal (IRC) IRR.M- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
(IRR-SSR-M040 25.00 (excluding) (excluding)
040&7
30 (6mm nominal size) HG Crushed Metal Roads- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)
46
IRRM20 Donabanda
31 2.36- 5 mm HG Crushed Metal (IRC) Roads-45 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
25.00 (excluding) (excluding)

32 Hard Granite stone Chips 2.36mm Roads- 0.00 Manual 0.00 Manual 0.00
&below (Stone Dust without lead ) 92B (excluding) (excluding)
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

33 Hard Granite stone Chips 2.36mm Roads- Donabanda 1 cum 330.70 291.07 Manual 0.00 Manual 0.00
&below (Stone Dust) 25.00 (excluding) (excluding)
92B
Bitumen Bulk (60/70 grade) (VG-30) IOCL visakhapatna 1 MT 357.00 535.50 471.33
(23746*1.14,2)*1.05 prices m
16-9-16
34
35 Bitumen Emulsion(SS-1) IOCL Chennai 1 MT 470.00 705.00 620.52
(30266*1.14,2)*1.05 prices
16-9-16

36 Bitumen Emulsion(RS-1) IOCL Chennai 1 MT 470.00 705.00 620.52


(19876*1.14,2)*1.05 prices
16-9-16
37 Cement(OPC 43/53 Grade)rs 260x20=5200 At site 1 MT 0.00
38 Steel (Fe 500/Fe 500D) at site 1 MT 0.00
39 M S Flats At site 1MT 0.00
40 Structural Steel angle/Channel/ I At site 1MT 0.00
sections
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

41 M S .Rods 6mm At site 1MT 0.00


42 Gravel IRR M 1 cum 25.00 330.70 291.07 Manual 17.30 Manual 8.65
008 Patapadu (excluding) (excluding)

43 Bld SSR- Yanamalakudur 1000nos 5.00 132.90 116.97 included in 0.00 Manual 47.60
Bricks Tradational size 23x 11 x7 u cost (excluding)
cms class as per Table -1 of
IS:1077:1992
44 Polished Marble(Gangsaw Cut) Bld -BMT-B14 1Sqm 0.00
45 Granitestone 8mm thk (mirror Polished Bld -BMT-B16 1Sqm 0.00
of all shades

46 Non -Skid red or white full body non Bld -BMT-C.55 1Sqm 0.00
-Porcelain Ceramic Tiles of size 400x
400mm and thickness 7-8mm thk ist
quality in all shades & Designs

47 Medium Teak Wood Scantalings above Bld-BMT-E02 1 cum 0.00


2m -3m
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

48 Medium Teak Wood Scantalings below Bld-BMT-E01 1 cum 0.00


2m
49 Medium Teak Wood Planks of all Bld-BMT-E04 1 cum 0.00
sizes

1) Certified that the above leads are shortest and true to the best of my knowledge
2) the Loading & Unloading charges by mechnical means/mannully excludes idle charges of trucks
3) The estimate is prepared based on the SSR 2015-16
4) The works are with in Vijayawada Muncipal Corporation Hence 40% Muncipal area allowance is proposed on labour component.
5) S.S.R. rates for materials including Blasting,Machine crushing and excluding Seignorage charges
6) As per preamble of Roads SSR15-16 ,no CP& OH charges should not be allowed on Seignorage charges. Thus Seignorage chargesshown separately in abstract(GOMS.no 8
7) for cost of sand Excavation charges as approved by Board of CEs on 16-06-2016,communicated in lr no RC/ENC(AW)/ADA/AE/24686/Vol.X/2016 dt 20-06-2016 is taken into ,s
limits

Assistant Engineer Deputy Executive Engineer


S D M Swamy varla Devastanam, S D M Swamy varla Devastanam,
Mode of Unloadin
UnLoadin g
g(includin Charges(
g/excludi U)
ng idle
Hire
charges
Conveya of Trucks)
nce Mode of
charges Loading
Conveya
Name of the Lead in excludin excluding loading
S.No. Description of Materials SSR ref Unit nce
quarry Km g idle Hire Charges
charges
13.615% charges of
OH Trucks)
Charges

Vijayawada Vijayawada
Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 291.07 845.00 1,136.07

0.00 291.07 1313.00 1,604.07

0.00 291.07 1365.00 1,656.07

0.00 291.07 1097.00 1,388.07


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 291.07 935.00 1,226.07

0.00 291.07 735.00 1,026.07

22.84 9.14 115.68 131.09 246.77

22.84 9.14 115.68 64.09 179.77

22.84 9.14 115.68 64.09 179.77


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

15.23 6.09 170.51 144.00 314.51

45.68 18.27 213.14 164.00 377.14

15.23 6.09 170.51 252.00 422.51

15.23 6.09 170.51 1040.00 1,210.51

45.68 18.27 213.14 567.90 781.04

45.68 18.27 213.14 147.00 360.14

0.00 0.00 1145.00 1,145.00


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 0.00 914.00 914.00

0.00 0.00 350.00 350.00

0.00 291.07 635.00 926.07

0.00 291.07 662.00 953.07

0.00 291.07 872.00 1,163.07

0.00 291.07 919.00 1,210.07

0.00 291.07 1029.00 1,320.07


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 291.07 875.00 1,166.07

0.00 291.07 588.00 70.00 147.00 1,096.07

0.00 291.07 984.00 70.00 246.00 1,591.07

0.00 291.07 944.00 70.00 236.00 1,541.07

0.00 291.07 780.00 70.00 195.00 1,336.07

0.00 291.07 656.00 70.00 164.00 1,181.07

0.00 291.07 504.00 70.00 126.00 991.07


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 0.00 1145.00 1,145.00

0.00 291.07 1129.00 1,420.07

0.00 0.00 914.00 914.00

0.00 291.07 875.00 1,166.07

0.00 291.07 504.00 70.00 126.00 991.07

0.00 291.07 308.00 70.00 77.00 746.07

0.00 0.00 350.00 350.00


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 291.07 350.00 641.07

0.00 471.33 28100.77 28,572.10

0.00 620.52 36228.40 36,848.92

0.00 620.52 23791.57 24,412.09

0.00 0.00 6400.00 6,400.00


0.00 0.00 34500.00 34,500.00
0.00 0.00 36800.00 36,800.00
0.00 0.00 37500.00 37,500.00
Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 0.00 36000.00 36,000.00


22.84 9.14 323.05 103.00 426.05

41.90 16.76 175.63 5200.00 5,375.63

0.00 0.00 999.00 999.00


0.00 0.00 1079.00 1,079.00

0.00 560.00 560.00

0.00 88994.00 88,994.00


Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

0.00 80094.00 80,094.00

0.00 160189.00 160,189.00

GOMS.no 83 Water Resources (Reforms Dept)AP dt05-08-15)


taken into ,since Govt ordered free supply of Sand,as L&Unloading cost with in Muncipal

Executive Engineer
m, S D M Swamy varla Devastanam,
Loading M.A.Allo Total Blasting Machine
& wence Conveya charges Crushing
Unloadin @40% nce Charges
g on Charges @25%
charges Loading
excludin &
g Unloadin
13.615% g Initial cost
OH charges Including
charges upto blasting and
12km machine Total
radious crushing
excludin charges(Met
g al)
13.615%
OH
Charges

Vijayawada
DATA SSR 2015-16

NAME OF THE WORK:- CONSTRUCTION OF BUILDING IN THE PREMISES OF


IN SRI DURGA MALLESWARA SWAMY VARLA DEVASTANAM, VIJAYAWADA

S.No
Qty Unit Description of item Rate Per
1 BLD-CSTN-1-4 &5 CEMENT MORTARS excluding 1:3
Seigniorage charges
480/'360 kgs Cement 6400.00 3072.00
1.05 Cum Sand (including 5% wastage) 246.77 259.11
0.20 no Man mazdoor for mixing mortar 320.00 64.00
40.00% Muncipal Area Allowance 64.00 25.60
Rate per 1Cum 3420.71

BLD-CSTN-1-6 &7 1:5


288/240 kgs Cement 6,400.00 1843.20
1.05 Cum Sand (including 5% wastage) 246.77 259.11
0.20 no Man mazdoor for mixing mortar 320.00 64.00
40.00% Muncipal Area Allowance 64.00 25.60
Rate per 1Cum 2191.91

BLD-CSTN-2-1 Earthwork in excavation for Foundations and


depositing on bank for all liftsand with intial lead of
10m including all operational ,incidental , labour
charges such as shoring,sheeting, planking,
strutting etc.,complete for finished item of work
Excluding dewatering charges & seigniorage
etc.,as per SS20B (APSS 308)

9 (I)Ordinary soil
Manual means upto 3m depth
unit =cum
Taking output=10cum
a)Labour
3.64 Day Man Mazdoor(unskilled) 320.00 Day
40.00% Muncipal Area Allowance 1164.80

13.615% Overhead charges and contractor's


profit ( excluding Vat & Insurance)
13.615%
sundries
Rate per 10Cum
Rate per 1Cum

Note 1)Cost of dewatering @ 5 percent of labour cost


may be added where required. Assessment for
dewatering shall be made as per site conditions.
S.No
Qty Unit Description of item Rate Per
Filling with sand in trenches , sides of
foundations ,and Basement with intial lead in layers
not exceeding 15cms thick, consolidating each
drposited layer by watering and ramming including
cost and conveyance of water to work site and all
operational, incidental, labour charges,hire charges
of T&P etc., complete,but excluding Seigniorage
charges for finished item of work(APSS NO
309&310)

BLD-CSTN-2-8 Sand filling


modified By ENC Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
b. MATERIALS:
6.00 cum Sand for filling 179.77 1cum

13.615% c&d Overhead charges and


contractor's profit ( excluding Vat &
Insurance) 13.615%
Cost for 6 cum = a+b+c+d
Rate per cum = a+b+c+d)/6

BLD-CSTN-2-9 Filling with useful available excavated earth


modified By ENC (excluding Rock) in trenches , sides of
Bld cir 1-8-2011 foundations ,and Basement with intial lead in layers
not exceeding 15cms thick, consolidating each
drposited layer by watering and ramming including
cost and conveyance of water to work site and all
operational, incidental, labour charges,hire charges
of T&P etc., complete for finished item of
work(APSS NO 309&310)

Earth filling (Ordinary Soil)


Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20

13.615% c&d Overhead charges and


contractor's profit ( excluding Vat &
Insurance) 13.615%
Cost for 6 cum = a+b+c+d
Rate per cum = a+b+c+d)/6

BLD-CSTN-2-8 Gravel filling


modified By ENC
S.No
Qty Unit Description of item Rate Per
Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
b. MATERIALS:
6.00 cum Gravel 426.05 1cum

13.615% c&d Overhead charges and


contractor's profit ( excluding Vat &
Insurance) 13.615%
Cost for 6 cum = a+b+c+d
Rate per cum = a+b+c+d)/6

BLD-CSTN-2-8 Earth work fillingwith borrowed excavated


modified By ENC earth work from Canal fwith 21 kms lead
Bld cir 1-8-2011
Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
b. MATERIALS:
0.00 cum Gravel 0.00 1cum

13.615% c&d Overhead charges and


contractor's profit
Cost for 6 cum ( excluding Vat &
= a+b+c+d
Insurance) 13.615%
Rate per cum = a+b+c+d)/6

iii Excavation in Soil using Hydraulic Excavator


RBR-EECD-5 and transportation byTippers with disposal
upto21000 m
Excavation for work in soil with hydraulic excavator of 0.9
cum bucket capacity including cutting and loading in
tippers, trimming bottom and side slopes, in accordance
with requirements of lines, grades and cross-sections, and
transporting to the embankment location with all lifts and
lead upto21000 m as per Technical Specification Clause
302.3 MORD / 301 MORTH

Unit = cum
Taking output = 360 cum
a)  Labour
0.000 day Mate 375.00 day
2.080 day Mazdoor (Unskilled) 320.00 day
b) Machinery
3.60 hour Hydraulic excavator 0.9 cum bucket capacity @ 100 cum/
hour 2791 hour
15.00 hour Tipper 5.5 cum capacity, 4 trips per hour

360.00 Cum Conveyance charges with 21 km lead 281.10


S.No
Qty Unit Description of item Rate Per
upto 5km =82.70
above 5km to 21km= 16x12.40=198.40

total=281.1
-13.615% lessOver head charges & Contractor's 101196.00
profit @ 13.615% on lead charges, as
conveyance charges includes
13.615%OH&CP

Rate per cum = (a+b+c+d)/360

13.615% c&d Overhead charges and


contractor's profit ( excluding Vat &
Insurance) 13.615%

BLD-CSTN-3-7 Plain Cement concrete (1:5:10) using 40 mm metal


from approved quarry including cost, conveyance of
all material from approved source and all labour
charges,curing etc. complete but excluding
Seigniorage charges With Machine Mixing. All
work upto plinth level.

Unit = 1cum
A. MATERIALS:
129.60 kg Cement 6400.00 MT
0.90 cum Coarse aggregate 40 mm HG (MC) 1136.07 cum
0.45 cum Fine aggregate (Sand) 179.77 cum
1.20 kl Water (including for curing) kl
B. MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) 338.60 hour
capacity (IRR .SSR 300/200 Diesel)

C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 486.80

c&d Overhead charges and 13.615%


contractor's profit ( excluding Vat &
Insurance) 13.615% on A+B+C
Grand Total

BLD-CSTN-3-5 Plain Cement Concrete ( 1 :4 : 8 ) proportion using 40mm size


HBG Machine crushed metal from approved quarry including
cost, conveyance of all material from approved source and all
labour charges,curing etc. complete but excluding
Seigniorage charges With Machine Mixing for levelling Course
Concrete.
S.No
Qty Unit Description of item Rate Per
Unit = 1cum
A. MATERIALS:
162 kgs Cement 6400.00 MT
0.90 Cum Coarse aggregate 40 mm HG (MC) 1136.07 cum
0.45 Cum Fine aggregate (Sand) 179.77 cum
B. MACHINERY
1.00 Hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) 338.60 hour
capacity (IRR .SSR 300/200 Diesel)

C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 486.80
1.20 kl Water (including for curing)
Total (A+B+C)
c&d Overhead charges and 13.615%
contractor's profit ( excluding Vat &
Insurance) 13.615% on A+B+C
Rate per 1Cum

Supply and placing of the VRCC M25 Design Mix Concrete


corresponding to IS 456 using WEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete,
curing etc as per(APSS No. 403) with minimum cement content
as per IS code, including steel Scafolding pipes,Jack props,,
Steel centering, shuttering , laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges and
excluding cost of steel and its fabrication charges for finished
item of work.

i VRCC Design Mix M25 using WEIGH BATCHER

BLD-CSTN-3-14 FOUNDATIONS, PLINTH, PEDESTALS (Below


Plinth)
Unit = 1cum
A. MATERIALS:
0.80 cum 20mm HBG graded metal 1656.07 1cum
0.40 cum Sand 179.77 1cum
380.000 Kgs Cement 6400.00 MT
B. LABOUR:
0.133 day 1st Class Mason 420.00 1 No
0.267 day 2nd Class Mason 375.00 1 No
4.60 day Mazdoor (Both Men and Women) 320.00 1 No
40.00% Muncipal Area Allowance 1627.99
S.No
Qty Unit Description of item Rate Per
C. MACHINERY
1.333 hour Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity (IRR
SSR)
1.333 hour VibratorHire charges (IRR SSR) 175.40 hour
1.200 kl Water (including for curing)
Total (A+B+C) Basic Rate
Overhead charges and contractor's 13.615% 1cum
profit ( excluding Vat & Insurance)
13.615%

Rate per 1Cum

i) VRCC Design Mix M25 using WEIGH BATCHER


for Footings
1.00 cum basic rate (excluding OH) 7083.97 1cum
1.00 cum Material Hire Charges for Steel 277.00 1cum
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 473.00 1cum
steel Scaffolding
40.00% Muncipal Area Allowance

13.615% Overhead charges and contractor's 8023.17 1cum


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

ii VRCC Design Mix M25 using WEIGH BATCHER


forPedastals
1.00 cum basic rate (excluding OH) 7083.97 1cum
1.00 cum Material Hire Charges for Steel 315.00 1cum
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 753.00 1cum
steel Scaffolding
40.00% Muncipal Area Allowance

13.615% Overhead charges and contractor's 8453.17 1cum


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

i) VRCC Design Mix M20 using WEIGH BATCHER


for Footings
1.00 cum basic rate (excluding OH) M25 7083.97 1cum
(30.00) kgs Deduct cost of cement 6400.00 MT
1.00 cum Material Hire Charges for Steel 277.00 1cum
Centering and Steel Scaffolding
S.No
Qty Unit Description of item Rate Per
1.00 cum Labour charges for Steel Centering and 473.00 1cum
steel Scaffolding
40.00% Muncipal Area Allowance

13.615% Overhead charges and contractor's 7831.17 1cum


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

ii VRCC Design Mix M20 using WEIGH BATCHER


forPedastals
1.00 cum basic rate (excluding OH) M25 7083.97 1cum
(30.00) kgs Deduct cost of cement 6400.00 MT
1.00 cum Material Hire Charges for Steel 315.00 1cum
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 753.00 1cum
steel Scaffolding
40.00% Muncipal Area Allowance

13.615% Overhead charges and contractor's 8261.17 1cum


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

iii VRCC Design Mix M25 using WEIGH BATCHER


for Plinth Beam
1.00 cum basic rate (excluding OH) 7083.97 1cum
1.00 cum Material Hire Charges for Steel 1,335.00 1cum
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 1,141.00 1cum
steel Scaffolding
40.00% Muncipal Area Allowance 1,141.00

13.615% Overhead charges and contractor's 1cum


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

BLD-CSTN-3-15 V RCC M25-Design Mix COLUMNS, LINTELS,


WATER TANKS, RCC WALLS IN BUILDINGS
S.No
Qty Unit Description of item Rate Per
2 Supply and placing of the VRCC M25Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete,
curing etc as per(APSS No. 403) with minimum cement content
as per IS code, including steel Scafolding pipes,Jack props,,
Steel centering, shuttering , laying concrete, vibrating, curing
etc. complete but excluding Seigniorage charges and
excluding cost of steel and its fabrication charges for finished
item of work.

A. MATERIALS:
0.80 cum 20mm HBG graded metal 1,656.07 1cum
0.40 cum Sand 179.77 1cum
380.000 Kgs Cement 6,400.00 MT
B. LABOUR:
0.167 day 1st Class Mason 420.00 1 No
0.167 day 2nd Class Mason 375.00 1 No
5.60 day Mazdoor (Both Men and Women) 320.00 1 No
40.00% Muncipal Area Allowance 1924.77
C. MACHINERY
1.333 hour Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity (IRR
SSR)
1.333 hour VibratorHire charges (IRR SSR) 175.40 hour
1.200 kl Water (including for curing)
BASIC COST per 1 cum
13.615% Overhead charges and contractor's 7499.46 1cum
profit ( excluding Vat & Insurance)
13.615%
Sundries
COST per 1 cum-GF

Data (Including Centering)

VRCC Design Mix M25 using WEIGH BATCHER


for Columns with steel Centering plates and
Steel Scaffolding
3.66M height
1.00 Cum Basic rate 7,499.46
1.00 cum Material Hire Charges for Steel 341.00
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 1,700.00
steel Scaffolding
1.00 Cum Lift charges10% on Labour Charges of 0.00 0%
each Addl., Floor
S.No
Qty Unit Description of item Rate Per
40.00% Muncipal Area Allowance 1700.00

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

RCC M20 for Lintels with steel Centering


plates and steel Scaffolding
1.00 Cum M25 Basic rate 7,499.46
-30.00 kgs cement 6,400.00
M20 basic rate
1.00 cum Material Hire Charges for Steel 1133.00
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 1211.00
steel Scaffolding
1.00 Cum Lift charges10% on Labour Charges of 0.00 0%
each Addl., Floor
40.00% Muncipal Area Allowance 1211.00

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

RCC M20 for Sunshade 60 cm wide and 62.50


mm average thickness with steel Centering
plates and steel Scaffolding

0.0375 Cum Basic rate 7,307.46


0.60 Sqm Material Hire Charges for Steel 224.00
Centering and Steel Scaffolding
0.60 Sqm Labour charges for Steel Centering and 186.00
steel Scaffolding
0.0375 Cum Lift charges10% on Labour Charges of 0.00 0%
each Addl., Floor
40.00% Muncipal Area Allowance 111.60

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1RM
S.No
Qty Unit Description of item Rate Per
3 Supply and placing of the VRCC M25 Design Mix Concrete
corresponding to IS 456 using WEIGH BATCHER with
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales &
other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete,
curing etc as per(APSS No. 403) with minimum cement content
as per IS code, including steel Scafolding pipes,Jack props,,
Steel centering, shuttering , laying concrete, vibrating, curing
etc. completebut excluding Seigniorage charges and
excluding cost of steel and its fabrication charges for finished
item of work.

BLD-CSTN-3-16 RCC SLABS, BEAMS


A. MATERIALS:
0.80 cum 20mm HBG graded metal 1,656.07 1cum
0.40 cum Sand 179.77 1cum
380.000 Kgs Cement 6,400.00 MT
B. LABOUR:
0.067 day 1st Class Mason 420.00 day
0.133 day 2nd Class Mason 375.00 day
3.077 day Mazdoor (Both Men and Women) 320.00 day
40.00% Muncipal Area Allowance 1062.66
C. MACHINERY
0.308 hour Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity (IRR
SSR)
0.308 hour VibratorHire charges (IRR SSR) 175.40 hour
1.200 kl Water (including for curing)
Basic rate
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
BASIC COST per 1 cum

V RCC M25 Design Mix for Roof Beams with


steel centering & steel scaffolding 3.66M height
1.00 Cum Basic rate 5,542.00
1.00 cum Material Hire Charges for Steel 2,002.00
Centering and Steel Scaffolding
1.00 cum Labour charges for Steel Centering and 1,426.00
steel Scaffolding
0.00 Cum Lift charges10% on Labour Charges of 1,062.66 0%
each Addl., Floor
40.00% Muncipal Area Allowance 1426.00
S.No
Qty Unit Description of item Rate Per
13.615% Overhead charges and contractor's
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

V RCC M25-Design Mix WEIGH BATCHER for


ROOF SLABS with steel Centering plates and
steel Scaffolding
ii) Roof Slab 125mm Thick

1.25 cum Basic rate 5542.00 1cum


10.00 sqm Material Hire Charges for Steel 227.00 1sqm
Centering and Steel Scaffolding
10.00 sqm Labour charges for Steel Centering and 162.00 1sqm
steel Scaffolding
40% Add M.A @ 40% on labour

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10sqm
Rate per 1sqm G.F

V RCC M20-Design Mix WEIGH BATCHER for


ii) ROOF SLABS
Roof Slab withThick
125mm steel Centering plates and

1.25 cum Basic rate 5542.00 1cum


-37.50 kgs cement 6,400.00
10.00 sqm Material Hire Charges for Steel 227.00 1sqm
Centering and Steel Scaffolding
10.00 sqm Labour charges for Steel Centering and 162.00 1sqm
steel Scaffolding
40% Add M.A @ 40% on labour

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10sqm
Rate per 1sqm G.F

S&F HYSD/TMT/MS bars (Lap splicing)


S.No
Qty Unit Description of item Rate Per
4 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) steel bars (Fe 500/500D grade as
per IS 1786-1979) of different diameters for RCC works ,
including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work
BLD-CSTN-4-1(34) as per approved designs and drawings, including cost and
modified By ENC conveyance of steel bars, including all wastages such as
Bld cir 1-8-2011 overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials
etc., complete for finished item of work in all floors.( APSS
No.126)

a )HYSD bars Fe415


Unit = t
A. MATERIALS:
1.05 t HYSD bars including 5 per cent for 34500.00 1.00MT
overlaps and wastage
6.00 kg Binding wire 70.00 kg
(B) Labour for cutting, bending,
shifting to site, tying and placing in
position
3.00 day Bar bender1st class 490.00 day
7.00 day Bar bender2nd class 375.00 day
10.00 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 7295.00

13.615% Overhead charges and contractor's


profit ( excluding Vat & Insurance)
13.615%
Rate per 1 MT

BLD-CSTN-3-2 VPCC M10 Nominal Mix Concrete corresponding


to IS 456 usingCC Mixer with 40mm and down size
graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to
site and including sales & other taxes on all
materials including all operational, incidental and
labour charges such as machine mixing, laying
concrete, curing etc as per(APSS No. 402) as per
IS code 456/2000 including steel Scafolding steel
centering, shuttering , laying concrete, curing etc.
complete but excluding Seigniorage charges for
finished item of work.
S.No
Qty Unit Description of item Rate Per
Unit = 1cum
A. MATERIALS:
220 kgs Cement 6400.00 MT
0.54 Cum Coarse aggregate 40 mm HG (MC) 1136.07 cum
0.27 Cum Coarse aggregate 20 mm HG (MC) 1656.07 cum
0.09 Cum Coarse aggregate 10 mm HG (MC) 1226.07 cum
0.45 Cum Fine aggregate (Sand) 179.77 cum
B. MACHINERY
1.00 Hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) 338.60 hour
capacity (IRR .SSR 300/200 Diesel)

Vibrating concrete - Vibrating hire


1.00 hour 175.40 hour
charges(IRR SSR)
C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 486.80
1.20 kl Water (including for curing)
Material hire charges for steel centering
1.00 cum and scafolding-PB Bld SSR 1141.00 cum

Labour charges for steel centering and


1.00 Cum scafolding 1075.00 Cum
40.00% Muncipal Area Allowance 1075.00
Total (A+B+C)
c&d Overhead charges and 13.615%
contractor's profit ( excluding Vat &
Insurance) 13.615% on A+B+C
Rate per 1Cum

5 Construction of brick masonry in CM (1:6) mix using bricks


23x11x7cm class as per Table -1 of IS:1077:1992 having
crushing strength of not less than 35 kg/cm2 including cost,
BLD-CSTN-5-4 and conveyance of all materials to site from approved sources
and all labour charges curing, scaffolding etc. complete but
excluding Seigniorage charges for basement and
superstrucuture as per APSS No. 504
i for Basement.
A. MATERIALS:
48.00 kg Cement 6400.00 MT
512.00 Nos Bricks traditional size 23 x 11 x 7 cms 5375.63 1000nos
2nd class
S.No
Qty Unit Description of item Rate Per
0.20 cum Fine aggregate (Sand) 246.77 1cum
B. LABOUR:
0.24 day Mason 1st class 420.00 day
0.56 day Mason 2nd class 375.00 day
1.89 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 915.60

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

Superstructure
1.00 Cum Basic rate 4,390.72
4.35 sqm Material Hire Charges for Scaffolding 9.93
4.35 sqm Labour Charges for Scaffolding 61.83
Cum Lift charges10% on Labour Charges of 0%
each Addl., Floor
40.00% Muncipal Area Allowance 268.83

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum

1.00 Cum Basic rate 4,390.72


4.35 sqm Material Hire Charges for Scaffolding 9.93
4.35 sqm Labour Charges for Scaffolding 87.78
1.00 Cum Lift charges10% on Labour Charges of 915.60 10%
each Addl., Floor
40.00% Muncipal Area Allowance 473.21

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Cum
S.No
Qty Unit Description of item Rate Per

Reinforced Brick Masonry walls with11.5 cm wide Brick


masonry for super-structure on ground floor in cm (1:4) using
using bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less than 35
kg/cm2 and using two Mild steel bars of 6mm dia in every third
layer of brick masonry with free joints of main block work
BLD-CSTN-5- including cost of all materials, conveyance charges of materials
12modified By and water from approved sources to work site and all
ENC Bld cir 1-8- operational, incidental and labour charges such as
2011 scafolding , constructing masonry lift chargrs, mixing cement
mortar, curing etc., complete for finished item of work,.Including
Cost and laying 2 nos 6mm M.S.Rods embedded in Cement
mortar 1:4 at every 3rd Course but excluding Seigniorage
charges

unit:10sqm
A. MATERIALS:
512.000 nos Country bricks, second class traditional 5375.63 1000nos
size 23x11x7cm
0.200 cum Cement mortor 1:4 2652.71 1cum
1.32 Kgs 6mm dia. MS Rods 36000.00 MT
B. LABOUR:
0.600 day Mason 1st class 420.00 day
0.600 day Mason 2nd class 375.00 day
2.750 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 1357.00

Add water charges 1%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
Sundries
13.615%
Grand Total per 10 sqm
Rate per 1 sqm

For Superstructure Ground Floor(FF)


10.00 sqm Basic Rate 5,230.18 10sqm
10.00 sqm Material Hire Charges for Scaffolding 9.93 1sqm
10.00 sqm Labour Charges for Scaffolding 61.83 10sqm
10.00 sqm Lift charges 0.00
40.00% Muncipal Area Allowance 618.30

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Grand Total per 10 sqm
Rate per 1 sqm
S.No
Qty Unit Description of item Rate Per

6 Plastering 20mm thick for two coats with base coat of 16mm
thick in Cm (1:6) and top coat of 4mm thick in Cm (1:4) with
dubara sponge finishing including cost and conveyance of all
BLD-CSTN-8-9 materials, labour chargesharges and all other taxes on all
materials and curing etc., complete but excluding Seigniorage
charges

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
43.00 kg Cement 6400.00 1MT
0.18 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:4), 4 mm thick
14.50 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.22 cum Seigniorage charges for F.A
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615% day
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm

PlasteringTwo Coats with CM(1:6&1:4) , 20 mm


10.00 Sqm thick( For Walls)
Basic Rate 3,311.68
10.00 Sqm Material Hire Charges for Scaffolding 0.99

10.00 Sqm Labour Charges for Scaffolding 6.18


10.00 Sqm Lift charges10% on Labour Charges of 2,063.85 0%
each Addl., Floor
40.00% Muncipal Area Allowance
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Sundries
Rate per 10Sqm
Rate per 1Sqm

PlasteringTwo Coats with CM(1:6&1:4) , 20 mm


thick( For Walls) 3.66m ht
10.00 Sqm Basic Rate 3,311.68
S.No
Qty Unit Description of item Rate Per
10.00 Sqm Material Hire Charges for Scaffolding 0.99

10.00 Sqm Labour Charges for Scaffolding 8.78


10.00 Sqm Lift charges10% on Labour Charges of 2,063.85 10%
each Addl., Floor
40.00% Muncipal Area Allowance 294.19
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Sundries
Rate per 10Sqm
Rate per 1Sqm

7 Plastering 12mm thick for two coats with base coat of 8mm
thick in Cm (1:5) and top coat of 4mm thick in Cm (1:3) with
BLD-CSTN-8-10 dubara sponge finishing including cost and conveyance of all
materials, labour charges,and all other taxes on all materials
and curing etc., complete but excluding Seigniorage charges

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
31.70 kg Cement 6,400.00 1000kgs
0.11 cum Fine aggregate (Sand) 246.77 cum
Top Coat in CM(1:3), 4 mm thick
19.20 kg Cement 6,400.00 kg
0.04 cum Fine aggregate (Sand) 246.77 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Grand Total per 10 Sqm
Rate per 1Sqm

for Ceiling 3.66m ht


10.00 Sqm Basic rate 3,252.17 10sqm
10.00 Sqm Material Hire Charges for Scaffolding 2.37 1sqm
10.00 Sqm Labour Charges for Scaffolding 12.55 1sqm
10.00 Sqm Lift charges10% on Labour Charges of 2,063.85 0%
each Addl., Floor
40.00% Muncipal Area Allowance 125.50
Sub Total
S.No
Qty Unit Description of item Rate Per
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm

8 Plastering 12mm thick for two coats with base coat of 8mm
thick in Cm (1:6) and top coat of 4mm thick in Cm (1:4) with
dubara sponge finishing including cost and conveyance of all
materials, labour charges,and all other taxes on all materials
curing etc., complete. but excluding Seigniorage charges

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
26.40 kg Cement 6400.00 1MT
0.11 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:4), 4 mm thick
14.40 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.15 cum Seigniorage charges for F.A 1cum
B. LABOUR:
0.63 day Mason 1st class 420.00 day
1.47 day Mason 2nd class 375.00 day
3.90 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2063.85
Basic Rate
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm

Plastering Two Coats with CM(1:6&1:4) , 12 mm GF


thick( For Walls)

10.00 Sqm Basic Rate 3,187.53 3187.53


10.00 Sqm Material Hire Charges for Scaffolding 0.99 9.90

10.00 Sqm Labour Charges for Scaffolding 6.18/8.78 61.80


10.00 Sqm Lift charges10% on Labour Charges of 2,063.85 0.00
each Addl., Floor
40.00% Muncipal Area Allowance 24.72
Sub Total 3283.95
Overhead charges and contractor's 13.615% 447.11
profit ( excluding Vat & Insurance)
13.615%
S.No
Qty Unit Description of item Rate Per
Sundries
Rate per 10Sqm 3,731.05
Rate per 1Sqm 373.11

Sub Analysis for RCM Facia


Plastering 12mm thick for two coats with base coat
of 8mm thick in Cm (1:4) and top coat of 4mm thick
in Cm (1:2) with dubara sponge finishing including
cost and conveyance of all materials, labour
charges, and all other taxes on all materials curing
etc., complete but excluding Seigniorage charges
for RCM FACIA.

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:4), 8 mm thick
39.60 kg Cement 6400.00 1MT
0.11 cum Fine aggregate (Sand) 246.77 1Cum
Top Coat in CM(1:2), 4 mm thick
28.80 kg Cement 6400.00 1MT
0.04 cum Fine aggregate (Sand) 246.77 1Cum
0.15 cum Seigniorage charges for F.A 1cum
B. LABOUR:
0.63 day Mason 1st class 420.00 1day
1.47 day Mason 2nd class 375.00 1day
3.90 day Mazdoor (unskilled) 320.00 1day
40.00% Muncipal Area Allowance 2063.85

Rate per 10Sqm


Rate per 1Sqm
BLD-CSTN-8-11 RCM facia 5cm thick in CM (1:3) for drop walls,
fins
Unit with rabbit wire mesh not less than30 gauge &
- 10 sqm
A) MATERIALS
13.30 sqm Rabbit wire mesh (Chicken mesh) 17.00 sqm
(SSR-BMT-F.28)
0.25 cum Cement Mortar 1:3 for 25 mm thick 3420.71 cum
50.00 kg Dry Cement for making Lumps 6400.00 1000kg
21.80 sqm 12 mm Plastering 2 coats in 1:4 & 1:2 336.42 sqm
cm both sides
Excluding HYSD Steel/ Mild steel &
Binding wire
B) LABOUR CHARGES
8.00 day 1st Class Mason 420.00 day
1.00 day Miller Operator 375.00 day
10.00 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 6935.00

c) Machinery
2.00 Hrs Machine Mixing Mortar with Miller - Hire 338.60 Hrs
charges
S.No
Qty Unit Description of item Rate Per

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
BASIC COST per 10 sqm
Rate per 1 sqm

RCM FACIA WORKS


10.00 Sqm Basic Rate 1,912.14 sqm
10.00 Sqm Material Hire Charges for Scaffolding 0.99 sqm
10.00 Sqm Labour Charges for Scaffolding 6.18 sqm
10.00 Sqm Lift charges
40.00% Muncipal Area Allowance
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10Sqm
Rate per 1Sqm

10 Sqm Impervious coat plastering with C.M ( 1:3 ) mix


20mm thick including cost, conveyance of all
materials,,curing and labour charges etc., complete
using 1 KG Impervious water proofing compound /
bag of cement but excluding Seigniorage charges

0.21 Cum Cost of C.M ( 1:3 )prop. 3420.71 Cum


Cost of Impervious water proofing 75.00
2.00 KG compound (IRR SSR) 1 KG
0.94 day Mason 2nd class 375.00 day
1.60 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615% on A+B
Grand Total Rate per 10Sqm
Rate per 1Sqm
S.No
Qty Unit Description of item Rate Per
9 Flooring with Nano Polished /Stain free soluble salt Porcelain
Vitrified Floor tiles screen printed of size 600x600and
thickness between 8-10mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs of make
Somany/NaveenCeramics/Kajaria/NITCO/Segno/Sphinx/
Orient bell,AGL/Hindware/Bisazza/ Marblex/ Amstrong (as
approved by Engineer-in-charge,, set over base coat of cement
mortar (1:6), 12 mm thick over CC bed already laid or RCC roof
BLD-CSTN-9-5
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth,
including cost and conveyance of all materials like cement,
sand water and tiles etc., complete, but excluding Seigniorage
charges for finished item of work,as per standard
specifications.

Unit = 10 sqm
A. MATERIALS:
10.50 sqm Nano Polished /Stain free soluble salt 675.00 1.00Sqm
Porcelain Vitrified Floor tiles screen
printed of size 600x600and thickness
between 8-10mm 1st quality
conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs of
make
Somany/NaveenCeramics/Kajaria/NIT
CO/Segno/Sphinx/ Orient
bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (SSR BMT-C60)

28.80 kg. Cement for CM (1:6) for base coat 6400.00 1000Kg
33.00 kg. Cement for slurry 6400.00 1000Kg
6.000 kg. Cement for Pointing with CM (1:3) 6400.00 1000Kg
0.12 cum Sand for CM (1:6) 246.77 1cum
0.020 cum Sand for pointing 246.77 1cum
0.140 cum Seigniorage charges of sand
B. LABOUR
0.96 day Mason 1st class 420.00 1day
2.24 day Mason 2nd class 375.00 1day
3.30 day Mazdoor (unskiled) 320.00 1day
40.00% Muncipal Area Allowance 2299.20

1.00% Add water charges 1%


Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Sundries
Rate per 10 Sqm
S.No
Qty Unit Description of item Rate Per
Rate per 1 Sqm
10 Providing Skirting to internal Walls to 15cms height / raisers of
steps with Nano Polished /Stain free soluble salt Porcelain
Vitrified Floor tiles screen printed of size 600x600and
thickness between 8-10mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs of make
Somany/NaveenCeramics/Kajaria/NITCO/Segno/Sphinx/
Orient bell,AGL/Hindware/Bisazza/ Marblex/ Amstrong set over
BLD-CSTN-9-20 base coat of cement mortar (1:3), 12 mm thick , with neat
cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste mixed with
pigment of matching shade to full depth, including cost and
conveyance of all materials like cement, sand, water and tiles
etc., complete, including seigniorage charges etc., complete for
finished item of work, as per Standerd Specifications.

Unit = 10 sqm
A. MATERIALS:
10.50 sqm Nano Polished /Stain free soluble salt 675.00 1.00Sqm
Porcelain Vitrified Floor tiles screen
printed of size 600x600and thickness
between 8-10mm 1st quality
conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs of
make
Somany/NaveenCeramics/Kajaria/NIT
CO/Segno/Sphinx/ Orient
bell,AGL/Hindware/Bisazza/ Marblex/
Amstrong (SSR BMT-C60)

0.12 cum Sand for cm 1:3 base coat 246.77 1cum


57.60 kgs Cement for cm 1:3 base coat 6400.00 1000kgs
33.00 kgs Cement for slurry 6400.00 1000Kg
2.00 kgs White cement for jointing & pointing 29.00 1kg
0.12 cum Seigniorage charges of sand
B. LABOUR
0.96 day Mason Ist class 420.00 day
2.24 day Mason 2nd class 375.00 day
3.30 day Mazdoor (unskilled) 320.00 day
40.00% Muncipal Area Allowance 2299.20

Add water charges 1%


Sub Total
Overhead charges and contractor's 13.615% 1cum
profit ( excluding Vat & Insurance)
13.615% on A+B
Sundries
Rate per 10 Sqm
Rate per 1 Sqm
S.No
Qty Unit Description of item Rate Per

Flooring with Non-skid red or white full body( Non-


Porcelain ) Ceramic floor tiles of size 400 x 400 mm
and thickness between 7-8 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts
1 to 15) of any colour and finish in all shades and
designs , set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like
BLD-CSTN-9-6 consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste mixed with pigment
of matching shade to full depth, including cost and
conveyance of all materials like cement, sand water
and tiles etc, all labour charges., but excluding
seigniorage charges, etc., complete for finished
item of work,

Unit = 10 sqm
A. MATERIALS:
10.50 sqm Supply of Non-skid red or white full 560.00 sqm
body Ceramic floor tiles of size 400 x
400 mm and thickness between 7-8
mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and
designs (BMT.C.55)

21.60 kg. Cement for CM (1:8) for base coat 6400.00 1MT
33.00 kg. Cement for slurry 6400.00 1MT
2.00 kg. White cement(BMS-W.68) 29.00 kg.
0.12 cum Sand for CM (1:8) 246.77 cum
0.12 cum Seigniorage charges of sand cum
B. LABOUR
0.96 day Mason 1st class 420.00 day
2.24 day Mason 2nd class 375.00 day
3.30 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 2299.20

1.00% Add water charges 1%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615% on A+B
Sundries
Rate per 10 Sqm
Rate per 1 Sqm
S.No
Qty Unit Description of item Rate Per
Providing Dadooing / Skirting to internal Walls to
15cms height / raisers of steps with glazed red or
white full body ceramic wall tiles of size 300 x 450
mm / 320 mm x 400 mm and thickness 6 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all shades
and designs of approved make set over 12mm
thick in CM (1:4) base coat and neat grey cement
slurry of honey like consistency at the rate of 3.3
Kgs per Sq.mt and jointed with white cement paste
mixed with pigment of matching shade to match the
BLD-CSTN-9-18 shade of tiles including cost and conveyance of all
materials and water to work site including sales and
other taxes on all materials, cost of base coat, all
operational, incidental and labour charges such as
mixing mortar, fixing in position, including lift
charges, curing, cleaning the surface etc., complet
e but excludingSeigniorage charges for finished
item of work (APSS No.701)

10.50 Sqm ceramic wall tiles of size 300 x 450 730.00 Sqm
mm / 320 mm x 400 mm and thickness
6 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all
shades and designs (BMT.C.75)

0.12 cum Sand for cm 1:4 base coat 246.77 1cum


43.20 kgs Cement for cm 1:4 base coat 6400.00 1000kgs
33.00 Kgs cost of cement for slurry 6400.00 1000Kg
6.00 Kgs cost of white cement for jointing and 29.00 1.00kgs
pointing(BMS-W.68)
0.77 day Mason Ist class 420.00 day
0.80 day Man mazdoor and women mazdoor 320.00 day
40.00% Muncipal Area Allowance 579.40

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10 Sqm
Rate per 1 Sqm

17.00 Plastic Emulsion paint-2 coats-External Walls


S.No
Qty Unit Description of item Rate Per
11 Painting to new walls with 2 coats of Emulsion paint using
Acrylic Exterior Emulsion paint with Silicon additives having
VOC(Volatile organic compound) content less than 50 grams
per litre of approved brand and shade over abase coat
slno 16 appropriate cement primer of approved brand , making 3 coats
ENC R&B in all to give an even shade after thoroughly brushing the
Cir dt 1-8- surface to remove all dirt and remains of loose powdered
11 materials, including cost and conveyance of all materials to
work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 911 for External
walls

Total cost for 10 sqm


A) MATERIALS :
PRIMARY COAT:
0.50 Lts Cost of Primer- Exterior Grade 210.00 1lr
2(BMt.J.02)
0.15 day Painter I st class 480.00 1day
0.35 day Pianter IInd class 375.00 1day
40.00% Muncipal Area Allowance 203.25
0.80 L Acrylic Exterior Emulsion paint with 225.00 1 Lr
Silicon additives (at 20 sqm / liter as
per British Paints (I) Ltd ) having
VOC(Volatile organic compound)
content less than 50 grams per litre .
(BMT.J.52)
B) LABOUR
0.21 day Painter - 1st Class 480.00 day
0.49 day Painter - 2nd class 375.00 day
1.50 day Mazdoor (unskiled) 320.00 day
40% Area Allowance 764.55
LS Sundries for Spraying Machine etc.,
Cost for 10 Sqm
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Cost for 10 Sqm
Rate per sqm

15 Plastic Emulsion paint-2 coats -Internal Walls


12 Painting to new walls with 2 coats of Emulsion paint using
Acrylic Emulsion paint having VOC(Volatile organic compound)
content less than 50 grams per litre , of approved brand and
shade over abase coat appropriate cement primer of approved
brand , making 3 coats in all to give an even shade after
slno 15 ENC R&B
thoroughly brushing the surface to remove all dirt and remains
Cir dt 1-8-11
of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 911
for internal walls

Total cost for 10 sqm


S.No
Qty Unit Description of item Rate Per
A) MATERIALS :
PRIMARY COAT:
0.50 Lts Cost of Primer Interior Grade -1 165.00 1lr
(SSRBMT-J .01)
0.15 day Painter I st class 480.00 1day
0.35 day Pianter IInd class 375.00 1day
40.00% Muncipal Area Allowance 203.25
0.80 L Acrylic Emulsion paint having 196.00 1 Lr
VOC(Volatile organic compound)
content less than 50 grams per
litreEmulsion paint (at 20 sqm / liter as
per British Paints (I) Ltd.(BMT.J.25)
B) LABOUR
0.36 day Painter - 1st Class 480.00 day
0.84 day Painter - 2nd class 375.00 day
40% Area Allowance 487.80
LS Sundries for Spraying Machine etc.,
Cost for 10 Sqm

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Cost for 10 Sqm
Rate per sqm

13 Painting to new wood work with synthitec Enamel Paint two


coats over aprimary coat of approved colour and shade duly
clearing the surface and dusting of the loose particals after
rubbing and applying two coats of ready mixed synthitec
Enamel paint having VOC(Volatile organic compound) content
less than 50 grams per litre using GRade -1 paint of
BLD-CSTN-12-12 ASIAN/Berger/Nerolac make to obtain smooth surface and in
case of bad workmanship applying one (1)more coat as
required after rubbing down the surface including cost of
paint,labour charges,operation charges etc., complete as per
APSS.No 1212

BLD-CSTN-12-6 Painting, Priming Coat on New Wood Work


Unit: 10 sqm
A. MATERIALS :
0.700 L Wood Primer(BMT.J.05) 158.00 L
B. LABOUR
0.21 day Painter - 1st Class 480.00 day
0.49 day Painter - 2nd class 375.00 day
40.00% Muncipal Area Allowance 284.55
1.000% Sundries including brushes, soap, putty
etc.,
S.No
Qty Unit Description of item Rate Per
Painting with Ready mixed Synthetic Enamel paints using
I grade pain thaving VOC(Volatile organic compound)
BLD-CSTN-12-12 content less than 50 grams per litre - Two Coats - for New
Wood Work

A. MATERIALS :
1.200 L Synthetic Enamel paint Grade -1having 276.00 L
VOC(Volatile organic compound)
content less than 50 grams per litre
(BMT.J.30)
B. LABOUR
0.360 day Painter 1st class 480.00 day
0.840 day Painter 2nd class 375.00 day
40.00% Muncipal Area Allowance 487.80
Sundries including brushes, soap, putty
etc.,
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
sundries
Rate per 10 Sqm
Rate per 1 Sqm

14 BLD-CSTN-12-7 Painting, Priming Coat on New Iron Work


Unit: 10 sqm
A. MATERIALS :
0.70 L Red Oxide Primer Gr1(BMT-J.03) 142.00 L
B. LABOUR
0.21 day Painter - 1st Class 480.00 day
0.49 day Painter - 2nd class 375.00 day
40.00% Muncipal Area Allowance 284.55

1.000% Sundries including brushes, soap, putty


etc.,

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615% on A+B
Total cost for 10 sqm
15 Painting with Ready mixed Synthetic Enamel paint having
VOC(Volatile organic compound) content less than 50
BLD-CSTN-12-12 grams per litre - Two Coats - For New Iron Work

A. MATERIALS :
1.100 L Synthetic Enamel paint Grade -1having 276.00 L
VOC(Volatile organic compound)
content less than 50 grams per litre
(BMT.J.30)
B. LABOUR
S.No
Qty Unit Description of item Rate Per
0.33 day Painter - 1st Class 480.00 day
0.77 day Painter - 2nd class 375.00 day
40.00% Muncipal Area Allowance 447.15

1.000% Sundries including brushes, soap, putty


etc.,

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Total cost for 10 sqm
16a Painting with Synthetic Enamel paints - Two
Coats over Prime coat - For New Iron Work

10 sqm Prime coat 571.20 10sqm

10 sqm Synthetic Enamel painting 2coats 1066.74 10sqm


Total cost for 10 sqm
Rate per 1 Sqm

Supplying and fixing MEDIUM Teak Wood doors with Frame


size 75 x 100 mm, with Double shutters of 35mm thick flush
door shutters using Solid bond wood block board type with
commercial fly on both faces 35mmthick confirming to IS 2202
including necessary Alluminium fittings as per IS tower bolts
3Nos(2nos. 250mm long and 1nos. 150mm long) on back side
and 300mm aldrop infront side fitted with 6nos 125mm butt
hinges, 2 nos heavy duty Door stopers, Door Handles 150mm
long 3nos, with 6nos MS Hold fast 300mm long 40x40x5mm
ISAincluding cost and conveyance of all materials all labour
charges etc., complete as per APSS 1002

1200 x 2000 mm
Door frames
scantlings verticles 2 x 2.05 x 0.10x0.075 0.030750
Horizontals 1x1.20 x 0.10 x 0.075 0.009000
0.039750

Double Shutter with Aluminium Wind


Appliances
0.03075 Cum Cost of Medium class teak wood 88,994.00 cum
scantlings over 2m length
0.00900 Cum Cost of Medium teak wood scantlings 80094.00 cum
bellow 2m length
S.No
Qty Unit Description of item Rate Per
2.129 Sqm flush door shutter using Solid bond 1488.00 1Sqm
wood block board type with
commercial fly on both faces
35mmthick confirming to IS 2202 -
SSR-BMT-N.17 Double shutters
(2x0.55x1.935m)
2.400 sqm Labour for Wrought and putup & fixing 713.00 1sqm
charges(BMM-V29)
40.00% Muncipal Area Allowance 1711.20
6.000 Nos MS Hold fast 300mm long 40x40x5mm 35.00 each
ISA(BMS.W.69)
sub Total
All wind appliances (Vide relevant
standard specification)
2 Nos Alluminium Tower bolts-10mm bolt(IS 170.00 each
204) with screws 250mm long(BLD
SSR-BMT-G10) TOP
1 Nos Alluminium Tower bolts-10mm bolt(IS 114.00 each
204) with screws 150mm long(BLD
SSR-BMT-G 08)- Bottom
6 Nos Alluminium butt hinges 125mm long (IS 159.00 each
205)(BLD SSR-BMT-G 25)
1 Nos Aluminium Aldrop with bolts (IS 2681) 425.00 each
(300mm long)(Bld_SSR-BMT-G42)

3 Nos Alluminium Door Handles(IS 208) 140.00 each


150mm long with screws (BLD SSR-
BMT-G34)-
2 Nos Alluminium heavy duty Door 63.00 each
stopers(SSR-BMT-G 57)

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries Nails etc
Total for each door
Rate for 1.2x2.0m 2.4 Sqm
Rate for 1Sqm
S.No
Qty Unit Description of item Rate Per
Supplying and fixing Doors with Medium Teak
Wood frame ,( with frame 0f size 65x100mm ),with
single shutter of 35mm thick flush door shutter
using Solid bond wood block board type with
commercial fly on both faces 35mmthick confirming
to IS 2202 including necessary alluminium fittings
heavy gauge tower bolts 1no 200mm long on back
side and 1no Aluminium Aldrop with bolts (IS 2681)
(200mm long) , 3nos 125mm Alluinium butt
hinges,alluminium Flat latches 200mmlong 1no,,
with 6 Nos MS Hold fast 300mm long 40x40x5mm
ISA etc including cost and conveyance of all
materials all labour charges etc., complete as per
APSS 1002 for Toilets

Door Size 760mmx2100mm


Door frames
scantlings verticles 2 x 2.15 x 0.10x0.065 0.02795
Horizontals 1x0.76 x 0.10 x 0.065 0.00494
0.03289

0.00494 Cum Cost of medium class teak wood 80094.00 1cum


scantlings bellow 2m length
0.02795 Cum Cost of medium class teak wood 88994.00 1cum
scantlings above 2m length
1.333 Sqm flush door shutter using Solid bond 1488.00 1Sqm
wood block board type with
commercial fly on both faces
35mmthick confirming to IS 2202 -
SSR-BMT-N.17
1 No Alluminium Tower bolts-10mm bolt(IS 141.00 each
204) with screws 200 mm long(BLD
SSR-BMT-G 09)-
3 No Alluminium butt hinges 125mm long (IS 159.00 each
205)(BLD SSR-BMT-G 25)
1 No Aluminium Aldrop with bolts (IS 2681) 329.00 each
(200mm long)(Bld_SSR-BMT-G40)

1 No Alluminium Flat latches 200mmlong 159.00 each


(BLD SSR-BMT-G48)-
6 No MS Hold fast 300mm long 40x40x5mm 35.00 each
ISA(BMS.W.69)
1.596 sqm Labour for Wrought and putup & fixing 713.00 1sqm
charges(BMM-V29)
40.00% Muncipal Area Allowance 1137.95
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Sudries
S.No
Qty Unit Description of item Rate Per
Rate for Door Size 760mmx2100mm 1.5960
Rate per 1 Sqm 5538.85

Supplying and fixing Doors with Medium Teak


Wood frame ,( with frame 0f size 65x100mm ),with
single shutter of 35mm thick flush door shutter
using Solid bond wood block board type with
commercial fly on both faces 35mmthick confirming
to IS 2202 Alluminium fittings as per IS tower bolts
2Nos(1nos. 250mm long and 1nos. 150mm long)
on back side and 300mm aldrop infront side fitted
with 3nos 125mm butt hinges,1 nos heavy duty
Door stopers, Door Handles 150mm long 2nos,
with 6nos MS Hold fast 300mm long 40x40x5mm
ISAincluding cost and conveyance of all materials
all labour charges etc., complete as per APSS 1002

Door Size 900mmx2000mm


Door frames
scantlings verticles 2 x 2.05 x 0.10x0.065 0.02665
Horizontals 1x0.90 x 0.10 x 0.065 0.00585

0.00585 Cum Cost of medium class teak wood 80094.00 1cum


scantlings bellow 2m length
0.02665 Cum Cost of medium class teak wood 88994.00 1cum
scantlings above 2m length
1.520 Sqm flush door shutter using Solid bond 1488.00 1Sqm
wood block board type with
commercial fly on both faces
35mmthick confirming to IS 2202 -
SSR-BMT-N.17
1 No Alluminium Tower bolts-10mm bolt(IS 170.00 each
204) with screws 250 mm long(BLD
SSR-BMT-G 10)-
1 No Alluminium Tower bolts-10mm bolt(IS 92.00 each
204) with screws 150mm long(BLD
SSR-BMT-G 08)-
3 No Alluminium butt hinges 125mm long (IS 159.00 each
205)(BLD SSR-BMT-G 25)
1 No Aluminium Aldrop with bolts (IS 2681) 425.00 each
(300mm long)(Bld_SSR-BMT-G42)

1 No Door stopper heavy duty Alluminum 50.00 each


(BMT.G57)
2 Nos Alluminium Door Handles(IS 208) 112.00 each
150mm long with screws (BLD SSR-
BMT-G34)-
S.No
Qty Unit Description of item Rate Per
6 No MS Hold fast 300mm long 40x40x5mm 35.00 each
ISA(BMS.W.69)
1.800 sqm Labour for Wrought and putup & fixing 713.00 1sqm
charges(BMM-V29)
40.00% Muncipal Area Allowance 1283.40
Sub Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Sudries
Rate for Door Size 900mmx2000mm
Rate per 1 Sqm 5398.00

Providing and fixing of Openable Windows made of pre-painted


steel (Base steel as per IS 513 of 0.58 mm thick galvanized as
per IS 277 with Zinc of 120 GSM), primer coated with epoxy
primer of 5-7 microns thick, finish paintedwith a polyester paint
of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer and section for outer frame of 48 x 50 mm, centre
mullion of 48 x 50 mm, section for shutter of 48 x 25 mm and
the fixed glass beading section should be 12 x 12 mm and the
outer frame and mullions to have rebate for glazed shutter with
a 20 mm provision for guard bars/grills and the sections cut to
length metre joined with corner bracket, centre mullion fixed
with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5
mm thick plain float glass with rubber gaskets including fixing
the frames in concrete /masonry wall by means of self
expanding screws, Including 10mm Square guard bars with 6”
(152.4mm) pitch etc., complete for finished item of work.

a Double shutter Window with vertical mullion 3’0” x 4’0”


( 914.4mm x1219.2mm) outer frame section size of 48x50mm
shutter frame section size of48 x 25 mm. Mullion section size of
48x50mm.(BMT p.24)
1 Sqm As per SSR BMT-P-24 6134.00
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 1Sqm
a Single shutter Window 2’0” x 4’0” ( 609.60mm x1219.2mm)
outer frame section size of 48x50mm shutter frame section size
of48 x 25 mm. .(BMT p.23)

1 Sqm As per SSR BMT-P-23 5770.00


Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 1Sqm
S.No
Qty Unit Description of item Rate Per

RCC jali Ventilaters-40mmthick


1 Sqm As per SSR BMT-W-16 293.00
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 1Sqm

Granolithic Concrete Flooring 50 mm thick with


(1:1:2), using 6mm to 12 mm size hard granite
machine crushed metal laid over CC bed already
BLD-CSTN-9-13 laid or RCC roof slab, in alternate panels of size not
with modification exceeding 1.50 m x 1.50 m and finishing the top
of thicknes to surface to required smoothness and slopes and
50mm instead thread lining including cost and conveyance of all
20mm materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc.,
complete for finished item of work,

Unit = 10 sqm
A. MATERIALS:
0.43 cum 6mm to 12 mm H.G. Metal (Machine 1,207.07 cum
crushed)
300.00 kg Cement 6,400.00 Mt
0.213 cum Sand 179.77 cum
cum Seigniorage charges of sand cum
B. LABOUR
1.25 day Mason 1st class 420.00 day
0.06 day Mason 2nd class 375.00 day
3.00 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 1507.50

Add water charges 1%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 10 Sqm
Rate per 1 Sqm
S.No
Qty Unit Description of item Rate Per
Supply and fixing of pre-painted steel windows & top hung and
fixed louvered ventilators made of pre - painted steel (base
steel as per IS 513 of -0.58 mm thick 'D" quality, Galvanized as
per IS 277 with zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick, finish painted with a polyester paint
of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame of 46 x 52 mm and
section for shutter of 46 x 46 mm, section for mullion 46 x 70
mm, and section for beading should be 18 x 25 mm and section
for louvered ventilation of 33 x56mm Box section and the
windows panelled with 5 mm thick plain float glass & 4 mm
pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre
joined with corner bracket centre mullions fixed using mullion
cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with
Zinc Phosphate, Mullion caps made of glass filled nylon,
frames fixed to the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars with 6"
pitch complete and including cost and conveyance all
materials, fabrication,labour charges,fixing etc complete for
finished item of work.NCL or Equilent make

a Windows: Centre fixed both side openable shutter 6'-0" x 4'-6"


(1828.8x1371.6mm) outer frame section size of 46 x 52 mm
shutter frame section size of 46 x 46 mm Mullion section size of
46 x 70 mm fixed beading section size of 18 x 25 mm

1 Sqm As per SSR BMT-P-16 5952.00


Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 1Sqm
b Ventilators Top hung with outer frame section size
of 46 x 52 m shutter frame section size of 46 x 46
mm Mullion section size of 46 x 70 mm
1 Sqm As per SSR BMT-P-17,18,19 6924.00
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
Rate per 1Sqm
c Ventilators Fixed Louvers (Box section) with outer
frame section size of33 x 56mm Mullion section
size of 33 x 56 mm
1 Sqm As per SSR BMT-P-20,21,22 4737.00
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sundries
S.No
Qty Unit Description of item Rate Per
Rate per 1Sqm

18 SSR Providing and fixing COMPOSITE SLIDING WINDOW


fabricated from roll formed sections made of Galvanized Steel
colour Coated/Powder Coated (Base Steel as per IS 513 “D”
quality, Galvanized as per IS 277 with Zinc of 120 grams
/Sq.Mtr.) with total coated thickness of 0.58mm,Powder Coated
with pure Polyester Powder up to 50-60 microns thick and
Section for external frame bottom of 68 x 25mm (Aluminium),
External frame sides & Top of 68x25mm (Aluminium), Section
for shutter of 59x23mm, and Lap Strip of 30x7.5mm (uPVC).,
cut to length and mitre joined with L-bracket and 5mm Plain
Float Glass with Ethyl Propylene Diamine Monomer (EPDM)
Gasket., Corner bracket for external frame made of
(Aluminium) ‘L’-Angle, Corner Bracket for internal frame made
of Polyproylene, Crescent Latch, Rollers, & EPDM Gaskets for
shutters, wool pile for lap strip, Bump Stop Base & Rubber for
shutter stopper including fixing in brick/concrete masonry by
using Nylon self-expanding caps and driving MS electroplated
80mm long screws into the caps through frames.and fixing
10mm square guard bars with 6” pitch centre to centre
(152.4mm) and including cost and conveyance ofall
materials,fabrication,fixing charges, all Taxes complete for
finished item of work

Sundries
Rate per 1Sqm

Providing and fixing of Two shutter Sliding Windows made of


Galvanized Steel (Base Steel as per IS 513, D quality,
galvanized as per IS 277 with Zinc of 120 GSM), using factory
made section powder coated with Pure polyester powder up to
50-60 microns thick with total coated thickness of 0.8 mm for
Outer Frame and 0.58 mm thickness for Sliding Shutter
Section, the Outer Frame for Two Tracks with Grill provision
size of 90 mm x 50 mm and without grill provision is of 75 mm x
50 mm and the Window Shutter section of 58 mm x 36 mm and
the outer Frame with two integrated guide tracks of 12mm width
and 24mm deep for provision to slide the Shutter / sash frame
and facilitates with a water drain outlet component made of
PVC and the shutter frame fitted with 5mm thick plain float
glass of reputed make and fixed with EPDM weathering seal
resistant accessories and handle made of Aluminium 1 No. per
each shutter and cut to length mitre joined with corner brackets
including installation of window system at site using anchor
fasteners, Silicon sealant applied at the Outer frame corners
inclusive of conveyance of all materials accessories, labour
charges, and erection at site with complete finished item of
work.
S.No
Qty Unit Description of item Rate Per
SSR Window with Two Sliding Shutters and with Grill Outer Frame
Size 90 mm x 50 mm have a rebate of 15mm x 5 mm to fit grill
made of 10mm MS Sq Rods for horizontal bars welded at a
regular pitch of 150mm to 12mm x 6 mm MS flat.

1 Sqm As per SSR BMT-P-82 5880.00


Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 1Sqm

21 Supply, Fabricating of all heavy steel works like Trusses,


Stanchins,heavy Beams and Girders and fixing in position and fixing
by using chain pully blocks Derek pole arrangements and cranes
etc,. complete using M.S.tubes &Pipes as Per IS 1161
inlcuding cost, Fabrication, labour charges for fixing etc in
position complete.

1.00 Kgs cost of M.S.Tubes& Pipes (SSR-BMT- 61.00 1Kg


04)
1.00 Kgs Labour charges for fabricating all heavy 21.00 1Kg
steel works like Trusses,
Stanchins,heavy Beams and Girders
including cost of welding rods, power
charges, excluding cost of fixing in
position (SSR.BMM-V-16).
1.00 Kgs Labour charges for fixing Trusses, 19.00 1Kg
Stanchins,heavy Beams and Girders
erecting in position and fixing by
using chain pully blocks Derek pole
arrangements and cranes etc,.
complete in position (SSR.BMM-V.17).

Area allowance on 40% of fabriction & 40%


on fixing charges
Rate for 1Kg
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Rate for 1Kg
22 Supply, Fabricating and fixing Hand Railing ( Iron grill) in position
using M.S.tubes &Pipes as Per IS 1161 inlcuding cost,
Fabrication, labour charges for fixing etc in position complete.
1.00 Kgs cost of M.S.Tubes& Pipes (SSR-BMT- 45.00 1Kg
04)
1.00 Kgs Labour charges for fabricating Steel 24.00 1Kg
works like window grills, compound wall
Grills, Iron Doors, windows including
cost of welding rods, power charges,
excluding cost of fixing in position
(SSR.BMM-V-14).
S.No
Qty Unit Description of item Rate Per
1.00 Kgs Labour charges for fixing Iron 4.00 1Kg
Doors,Iron Windows and Window Grills
in position (SSR.BMM-V.15).
Area allowance on 40% of fabriction & 40%
on fixing charges
Rate for 1Kg

23 Supply, Fabricating of all heavy steel works like Trusses,


Stanchins,heavy Beams and Girders and fixing in position and fixing
by using chain pully blocks Derek pole arrangements and cranes
etc,. complete using M.S. I Sections inlcuding cost, Fabrication,
labour charges for fixing etc in position complete.

1.00 Kgs cost of M.S.I Sections 37500.00 1mt


1.00 Kgs Labour charges for fabricating all heavy 21.00 1Kg
steel works like Trusses,
Stanchins,heavy Beams and Girders
including cost of welding rods, power
charges, excluding cost of fixing in
position (SSR.BMM-V-16).
1.00 Kgs Labour charges for fixing Trusses, 19.00 1Kg
Stanchins,heavy Beams and Girders
erecting in position and fixing by
using chain pully blocks Derek pole
arrangements and cranes etc,.
complete in position (SSR.BMM-V.17).

Area allowance on 40% of fabriction & 40%


on fixing charges
Rate for 1Kg
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615% on A+B
Rate for 1Kg
S.No
Qty Unit Description of item Rate Per
25 Providing and fixing of precoated galvanised iron profile sheet (size,
Shape and pitch corrugation as approved by Engineer -in-charge )
0.5mm+/-5% total coated thickness (TCT) zinc coating 120 gsm as
per IS: 277 in 240 mpa steel grade 5 - 7 microns epoxy primer on
both sides of the sheet and polyester top coat 15 -18 microns, sheet
should have protective guard film of 25 mircons minimum to avoid
scratches while transporation and should be supplied in single length
upto 12 metres or as desired by Engineer -in -charge, the sheet shall
be fixed using self drilling/self tapping screws of size (5.5 x 55mm)
with EPDM seal or with polymer coated J or L hooks, bolts and nuts
8mm diametre with bitumen and G.I. limpet washers or G.I. limpet
washers filled with white lead complete upto any pitch in horizontal
/vertical /curved surfaces excluding the cost of purlins ,rafters and
trusses and including cutting to size and shape wherever required
including cost, carriage, royalty, octroi , VAT and all labour charges,
watering etc complete as per special specifications

1 sqm Rate as per SSRBMS-W.45 799.00 1sqm


Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B

Rate per sqm


26 Providing and fixing of precoated galvanised steel sheet roofing
accessories 0.5mm+/-5% total coated thickness (TCT) zinc coating
120 gsm as per IS 277 in 240 mpa steel grade, 5-7 microns epoxy
primer on both side of the sheet and polyester top coat 15-18
microns film of 25 mirconsSupply of Roof Acccessaries medium
size :Ridge,Barge gap,corner trim,L- Flashing,Down Pipes, Gutter
etc, with 0.50mm thick,width0.585,length maximum 2.50m

Rate as per SSRBMS-W.59


Ridges plain (500-600 mm) 1 Rmt 1
Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B

Flashings /Aprons (upto 600mm) 1 Rmt 1


Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B

Barge board (upto 300mm) 1 Rmt 1


Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B
S.No
Qty Unit Description of item Rate Per
Crimp curve (Corner Curve) 1sqm 1
Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B

Gutter (600mm over all girth) 1 Rmt 1


Overhead charges and contractor's 13.615%
profit ( excluding Vat) 13.615% on A+B

SSR Supply & fixing of Rolling shutter made of 80 x 1.25


mm machine rolled CRCA laths, interlocked
together through their entire length and jointed
together at the ends by end-locks, mounted on
specially designed pipe shaft of 50mm dia nominal
bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with
push-pull operations including cost of hood cover
and springs complete, painted with one coat of
approved steel primer, locks, ball bearings, all
accessories etc complete for finished item of work
as per special spn: 1108 (SSR BMT-F-29)

1 Sqm As per SSR BMT F.29 2861.00


Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%on A+B
Sundries
Rate per 1Sqm

Wet Mix Mecadam


Providing,laying,Spreading and Compacting graded
stone aggregate to wet mix Mecadam specification
including premixing the material with water at OMC
in mecanical mix plant ,carriage of mixed material
by tipper to site ,laying in uniform layers with paver
in sub-base/base course on well prepared surface
and compacting with vibratory Roller to achive the
RBR-SBBS-11-B desired Densityas per Technical Specification
Clause 406 MORT&H. including cost and
conveyance of all materials from approved sources,
labour charges and hire and operational charges of
all machinery, tools and plants,etc complete but
excluding seigniorage charges for finished item of
work.

Unit=1cum
S.No
Qty Unit Description of item Rate Per
Taking out put =225 cum (495
tonnes)
a)Labour
0.00 day Mate 375.00 day
2.48 day Mazdoor (Skilled) 320.00 day
10.00 day Mazdoor (Un-Skilled) 320.00 day
40% Municipal Area Allowance 3993.60
b)Machinery
9.00 hour wetmix Plantof 75t hourly capacity 1650.00 hour
6.00 hour Electric Generator 125kva 1320.00 hour
6.00 hour Front end loader 1cum capacity 1650.00 hour
6.00 hour Paver finisher 2250.00 hour
3.90 hour Vibratory Roller8-10 t 2609.10 hour
3.00 hour Water tanker 6kl capacity 630.00 hour
495 x 25 t.km Tipper 10t lead 25km (225cumx t.km
rs291.07 excl 13.615% CP &OH
c)Material
89.10 cum 45 mm to 22.4 mm size HBG 1145.00 cum
aggregates @ 30% (without lead)
118.80 cum 22.4 mm to2.36mm size HBG 914.00 cum
aggregates @40% (without lead)
EXECUTIVE ENGINEER
89.10 cum 2.36 mm to 75microne size HBG
PANCHARATI RAJ
350.00 cum
aggregates @ 30%(without lead)
NARAYANPET

18.00 kL Water 103.00 kL


EXECUTIVE ENGINEER
PANCHARATI RAJ
Overhead
NARAYANPET charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for 225 cum
Rate for 225 cum
Rate per cum = (a+b+c+d+e)/225

Cement Concrete Pavement


S.No
Qty Unit Description of item Rate Per
Construction of un-reinforced, dowel jointed at
expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2
cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125
RBR-CCPV-5
mictron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate
vibrators ncluding cost and conveyance of all
materials,,curing, form work, Machine Mixing and
labour etc complete but excluding seigniorage
charges

and finished in continuous operation including


provision of contraction and expansion, construction
joints, applying debonding strips, primer, sealant,
dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing
of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and
grade as per drawing and Technical Specification
Clause 1501 MORD.

Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a)  Labour
0.00 day Mate 375.00 day
5.00 day Mason (1st class) 420.00 day
5.00 day Mason (2nd class) 375.00 day
150.00 day Mazdoor (Unskilled) 320.00 day
6.00 day Mazdoor (Skilled) 320.00 day
2.00 day Surveyor 375.00 day
6.00 day Mazdoor (Semi-Skilled) 320.00 day
1.00 day Blacksmith for cutting of dowel bars 375.00 day
including removal of burrs, fabrications &
fixing of dowel bars.
40% Municipal Area Allowance 56940.00
b) Machinery
36.00 hour Concrete mixer 0.28 / 0.4 cum capacity (6 556.80 hour
mixers) with weigh batcher and suitable
capacity calibrated water tank(irr SSR)

9.00 hour Needle vibrator 175.40 hour


9.00 hour Screed vibrator 175.40 hour
9.00 hour Plate vibrator 175.40 hour
S.No
Qty Unit Description of item Rate Per
4.00 hour Concrete joint cutting machine for initial & 40.00 hour
final cuts
5.00 hour Water tanker 6 kl capacity 630.00 hour
2.00 hour Air Compressor (1 hour initial + 1 hour 538.20 hour
final)
c) Material
67.50 cum Crushed stone coarse aggregates, grading
will be as per Clause 1501.2.4.1 (Table
1500.1) of specifications @ 0.90 cum/cum
of concrete (25 mm & 12.5 mm blending)

22.28 cum 25mm HBG Crushed metal 1604.07 cum


45.23 cum 12.5mm HBG Crushed metal 1388.07 cum
33.75 cum Sand as per IS:383 and conforming to 179.77 cum
Clause 1500.2.4.2 @ 0.45 cum/cum of
concrete
26.25 t Cement @ 350 kg/cum of concrete 6400.00 t
412.50 sqm Polythene sheet 125 micron(Roads 177) 18.00 sqm

Mild steel dowel bar 25 mm dia of grade S


240. 500 mm long 20 Nos. at culvert/bridge
slab and at construction joint including 5
per cent wastage.
0.118 t (4 x 20 x 0.500) + 5 per cent wastage = 42 36000.00 1000kg
m @ 2.80 kg per m = 117.6 kg.
5.00 kg Bitumen primer @ 200 ml per joint for 23 86.00 1000kg
joints(BMT.H.94)
19.00 litre Bituminous sealant 800 ml per joint for 23 69.50 litre
joints(Roads ssr 176)
90.00 m Jute rope 12 mm dia including 5 per cent 8.75 m
wastage (Roads 174)
90.00 m Debonding strips 3.75 m (length) x 10 mm 11.00 m
(width) x 5 mm (thick) cut-out of rubber
filler board or similar material including 5
per cent wastage(Roads-175)

483.00 No. Polythene sheething, covering 2/3rd dowel 5.00 each


bars (20x23) and tight fit including 5 per
cent wastage
122.00 litre Plasticizer 0.5 per cent by weight of 109.00 litre
cement(BMT.H.64) HI-Plast or Roof bond
AC
131.25 litre Curing compound (if used) @ 0.33 litre per 0.00 litre
sqm
18.00 kl Water for curing kl
3.00 sqm Joint filler board 20 mm thick as per 902.00 sqm
IS:1838 (as per MOST SPCN-High
perfomance)
(4 x 3.75 x 0.200 = 3 sqm)SSR BLD
BMT.U.02)

d) Formwork @ 3% of (a+b+c) 3%
S.No
Qty Unit Description of item Rate Per

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Cost for 75 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/75

Providing and laying Plain cement concrete M20


grade Nominal mix for using 20mm&10mm HBG
Chips complete as per drawing and technical
specifications Clauses 800 and 1206.3. including
RBR-FNDN-4-C-i cost and conveyance of all materials,,curing, form
work, Machine Mixing and labour etc complete for
finished item of work. but excluding seigniorage
charges

for Coping
Unit = cum
a)Material
0.330 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Day Mate 375.00 day
0.10 Day Mason 420.00 day
1.39 Day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour

1.00 Cum Steel centering charges 4%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%

Rate per cum = (a+b+c+d+f)


S.No
Qty Unit Description of item Rate Per
BLD-CSTN-9-4 Flooring with precast terrazzo chequrred tiles
confirming to IS: 13801 using marble agreegate of
size 10mm, sand,marble powder,white cement
pigments etc., with terrazzo topping not less than
6mm of tiles overall tiles not less than 20 mm thick
of any colour shades set over base coat of cement
mortar (1:6) 12 mm thick over CC bed already laid
or RCC roof slab, including near cement slurry of
honey like consistency spread @ 3.3.kgs per sqm &
jointed with neat cement to full depth mixed with
pigment of matching shade including cost and
conveyance of all materials like cement, sand
water and tiles etc., complete, including,all labour
charges for dressing of flooring stones and
laying,curing ,complete but excluding Seigniorage
charges for finished item of work,

Unit = 10 sqm
A. MATERIALS:
10.50 sqm precast terrazzo chequrred tiles 314.00 sqm
confirming to IS: 13801 using marble
agreegate of size 10mm, sand,marble
powder,white cement pigments etc.,
with terrazzo topping not less than
6mm of tiles overall tiles not less than
20 mm thick of any colour shades(-
BMT-D.01)

28.80 kg. Cement for CM (1:6) proportion for 6400.00 Mt


base coat
33.00 kg. Cement for slurry 6400.00 Mt
6.00 kg. Cement for jointing & pointing 6400.00 Mt
0.12 cum Sand for CM (1:6) proportion 246.77 cum
0.12 cum Seigniorage charges of sand cum

B. MACHINERY
Nil
C. LABOUR
0.960 day Mason 2nd class 375.00 day
2.240 day Man mazdoor 320.00 day
3.30 day Mazdoor (unskiled) 320.00 day
40.00% Muncipal Area Allowance 2132.80
Sub Total
Add water charges 1% 0.00

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%on A+B+C
Sundries
Grand Total -Rate per 10 Sqm
S.No
Qty Unit Description of item Rate Per
Rate per 1 Sqm

Flooring with precast Cement Concrete blocks for


paving of M-40 grade and thickness not less than
80mm for medium trafic areas confirming to IS:
15658:2006 in allshapes and designs as per
manufacturer's specification (makes super
decorative, Aditya Designer, Maha Bhima,
Tricon,Pheonix, Euricon, Ultra, Sphinx) set over a
bed of 100mm thick sand bed including cost and
conveyace of all materials like Precast paving
blocks,sand for base, water etc., complete, and
labour charges for laying sand bed including
watering, laying & fixing ofprecast Cement Concrete
blocks to desired lines and levels,loading and
unloading, curing etc.,but excluding seigniorage
charge complete for finished item of work as per
standard specifications

10.10 Sqm precast Cement Concrete blocks for 518.00 Sqm


paving of M-40 grade and thickness
not less than 80mm for medium trafic
areas confirming to IS: 15658:2006 in
allshapes and designs as per
manufacturer's specification (BMT.D.29
SSR15-16)

1.00 Cum Cost of sand for Base including laying 179.77 Cum
& watering and tamping (as per data)

B. LABOUR
10 sqm labour charges, laying & fixing 207.00 1sqm
ofprecast Cement Concrete blocks to
desired lines and levels,loading and
unloading, curing etc(Bld SSR BMT.
D.32 15-16)
Sub Total
Overhead charges and contractor's 13.615%
profit (excluding Vat) 13.615%
Sundries
Rate per 10 Sqm
Rate per 1 Sqm
S.No
Qty Unit Description of item Rate Per
RBR-FNDN-4-C- VPCC M20 Nominal mix concrete using 20mm and
i(Centering charges down grade size HBG metal (SS5) including cost,
added) and conveyance of all materials to site and all
labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges,
including all other incidental charges and
operational, hire charges of all T&P etc. complete
as per MORT&H Specification Nos 1200, 1500
&1700 for Pre Cast Kerb Stones of size
600x(150+115)/2x450mm including fixing.but
excluding Seigniorage charges

0.0135 cum Earth work excavation for Structures 1630.72 10cum


size 0.6x 0.15x .15
0.035775 cum VCC M20 4392.56 1Cum
size 0.60x(.150+0.115)/2 x0.45=0.035775
0.036 Cum Steel centering charges- material 277.00 1cum
component (SSR rate for footings)
0.036 Cum Steel centering charges- 473.00 1cum
Labourcomponent (SSR rate for
footings)
0.0270 Cum Lowering & fixing Slabs (SSR;1138 Blds) 108.00 1cum
40% Municipal Area Allowance 19.84
0.24 Painting 2 coats with waterbased 55.95 10sqm
Sq. m cement paint
Rate for each
13.615% Overhead charges and contractor's
profit (excluding Insurance &
Vat)13.615%
Sundries
Rate for each
Rate for Rmt 225.38 /0.6

RBR-SPST-26 Proving and applying two coats of water based


Cement paint to unplastered concrete surface after
cleaning the surface of dirt , dust,
oil,grease,efflorescence and applying paint @ of 1
litre for 2 sqm. As per technical specification 800
MORTH (for hand Rails,Bottom of slab and
Beams.)

Unit = Sqm
Taking output = 10 Sqm
a) Material
5.00 lrs Water based paint of approved quality 1375.00 25Kg
for cement concrete surface(BMT.J.26)

b) Labour
0.00 day Mate 0.00 day
0.25 day Painter 480.00 day
0.26 day Mazdoor(skilled) 320.00 day
S.No
Qty Unit Description of item Rate Per
40% Municipal Area Allowance 203.20
Cost for 10 Sqm
Sundries
Cost for 10 Sqm
Rate per sqm

RBR-FNDN-4-C- VCC M15 Nominal mix concrete using 20mm and


i(Centering charges down grade size HBG metal (SS5) including cost,
added) and conveyance of all materials to site and all
labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges,
including all other incidental charges and
operational, hire charges of all T&P etc but
excluding Seigniorage charges. complete as per
MORT&H Specification Nos 1500,1700 and 2200
for Bottom slab for Side Drains and platforms of
Bus bays

a Material
0.275 Cement 6400.00 MT
0.45 Coarse Sand 179.77 Cum
0.54 20mm Aggregate (MC) 1656.07 Cum
0.36 10mm Aggregate (MC) 1226.07 Cum

b Labour
0.00 Mate 375.00 Day
0.10 Mason 375.00 Day
1.39 Mazdoor 320.00 Day
40% Area Allowance 320.00

c Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 Hour

Basic Rate
Centering charges
1.00 Cum Steel centering material hire charges 277.00 1cum
(SSR rate for Footing )
1.00 Cum Steel centering labour charges (SSR 473.00 1cum
rate for Footing )
40% Area Allowance 473.00

13.615% Overhead charges and contractor's


profit (excluding Insurance &
Vat)13.615%
Sundries
Rate per 1 Cum
S.No
Qty Unit Description of item Rate Per
RBR-FNDN-4-C- VCC M15 Nominal mix concrete using 20mm and
i(Centering charges down grade size HBG metal (SS5) including cost,
added) and conveyance of all materials to site and all
labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges,
including all other incidental charges and
operational, hire charges of all T&P etc.but
excluding Seigniorage charges complete as per
MORT&H Specification Nos 1500,1700 and 2200
for Side walls of Drains and Median

1.00 Cum basic rate of Base Slab 3969.34 1cum


1.00 Cum Steel centering material hire charges (SSR 315.00 1cum
for pedastals )
1.00 Cum Steel centering labour charges (SSR for 753.00 1cum
pedastals bldgs )
40% Area Allowance 753.00

13.615% Overhead charges and contractor's


profit (excluding Insurance &
Vat)13.615%
Sundries
Rate per 1Cum
Providing and laying Plain cement concrete M20
grade Nominal mix for using 20mm&10mm HBG
Chips complete as per drawing and technical
specifications Clauses 800 and 1206.3. including
RBR-FNDN-4-C-i cost and conveyance of all materials,curing, form
work, Machine Mixing and labour etc complete but
excluding Seigniorage charges

Unit = cum
a)Material
0.330 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Mate 375.00 day
0.10 Mason 420.00 day
1.39 Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour

Rate per cum


13.615% Overhead charges and contractor's
profit (excluding Insurance &
Vat)13.615%
Sundries
S.No
Qty Unit Description of item Rate Per
Rate per cum = a+b+c+d

RBR-FNDN-4-C- VRCC M20 Nominal mix concrete using 20mm and


ii(Centering down grade size HBG metal (SS5) including
charges added) cost,and conveyance of all materials to site and all
labour charges, centering, machine mixing, laying
charges, vibrating charges, curing charges,
including all other incidental charges and
operational, hire charges of all T&P but excluding
cost and conveyance of steel and its fabrication
charges but excluding Seigniorage charges etc.
complete as per MORT&H Specification Nos
1500,1700 and 2200 for Pre cast Slabs over Side
Drains including fixing

1.00 Cum basic rate 4392.56 1cum


1.00 Cum Steel centering charges- material 277.00 1cum
component (SSR rate for footings)
1.00 Cum Steel centering charges- 473.00 1cum
Labourcomponent (SSR rate for
footings)
1.00 Cum Lowering & fixing Slabs (SSR;1138 Blds) 108.00 1cum
40% Area Allowance 581.00

13.615% Overhead charges and contractor's


profit (excluding Vat) 13.615%
Sundries
Rate per 1Cum

30 BLD-CSTN-16-1 Providing Antitermite treatment as per IS 6420 (Part


- 2) 2001 (Pre-constructional chemical treatment
measures) along the internal & external vertical
faces of the columns, plinth beams, basement and
top surface of the basement filling below flooring
bed as per the specified procedure conforming to IS
6420 (Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos/ Lindane
emulsifiable concentrate 2 40% with 1%
concentration @ 7.5 Liters/ sqm of the vertical
surface & @ 5.0 Liters/ sqm of the horizontal
surface of the substructure to a depth of 500 mm
around columns & 300 mm deep around plinth
beams, basements & floor filling area including
excavation channel along the wall & rodding etc &
cost & conveyance of all materials to the site, cost
of labour for spraying, rodding etc complete for
finished item of work as per the approval of the
Engineer-in-Charge

Unit = 10 sqm
S.No
Qty Unit Description of item Rate Per
A) Chlorpyriphos/ Lindane
emulsifiable concentrate of24 40%
4.100 Lit 1 liter : 19 Parts water Therefore:
868.55 L /20
0.41 Liters Add 12%wastage
4.51 Total Quantity(SSR-BMS-W.09) 228.00 1Liter
1% B) Add Water Charges @ 1%
C) Labour Charges
3.0 day Man Mazdoor 320.00 day
0.22 day Sprayer 320.00 day
40.00% Muncipal Area Allowance 1030.40
D) Hire charges
1% Sprayer, drilling machine etc
3% sundries & contingencies
1.50% Water charges & electricity

Overhead charges and Overhead 13.615%


charges and contractor's profit
(excluding Vat) 13.615%
Sundries
BASIC COST per 10 sqm
Rate per 1sqm

Construction of embankment with approved material obtained


from borrow pits using Hydralic excavator 0.9cum bucket
capacity with all lifts , transporting to site with a lead of 21km
, spreading, grading to required slope by using Dozer D-80 &
motor grader and compacting with Vibratory Roller 80-100 KN
to meet requirement of tables Tables 300.1 and 300.2 as per
RBR-EECD-4-i Technical Specification Clause 301.5 MORD/MORT&H
including cost and conveyance of all materials from approved
sources, labour charges and hire and operational charges of
all machinery, tools and plants,etc complete but excluding
seigniorage charges

Taking Out put = 100 Cum


a)Labour
0.00 Day Mate 375.00 Day
1.04 Day Mazdoor (Unskilled) 320.00 Day
40% Municipal Area Allowance 332.80
b)Machinery
1.67 Hour Hydralic excavator 0.9cum bucket 2791.00 Hour
capacity at 60.00cum per Hour
0.00 Hour Tipper 5.5cum with 10T capacity 909.70 Hour
0.50 Hour Dozer D-80 for Spreading@ 2540.90 Hour
200cum/hour
0.50 Hour Motor Grader for Grading @200cum/ 3220.00 Hour
hour
1.00 Hour Vibratory Road Roller 80-100KN 2609.10 Hour
S.No
Qty Unit Description of item Rate Per
100.00 Cum Conveyance charges with 21 km lead 281.10
upto 5km =82.70
above 5km to 21km= 16x12.40=198.40

total=281.1
-13.615% lessOver head charges & Contractor's 28110.00
profit @ 13.615% on lead charges, as
conveyance charges includes
13.615%OH&CP
Material
12.00 Water 0.00 kl
Compensation for earth taken from Cum
100.0 private land(IRR_SSR-M092)
100.0 seignorage charges
Total
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e+f)/100

Providing concrete for plain concrete M15 nominal


mix for Leveling Course as per drawings and
technical specifications clauses 802, 804 to 807,
1202 & 1204 MORD including cost and conveyance
RBR-FNDN-4 II of all materials,curing, form work, Machine Mixing
and labour etc complete but excluding seigniorage
charges for finished item of work.

M15 Nominal Mix using 40mm to


10mm HBG Chips .
Taking output =1 cum
a)Labour
0.00 Mate 375.00 day
0.10 Mason (1st Class) 420.00 day
1.39 Mazdoor (Un-skilled) 320.00 day
40% Municipal Area Allowance 486.80
b)Materials
0.275 Cement 6400.00 MT
0.48 Coarse Sand 179.77 cum
0.48 40 mm aggregate 1136.07 cum
0.24 20 mm aggregate 1656.07 cum
0.08 10 mm aggregate 1226.07 cum
c)Machinery
0.40 Concrete Concrete Mixer (cap 456.20 hour
0.40/0.28 cum)

d)Formwork @ 4 % on cost of 0.04


material (a) & labour (b).
S.No
Qty Unit Description of item Rate Per

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Rate per cum = (a+b+c+d+e)
Rate per 1 Cum Footing

I Providing concrete for plain concrete M15 for body


walls & sub-structure as per drawings and technical
specifications clauses 802, 804 to 807, 1202 &
1204 MORD including cost and conveyance of all
RBR-SBST-5 materials,curing, form work, Machine Mixing and
labour etc complete but excluding seigniorage
charges using 40mm to 10mm HBG Chips . for
finished item of work.

Abutment & Wing walls (Above sill Level)


out put = 1cum
Material
0.275 Cement 6400.00 MT
0.480 Coarse Sand 179.77 Cum
0.480 40mm Aggregate 1136.07 Cum
0.240 20mm Aggregate 1656.07 Cum
0.080 10mm Aggregate 1226.07 Cum
Cost of Water Cum

Labour Charges
0.00 Mate 375.00 Day
0.10 Mason 420.00 Day
1.39 Mazdoor 320.00 Day
40% Municipal Area Allowance 486.80

Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 Hour

Form Work (10% on a+b+c) 10%


Rate per 1 Cum
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sub total
Rate per 1 Cum
S.No
Qty Unit Description of item Rate Per
23 Providing and laying Reinforced cement concrete
M20 grade Design mix for Dirt wall&Bedblocks
using 20mm&10mm HBG Chips excluding
reinforcement complete as per drawing and
technical specifications Clauses 800 and
RBR-SBST-5-V 1206.3MORD and 1500, 1700 & 2200 MORTH
including cost and conveyance of all
materials,curing, form work, Machine Mixing and
labour etc complete but excluding seigniorage
charges for finished item of work.

Unit = cum
a)Material
0.347 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Mate 375.00 day
0.10 Mason (1st Class) 420.00 day
1.39 Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour

d)Formwork @ 10% on (a+b+c) 10.0%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sub total
Rate per cum = (a+b+c+d+f)

Cement concrete M20 grade Design mix For


Coping over parapet wall
1 cum Basic rate 4501.36 Cum
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Sub total
Rate per cum = (a+b+c+d+f)
S.No
Qty Unit Description of item Rate Per
Providing and laying Reinforced cement concrete
M20 grade for Deck Slab using 20mm&10mm HBG
Chips excluding reinforcement complete as per
drawing and technical specifications Clauses 800
and 1206.3. MoRD / Sections 1500, 1600 & 1700
MORTH including cost and conveyance of all
materials,curing, form work, Machine Mixing and
labour etc complete but excluding seigniorage
charges for finished item of work.
RBR-SPST-1
Unit = cum
a)Material
0.347 Cement 6400.00 t
0.45 Coarse sand 179.77 cum
0.54 20 mm aggregate 1656.07 cum
0.36 10 mm aggregate 1226.07 cum
b)Labour
0.00 Mate 375.00 day
0.10 Mason (1st Class) 420.00 day
1.39 Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete mixer 0.28/0.4 cum capacity 456.20 hour

d)Formwork @ 20% on (a+b+c) 20.0%

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Sub total
Sundries
Rate per cum = (a+b+c+d+f)

plastering with cement mortar (1:4),15mm thick for


Sub structure as per technical specification caluse
RBR-SBST-3 613.4 &1204 including cost and conveyance of all
materials,,and labour etc complete for finished item
of work but excluding seigniorage charges

a)Material
0.24 Cement Mortar 1:4(as per sub analysis ) 2627.11 Cum
b)Labour
0.00 day Mate 375.00 day
0.60 day Mason 1st Class 420.00 day
0.66 day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 463.20
S.No
Qty Unit Description of item Rate Per
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate per 10 Sqm (a+b+c)

Rate per 1 Sqm


Sub-analysis
Cement mortar 1:4
a)Material
0.36 Cement 6400.00 t
1.05 sand for mortar 246.77 Cum
b)Labour
0.00 day Mate 375.00 day
0.20 day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 64.00
Total cost (a+b) Cum

VRCC Design mix concrete M30 using 20mm and


down grade size HBG Machine crushed Metal
(SS5) including cost, seignorage and conveyance
of all materials to site and all labour charges,
centering, machine mixing using Concrete mixer,
laying charges, vibrating charges, curing charges,
including all other incidental charges and
RBR-SPST-5 operational, hire charges of all T&P including cost
and conveyance of steel@75 kgs/cum of concrete
and its fabrication charges etc.but excluding
seigniorage charges complete for finished item of
work. as per MORT&H Specification Nos
1500,1700 and 2200 for Wearing Course

Unit = cum
a)Material
0.410 t Cement 6,400.00 t
0.45 cum Coarse sand 179.77 cum
0.54 cum 20 mm aggregate 1,656.07 cum
0.36 cum 10 mm aggregate 1,226.07 cum
75.00 kgs cost& fabrication of steel -F.e.415 40,885.32 mt
b)Labour
0.00 day Mate 375.00 day
0.10 day Mason (1st Class) 420.00 day
1.39 day Mazdoor (Unskilled) 320.00 day
40% Municipal Area Allowance 486.80
c)Machinery
0.40 Concrete Concrete Mixer (cap 456.20 hour
0.40/0.28 cum)

Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
S.No
Qty Unit Description of item Rate Per

Rate per cum = a+b+c+d

Supplying, fixing and placing uncoated HYSD/TMT


bar reinforcement in foundation complete as per
drwaing and technical specification as per
MORT&H specification No. 1600 for Bars below 36
mm dia including over laps and wastage, where
RBR-SBST-6 they are not welded for Foundation & Sub
Structure including cost and conveyance of steel
and binding wire and all labour charges for
fabrication and placing of reinforcement etc
complete for finished item of work.

Unit :1MT
Material
1.05 1t HYSD bars including 5% Wastage and 34500 1t
over laps
6.00 1Kg Binding Wire(IRR 3) 70.00 1Kg

Labour Charges
0.00 Day Mate 375.00 Day
2.00 Day Black smith 420.00 Day
6.84 Day Mazdoor 320.00 Day
40% Municipal Area Allowance 3028.80

Rate for MT
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for MT
Supplying, fixing and placing uncoated HYSD/TMT
bar reinforcement as per drawing and technical
specification as per MORT&H specification No.
1600 for Bars below 36 mm dia including over laps
and wastage, where they are not welded for Super
RBR-SPST-2 Structure including cost and conveyance of steel
and binding wire and all labour charges for
fabrication and placing of reinforcement etc
complete for finished item of work.

Unit :1MT
Material
1.05 1t HYSD bars including 5% Wastage and 34500 1t
over laps
8.00 1Kg Binding Wire 70.00 1Kg

Labour Charges
0.00 Day Mate 375.00 Day
3.00 Day Black smith 420.00 Day
8.44 Day Mazdoor 320.00 Day
S.No
Qty Unit Description of item Rate Per
40% Municipal Area Allowance 3960.80

Rate for MT
Overhead charges and contractor's 13.615%
profit ( excluding Vat & Insurance)
13.615%
Rate for MT

RBR-PTWK-1 Providing and laying boulder apron for bed


protection with Hard Granite stone boulders as per
clause 5.3.7.2 of IRC 89 no fragment weighing
less than 25 kg etc complete as per drawing and
MORT&H specifications 2503 including cost and
conveyance of all materials from approved sources,
labour charges,etc complete but excluding
seigniorage charges for finished item of work.

1.00 cum For Appron


a) Material
1.00 cum Rough Stone(HG) For Revetment 314.51 Cum
225mm(Stone boulder) (25 kg
minimum)
0.20 cum Stone spalls 360.14 Cum
b) Labour
0.00 day Mate 375.00 Day
0.35 day Mason 1st Class 420.00 Day
0.79 day Mazdoor (Unskilled) 320.00 Day
40% Municipal Area Allowance 399.80

c) Overhead charges and contractor's 13.615%


profit ( excluding Vat & Insurance)
13.615%
Rate per cum = a+b+c
SSR 2015-16

Amount
1:4

2304.00
259.11
64.00
25.60
2652.71

1:6
1536.00
259.11
64.00
25.60
1884.71

1164.80
465.92
1630.72
222.02

1852.74
185.27
Amount

0.00
99.20
39.68

1078.62
1217.50
165.76

1383.26
230.54

0.00
99.20
39.68
138.88
18.91

157.79
26.30
Amount

0.00
99.20
39.68

2556.28
2695.16
366.95

3062.11
510.35

0.00
99.20
39.68

0.00
138.88
18.91
157.79
26.30

0.00
665.60

10047.60
0.00
101196.00
Amount

-13777.84

98131.36
272.59
37.11

309.70

829.44
1022.46
80.90
0.00

338.60

42.00
444.80
194.72
2952.92
402.04

3354.96
Amount

1036.80
1022.46
80.90

338.60

0.00
42.00
444.80
194.72
0.00
3160.28
430.27

3590.55

1324.86
71.91
2432.00

55.86
100.13
1472.00
651.19
Amount

742.21

233.81

7083.97
964.48

8,048.45

7083.97
277.00

473.00

189.20
8023.17
1,092.35

9115.52

7083.97
315.00

753.00

301.20
8453.17
1,150.90

9604.06

7083.97
-192.00
277.00
Amount
473.00

189.20
7831.17
1,066.21

8897.38

7083.97
-192.00
315.00

753.00

301.20
8261.17
1,124.76

9385.92

7083.97
1335.00

1141.00

456.40
10016.37
1,363.73

0.00
11380.09
Amount

1324.86
71.91
2432.00

70.14
62.63
1792.00
769.91

742.21

233.81

7499.46
1,021.05

8520.51

GF

3.66M height
7499.46
341.00

1700.00

0.00
Amount
680.00
10220.46
1,391.52

11611.97

GF

7499.46
-192.00
7307.46
1133.00

1211.00

0.00

484.40
10135.86
1,380.00

11515.86

GF

274.03
134.40

111.60

0.00

44.64
564.67
76.88

641.55
Amount

1324.86
71.91
2432.00

28.14
49.88
984.64
425.06

171.49

54.02

5542.00
754.54

6296.54

GF
3.66M height
5542.00
2002.00

1426.00

0.00

570.40
9540.40
Amount
1,298.93

10839.32

GF (FF)3.66M

6927.50
2270.00

1620.00

648.00
11465.50
1,561.03

13026.53
1302.65

GF (FF)3.66M

6927.50
-240.00
2270.00

1620.00

648.00
11225.50
1,528.35

12753.85
1275.39
Amount

36225.00

420.00

1470.00
2625.00
3200.00
2918.00
46858.00
6379.72

53237.72
Mt
Amount

1408.00
613.48
447.14
110.35
80.90

338.60

175.40

42.00
444.80
194.72
0.00

1141.00

1075.00
430.00
6501.38
885.16

7386.54

307.20
2752.32
Amount
49.35

100.80
210.00
604.80
366.24
4390.72
597.80

0.04
4988.55

GF
4390.72
43.17
268.83
0.00

107.53
4810.25
654.92

5,465.16
2ndFloor(FF)
4390.72
43.17
381.65
91.56

189.28
5096.39
693.87

0.01
5,790.27
Amount

2752.32

530.54
47.52

252.00
225.00
880.00
542.80
5230.18
0.00
5230.18
712.09

5942.27
594.23

Ground Floor(FF)
5230.18
99.30
618.30
0.00
247.32
6195.10
843.46

7038.57
703.86
Amount

275.20
44.42

92.80
9.87

264.60
551.25
1248.00
825.54
3311.68
450.89

3762.56
376.26

GF
3311.68
9.90

61.80
0.00

24.72
3408.10
464.01

3872.11
387.21

2ndFloor(FF)
3.66m ht
3311.68
Amount
9.90

87.80
206.39

117.67
3733.44
508.31

4241.75
424.18

202.88
27.14

122.88
9.87
0.00

264.60
551.25
1248.00
825.54
3252.17
442.78

3694.95
369.49

GF
3252.17
23.70
125.50
0.00

50.20
3451.57
Amount
469.93

3921.50
392.15

168.96
27.14

92.16
9.87
0.00

264.60
551.25
1248.00
825.54
3187.53
433.98

3621.51
362.15

2ndFloor(FF)

3187.53
9.90

87.80
206.39

117.67
3609.28
491.40
Amount

4,100.69
410.07

253.44
27.14

184.32
9.87
0.00

264.60
551.25
1248.00
825.54

3364.17
336.42

226.10

855.18
320.00
7333.88

3360.00
375.00
3200.00
2774.00

677.20
Amount
19,121.36
2,603.37

21724.73
2,172.47

1st Floor(GF)
19121.36
9.90
61.80
0.00
24.72
19217.78
2,616.50

21,834.28
2,183.43

718.35

150.00
352.50
512.00
345.80
2078.65
283.01

2361.66
236.17
Amount

7087.50

184.32
211.20
38.40
29.61
4.94
0.00

403.20
840.00
1056.00
919.68
10774.85
0.00
10774.85
1467.00

12241.84
Amount
1,224.18

7087.50

29.61
368.64
211.20
58.00
0.00

403.20
840.00
1056.00
919.68
10973.83
0.00
10973.83
1494.09

12467.92
1,246.79
Amount

5880.00

138.24
211.20
58.00
29.61
0.00

403.20
840.00
1056.00
919.68
9535.93
0.00
9535.93
1298.32

10834.25
1,083.42
Amount

7,665.00

29.61
276.48
211.20
174.00

323.40
256.00
231.76
9167.45
1,248.15

10415.60
1,041.56
Amount

105.00

72.00
131.25
81.30
180.00

100.80
183.75
480.00
305.82
6.08
1646.00
224.10

1870.10
187.01
Amount

82.50

72.00
131.25
81.30
156.80

172.80
315.00
195.12
6.23
1213.00
1213.00
165.15

1378.15
137.81

110.60

100.80
183.75
113.82
2.11
Amount

331.20

172.80
315.00
195.12
4.74

1529.94
208.30

1738.25
173.82

99.40

100.80
183.75
113.82
497.77
4.98

502.75
68.45

571.20

303.60
Amount
158.40
288.75
178.86
929.61
9.30

938.91
127.83

1066.74

571.20

1066.74
1637.93
163.79

2736.57

720.85
Amount
3167.21

1711.20

684.48
210.00

9230.30

340.00

114.00

954.00

425.00

420.00

126.00

11609.30
1580.61

7.70
13197.61
13197.61
5499.00
Amount

395.66

2487.38

1983.39

141.00

477.00

329.00

159.00

210.00

1137.95

455.18
7775.57
1058.64

5.79
Amount
8840.00

468.55

2371.69

2261.76

170.00

92.00

477.00

425.00

50.00

224.00
Amount
210.00

1283.40

513.36
8546.76
1163.64

6.00
9716.40

6134.00
835.14

6,969.14

5770.00
785.59

6,555.59
Amount

293.00
39.89

332.89

513.01

1920.00
38.20
0.00

525.00
22.50
960.00
603.00
4068.70
0.00
4068.70
553.95

4622.65
462.27
Amount

5952.00
810.36

6,762.36

6924.00
942.70

7,866.70

4737.00
644.94
Amount
5,381.94

0.04
6,762.40
Amount

5880.00
800.56

6,680.56

61.00

21.00

19.00

6.40

107.40
14.62

122.02

45.00

24.00
Amount
4.00

5.44

78.44

37.50
21.00

19.00

6.40

83.90
11.42

95.32
Amount

799.00
108.78

0.02
907.80

307.00
41.80

348.80

307.00
41.80

348.80

307.00
41.80

348.80
Amount
307.00
41.80

348.80

307.00
41.80

348.80

2861.00
389.53

3,250.53
Amount

0.00
793.60
3200.00
1597.44

14850.00
7920.00
9900.00
13500.00
10175.49
1890.00
65490.75

102019.50

108583.20

31185.00

1854.00
372958.98
50778.37

423737.35
423737.35
1883.28
Amount

0.00
2100.00
1875.00
48000.00
1920.00
750.00
1920.00
375.00

22776.00

20044.80

1578.60
1578.60
1578.60
Amount
160.00

3150.00
1076.40

35730.68
62775.50
6067.24

168000.00
7425.00

4233.60

0.43

1320.50

787.50

990.00

2415.00

13298.00

0.00

0.00
2706.00

414632.45
12438.97
Amount
427071.42

58145.77
485217.19
6469.56

2,112.00
80.90
894.28
441.39

0.00
42.00
444.80
194.72

182.48
4392.56
175.70
4568.26
621.97

0.01
5190.24
Amount

3297.00

184.32

211.20
38.40
29.61
0.00
3760.53

0.00

360.00
716.80
1056.00
853.12
2985.92
0.00
2985.92
6746.45
918.53

7664.98
Amount
766.50

5231.80

179.77

2070.00

7481.57
1018.62

8500.19
850.02
Amount

2.20

157.14

9.91

16.92

2.92
7.94
1.34

198.37
27.01

225.38
375.63

275.00

0.00
120.00
83.20
Amount
81.28
559.48

559.48
55.95

1760.00
80.90
894.28
441.39
3176.56

0.00
37.50
444.80
128.00
610.30

182.48

182.48
3969.34

277.00

473.00

189.20
4908.54
668.30

0.01
5576.85
Amount

3969.34
315.00

753.00

301.20
5338.54
726.84

0.02
6,065.40

2,112.00
80.90
894.28
441.39

0.00
42.00
444.80
194.72

182.48

4,392.56
598.05
Amount
4,990.61

4392.56
277.00

473.00

108.00
232.40
5250.56
714.86

0.03
5,965.45
Amount

1027.37
10.27

960.00
70.40
412.16

10.27
30.82
15.41
2536.71
345.37

0.02
2882.10
288.21

0.00
332.80
133.12

4660.97

0.00
1270.45

1610.00

2609.10
Amount
28110.00

-3827.18

0.00
0.00

0.00
34899.26
4751.53

39650.80
396.51

0.00
42.00
444.80
194.72

1760.00
86.29
545.31
397.46
98.09

182.48

3751.15
150.05
Amount
3901.19
531.15

4432.34
4432.34

1760.00
86.29
545.31
397.46
98.09
0.00
2887.15

0.00
42.00
444.80
194.72
681.52

182.48

182.48
3751.15
375.11
4126.26
561.79

4688.05
4688.05
Amount

2,220.80
80.90
894.28
441.39

0.00
42.00
444.80
194.72

182.48

4501.36
450.14
4951.50
674.15

5625.64
5625.64

4501.36
612.86

5114.22
5114.22
Amount

2,220.80
80.90
894.28
441.39

0.00
42.00
444.80
194.72

182.48

4501.36
900.27
5401.63
735.43

6137.06

6137.06

630.51

0.00
252.00
211.20
185.28
1,278.99
Amount
174.13

1,453.12
1,453.12
145.31

2304.00
259.11

0.00
64.00
25.60
2627.11

2,624.00
80.90
894.28
441.39
3,066.40

0.00
42.00
444.80
194.72

182.48

7,970.96
1,085.25
Amount

9,056.21

36225.00

420.00
36645.00

0.00
840.00
2188.80
1211.52
4240.32
40885.32
5566.54

46451.86

36225.00

560.00
36785.00

0.00
1260.00
2700.80
Amount
1584.32
5545.12
42330.12
5763.25

48093.37

314.51

72.03

0.00
147.00
252.80
159.92
946.25
128.83

1,075.09
SEPTIC TANK DATA

Data with SSR 2015-16


S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
1 BLD- Earthwork in excavation for Foundations and
CSTN- depositing on bank for all liftsand with intial lead of
2-1 10m including all operational ,incidental , labour
charges such as shoring,sheeting, planking, strutting
etc.,complete for finished item of work excluding
seigniorage Excluding dewatering charges etc.,as
per SS20B (APSS 308)

(I)Ordinary soil
(A)Manual means
(i)upto 3m depth
unit =cum
Taking output=10cum
a)Labour
3.64 Day Man Mazdoor(unskilled) 320.00 Day
40% Muncipal Muncipal Area 1164.80
Allowance

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
sundries
Rate per 10Cum
Rate per 1Cum
Note 1)Cost of dewatering @10 percent of labour cost
may be added where required. Assessment for
dewatering shall be made as per site conditions.

2)The excavated earth can be used partially for


backfilling of foundation pit and partilly for Building
work except for marshy soil.Hence cost of disposal
has not been added except for marshy soil.This
remark is common to all cases of this item .
3)The cost of shoring and shuttering,where
nedded,may be added @ 1 percent on cost of
excavation for open foundation.

(B) Mechanical Means


i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a)  Labour
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
0.00 day Mate 375.00 day
8.32 day Mazdoor (Unskilled) 320.00 day
40% Muncipal Muncipal Area 2662.40
Allowance
b) Machinery
6.00 hour Hydraulic Excavator 1 cum 2791.00 hour
bucket capacity

c&d) Overhead charges and


contractor's profit ( excluding 13.615%
Vat & Insurance) 13.615%
Cost for 240 cum = a+b+c+d
Rate per cum =
(a+b+c+d)/240
Note : 1. Cost of dewatering upto 5% of a+b may be
added, where required, up to 10 per cent of labour
cost. Assessment for dewatering shall be made as
per site conditions.

(II)Ordinary soil
(A)Manual means
(i)Depth 3m to 6m
unit =cum
Taking output=10cum
a)Labour
4.68 Day Man Mazdoor(unskilled) 320.00 Day
40% Muncipal Muncipal Area 1497.60
Allowance

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
sundries
Rate per 10Cum
Rate per 1Cum

Note Cost of dewatering may be added where required


upto15 percent of labour cost. Assessment for
dewatering shall be done as per actual ground
conditions.

BLD-CSTN-2-2 Mechanical Means


Unit = cum
Taking output = 210 cum
a) Labour
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
0.00 day Mate 375.00 day
8.32 day Mazdoor (Unskilled) 320.00 day
40% Muncipal Muncipal Area 2662.40
Allowance
b) Machinery
6.00 hour Hydraulic excavator 1.0 cum 2791.00 hour
bucket capacity

c&d) Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Cost for 210 cum = a+b+c+d
Rate per cum =
(a+b+c+d)/210
Note : Cost of dewatering upto 5 per cent of (a+b) may be
added, where required. Assessment for dewatering
shall be made as per site conditions.

2 BLD-CSTN-2-8 Filling with useful available excavated earth


modified By ENC (excluding Rock) in trenches , sides of foundations
Bld cir 1-8-2011 ,and Basement with intial lead in layers not
exceeding 15cms thick, consolidating each drposited
layer by watering and ramming including cost and
conveyance of water to work site and all
operational, incidental, labour charges,hire charges
of T&P etc., complete for finished item of work(APSS
NO 309&310)

BLD-CSTN-2-9 modified Earth filling (Ordinary Soil)


By ENC Bld cir 1-8-2011

Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20

13.615% c&d Overhead charges and


contractor's profit ( excluding
Vat & Insurance) 13.615%
Cost for 6 cum = a+b+c+d
Rate per cum = a+b+c+d)/6
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
3 BLD-CSTN-2-8 modified Sand filling including cost and conveyance of
By ENC Bld cir 1-8-2011 sand ,and laying in in layers not exceeding 15cms
thick, consolidating each deposited layer by watering
and ramming including cost and conveyance of water
and sand to work site and all operational,
incidental, labour charges,hire charges of T&P etc.,
completebut excluding Seigniorage charges for
finished item of work(APSS NO 309&310)

Unit = cum
Taking output = 6 cum
a)  Labour
0.00 day Mate 375.00 day
0.31 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20
b. MATERIALS:
6.00 cum Sand 179.77 1cum

13.615% c&d Overhead charges and


contractor's profit ( excluding
Vat & Insurance) 13.615%
Cost for 6 cum = a+b+c+d
Rate per cum = a+b+c+d)/6

5 Filling Gravel in basement including cost and


conveyance of Gravel ,and laying in in layers not
exceeding 15cms thick, consolidating each deposited
layer by watering and ramming including cost and
conveyance of water and Gravel to work site and
BLD-CSTN-2-8-16 all operational, incidental, labour charges,hire
modified By ENC charges of T&P etc., completebut excluding
Bld cir 1-8-2011 Seigniorage charges for finished item of work(APSS
NO 309&310)

6.00 Cum cost of filling Gravel 426.05 1cum


0.31 Cum Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 99.20

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 6Cum
Rate per 1Cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
6 BLD-CSTN-1 MORTARS
a BLD-CSTN-1-3 Cement Mortar (1 : 2)
Unit : 1cum
A. MATERIALS:
720.00 kg. Cement 6400.00 Mt
1.05 cum Sand (including 5% wastage) 246.77 cum
cum Seigniorage charges for sand cum
B. MACHINERY
- - Nil - -
C. LABOUR:
0.20 day Man mazdoor for mixing mortar 320.00 day

40% Add M.A @ 40% on labour 64.00


Grand Total

b BLD-CSTN-1-4 &5 CEMENT MORTARS excluding 1:3


Seigniorage charges
480/'360 kgs Cement 6400.00 3072.00
1.05 Cum Sand (including 5% wastage) 246.77 259.11
0.20 no Man mazdoor for mixing mortar 320.00 64.00
40.00% Muncipal Area Allowance 64.00 25.60
Rate per 1Cum 3420.71

BLD-CSTN-1-6 &7 CEMENT MORTARS excluding 1:5


Seigniorage charges
288/240 kgs Cement 6,400.00 1843.20
1.05 Cum Sand (including 5% wastage) 246.77 259.11
0.20 no Man mazdoor for mixing mortar 320.00 64.00
40.00% Muncipal Area Allowance 64.00 25.60
Rate per 1Cum 2191.91
BLD-CSTN-3- CONCRETE, DAMP PROOF COURSE &
7 REINFORCEMENT
Plain Cement Concrete ( 1 :4 : 8 ) proportion using
40mm size HBG Machine crushed metal from
approved quarry including cost,, conveyance of all
material from approved source and all labour
BLD-CSTN-3-5 charges,curing etc. complete but excluding
Seigniorage charges With Machine Mixing for
levelling Course Concrete.

Unit = 1cum
A. MATERIALS:
162 kgs Cement 6400.00 1MT
0.90 Cum 40 mm aggregate Granite 1136.07 1cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
0.45 Cum Fine aggregate (Sand) for 179.77 1cum
concrete
B. MACHINERY
1.00 Hour Concrete Mixer 10 / 7 cft (0.2 / 338.60 1Hour
0.8 cum) capacity/300/200
diesel
C. LABOUR:
0.10 day Mason 1st class 420.00 1 day
1.39 day Mazdoor (unskilled) 320.00 1 day
40% Add M.A @ 40% on labour 486.80
1.2 kl Water (including for curing)
Total (A+B+C)

13.615% Overhead charges and


contractor's profit ( excluding
Vat & Insurance) 13.615%on
A+B+C
Rate per 1Cum

8 Plain Cement concrete (1:5:10) using 40mm size


HBG Machine crushed metal from approved quarry
including cost,, conveyance of all material from
approved source and all labour charges,curing etc.
BLD-CSTN-3-7 complete but excluding Seigniorage charges With
Machine Mixing for levelling Course Concrete. All
work upto plinth level.

Unit = 1cum
A. MATERIALS:
129.60 kg Cement 6400.00 Mt
0.90 cum 40 mm aggregate Granite 1136.07 cum
0.45 cum Fine aggregate (Sand) for 179.77 cum
concrete
0.90 cum Seigniorage charges for C.A cum
0.45 cum Seigniorage charges for F.A cum
1.20 kl Water (including for curing) kl
B. MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.2 / 338.60 hour
0.8 cum) capacity/300/200
diesel
C. LABOUR:
0.10 day Mason 1st class 420.00 day
1.39 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour 486.80
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Overhead charges and 13.615%
contractor's profit ( excluding
Vat & Insurance) 13.615%on
A+B+C
Grand Total
9 II Supply and placing of the VRCC M25 Design Mix
Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including sales & other taxes
on all materials including all operational, incidental
and labour charges such as Weigh Batching,
machine mixing, laying concrete, curing etc as
per(APSS No. 403) with minimum cement content as
per IS code, including steel Scafolding pipes,Jack
props,, Steel centering, shuttering , laying
concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges &
excluding Seigniorage charges for finished item of
work.

A FOUNDATIONS, PLINTH,
PEDESTALS (Below Plinth)

A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum

0.40 cum Sand for Concrete 179.77 cum


380.00 Kgs Cement 6,400.00 Mt
B. LABOUR:
0.133 day 1st Class Mason 420.00 day
0.267 day 2nd Class Mason 375.00 day
4.60 day Mazdoor (Both Men & Women) 320.00 day

40% Add M.A @ 40% on labour 1627.99


C. MACHINERY
1.333 h Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity
(IRR SSR)
1.333 h VibratorHire charges (IRR 175.40 hour
SSR)
1.20 kl Water (including for curing) kl

Basic rate (Excluding


Centering) per 1Cum
Data (Including Centering)
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
i) RCC M25 for FOOTINGS and RAFT,
1.00 cum Basic rate 7083.97 1cum
1.00 cum Material Hire Charges for Steel 277.00 1cum
Centering and Scaffolding

1.00 cum Labour charges for Steel 473.00 1cum


Centering and Scaffolding
40% Add M.A @ 40% on labour 473.00

Overhead charges and 13.615% 1cum


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 1Cum

i) RCC M20 for FOOTINGS and RAFT,


1.00 cum Basic rate 7083.97 1cum
30.00 Kgs Cement 6,400.00 Mt
1.00 cum Material Hire Charges for Steel 277.00 1cum
Centering and Scaffolding

1.00 cum Labour charges for Steel 473.00 1cum


Centering and Scaffolding
40% Add M.A @ 40% on labour 473.00

Overhead charges and 13.615% 1cum


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 1Cum

i) RCC M20 for Precast Slabs


1.00 cum Basic rate 7083.97 1cum
30.00 Kgs Cement 6,400.00 Mt
1.00 cum Material Hire Charges for Steel 277.00 1cum
Centering and Scaffolding

1.00 cum Labour charges for Steel 473.00 1cum


Centering and Scaffolding
40% Add M.A @ 40% on labour 473.00

Overhead charges and 13.615% 1cum


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 1Cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
B COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS
Supply and placing of the VRCC M25 Design Mix
Concrete corresponding to IS 456 using WEIGH
BATCHER with 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including , sales & other taxes
on all materials including all operational, incidental
and labour charges such as Weigh Batching,
machine mixing, laying concrete, curing etc as
per(APSS No. 403) with minimum cement content as
per IS code, including steel Scafolding pipes,Jack
props with Steel centering shuttering plates, ,
laying concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges &
excluding Seigniorage charges for finished item of
work.

Design Mix M25 Grade Using WEIGH BATCHER

A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum

0.40 cum Sand for Concrete 179.77 cum


380.00 Kgs Cement 6,400.00 Mt
B. LABOUR:
0.167 day 1st Class Mason 420.00 day
0.167 day 2nd Class Mason 375.00 day
5.60 day Mazdoor (Both Men & Women) 320.00 day

40% Add M.A @ 40% on labour 1924.77


C. MACHINERY
1.333 h Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity
(IRR SSR)
1.333 h VibratorHire charges (IRR 175.40 hour
SSR)
1.20 kl Water (including for curing) kl

Basic rate (Excluding Centering) per 1Cum

Data (Including Centering)


Design Mix M25 Grade Using WEIGH BATCHER
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
1.00 Cum For valve chambers :For side wall 100 mm thick
1.00 Cum Cost of cement concrete 7499.46 1Cum
10.00 Sqm Material Hire Charges & 876.00 1sqm
Labour charges for Steel
Centering and Scaffolding (PH
SSR31-b-4 - RCC Vertical
plane Wall s)
40.00% Muncipal Area Allowance(on 3504.00
40% of centering charges as
labour
BASIC COST per 1 cum
13.615% Overhead charges and 17661.06 1cum
contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
COST per 1 cum-GF

Design Mix M20 Grade Using WEIGH BATCHER

1.00 Cum For valve chambers :For side wall 100 mm thick
1.00 Cum Cost of cement concrete 7499.46 1Cum
30.00 Kgs Cement 6,400.00 Mt
10.00 Sqm Material Hire Charges & 876.00 1sqm
Labour charges for Steel
Centering and Scaffolding (PH
SSR31-b-4 - RCC Vertical
plane Wall s)
40.00% Muncipal Area Allowance(on 3504.00
40% of centering charges as
labour
BASIC COST per 1 cum
13.615% Overhead charges and 17469.06 1cum
contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
COST per 1 cum-GF

Design Mix M25 Grade Using WEIGH BATCHER

1.00 For Septic tank :For side wall (250+150) mm


Cum
thick
1.00 Cum Cost of cement concrete 7499.46 1Cum
5.00 Sqm Material Hire Charges& Labour 876.00 1sqm
charges for Steel Centering
and Scaffolding (PH SSR31-b-
4 - RCC Vertical plane Wall s)
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
40.00% Muncipal Area Allowance(on 1752.00
40% of centering charges as
labour
BASIC COST per 1 cum
13.615% Overhead charges and 12580.26 1cum
contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
COST per 1 cum-GF
Design Mix M25 Grade Using WEIGH BATCHER

1.00 For Septic tank :For side wall 150 mm thick


Cum
1.00 Cum Cost of cement concrete 7499.46 1Cum
6.67 Sqm Material Hire Charges& Labour 876.00 1sqm
charges for Steel Centering
and Scaffolding (PH SSR31-b-
4 - RCC Vertical plane Wall s)

40.00% Muncipal Area Allowance(on 2336.00


40% of centering charges as
labour
BASIC COST per 1 cum
13.615% Overhead charges and 14273.86 1cum
contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
COST per 1 cum-GF
C RCC SLABS, BEAMS WITH DESIGN MIX M20
Using Weigh Batcher & excluding Seigniorage
charges

Unit -1cum
1 UPTO FIRST FLOOR
A. MATERIALS:
0.80 cum 20mm HBG graded metal(M.C) 1,656.07 cum

0.40 cum Sand For Concrete 179.77 cum


350.00 Kgs Cement 6,400.00 Mt
B. LABOUR:
0.067 day 1st Class Mason 420.00 day
0.133 day 2nd Class Mason 375.00 day
3.077 day Mazdoor (Both Men & Women) 320.00 day

40% Add M.A @ 40% on labour 1062.66


C. MACHINERY
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
0.308 hour Weigh Batcher (Batching plant) 556.80 hour
0.50cum (6cum/hour capacity
(IRR SSR)
0.308 hour VibratorHire charges (IRR 175.40 hour
SSR)
1.20 kl Water (including for curing) kl

Basic rate (Excluding


Centering) per 1Cum
Data (Including Centering)

V RCC M20-Design Mix WEIGH Floor Ht 3.66mM


BATCHER for Roof Beams with steel
Centering plates and wooden
Scaffolding & excluding Seigniorage
charges

1.00 cum Basic rate 5350.00 1cum


1.00 cum Material Hire Charges for Steel 1,342.00 1cum
Centering and wooden
Scaffolding ( Building SSR)
1.00 cum Labour charges for Steel 1,122.00 1cum
Centering and wooden
Scaffolding
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 1Cum 1st Floor(GF)

V RCC M20-Design Mix WEIGH


ii) BATCHER for ROOF
Roof Slab 115mm SLABS with steel
Thick

1.15 cum Basic rate 5350.00 1cum


10.00 sqm Material Hire Charges for Steel 152.00 1sqm
Centering and wooden
Scaffolding
10.00 sqm Labour charges for Steel 127.00 1sqm
Centering and wooden
Scaffolding
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Rate per 10sqm
Rate per 1sqm G.F

V RCC M20-Design Mix WEIGH


BATCHER for ROOF SLABS with steel
Centering plates and wooden
Scaffolding
ii) Roof Slab 125mm Thick

1.25 cum Basic rate 5350.00 1cum


10.00 sqm Material Hire Charges for Steel 152.00 1sqm
Centering and wooden
Scaffolding
10.00 sqm Labour charges for Steel 127.00 1sqm
Centering and wooden
Scaffolding
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sundries
Rate per 10sqm
Rate per 1sqm G.F

RCM facia 5cm thick in CM (1:3) for drop walls, fins


with rabbit wire mesh 30 gauge & nominal
reinforcement as directed by Engineer-in-charge with
dubara sponge finishing, including cost &
conveyance of all materials to site, sales & other
taxes on all materials, operational & incidental, cost
and conveyance of cement, wire mesh, water to work
BLD-CSTN-8-11 site, centering, scaffolding and form work, lift charges
etc., complete for finished items of work but
excluding cost of steel & its fabrication charges,&
excluding Seigniorage charges for finished item of
work. (APSS No.403 & 903)

Unit - 10 sqm
A) MATERIALS
13.30 sqm Rabbit wire mesh (1.0 M panna 17.00 sqm
for 0.6 M drop)(BMT.F28)

0.25 cum Cement Mortar 1:3 for 25 mm 3420.71 cum


thick
50.00 kg Dry Cement for making Lumps 6400.00 Mt
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
21.80 sqm 12 mm Plastering 2 coats in 1:4 270.72 sqm
& 1:2 cm both sides
Excluding HYSD Steel/ Mild
steel & Binding wire
B) LABOUR CHARGES
8.00 day 1st Class Mason 420.00 day
1.00 day Miller Operator 375.00 day
10.00 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
c) Machinery
2.00 Hrs Machine Mixing Mortar with 328.60 Hrs
Miller - Hire charges

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B+C
BASIC COST per 10 sqm
Rate per 1 sqm

RCM FACIA WORKS 5cms


Thick
10.00 Sqm Basic rate 1,766.91 1Sqm
10.00 Sqm Material Hire Charges for Scaffo 0.99 1Sqm
10.00 Sqm Labour Charges for Scaffolding 6.18 1Sqm
10.00 Sqm Lift charges10% on Labour 0.00 10Sqm
Charges for each Addl., Floor
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sub Total
Sundries
Rate per 10Sqm
Rate per 1Sqm

BLD-CSTN-8 PLASTERING
Plastering with CM (1:3), 12 mm thick including cost
and conveyance of all materials, labour chargesand
all other taxes on all materials and curing, scafolding,
BLD-CSTN-8-1
lifting charges etc.,& excluding Seigniorage charges
complete

Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:3) 3420.71 cum
0.15 cum Seigniorage charges for F.A cum
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
Rate per 10Sqm
Rate per 1Sqm

Plastering with CM (1:3), 12


mm thick( For Ceiling)
10.00 Sqm Basic rate 129.60 1Sqm
10.00 Sqm Material Hire Charges for Scaffo 2.37 1Sqm
10.00 Sqm Labour Charges for Scaffolding 12.55 1Sqm
10.00 Sqm Lift charges10% on Labour 0.00 Sqm
Charges for each Addl., Floor
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615%
Sub Total
Sundries
Rate per 10Sqm
Rate per 1Sqm

Plastering with CM (1:3), 8 mm thick including cost


and conveyance of all materials, labour chargesand
all other taxes on all materials and curing, scafolding,
lifting charges etc.,& excluding Seigniorage charges
complete
Unit = 10 sqm
A. MATERIALS:
0.11 cum Cement Mortar (1:3) 3420.71 cum
0.11 cum Seigniorage charges for F.A cum
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Grand Total Rate per 10Sqm
Rate per 1Sqm
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Plastering with CM (1:2), 12 mm thick including cost
and conveyance of all materials, labour chargesand
all other taxes on all materials and curing, scafolding,
lifting charges etc.,& excluding Seigniorage charges
complete

Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:2) 4956.71 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Grand Total Rate per 10Sqm


Rate per 1Sqm
Plastering with CM (1:4), 12 mm thick including cost
and conveyance of all materials, labour chargesand
all other taxes on all materials and curing, scafolding,
lifting charges etc.,& excluding Seigniorage charges
complete

Unit = 10 sqm
A. MATERIALS:
0.15 cum Cement Mortar (1:4) 2652.71 cum
0.15 cum Seigniorage charges for F.A cum
B. LABOUR:
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Grand Total Rate per 10Sqm


Rate per 1Sqm

Plastering with CM (1:4), 20 mm thick


including cost and conveyance of all
Unit = 10 sqm
A. MATERIALS:
0.21 cum Cement Mortar (1:4) 2652.71 cum
0.21 cum Seigniorage charges for F.A cum
B. LABOUR:
0.94 day Mason 2nd class 375.00 day
1.60 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Overhead charges and 13.615%
contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Grand Total Rate per 10Sqm
Rate per 1Sqm
10 Sqm Impervious coat plastering with C.M ( 1:3 )
mix 20mm thick including cost, conveyance
of all materials,,curing and labour charges
etc., complete using 1 KG Impervious
water proofing compound / bag of cement
but excluding Seigniorage charges

0.21 Cum Cost of C.M ( 1:3 )prop. 3420.71 Cum


Cost of Impervious water proofing 75.00
2.00 KG compound (IRR SSR) 1 KG
0.94 day Mason 2nd class 375.00 day
1.60 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Grand Total Rate per 10Sqm
Rate per 1Sqm
Sundries
10 Sqm Impervious coat plastering with C.M ( 1:3 )
mix 12mm thick including cost, conveyance
of all materials,,curing and labour charges
etc., complete using 1 KG Impervious
water proofing compound / bag of cement
but excluding Seigniorage charges

0.15 Cum Cost of C.M ( 1:3 )prop. 3420.71 Cum


Cost of Impervious water proofing 75.00
1.44 KG compound (IRR SSR) 1 KG
0.60 day Mason 1st class 420.00 day
0.96 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Grand Total Rate per 10Sqm
Rate per 1Sqm
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer

67 RR Masonry in CM (1:6) Using Hard Granite stone


ncluding cost and conveyance of all materials, labour
BLD-CSTN-6-12 chargesand all other taxes on all materials and
curing, scafolding, lifting charges etc.,& excluding
Seigniorage charges complete
Unit = 1cum
A. MATERIALS:
79.20 kg Cement 6,400.00 Mt
0.44 cum CR Stone(Granite) 781.04 cum
0.50 cum Rough Stone(Granite) 422.51 cum
0.16 cum Bond Stones 7Nos 0.24 x 0.24 1,210.51 cum
x 0.39 = 0.16cum
0.33 cum Fine aggregate (Sand) 246.77 cum
0.33 cum Seigniorage charges for F.A cum
1.10 cum Seigniorage charges for Stone cum

B. LABOUR:
1.20 day Mason 1st class 420.00 day
2.00 day Mazdoor (unskilled) 320.00 day
40% Add M.A @ 40% on labour

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Grand Total Rate per 1Cum
1.00 Cum Construction of brick masonry in CM (1:6) mix using
bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less
than 35 kg/cm2 including cost, and conveyance of all
materials to site from approved sources and all
labour charges curing, scaffolding etc. complete but
excluding Seigniorage charges for basement and
superstrucuture as per APSS No. 504

For septic tank


512 nos Cost of bricks (23x11x7) cms 5375.63 1000 Nos
0.20 Cum Cost CM(1:6) 1884.71 1Cum
1.00 Cum Labour Charges
0.24 No Mason - 1st class 420.00 Each
0.56 No Mason - 2nd class 375.00 Each
1.89 No Mazdoor (unskilled) 320.00 Each
Add M.A @ 40% on labour 40%

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Sundries
Grand Total Rate per 1Cum

1.00 Cum Construction of brick masonry with Dry Joints using


bricks 23x11x7cm class as per Table -1 of
IS:1077:1992 having crushing strength of not less
than 35 kg/cm2 including cost,seigniorage and
conveyance of all materials to site from approved
sources and all labour charges curing, scaffolding
etc. completeas per APSS No. 504

For soakpit
512 nos Cost of bricks (23x11x7) cms 5375.63 1000 Nos
1.00 Cum Labour Charges
0.24 No Mason - 1st class 420.00 Each
0.56 No Mason - 2nd class 375.00 Each
1.89 No Mazdoor (unskilled) 320.00 Each
Add M.A @ 40% on labour 40%

Overhead charges and 13.615%


contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Sundries
Grand Total Rate per 1Cum
Supplying & laying Brick aggregate in soakpit.
50% brick bats 2752.32
Overhead charges and 13.615%
contractor's profit ( excluding
Vat & Insurance) 13.615% on
A+B
Rate per 1Cum

1.00 Rmt Supplying, laying, jointing and testing 152.4 mm


SWG SP-1 pipes of ISI make confirming to ISI 651 &
4127 with airtight cement joints in CM ( 1.5:1) prop.
Including excavation of trenches and socket pits
in any soil ( except rock requiring blasting ) upto
914.4 mm ( 3' 0'') depth and refilling with watering
and tamping.

1.00 Rmt Rate as per SSR(BMW-A-04 614.00 Rmt


40.00% Muncipal Area allowance on 232.00
labour charges(SSR5)

13.615% Overhead charges and


contractor's profit ( excluding
Vat & Insurance) 13.615% 706.80
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer

1.00 Rmt Supplying, laying, jointing and testing 152.4 mm


SWG SP-1 pipes of ISI make confirming to ISI 651 &
4127 with airtight cement joints in CM (1.5:1) prop.
Including excavation of trenches and socket pits
in an soil ( except rock requiring blasting ) upto
1524 mm ( 5' 0'') depth and refilling with watering
and tamping.

1.00 Rmt Rate as per SSR(BMW-A-03 680.00 Rmt


40.00% Muncipal Area allowance on 288.00
labour charges(SSR6)

13.615% Overhead charges and


contractor's profit ( excluding
Vat & Insurance) 13.615% 795.20

1.00 No Constructing 904.0 mm (3'0'') dia brick masonry


inspection chamber as per IS 4111: part-I 1986 with
cement mortor (1:6) prop usig 2nd class clay bricks
of 225mm thick from approved source having a
minimum crushing strength of 5 N/Sqmm including
plastering with cement mortor (1:3) prop 1/2'' thick
both inside and outside fittted with 20'' dia RCC
manhole covers and frames including excavating pits
upto a depth of 904 mm ( 3' '0'') in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8)
150mm thick using 40mm HBG metal and PCC
(1:2:4) benching and channel 100mm thick as per
standard specifications and including cost and
conveyance of all materials like cement, sand, bricks,
water etc., to site, cost of seigniorage charges on all
materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing
masonry, lift charges, curing etc complete for finished
item of work as per standard specification.

1.00 No Rate as per SSR(BMW-B03) 6518.00 Each


13.615% Overhead charges and
contractor's profit ( excluding
Vat & Insurance) 13.615%
Each
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
Constructing 904.0 mm (3'0'') dia brick masonry
inspection chamber as per IS 4111: part-I 1986 with
cement mortor (1:6) prop usig 2nd class clay bricks
of 225mm thick from approved source having a
minimum crushing strength of 5 N/Sqmm including
plastering wit cement mortor (1:3) prop 1/2'' thick
both inside and outside fittted with 20'' dia RCC
manhole covers and frames including excavating pits
upto a depth of 1524 mm (5' '0'') in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8)
150mm thick using 40mm HBG metal and PCC
(1:2:4) benching and channel 100mm thick as per
standard specifications and including cost and
conveyance of all materials like cement, sand, bricks,
water etc., to site, cost of seigniorage charges on all
materials ad all incidental and operations, labour
charges like mixing cement mortar, constructing
masonry, lift charges, curing etc complete for finished
item of work as per standard specification.

1.00 No Rate as per SSR(BMW-B04) 10181.00 Each


13.615% Overhead charges and
contractor's profit ( excluding
Vat & Insurance) 13.615%
Each

S&F HYSD/TMT/MS bars (Lap splicing)


Providing High Yield Strength Deformed (HYSD)/
Thermo Mechanically Treated (TMT) steel bars (Fe
415 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges
for straightening, cutting, bending to required sizes
and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills
BLD-CSTN-4-1 for reinforcement work as per approved designs and
modified By ENC drawings, including cost and conveyance of steel
Bld cir 1-8-2011 bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as
cutting, bending, placing in position, tying including
sales and other taxes on all materials etc., complete
for finished item of work in all floors.( APSS No.126)

HYSD/TMT
Unit = t
A. MATERIALS:
S.N Standar
o d Data Qty Unit Description of item Rate Per
Refer
1.05 t HYSD bars including 5 per cent 34500.00 1.00MT
for overlaps and wastage

6.00 kg Binding wire 70.00 kg


(B) Labour for cutting,
bending, shifting to site,
tying and placing in position

3.00 day Bar bender1st class 490.00 day


7.00 day Blacksmith / Bar bender2nd 375.00 day
class
10.00 day Mazdoor (Unskilled) 320.00 day
40.00% Muncipal Area Allowance 7295.00

13.615% Overhead charges and contractor's profit ( excluding


Vat & Insurance) 13.615% on A+B
Rate per 1 MT
Sundries on Material
Rate per t

Suppyling and fixing Cast Iron Manhole frame and


cover 600x600mm(24x24 MD 10) as per BIS:
12592(Part 1&2) with ISI marking (SSR PH-33F)
Rate as per SSR (SSR PH-
1.00 No 29F) 1682.00 Each
13.615% Overhead charges and
contractor's profit (excluding
Vat) on A+B 1682.00
Amount

1164.80
465.92

1630.72
222.02

1852.74
185.27
Amount

0.00
2662.40
1064.96

16746.00

20473.36
2787.45

23260.81
96.92

1497.60
599.04

2096.64
285.46

2382.10
238.21
Amount

0.00
2662.40
1064.96

16746.00

20473.36
2787.45

23260.81
110.77

0.00
99.20
39.68
138.88
18.91

157.79
26.30
Amount

0.00
99.20
39.68

1078.62
1217.50
165.76

1383.26
230.54

2556.28
99.20
39.68
2695.16
366.95

3062.11
510.35
Amount

4608.00
259.11

64.00

25.60
4956.71

1:4

2304.00
259.11
64.00
25.60
2652.71

1:6

1536.00
259.11
64.00
25.60
1884.71

1036.80
1022.46
Amount

161.79

338.60

42.00
444.80
194.72
0.00
3241.18

441.29

3,682.46

829.44
1022.46
80.90

0.00

0.00

338.60

42.00
444.80
194.72
2952.92
Amount

402.04

3354.96

1324.86

71.91
2432.00

55.86
100.13
1472.00

651.19

742.21

233.81

0.00
0.00
7083.97
Amount

7083.97
277.00

473.00

189.20
8023.17
1,092.35

0.03
9115.55

7083.97
-192.00
277.00

473.00

189.20
7831.17
1,066.21

0.02
8897.40

7083.97
-192.00
277.00

473.00

189.20
7831.17
1,066.21

0.02
8897.40
Amount

1324.86

71.91
2432.00

70.14
62.63
1792.00

769.91

742.21

233.81

0.00
0.00
7499.46
7499.46
Amount

7499.46
8760.00

1401.60

17661.06
2,404.55

20065.61

7499.46
-192.00
8760.00

1401.60

17469.06
2,378.41

0.03
19847.50

7499.46
4380.00
Amount

700.80

12580.26
1,712.80

0.04
14293.10

7499.46
5840.00

934.40

14273.86
1,943.39

16217.24

1324.86

71.91
2240.00

28.14
49.88
984.64

425.06
Amount

171.49

54.02

0.00
5350.00

Floor Ht 3.66mM

5350.00
1342.00

1122.00

448.80
8262.80
1,124.98

9387.78

GF
(FF)3.66M
6152.50
1520.00

1270.00

508.00
9450.50
1,286.69
Amount

10737.18
1073.72

GF
(FF)3.66M
6687.50
1520.00

1270.00

508.00
9985.50
1,359.53

11345.02
1134.50

226.10

855.18

320.00
Amount

5901.64

3360.00
375.00
3200.00
2774.00

657.20

17669.11
2405.65

20074.76
2007.48

1st Floor(GF)

17669.11
9.90
61.80
0.00

24.72
17765.53
2,418.78

20184.31

20,184.31
2,018.43

513.11
0.00
Amount

252.00
307.20
223.68
1295.99
129.60

1st Floor(GF)

1295.99
23.70
125.50
0.00

50.20
1495.39
203.60

1698.98

1,698.98
169.90

376.28
0.00

252.00
307.20
223.68
1159.16
157.82

1316.98
131.70
Amount

743.51
0.00

252.00
307.20
223.68
1526.39
1526.39
152.64

397.91
0.00

252.00
307.20
223.68
1180.79
1180.79
118.08

557.07
0.00

352.50
512.00
345.80
1767.37
Amount

240.63

2008.00
200.80

718.35

150.00
352.50
512.00
345.80
2078.65
283.01

2361.66
236.17

513.11

108.00
252.00
307.20
223.68
1403.99
191.15

1595.14
159.51
Amount

506.88
343.66
211.25
193.68

81.43
0.00
0.00

504.00
640.00
457.60
2938.51
400.08

3338.58

2752.32
376.94

100.80
210.00
604.80
366.24
4411.10
600.57
Amount

5011.68
Cum

2752.32

100.80
210.00
604.80
366.24
4034.16
549.25

4583.41

1,376.16
187.36

1,563.53

614.00
92.80

706.80
96.23

803.03
Amount

Rmt

680.00
115.20

795.20
108.27

903.47
Rmt

6518.00
887.43

7405.43
Amount

10181.00
1386.14

11567.14
Amount

36225.00

420.00

1470.00
2625.00

3200.00
2918.00
46858.00
6379.72

53237.72

53237.72
Mt

1682.00
229.00

1911.00
Each

Das könnte Ihnen auch gefallen