PSAB J Resources Asia Pasifik Tbk.

[S]
COMPANY REPORT : JULY 2015 As of 31 July 2015
Development Board Individual Index : 408.780
Industry Sector : Mining (2) Listed Shares : 5,292,000,000
Industry Sub Sector : Metal And Mineral Mining (23) Market Capitalization : 3,333,960,000,000
194 | 3.12T | 0.06% | 95.27%

189 | 0.47T | 0.03% | 98.26%

COMPANY HISTORY SHAREHOLDERS (July 2015)

Established Date : 14-Jan-2002 1. J Resources Mining Limited 4,900,250,586 : 92.60%
Listing Date : 22-Apr-2003 2. Public (<5%) 391,749,414 : 7.40%
Under Writer IPO :
PT Victoria Sekuritas DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Bonus Cash Recording Payment
F/I
PT Adimitra Transferindo Year Shares Dividend Cum Date Ex Date Date Date
Plaza Property 2nd Fl. Komp. Pertokoan Pulomas Blok VIII No. 1 2006 2.32 18-Dec-07 19-Dec-07 27-Dec-07 09-Jan-08 F
Jln. Perintis Kemerdekaan Jakarta 13210 2007 3.08 11-Nov-08 12-Nov-08 14-Nov-08 28-Nov-08 F
Phone : (021) 478-81515 (Hunting) 2008 1.36 03-Nov-09 04-Nov-09 06-Nov-09 20-Nov-09 F
Fax : (021) 470-9697 2013 1:6 18-Sep-14 19-Sep-14 23-Sep-14 26-Sep-14 B

BOARD OF COMMISSIONERS ISSUED HISTORY

1. Christian Wijayanto A.J. Listing Trading
2. Daud Silalahi *) No. Type of Listing Shares Date Date
3. Yung Chris Hui 1. Company Listing (BES) 30,000,000 03-Dec-07 03-Dec-07
*) Independent Commissioners 2. Right Issue 726,000,000 28-Jan-12 28-Jan-12
3. Bonus Shares 4,536,000,000 26-Sep-14 26-Sep-14
BOARD OF DIRECTORS
1. Jimmy Budiarto
2. Budikwanto Kuesar
3. Colin James Davies
4. Edi Permadi
5. William Surnata

AUDIT COMMITTEE
1. Ade Prima Syarif
2. Atiq Mukholis
3. Dudik Riyanto
4. Sigit Budi Santoso

CORPORATE SECRETARY
Edi Permadi

HEAD OFFICE
Equity Tower, 48th Fl., SCBD, Lot.. 9
Jln. Jenderal Sudirman Kav 52-53
Jakarta Selatan 12190
Phone : (021) 515-3335
Fax : (021) 515-3759

Homepage : www.jresources.com
Email : corpsec@jresources.com
 PSAB J Resources Asia Pasifik Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
J Resources Asia Pasifik Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2011 - January 2013 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
6,200 24.0 Jan-11 - - 450 - - - -
Feb-11 - - 450 - - - -
5,425 21.0 Mar-11 - - 450 - - - -
Apr-11 - - 450 1 27 8 1
May-11 - - 450 - - - -
4,650 18.0
Jun-11 - - 450 - - - -
Jul-11 - - 450 - - - -
3,875 15.0
Aug-11 - - 450 - - - -
Sep-11 - - 450 - - - -
3,100 12.0
Oct-11 - - 450 - - - -
Nov-11 - - 450 - - - -
2,325 9.0 Dec-11 - - 450 1 3 1 1

1,550 6.0 Jan-12 - - 450 86 24,566 20,743 13

Feb-12 4,525 2,425 4,350 8,250 48,667 187,175 21
775 3.0 Mar-12 4,350 3,775 3,850 2,289 6,399 26,216 21
Apr-12 4,050 3,350 3,700 724 2,908 10,145 20
May-12 3,950 3,200 3,200 1,122 4,810 17,596 20
Jun-12 4,450 2,675 4,100 5,131 15,849 62,082 19
Jan-11 Jul-11 Jan-12 Jul-12 Jan-13
Jul-12 4,350 3,800 4,125 3,383 10,193 42,139 22
Aug-12 4,250 3,400 3,600 1,038 2,618 10,613 18
Sep-12 4,300 3,675 4,150 3,889 27,742 113,923 20
Closing Price*, Jakarta Composite Index (IHSG) and Oct-12 6,150 4,150 5,500 9,872 75,358 371,448 22
Mining Index Nov-12 5,700 4,925 5,100 3,552 18,254 97,057 20
January 2011 - January 2013 Dec-12 5,150 4,550 5,000 628 3,585 17,327 18
1,260%
Jan-13 5,000 4,250 4,400 813 21,595 94,590 21
1,080%

900%
877.8%

720%

540%

360%

180%

- 19.5%
-42.8%

-180%

Jan 11 Jul 11 Jan 12 Jul 12 Jan 13

SHARES TRADED 2009 2010 2011 2012 Jan-13

Volume (Million Sh.) - 12 0.03 241 22
Value (Billion Rp) - 3 0.010 976 95
Frequency (Thou. X) - 0.1 0.002 40 0.8
Days - 9 2 234 21

Price (Rupiah)
High - 450 - 6,150 5,000
Low - 135 - 2,425 4,250
Close 185 450 450 5,000 4,400
Close* 185 450 450 5,000 4,400

PER (X) -10.03 3.92 -6.11 14.45 6.82

PER Industry (X) 16.89 8.49 20.76 3.23 -10.63
PBV (X) 5.21 1.37 0.57 0.85 0.82
* Adjusted price after corporate action
 PSAB J Resources Asia Pasifik Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Mulyamin Sensi Suryanto & Lianny (independent member of Moore Stephens International Limited)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 13 13 5,095 83,377 320,666 10,000

Receivables 8,069 7,542 1,386 57,777 22,225

2,560 2,738 1,796 276,263 483,330 8,000
Inventories
Current Assets 13,253 13,352 9,132 513,424 1,076,959
6,000
Fixed Assets 1,600 1,129 1,026 482,157 1,891,581
Other Assets - - - 54,905 50,843
4,000
Total Assets 14,860 14,481 10,274 5,554,550 9,640,758
Growth (%) -2.55% -29.05% 53,964.72% 73.57% 2,000

Current Liabilities 9,152 8,499 4,759 552,397 1,190,908 -

Long Term Liabilities - - 2,922 2,239,269 5,345,236 2009 2010 2011 2012 2013
Total Liabilities 9,152 8,499 7,681 2,791,666 6,536,144
Growth (%) -7.13% -9.63% 36,247.36% 134.13%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 6,000 6,000 200,000 200,000 200,000 3,105
Paid up Capital 3,000 3,000 3,000 75,600 75,600 3,105

2,763
Paid up Capital (Shares) 30 30 30 756 756
Par Value 100 100 100 100 100
2,471

Retained Earnings 1,316 1,589 -1,800 837,358 746,849

1,838

Total Equity 5,709 5,982 2,593 2,762,884 3,104,614

Growth (%) 4.79% -56.65% 106,436.41% 12.37% 1,205

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 571

Total Revenues 14,006 13,815 15,501 1,671,446 932,033 5.7 6.0 2.6

Growth (%) -1.36% 12.21% 10,682.54% -44.24%

-62

2009 2010 2011 2012 2013

Cost of Revenues 13,460 12,943 13,698 1,023,331 893,015

Gross Profit 546 872 1,804 648,115 39,018
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 796 830 3,291 -276,956 -
Operating Profit -250 42 -1,346 - - 1,671

Growth (%) N/A N/A 100.00%

1,671

1,330

Other Income (Expenses) 183 88 - - -504,582

932
Income before Tax -68 130 -1,346 925,071 -465,564 989

Tax -4 41 141 75,370 -150,488

Profit for the period -64 -521 -1,346 849,701 -315,076
649

Growth (%) -720.07% -158.33% N/A N/A

308

14 14 16
Period Attributable - - - 849,701 -289,587 -33

Comprehensive Income -64 88 -1,346 850,116 -315,058 2009 2010 2011 2012 2013
Comprehensive Attributable - - - 839,687 -289,569

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 144.82 157.10 191.89 92.94 90.43
850
Dividend (Rp) - - - - - 850

EPS (Rp) - - - 1,123.94 -383.05

BV (Rp) 190.29 199.40 86.45 3,654.61 4,106.63 617

DAR (X) 0.62 0.59 0.75 0.50 0.68

1.60 1.42 2.96 1.01 2.11
384

DER(X)
ROA (%) -0.43 -3.60 -13.10 15.30 -3.27
2009 2010 2011 2013
151

ROE (%) -1.11 -8.71 -51.92 30.75 -10.15

GPM (%) 3.90 6.31 11.64 38.78 4.19 -82

-0.1 -0.5 -1.3 2012

OPM (%) -1.79 0.30 -8.69 - -
NPM (%) -0.45 -3.77 -8.69 50.84 -33.81
-315

-315
Payout Ratio (%) - -
Yield (%) - - - - -