Beruflich Dokumente
Kultur Dokumente
43 400 2 800
800
47 110.7 1 110.7
2 0.9 1 0.9
21 88.2 1 88.2
43 1500 1 1500
38 28.08 1 28.08
37 3.32 1 3.32
1731.2
47 93.52 1 93.52
37 1.87 1 1.87
49 1750 1 1750
1845.39
TRAZO Y REPLANTEO
231.707
3380.4704
IMPRIMACION ASFALTICA
47 1.85 36 66.6
4 0.26 36 9.36
13 0.7 36 25.2
43 0.04 36 1.44
53 0.01 36 0.36
37 0.06 36 2.16
105.12
47 1.85 18 33.3
4 0.26 18 4.68
13 0.7 18 12.6
43 0.04 18 0.72
53 0.01 18 0.18
37 0.06 18 1.08
52.56
TACHO ECOLOGICO
TRAZO Y REPLANTEO
ALINEAMIENTO DE PREDIO
47 38 389.35 14795.3
17 150 389.35 58402.5
73197.8
47 47.94 14 671.16
2 23 14 322
37 1.44 14 20.16
1013.32
SEMBRADO DE ARBUSTOS
COSTO DIRECTO
GASTOS GENERALES 10%
PRESUPUESTO TOTAL
COEFICIENTES DE INCIDENCIA
METALES
UNIDAD METRADO PU. SUB TOTAL 2 4
278152.09
27815.20886
305967.29746
0.0116930843 0.0199765421
0.0116930843 0.0199765421
K= MANO DE OBRA(Jr/Jo) + MAQU
K= 0.175(Jr/Jo) + 0
ASFALTO
PETROLEO DÓLAR
5 13 17 20 21 30
88.2
44.5188
8389.04
9321.15
4073.472
4616.60 23648.768
1844.58 3757.32
25.2
1170.83 2517.424
21.56
2809.30 6040.328
12.6
490.976
392
294.94
15.8638
58402.5
1855.97
1477.40 3176.572
10.185
426.07 916.104
185.598
146.35 298.116
DESCRIPCIÓN COEFICIENTES
CUADRO DE INCIDENCIAS
IU SIMBOLO DESCRIPCION %
47 Jr MANO DE OBRA 100
49 MAQUINARIA IMPO. 98.7
Mi
30 DÓLAR 1.3
53 As ASFALTO 100
2 Mt METALES 100
38 MATERIAL NACIONAL 76.58
21 Mn CEMENTO 13.58
43 MADERA 9.84
39 Gv GASTOS GENERALES 100
800
3.32 28.08 1500 110.7
1.87 93.52
44.5188 22.2594 1001.673
333.891 22.2594 1023.9324
12.208 341.824
15.192 504.501
9.7344 323.2632
7.56 251.055
1.1732 21.7042
1750
556.485
1335.564
4077.472
208.8296
14299.5804
2274.3606
2112.794
2112.794
1120.2048
14098.7392 735.488
159.75
0.36
81.12
0.308
194.64
0.18
168.3552 315.666
33.39 126.14
257.28 964.8
198.2975
475.914
1189.0656
380.712
318.8463
102.36
0.1455
49.2
2.6514
13.52
+ 0.099(Gur/Guo)