Table 1.

Material Costs

MATERIALS QUANTITY UNIT PRICE TOTAL PRICE BUDGET PRICE

Fittings 3 ₱ 309.75 ₱ 928.25 ₱ 1000.00
Flex rock packing 3 200.00 600.00 650.00
Hangers 3 300.00 900.00 1000.00
Asbestos 3 90.75 272.25 350.00
Lead 3 50.00 150.00 200.00
Pipe 12 80.00 720.00 800.00
Copper tubing 10 200.00 960.00 1100.00
Valves and faucets 5 250.00 1250.00 1400.00
Wicking 12 500.00 6000.00 6200.00
Sheeting (zinc, tin, and lead) 4 180.00 720.00 800.00
Motor Pumps 2 5000.00 10000.00 12000.00
Crosses - Galvanised 5 130.50 652.50 700.00
90 deg reduced branch tee 5 350.00 1750.00 2000.00
Cast Iron Wier type Diaphragm 5 340.75 1703.75 1800.00
Valve Flanged PN10 – ART520
Full Face Flange – BS10 Tables 5 320.50 1602.50 1700.00
D & E Plain-PVC-U
Industrial Diaphragm Valve Abs 5 50.50 252.50 300.00
– Handwheel Operated PTFE
Diaphragm
Brass Ball Valve Compression 5 128.50 642.50 700.00
Ends (WRA S/EN331 GAS)
Industrial Ball Valve Double 5 246.50 1232.50 1400.00
Union PTFE Seat FPM Seals
Plain ends – PVC-U
Full Face Flange ASA150 Plain – 5 70.75 353.75 400.00
PVC-U
2 In. Clear Water Pump With 2 5000.00 10000.00 12000.00
212cc Gas Engine
5,000L Round Water Tank 8 10000.00 80000.00 100000.00
100 gallon of Ready Mix 1 5000.00 5000.00 6000.00
Concrete
1 Horsepower Submersible 1 2700.00 2700.00 3000.00
Dirty Water Pump with Float
3” x 25 ft. PVC Discharge Hose 4 1200.00 4800.00 5000.00
ESTIMATED ₱133,190.50
PRICE
TOTAL BUDGET ₱183,000.00
 Table 2. Tools and Equipment Costs

TOOLS AND EQUIPMENT QUANTITY UNIT PRICE TOTAL PRICE BUDGET PRICE
Drain Cleaner with 9 ft. hose 2 ₱ 380.00 ₱ 760.00 ₱ 950.00
24 in. Aluminum Pipe Wrench 5 1000.00 5000.00 6000.00
14 in. Angled Pipe Wrench 5 300.00 1500.00 1850.00
11 Piece Adjustable Hand Reamer Set 5 2000.00 10000.00 13000.00
4 in 1 Plumbers Brush 5 80.00 400.00 500.00
Ratchet Action Hose/PVC Pipe Cutter 5 350.00 1750.00 2000.00
Portable Electric Pipe Threader 1 4000.00 4000.00 4200.00
1/8” – 1-1/8” Mini Tubing Cutter 5 280.00 1400.00 1500.00
High Resolution Digital Inspection 2 13000.00 26000.00 30000.00
Camera with Recorder
ESTIMATED ₱ 50,810.00
PRICE
TOTAL ₱ 60,000.00
BUDGET

Table 3. Labor Cost

LABORER NUMBER OF SALARY PER NO. DAYS TOTAL SALARY

LABORERS DAY
Plumbers 15 ₱ 600.00
Workers 15 ₱ 500.00
Foreman 2 ₱ 900.00
Safety Engineer 2 ₱ 1250.00
Planning Engineer 1 ₱ 1600.00

Table 4. Total of all cost

MATERIAL COST PRICE

Materials
Tools and Equipment
Labor