Beruflich Dokumente
Kultur Dokumente
Purchase price
Accumulated depreciation
Book Value
Initial investment
Percentage by
Depreciation Table recovery year
Year 7 Years
1 14%
2 25%
3 18%
4 12%
5 9%
6 9%
7 9%
8 4%
Purchase price
Accumulated depreciation
Book Value
Purchase price
Accumulated depreciation
Book Value
Initial Investment
Year
3 4 5 6 7 8
3 4 5 6 7 8
3 4 5 6 7 8
3 4 5 6 7 8
Incremental Cash Flows
Terminal Cash Flow
Incremental Cash Flows
Terminal Cash Flow
In Class Problem - Expansion
Percentage by
Depreciation Table recovery year
Year 5 Years
1 20%
2 32%
3 19%
4 12%
5 12%
6 5%
Initial investment
Purchase price
Accumulated depreciation
Book Value
Initial Investment
Year
2 3 4 5 6 7
2 3 4 5 6 7
8 9 10
8 9 10
Incremental Cash Flows
Terminal Cash Flow
Current Book Value Current Press
Purchase price
Accumulated depreciation
Book Value
Percentag
e by
recovery
Depreciation Table year
Year 7 Years
1 20%
2 32%
3 19%
4 12%
5 12%
6 5%
Initial investment
Year
New Press Incremental Cash Flows 1 2 3
Revenue increase
Cost of Sales increase
Gross Profit increase
General and Administrative Expense increase
Profits before depreciation and taxes
Depreciation
Net profits before taxes
Taxes
Net profits after taxes
Operating cash inflows
Purchase price
Accumulated depreciation
Book Value
Purchase price
Accumulated depreciation
Book Value
Initial Investment
Year
4 5 6
4 5 6
Incremental Cash Flows
Terminal Cash Flow