SP Office Road KKD

ABOUT ESTIMATE
I Name of the work Internal road in S.P. Office, Kakinada, East Godavari District.
2 Section Asst. Executive Engineer (R&B),

(R&B) Building Section : Kakinada.
3 Sub - Division Dy. Executive Engineer (R&B),

(R&B) Building Sub-divn., : Kakinada.
4 Division Executive Engineer (R&B),

(R&B) Division : Kakinada
5 Circle Superintending Engineer (R&B),

(R&B) Circle : Kakinada
ROADS & BUILDINGS DEPARTMENT
Name of work : Internal road in S.P. Office, Kakinada, East Godavari
District.
Estimate Amount Rs :- 1.10 lakhs
(R&B) Building Section : Kakinada.

(R&B) Division : Kakinada

EAST GODAVARI DISTRICT

Specification Report to accompany the Estimate for the work of
Internal road in S.P. Office, Kakinada, East Godavari District.

Estimate Amount : Rs. 1.10 Lakhs
Divili to F.K. Palem road is an Important Rural Road having a total length of 8.600
kms in the juirsdiction of R&B division, Kakinada. It connects number of important villages of
Peddapuram & Pithapuram mandals. This road starts in Km.10/615 of Smalkota - Prathipadu road, and
passes through Divili, Virava, Virawada and F.K.Palem villages and joins in Km.9/257 of Samalkota -
Uppada road. This road connects number of villages and heavy intensity of traffic plies on the road as the
public of all these villages travels on this road to reach major villages Kirlampudi, Prathipadu,
Peddapuram & Samalkota on one side and Pithapuram on other side for their daily needs of Medical,
Education, Marketing and all other purposes. The road stretch from Km.2/0 to 8/600 is very badly
damaged and sunken and causing great hinderance to Vehicular traffic since the road was last renewed
period during 2003-04 it requires immediate repairs.The Stretch from Km. 2/000 to 8/600 is BT road with
a carriageway width of 3.75M. The stretch from Km. 3/100 to 4/000, 4/300 to 4/600 and 4/800 to 8/600
provided with B.T Patch work with 40mm HBG metal, MSS 25mm thick. The road stretch from Km. 2/000
to 3/100, 4/000 to 4/300 and 4/600 to 4/800 provided with WMM 200mm thick and MSS 25mm thick. The
CVPD is 480 & The CDR of the soil 3%
The following specifications / provisions are adopted in the estimate.

1) Scarifying the existing B.T surface to a depth of 50 mm by Mechanical as per MoRT&H Specn.
No.305.4.3
2) Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification as per MoRT&H specification.406 (4th revision)
3) Providing and applying Primer coat with bitumen Emulsion (Medium settting) (Bulk) as per
MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.
4) Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm as per MoRT&H Spec
5) Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickn (Type 'B') as per table 500-26 of specification 512 of MoRT&H (4th Revision),
6) Forming earthen shoulders with selected earth with laboratory MDD not less than 17.5 KN / cum.
L.S. Provisions
7) Provision for VAT @ 5%
8) Provision for Seigniorage charges (Statement enclosed)
9) L.S Provision for Unforeseen items and rounding off
The estimate is prepared with 2008-2009 commom SSR for all Engineering Department and
datas as per MoRT&H standard data book duly adopting over head charges @ 5% and contractors profit
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2006. Provision for VAT is shown separately
as PART "B" in the estimate as per G.O.Ms No 141, T(R&B) Dept., Dt 27.07.2006 The work will be
carriedout as per relevant clauses of IRC & MORTH specifications.
Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B),
(R&B) Building Section : Kakinada. (R&B) Building Sub-divn., : Kakinada. (R&B) Division : Kakinada
Superintending Engineer (R&B),

ABSTRACT ESTIMATE
Name of the work: Internal road in S.P. Office, Kakinada, East Godavari District.
Sl.
Description of item Quantity Rate Per Amount
No
1 2 3 4 5 6
1 Providing B.T. patchwork using 1.20 Cum of 40mm IRC size HBG metal to get compacted
quantity of 1 Cum precoated with bitumen 80/100 grade using a total quantity of 42 Kgs.
including tack coat, cost and conveyance of all materials and including segniorage charges
and stacking the metal and chips at road side for pre-measurements, sectioning to camber
and spreading 9.50mm to 11.20mm HBG machine crushed chips at the rate of 0.13 Cum. per
1 Cum. of metal as key stone and consolidation with 8-10 T power road roller and labour
charges for picking, brushing and dusting the existing road surface and hire charges of T&P
etc., complete for finished item of work as per standard specification APSS No.1510
157.00 cum 3,926.00 one cum 616,382

2 Providing and applying tack coat with bitumen 80/100 (Bulk) using pressure distributor at the
rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision)
and as directed by the Engineer-in-Charge.
4,473.00 Sqm. 12.70 one Sqm 56,807
3 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification
508 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix
and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers
to achieve the desired compaction including hire and opeational charges all T&P and all
other contingent charges necessary excluding cost of seigniorage charges on all materials
etc., complete as per MoRT&H Specification 508 (4th Revision) complete for finished item of
work in all respects as directed by Engineer-in-charge.
112.60 cum 9,413.00 one Cum 1,059,904
4 Forming earthen shoulders with borrowed useful selected earth from outside road boundary
by mechanical means upto with all leads and lifts including pre-watering of soil borrowed
area, conveyance of soil, depositing the soil on the shoulder, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement table 300-2 of MORT&H, including all hire and operational charges of T&P
etc;, complete for finished item of work as per MoRT&H specification 305 (4th revision)
215.60 cum 234.00 one Cum 50,450

5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision)
Specn. No.305.4.3
1,296.00 sqm 5.30 one Sqm 6,869
6 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix macadem specification including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to
site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of
work.
194.40 cum 1,802.47 one Cum 350,400
2,140,812
Deduct T.P -28.99% Less -620,621
1,520,191
7 Provision for Price Adjustment @ 4% 60,000
1,580,191
8 Provision for Q.C. Charges 5,000
9 Provision unforseen items and rounding off. 5,780

Part 'B'
10 Provision for VAT @ VAT 4% on 2,140,812.00 85,632
16,76,603
1 2 3 4 5 6
DETAILED ESTIMATE
PART -A : - (Temporary Restoration)

Sl.
Description of item No Length Breadth Depth Quantity
No
1 2 3 4 5 6 7
1 Providing B.T. patchwork using 1.20 Cum of 40mm IRC size HBG metal to get compacted quantity of 1 Cum
precoated with bitumen 80/100 grade using a total quantity of 42 Kgs. including tack coat, cost and conveyance of
all materials and including segniorage charges and stacking the metal and chips at road side for pre-
measurements, sectioning to camber and spreading 9.50mm to 11.20mm HBG machine crushed chips at the rate
of 0.13 Cum. per 1 Cum. of metal as key stone and consolidation with 8-10 T power road roller and labour
charges for picking, brushing and dusting the existing road surface and hire charges of T&P etc., complete for
finished item of work as per standard specification APSS No.1510
BT Patch work for filling pot holes and deep sunken portions.
In Km.12/4 ( 1 x 1 ) 15.00 2.00 0.100 3.00
In Km.14/4 ( 1 x 2 ) 12.00 2.50 0.100 6.00
In Km.19/6 ( 1 x 2 ) 12.00 3.66 0.100 8.78
In Km.20/2 ( 1 x 2 ) 20.00 2.00 0.100 8.00
In Km.20/6 ( 1 x 1 ) 100.00 2.00 0.100 20.00
In Km.20/8 ( 1 x 1 ) 100.00 2.00 0.100 20.00
( 1 x 1 ) 40.00 2.00 0.100 8.00
In Km.20/10 ( 1 x 1 ) 50.00 1.00 0.100 5.00
( 1 x 1 ) 100.00 2.00 0.100 20.00
In Km.21/2 ( 1 x 2 ) 20.00 2.50 0.100 10.00
In Km.21/4 ( 1 x 3 ) 15.00 2.50 0.100 11.25
In Km.21/6 ( 1 x 1 ) 50.00 2.00 0.100 10.00
In Km.22/2 ( 1 x 1 ) 30.00 2.00 0.100 6.00
In Km.22/4 ( 1 x 1 ) 35.00 2.00 0.100 7.00
In Km.22/6 ( 1 x 1 ) 20.00 2.50 0.100 5.00
In Km.22/8 ( 1 x 1 ) 15.00 2.00 0.100 3.00
In Km.23/4 ( 1 x 1 ) 15.00 3.66 0.100 5.49
156.52 cum
or say 157.00 cum
2 Providing and applying tack coat with bitumen 80/100 (Bulk) using pressure distributor at the rate of 0.20 kgs per
sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.
Before laying SDBC

In Km.6/6 ( 1 x 1 ) 20.00 5.50 --- 110.00 Sqm.
In Km.12/4 ( 1 x 1 ) 20.00 3.66 --- 73.20 Sqm.
In Km.14/4 ( 1 x 2 ) 17.00 3.66 --- 124.44 Sqm.
In Km.19/6 ( 1 x 2 ) 17.00 3.66 --- 124.44 Sqm.
In Km.19/10 ( 1 x 1 ) 30.00 3.66 --- 109.80 Sqm.
( 1 x 1 ) 32.00 3.66 --- 117.12 Sqm.
In Km.20/2 ( 1 x 2 ) 25.00 3.66 --- 183.00 Sqm.
( 1 x 1 ) 32.00 3.66 --- 117.12 Sqm.
In Km.20/6 ( 1 x 1 ) 105.00 3.66 --- 384.30 Sqm.
In Km.20/8 ( 1 x 1 ) 105.00 3.66 --- 384.30 Sqm.
( 1 x 1 ) 45.00 3.66 --- 164.70 Sqm.
In Km.20/10 ( 1 x 1 ) 55.00 3.66 --- 201.30 Sqm.
( 1 x 1 ) 105.00 3.66 --- 384.30 Sqm.
In Km.21/2 ( 1 x 2 ) 25.00 3.66 --- 183.00 Sqm.
In Km.21/4 ( 1 x 3 ) 20.00 3.66 --- 219.60 Sqm.
In Km.21/6 ( 1 x 1 ) 55.00 3.66 --- 201.30 Sqm.
In Km.21/8 ( 1 x 1 ) 70.00 3.66 --- 256.20 Sqm.
In Km.21/10 ( 1 x 1 ) 150.00 3.66 --- 549.00 Sqm.
1 2 3 4 5 6 7
In Km.22/2 ( 1 x 1 ) 35.00 3.66 --- 128.10 Sqm.
In Km.22/4 ( 1 x 1 ) 40.00 3.66 --- 146.40 Sqm.
In Km.22/6 ( 1 x 1 ) 25.00 3.66 --- 91.50 Sqm.
In Km.22/8 ( 1 x 1 ) 20.00 3.66 --- 73.20 Sqm.
In Km.23/2 ( 1 x 1 ) 20.00 3.66 --- 73.20 Sqm.
In Km.23/4 ( 1 x 1 ) 20.00 3.66 --- 73.20 Sqm.
4,472.72 sqm
or say 4,473.00 sqm
3 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite
crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4th Revision), premixed
with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with
mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction including hire and opeational charges all T&P and all other
contingent charges necessary excluding cost of seigniorage charges on all materials etc., complete as per
MoRT&H Specification 508 (4th Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge.
Quantity above item ( 1 x 1 ) 4473.000 0.025 111.83 cum
or say 112.60 cum
4 Forming earthen shoulders with borrowed useful selected earth from outside road boundary by mechanical means
upto with all leads and lifts including pre-watering of soil borrowed area, conveyance of soil, depositing the soil on
the shoulder, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement table 300-2 of MORT&H, including all hire and operational charges of
T&P etc;, complete for finished item of work as per MoRT&H specification 305 (4th revision)
In Km.6/6 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum

In Km.12/4 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum
In Km.14/4 ( 1 x 2 ) 17.00 1.00 0.100 3.400 cum
In Km.19/6 ( 1 x 2 ) 17.00 1.00 0.100 3.400 cum
In Km.19/10 ( 1 x 2 ) 30.00 1.00 0.100 6.000 cum
( 1 x 2 ) 22.00 1.00 0.100 4.400 cum
In Km.20/2 ( 1 x 2 ) 25.00 1.00 0.100 5.000 cum
In Km.20/6 ( 1 x 2 ) 105.00 1.00 0.100 21.000 cum
In Km.20/8 ( 1 x 2 ) 105.00 1.00 0.100 21.000 cum
( 1 x 2 ) 45.00 1.00 0.100 9.000 cum
In Km.20/10 ( 1 x 2 ) 55.00 1.00 0.100 11.000 cum
( 1 x 2 ) 105.00 1.00 0.100 21.000 cum
In Km.21/2 ( 1 x 2 ) 25.00 1.00 0.100 5.000 cum
In Km.21/4 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum
( 1 x 2 ) 32.00 1.00 0.100 6.400 cum
In Km.21/6 ( 1 x 2 ) 55.00 1.00 0.100 11.000 cum
In Km.21/8 ( 1 x 2 ) 70.00 1.00 0.100 14.000 cum
In Km.21/10 ( 1 x 2 ) 150.00 1.00 0.100 30.000 cum
In Km.22/2 ( 1 x 2 ) 35.00 1.00 0.100 7.000 cum
In Km.22/4 ( 1 x 2 ) 40.00 1.00 0.100 8.000 cum
In Km.22/6 ( 1 x 2 ) 25.00 1.00 0.100 5.000 cum
In Km.22/8 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum
In Km.23/2 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum
In Km.23/4 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum
215.60 cum
or say 215.60 cum
NEW ITEM
5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3
In Km.6/6 ( 1 x 1 ) 20.00 5.50 --- 110.000 sqm
In Km.19/10 ( 1 x 1 ) 30.00 3.66 --- 109.800 sqm
( 1 x 1 ) 22.00 3.66 --- 80.520 sqm
In Km.20/4 ( 1 x 1 ) 32.00 3.66 --- 117.120 sqm
In Km.21/8 ( 1 x 1 ) 70.00 3.66 --- 256.200 sqm
1 2 3 4 5 6 7
In Km.21/10 ( 1 x 1 ) 150.00 3.66 --- 549.000 sqm
In Km.23/2 ( 1 x 1 ) 20.00 3.66 --- 73.200 sqm
1,295.84 sqm
or say 1,296.00 sqm
5 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost of all materials and including premixing the material with water at OMC in Mechanical
mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work.
In Km.6/6 ( 1 x 1 ) 20.00 5.50 0.150 16.500 cum

In Km.19/10 ( 1 x 1 ) 30.00 3.66 0.150 16.470 cum
( 1 x 1 ) 22.00 3.66 0.150 12.080 cum
In Km.20/4 ( 1 x 1 ) 32.00 3.66 0.150 17.570 cum
In Km.21/8 ( 1 x 1 ) 70.00 3.66 0.150 38.430 cum
In Km.21/10 ( 1 x 1 ) 150.00 3.66 0.150 82.350 cum
In Km.23/2 ( 1 x 1 ) 20.00 3.66 0.150 10.980 cum
194.38 cum
or say 194.40 cum
(R&B) Building Section : Kakinada.(R&B) Building Sub-divn., : Kakinada. (R&B) Division : Kakinada

9/34
GENERAL ABSTRACT
Name of
the work
Sl. No. Description of Item Amount
1 Cost of Road work 99,470
99,470
L.S Provisions
2 Provision for VAT @ 5% 5,000
3 Provision for Seigniorage charges (Statement enclosed) 5,163
4 L.S Provision for Unforeseen items and rounding off 367

-----------------
Grond Total Rs 110,000
Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B),

(R&B) Building Section : Kakinada. (R&B) Building Sub-divn., : Kakinada.
Executive Engineer (R&B), Superintending Engineer (R&B),

(R&B) Division : Kakinada (R&B) Circle : Kakinada
ABSTRACT ESTIMATE
Sl.
Description of item Quantity Rate Per
No
1 2 3 4 5
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and

disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H
(4th Revision) Specn. No.305.4.3
180.00 sqm 5.30 one Sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate
to Wet Mix macadem specification including cost of all materials and including
premixing the material with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to acheive the desired density
etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th
revision) for finished item of work.
26.96 cum 1,802.00 one cum
3 Providing and applying Primer coat with bitumen Emulsion (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.60 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-
Charge.
180.00 sqm 32.00 one Sqm
4 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-
Charge.
180.00 sqm 11.40 one Sqm
5 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of
25 mm thickness by hot mix plant using hard blasted granite crushed aggregates of
13.2mm to 0.09mm (Type 'B') as per table 500-26 of specification 512 of MoRT&H
(4th Revision), premixed with bituminous binder 60/70 Bulk grade @ 23.75 Kg per 10
Sqm area, including cost of all materials and transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level and alignment, rolling
with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (4th
Revision) complete for finished item of work in all respects as directed by Engineer-in-
charge.
1 2 3 4 5
180.00 sqm 205.00 one Sqm
1 2 3 4 5
6 Forming earthen shoulders with borrowed useful selected earth from outside road
boundary by mechanical means upto with all leads and lifts including pre-watering of
soil borrowed area, conveyance of soil, depositing the soil on the shoulder, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet requirement table 300-2 of MORT&H, including
all hire and operational charges of T&P etc;, complete for finished item of work as per
MoRT&H specification 305 (4th revision)
15.73 cum 332.00 one Cum


ABSTRACT ESTIMATE
d in S.P. Office, Kakinada, East Godavari District.
Amount
6
954
48,582
5,760
2,052
6
36,900
6
5,222
99,470

DETAILED ESTIMATE
Sl.
Description of item No Length Breadth Depth Quantity
No
1 2 3 4 5 6 7
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified
material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3
km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 --- 179.76 sqm

or say 180.00 sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost of all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density
etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished
item of work.
km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 0.150 26.96 cum

or say 26.96 cum
3 Providing and applying Primer coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.60 kgs per sqm on the prepared bituminous/granular surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as
directed by the Engineer-in-Charge.
km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 --- 179.76 sqm

or say 180.00 sqm
1 2 3 4 5 6 7
4 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed
by the Engineer-in-Charge.
km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.000 ---- 179.76 sqm
or say 180.00 sqm
5 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm thickness by
hot mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09mm (Type 'B') as per table
500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 Bulk grade
@ 23.75 Kg per 10 Sqm area, including cost of all materials and transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth
wheeled roller 8 to 10 Tonnes as per MoRT&H Specification 512 (4th Revision) complete for finished item of
work in all respects as directed by Engineer-in-charge.
km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.000 ---- 179.76 sqm
or say 180.00 sqm
6 Forming earthen shoulders with borrowed useful selected earth from outside road boundary by mechanical
means upto with all leads and lifts including pre-watering of soil borrowed area, conveyance of soil,
depositing the soil on the shoulder, spreading soil, breaking clods, sectioning, grading and consolidation
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement table 300-2 of MORT&H, including
all hire and operational charges of T&P etc;, complete for finished item of work as per MoRT&H specification
305 (4th revision)
km 0 / 000 to 0 / 044.94 ( 1 x 2 ) 44.94 1.000 0.175 15.73 cum

or say 15.73 cum

[RSR]Price adjustment] [Seigniorage Charges Statement] 18/34
Name of work Internal road in S.P. Office, Kakinada, East Godavari District.
Statement showing the Seigniorages per Unit rate
Total qty Theoritical requirement

Seignorage charges per
provision of Material per Unit as Seignorage
Sl. Short description Cum. Total
Unit made for per Data (in Cum.) charges per
No. of Item Amount
the Unit
Gravel Gravel
estimate Metal Sand Metal Sand
/ Earth / Earth
Wet Mix
1 1 Cum. 26.96 1.320 -- -- 50.00 -- -- 66.000 1779
Macadem
MSS 25mm thick
2 Bitumen 60/70 1 Sqm. 180.00 0.3375 -- -- 50.00 -- -- 16.875 3038
Gr.
Constn. of
3 Earthen 1 Cum. 15.73 -- -- 1.00 -- -- 22.00 22.00 346
Shoulders
Total seigniorage amount Rs. 5163

LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
-:oOo:-
Reach proposed in the present estimate: km 0 / 000 to 0 / 045 0.045
Center Km. of the working stretch 0.0225
A) For HBG metal:
HBG metal from Rayavaram quarry
a) Cart track length = = 0.000 kms
b) Metalled road length:
From km 1 / 900 to 0 / 000 of Yeleswaram - Jeddangi road = 1.900 kms
From km 0 / 000 to 6 / 800 of Yeleswaram - Yerravaram road = 6.800 kms
From km 8 / 470 to 0 / 000 of Kirlampudi - Yerravaram road = 8.470 kms
From km 17 / 400 to 0 / 000 of Samalkot - Prathipadu road = 17.400 kms
From km 1 / 945 to 0 / 000 of Samalkot - Uppada road = 1.945 kms
From km 23 / 900 to 14 / 500 of Kakinada - Rajanagaram (ADB) Road = 9.400 kms
From km 28 / 420 to 34 / 000 of Kathipudi - Pamarru NH-216 = 5.580 kms
Total metalled road length 51.495 kms
Lead upto km 0 / 000 of SP Office 51.495 kms
Add working reach = 0.0225 kms
c) Total lead = 51.518 kms
Or say: 51.000 kms
d) Lead charges for 51.000 kms lead ( including stacking charges) Rs. 406.50 / cum
B) For gravel:
Gravel quarry at Chebrolu
Quarry to loading place 6/0 of Kathipudi - Pamarru road (NH.216) = 1.000 kms
From km 6 / 006 to 34 / 000 of Kathipudi - Pamarru road (NH.214) = 27.994 kms

Or say: 29.000 kms
d) Lead charges for 29.000 kms lead ( including stacking charges) Rs. 259.00 / cum
D) For Bitumen & Emulsion :

a) Lead from ex-factory aVisakha to SP Office
From km / to / of Refinery to V-V road (NH.5) = 1.600 kms
From km 382 / 400 to 261 / 800 of Vijayawada - Visakhapatnam road (NH.5) = 120.600 kms
From km 0 / 000 to 34 / 000 of Kathipudi - Pamarru road (NH.214) = 34.000 kms
Or say: 156.000 kms

kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
cum
kms
kms
kms
kms
kms
kms
kms
cum
kms
kms
kms
kms
kms
kms
kms
kms
ROAD METAL RATES
NAME OF WORK ::- Internal road in S.P. Office, Kakinada, East Godavari District.
Deduct
Lead Initial cost Machine Seigniora
Sl. Blasting stacking Toal Cost
Description of Metal Source of Supply in Conveyance less crushing ge
No charges charges for per Cum
Kms stacking charges charges
conveyance
A) FOR ROAD WORKS

1 40 to 45 mm IRC and MoRTH HBG metal Rayavaram 51.0 406.50 491.30 70.00 0.00 -8.70 959.10
2 40 to 45 mm IRC and MoRTH HBG M/C metal -- do -- 51.0 406.50 491.30 70.00 122.83 -8.70 1081.93
9.5 to 11.20 mm IRC and MoRTH HBG M/C
6 -- do -- 51.0 406.50 551.30 70.00 137.83 -8.70 1156.93
metal
8 2.36 to 5 mm IRC and MoRTH HBG M/C metal -- do -- 51.0 406.50 225.30 70.00 56.33 -8.70 749.43
9 HBG Stone chips 2.36mm and below -- do -- 51.0 406.50 216.30 0.00 0.00 -8.70 614.10
10 Gravel Chebrolu 29.0 259.00 50.50 0.00 0.00 -5.50 304.00

COST OF BITUMEN / MT
Name of Work
For Bulk Bitumen 80/100, CRMB 55 Bulk:- HPCL Price List With Effect From
Ref ::- Dt. 16-11-2014
For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.01-11-2014
Bulk 80/100 Gr. Bulk 60/70 Gr. Emulsion (Bulk)

Visakhapatnam Visakhapatnam Visakhapatnam
Basic Price 40,453.00 41,253.00 36,443.00
Excise Duty @ 14.42% 5,833.32 5,948.68 5,255.08

----------------- ----------------- -----------------
46,286.32 47,201.68 41,698.08
80/100 & 60/70 Gr VAT @ 5% 2,314.32 2,360.08 2,084.90

Emulsion VAT @5% ----------------- ----------------- -----------------
Depot price including all taxes 48,600.64 49,561.76 43,782.98
Lead from
Visakhapatnam
156.000 Kms
Lead charges for Bulk @
1.50 x 2 per KM
468.00 468.00 468.00
49,068.64 50,029.76 44,250.98


ROAD DATAS
Name of Work ::- Internal road in S.P. Office, Kakinada, East Godavari District.
Quantity Description of Item Rate per Amount

1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4 th Revision) Specn.
No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.01 day Mate 188.00 day 1.88
0.25 day Mazdoor 146.00 day 36.50
Total 38.38
(B) Machinery
0.08 hr Tractor with ripper attachm 345.00 hr 27.60
0.20 hr Front end loader 1 cum capa 1320.00 hr 264.00
0.23 hr Tipper 5.50 cum capacity, 4 575.00 hr 132.25
Total 423.85
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 23.11
Add Contractors Profit at 10% on (A)+(B)+(c) 48.53
Cost per 100 sqm 533.87
Rate per 1 sqm 5.34
Rate to be adopted 5.30
1 Sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost of all materials and including premixing the material with
water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (4 th revision) for finished item of work.
Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 188.00 day 90.24
2.00 nos. Mazdoor skilled 193.40 day 386.80
10.00 nos. Mazdoor 146.00 day 1460.00
Total 1937.04
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1320.00 hr 8712.00
6.00 hr Electric generating set 125 KVA 1090.00 hr 6540.00
6.00 hr front end loader 1 cum capacity 1320.00 hr 7920.00
6.00 hr Mechanical Paver finisher 100 TPH 1090.00 hr 6540.00
3.90 hr Vibratory roller 8-10 T 1550.00 hr 6045.00
3.00 hr Water tanker 345.00 hr 1035.00
Total 36792.00
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C 1363.18 cum 121459.34
metal@ 30% (Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C 1146.68 cum 136225.58
metal@40% (Av. Of 19-22mm, 12-
14mm, 9.5-11.2mm, 5-7mm, 2.36 -
5mm )
2.36mm to 75 micron @ 30% (2.36mm & below) 54716.31
89.10 cum 614.10 cum
Total 312401.23
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 351130.27 17556.51
(E) Total of (A) + (B)+( C)+(D) 368686.78
(F) Add Contractors Profit at 10% on (E) 36868.68
Cost per 225 cum (E) + (F)+(G) 405555.46
Rate per 1 cum 1802.47
Rate to be adopted per 1 cum 1802.00
Cum
3 Providing and applying Primer coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor at the rate of 0.60 kgs per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification
503 (4th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 188.00 day 15.04
2.00 nos Mazdoor 146.00 day 292.00
Total 307.04
(B) Machinery
Mechanical broom Hydraulic @ 1250

2.80 hr 290.00 hr 812.00
sqm/hr.
2.80 hr Air compressor 250 cfm 370.00 hr 1036.00

Emulsion pressure distributor @1750
2.00 hr 690.00 hr 1380.00
sqm/hr
1.00 water Tanker 345.00 hr 345.00
Total 3573.00
(C) Material
2.10 MT Bitumen Emulsion @ 0.60 Kgs/sqm 44250.98 MT 92927.06
Total 92927.06
(D) Over head charges @5% on (A) + (B)+( C)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 4840.36
(E) Total of (A) + (B)+( C)+(D) 101647.46
Cost per 3500 sqm (E) + (F) 111812.21
Rate per 1 sqm 31.95
1 Sqm
4 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th
revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 188.00 day 15.04
2.00 nos Mazdoor 146.00 day 292.00
Total 307.04
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 290.00 hr 812.00
2.80 hr sqm/hr.
Air compressor 250 cfm 370.00 hr 1036.00
2.00 hr Emulsion pressure distributor @1750 690.00 hr 1380.00
sqm/hr
Total 3228.00
(C) Material
0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm 44250.98 MT 30975.69
Total 30975.69
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 1725.54
(E) Total of (A) + (B)+( C)+(D) 36236.27
Cost per 3500 sqm (E) + (F) 39859.90
Rate per 1 sqm 11.39
1 Sqm
5 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 25 mm
thickness by hot mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09mm
(Type 'B') as per table 500-26 of specification 512 of MoRT&H (4 th Revision), premixed with
bituminous binder 60/70 Bulk grade @ 23.75 Kg per 10 Sqm area, including cost of all materials
and transporting the hot mix to work site, laying with mechanical paver finisher to the required
grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRT&H
Specification 512 (4th Revision) complete for finished item of work in all respects as directed by
Engineer-in-charge.
Unit = sqm Page 146,147 of MoRT&H SDB

Taking output = (205 cum) (450 tonnes.)
(A) Labour
0.84 nos. Mate 188.00 day 157.92
14.00 nos. Mazdoor working with HMP, 146.00 day 2044.00
Mechanical broom, paver, roller,
asphalt cutter and assistance for
setting outlines, levels and layout of
construction.
5.00 nos. Skilled Mazdoor for checking line and 193.40 day 967.00
levels.
Total 3168.92
(B) Machinary
12.00 hr Hot mix plant 40 to 60 TPH 15525.00 hr 186300.00
6.00 hr Generator 250 KVA 1550.00 hr 9300.00
6.00 hr Front end loader 1 cum capacity 1320.00 hr 7920.00
4.80 hr Mechanical Paver finisher @ 100 TPH 1090.00 hr 5232.00
6.00 hr Smooth wheeled roller 8-10 Tonnes 540.00 hr 3240.00
Total 211992.00
(C) Material
19.48 M.T (i) Bitumen 60/70 Grade Bulk @ 23.75 50029.76 MT 974579.72
kg per 10 sqm
(ii) Aggregate
For Type 'B'
HBG M/C aggregates 13.2mm to
0.09mm @ 0.27 cum per 10 sqm
276.75 cum Average rate of IRC&MoRT&H HBG 966.86 cum 267579.61
M/C metal of sizes 12-14, 9.5-11.2, 5-
7mm, 2.36 - 5mm and HBG
2.36mm&below
Total 1242159.33
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) 1457320.25 72866.01
(E) Total of (A) + (B)+( C)+(D) 1530186.26
Cost per 205 cum (E) + (F)+(G) 1683204.89
Cost per sqm of 25mm thick MSS 205.27
Rate per 1 Sqm 205.27
1 sqm
6 Forming earthen shoulders with borrowed useful selected earth from outside road boundary by
mechanical means upto with all leads and lifts including pre-watering of soil borrowed area,
conveyance of soil, depositing the soil on the shoulder, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement
table 300-2 of MORT&H, including all hire and operational charges of T&P etc;, complete for
finished item of work as per MoRT&H specification 305 (4 th revision)
Unit : Cum Lead for gravelly soil 29 Km.

Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 188.00 day 7.52
1.00 day Mazdoor unskilled 146.00 day 146.00
153.52
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 13.00 cum 1300.00
4640.00 t.km 26/7/2005
Tipper for (29.00 x 160 =) 4640.00 4.50 t.km 20880.00
Add 10% of cost of carriage to cover 2088.00
cost of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 2760.00 hr 1380.00
2.00 hr cum
Motorper hour for Grading @ 100 cum
Grador 0.00 hr 0.00
4.00 hr per hour
Water tanker 6 KL 345.00 hr 1380.00
1.00 hr Vibratory Road Roller 8-10 T 1550.00 hr 1550.00
28578.00
(C) Over head charges @5% (10%-VAT) on (A) + (B)+( C) on Rs 1436.58
(D) Total of (A) + (B)+( C) 30168.10
(E) Add Contractors Profit at 10% on (D) 3016.81
Cost per 100 cum (E) + (F) 33184.91
Rate per Cum 331.85
1 Cum


CERTIFICATE
Name of Work:
1) Certified that I have personally inspected the above road on………………………

and the provisions made in the estimate for the above work are adequate and essential.
2) Certified that the leads provided in the R.M.R of the estimate are shortest and there is
sufficient yield of good quality material from the quarries proposed in the estimate.
3) Certified that all the distances in the quarry map are correct.
4) Certified that the quarries provided are the nearest.
5) Certified that the routes shown in the quarry map are the shortest for the transportation
of the materials.
6) Certified that all the materials can be easily quarried.
7) Certified that the description of all materials mentioned are correct to the best of my
knowledge.
8) Certified that no land acquisition is required for the proposed work and the lands
available are free from encumbrance encroachments and utilization.
9 Certified that no side earth is avoilable . Hence carting selected earth 29.00 Kms lead
proposed.


LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
Sand
loading 10.00 12.80 Material Rates
unloading 8.50 8.70 60 to 63 mm IRC & MoRTH HBG metal
stacking 5.50 8.70 50 to 55 mm IRC & MoRTH HBG metal
0.25 50.00 110.00 40 to 45 mm IRC & MoRTH HBG metal
0.5 75.00 110.00 Roughstone 300mm (HBG)for revetment
Roughstone 225mm (HBG)for revetment
1 100.00 120.00
2 106.00 126.00 SS Revetment work 225mm
5 124.00 144.00 Laterite for Revetment 225mm
6 130.00 150.00 Laterite for Revetment 300mm
7 136.00 156.00 Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
8 142.00 162.00 Av. Of rate 25mm & 40mm
9 148.00 168.00 150 mm soling stone HBG metal
10 154.00 174.00 40 to 45 mm IRC & MoRTH HBG M/C metal
14 178.00 198.00 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
16 190.00 210.00 2.36 to 5 mm IRC & MoRTH HBG M/C metal
17 196.00 216.00 HBG Stone chips 2.36mm and below
18 202.00 222.00 Gravel
19 208.00 228.00 40 mm SS-5 m/c HBG metal
20 214.00 234.00 25 mm SS-5 m/c HBG metal
21 219.00 239.75 20 mm SS-5 m/c HBG metal
22 224.00 245.50 12 mm SS-5 m/c HBG metal
23 229.00 251.25 10 mm SS-5 m/c HBG metal
24 234.00 257.00 6 mm SS-5 m/c HBG metal
25 239.00 262.75 Sand for Mortar
26 244.00 268.50 Sand for Filling
27 249.00 274.25 HYSD Steel
Mild Steel
28 254.00 280.00
29 259.00 285.75 Cement
30 264.00 291.50 Mild Steel 6mm
31 268.80 297.00 Blasting charges
32 273.60 302.50 Blasting charges
33 278.40 308.00 Blasting charges for rough stone
34 283.20 313.50 Seigniorage charges
35 288.00 319.00 Metal
36 292.80 324.50 Gravel/earth
37 297.60 330.00 Sand
38 302.40 335.50 Labour Rates
39 307.20 341.00 Mate
40 312.00 346.50 Mazdoor skilled
41 316.80 352.00 Mazdoor unskilled
42 321.60 357.50 Machinery Rates
43 326.40 363.00 Dozer 80 HP for spreading @ 200 cum per hour
44 331.20 368.50 Motor grader 3.35M Blade @50 cum/Hr
45 336.00 374.00 Hydralic excavator
46 340.80 379.50 Front end loader 1 cum capacity
47 345.60 385.00 Tipper 5 cum
48 350.40 390.50 Vibratory roller 8T
49 355.20 396.00 smooth wheeled roller 8 Ton
50 360.00 401.50 Water tanker 6 KL
51 364.60 406.50 Tractor
52 369.20 411.50 Tractor with Rotavator
53 373.80 416.50 Tractor with ripper attachment @ 60 cum per hour
54 378.40 421.50 Air compressor 250 cfm
55 383.00 426.50 Wet mix plant of 60 tonne hr. capacity
56 387.60 431.50 Mechanical broom @ 1250 sqm/hr.
57 392.20 436.50 Bitumen pressure distributor @1750 sqm/hr
58 396.80 441.50 Emulsion pressure distributor @1750 sqm/hr
59 401.40 446.50 Hot mix plant 40 to 60 TPH
60 406.00 451.50 Mechanical Paver finisher 100 TPH
61 410.60 456.50 Hydraulic self propelled chip spreader @ 1500 sqm/hr.
62 415.20 461.50 Finish rolling with 6-8 tonne smooth wheeled tandem roller.
63 419.80 466.50 Pneumatic road Roller
64 424.40 471.50 GSB Plant 50 Cum
65 429.00 476.50 Generator 250 KVA
66 433.60 481.50 Generator set 125 KVA
67 438.20 486.50 Generator set 35 KVA
68 442.80 491.50 Concrete mixer 0.4/0.28 cum
69 447.40 496.50 Tipper 5.50 cum capacity per 10 Tonnes per tkm
70 452.00 501.50 Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix
71 456.60 506.50 Plate compactor/Power rammer
72 461.20 511.50
73 465.80 516.50
74 470.40 521.50
75 475.00 526.50
76 479.60 531.50
77 484.20 536.50
78 488.80 541.50
79 493.40 546.50
80 498.00 551.50
81 502.40 556.25
82 506.80 561.00
83 511.20 565.75
84 515.60 570.50
85 520.00 575.25
86 524.40 580.00
87 528.80 584.75 Tipper 10Tonne capacity for carriage of stone
88 533.20 589.50 chips from stock pile on road side to chip
89 537.60 594.25 spreader
90 542.00 599.00
91 546.40 603.75
92 550.80 608.50
93 555.20 613.25
94 559.60 618.00
95 564.00 622.75
96 568.40 627.50
97 572.80 632.25
98 577.20 637.00
99 581.60 641.75
100 586.00 646.50
101 590.20 651.00
102 594.40 655.50
103 598.60 660.00
104 602.80 664.50
105 607.00 669.00
106 611.20 673.50
107 615.40 678.00
108 619.60 682.50
109 623.80 687.00
110 628.00 691.50
111 632.20 696.00
112 636.40 700.50
113 640.60 705.00
114 644.80 709.50
115 649.00 714.00
116 653.20 718.50
117 657.40 723.00
118 661.60 727.50
119 665.80 732.00
120 670.00 736.50
121 674.20 741.00
122 678.40 745.50
123 682.60 750.00
124 686.80 754.50
125 691.00 759.00
126 695.20 763.50
127 699.40 768.00
128 703.60 772.50
129 707.80 777.00
130 712.00 781.50
131 716.20 786.00
132 720.40 790.50
133 724.60 795.00
134 728.80 799.50
135 733.00 804.00
136 737.20 808.50
137 741.40 813.00
138 745.60 817.50
139 749.80 822.00
140 754.00 826.50
141 758.20 831.00
142 762.40 835.50
143 766.60 840.00
144 770.80 844.50
145 775.00 849.00
146 779.20 853.50
147 783.40 858.00
148 787.60 862.50
149 791.80 867.00
150 796.00 871.50
Labour
360.00
390.00
500.00
136.00
117.00
71.00
95.00
114.00
98.00
114.00
156.00
39.75
82.00
500.00
830.00
845.00
690.00
560.00
430.00
234.00
225.00
56.00
500.00
830.00
845.00
690.00
560.00
430.00
175.00
60.00
43500.00
December
44500.00
2012
5000.00
43500.00
70.00
67.00
50.00
22.00
40.00
188.00
193.40
146.00
2760.00
2600.00
2250.00
1320.00
575.00
1550.00
540.00
345.00
345.00
345.00
345.00
370.00
1320.00
290.00
940.00
690.00
15525.00
1090.00
2070.00
1320.00
1035.00
920.00
1550.00
1090.00
620.00
345.00
4.50
4.50
40.00

SP Office Road KKD

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

SP Office Road KKD

Hochgeladen von

Copyright:

Verfügbare Formate

ABOUT ESTIMATE

2 Section Asst. Executive Engineer (R&B),

3 Sub - Division Dy. Executive Engineer (R&B),

4 Division Executive Engineer (R&B),

5 Circle Superintending Engineer (R&B),

Name of work : Internal road in S.P. Office, Kakinada, East Godavari

Estimate Amount Rs :- 1.10 lakhs

(R&B) Building Section : Kakinada.

(R&B) Division : Kakinada

EAST GODAVARI DISTRICT

Internal road in S.P. Office, Kakinada, East Godavari District.

The following specifications / provisions are adopted in the estimate.

Superintending Engineer (R&B),

157.00 cum 3,926.00 one cum 616,382

215.60 cum 234.00 one Cum 50,450

9 Provision unforseen items and rounding off. 5,780

PART -A : - (Temporary Restoration)

Before laying SDBC

In Km.6/6 ( 1 x 2 ) 20.00 1.00 0.100 4.000 cum

In Km.6/6 ( 1 x 1 ) 20.00 5.50 0.150 16.500 cum

Superintending Engineer (R&B),

Sl. No. Description of Item Amount

1 Cost of Road work 99,470

3 Provision for Seigniorage charges (Statement enclosed) 5,163

4 L.S Provision for Unforeseen items and rounding off 367

Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B),

Executive Engineer (R&B), Superintending Engineer (R&B),

1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and

180.00 sqm 5.30 one Sqm

26.96 cum 1,802.00 one cum

180.00 sqm 32.00 one Sqm

180.00 sqm 11.40 one Sqm

15.73 cum 332.00 one Cum

Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B),

Executive Engineer (R&B), Superintending Engineer (R&B),

d in S.P. Office, Kakinada, East Godavari District.

(R&B) Building Sub-divn., : Kakinada.

km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 --- 179.76 sqm

km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 0.150 26.96 cum

km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.00 --- 179.76 sqm

km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.000 ---- 179.76 sqm

or say 180.00 sqm

km 0 / 000 to 0 / 044.94 ( 1 x 1 ) 44.94 4.000 ---- 179.76 sqm

or say 180.00 sqm

km 0 / 000 to 0 / 044.94 ( 1 x 2 ) 44.94 1.000 0.175 15.73 cum

Superintending Engineer (R&B),

Statement showing the Seigniorages per Unit rate

Total qty Theoritical requirement

Total seigniorage amount Rs. 5163

Superintending Engineer (R&B),

Total metalled road length 27.994 kms

D) For Bitumen & Emulsion :

Superintending Engineer (R&B),

A) FOR ROAD WORKS

Superintending Engineer (R&B),

Bulk 80/100 Gr. Bulk 60/70 Gr. Emulsion (Bulk)

Basic Price 40,453.00 41,253.00 36,443.00

Excise Duty @ 14.42% 5,833.32 5,948.68 5,255.08

80/100 & 60/70 Gr VAT @ 5% 2,314.32 2,360.08 2,084.90

Lead charges for Bulk @

468.00 468.00 468.00

49,068.64 50,029.76 44,250.98

Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B),