Analysis for providing and laying DBM 50-75 mm thick grading -II with VG-30 bitumen @ 4.

50% complete in all

respects. Lead from quarry to plant 67 Km
Lead from plant to site 3 Km
Unit Cum
Description Qty. Amount
1 Rate as per CSR 24.21 b Rs. 6060.81
Add 47% Ceiling Premium Rs. 2848.58

Material for 1 cum of DBM

Wt. fo total material
1 cum x 2.30 = 2.30 M.T or 2300 Kg
Wt. of bitumen
2300 x 4.50% = 103.50 kg & extra carriage beyond 5km
@ Rs 0.88 per Kg Rs. 91.08
Wt of aggregate
2300 - 103.50 = 2196.50 Kg
By taking 1.50MT/Cum as approximate
density of aggregate
Volume of aggregate 2196.50kg or 2.1965 M.T.
i.e. 2.1965 1.4643
1.50

Add difference off rate of material

between bharatgarh quarry and rate
taken in premium list December 2013

25-10mm gauge 30% of 1.463 = 0.4393 @ 522.63= 229.59

10-5mm gauge 28% of 1.4643 = 0.410 @ 555.69 = 227.83
5mm & below 40% of 1.4643 = 0.5857 @ 513.67/- = 300.86
Lime as filler 2% of 2.1965 kg i.e 43.93 kg @ Rs. 5/- 219.65
----------------
977.93 Rs. 977.93

Carriage of premixed DBM to site of work

2 Rate for carriage of premixed material from plant to site of work
CSR 5.2 (i) Lead upto 3 Km 110.25
---------------
110.25
Add 20% C.P. on 110.25 22.05
-----------
132.30
Add 10% extra for 13.23
mixed material -----------
145.53
1.4643 cum @ Rs. 145.53/- Rs. 213.10
------------------
totaL 10191.51
Difference of rate of bitumen with current rate i.e
between rate of 16-10-13 and 1-3-15
(Rs. 60117-45002) = Rs. 15115/ per MT
103.50 Kg Bitumen @ Rs. 15115/- 1556.85
------------
G. Total : 8634.66

Say Rs. 8635/- per cum

Certificate
1 It is certified that lead taken for carriage of material from nearest quarry is as per shortest
possible route.
2 It is certified that the rates for material are as per the rates of nearest quarry.
3 The rates are for estimating purpose only
4 The rates of labour are as per actual observations.
Sub Divisional Engineer ( ) Divisional Engineer (C-I)
GMADA, SAS Nagar GMADA, SAS Nagar
Analysis for providing and laying DBM 50-75 mm thick grading -II with VG-30 bitumen @ 4.50% complete in all
respects. Lead from quarry to plant 67 Km
Lead from plant to site 3 Km
Unit Cum
Description Qty. Amount
1 Rate as per CSR 24.21 b Rs. 6060.81
Add 47% Ceiling Premium Rs. 2848.58

Material for 1 cum of DBM

Wt. fo total material
1 cum x 2.30 = 2.30 M.T or 2300 Kg
Wt. of bitumen
2300 x 4.50% = 103.50 kg & extra carriage beyond 5km
@ Rs 0.88 per Kg Rs. 91.08
Wt of aggregate
2300 - 103.50 = 2196.50 Kg
By taking 1.50MT/Cum as approximate
density of aggregate
Volume of aggregate 2196.50kg or 2.1965 M.T.
i.e. 2.1965 1.4643
1.50

Add difference off rate of material

between bharatgarh quarry and rate
taken in premium list December 2013

25-10mm gauge 30% of 1.463 = 0.4393 @ 522.63= 229.59

10-5mm gauge 28% of 1.4643 = 0.410 @ 555.69 = 227.83
5mm & below 40% of 1.4643 = 0.5857 @ 513.67/- = 300.86
Lime as filler 2% of 2.1965 kg i.e 43.93 kg @ Rs. 5/- 219.65
----------------
977.93 Rs. 977.93

Carriage of premixed DBM to site of work

2 Rate for carriage of premixed material from plant to site of work
CSR 5.2 (i) Lead upto 3 Km 110.25
---------------
110.25
Add 20% C.P. on 110.25 22.05
-----------
132.30
Add 10% extra for 13.23
mixed material -----------
145.53
1.4643 cum @ Rs. 145.53/- Rs. 213.10
------------------
Total 10191.51

Say Rs. 10192/- per cum

Certificate
1 It is certified that lead taken for carriage of material from nearest quarry is as per shortest
possible route.
2 It is certified that the rates for material are as per the rates of nearest quarry.
3 The rates are for estimating purpose only
4 The rates of labour are as per actual observations.

Sub Divisional Engineer ( ) Divisional Engineer (C-I)

GMADA, SAS Nagar GMADA, SAS Nagar
Analysis for providing and laying DBM 50-75 mm thick grading -II with VG-30 bitumen @ 4.50% complete in all
respects. Lead from Quarry to Plant: As per Analysis of Cheapest Landed Rates
Lead from plant to site 1 Km
Unit Cum
Description Qty. Amount
1 Rate as per CSR 24.21 b Rs. 6060.81
Add 47% Ceiling Premium Rs. 2848.58

Material for 1 cum of DBM

Wt. fo total material
1 cum x 2.30 = 2.30 M.T or 2300 Kg
Wt. of bitumen
2300 x 4.50% = 103.50 kg & extra carriage beyond 5km
@ Rs 0.88 per Kg Rs. 91.08
Wt of aggregate
2300 - 103.50 = 2196.50 Kg
By taking 1.50MT/Cum as approximate
density of aggregate
Volume of aggre2196.50kg or 2.1965 M.T.
i.e. 2.1965 1.4643
1.50

Add difference off rate of material

between bharatgarh quarry and rate
taken in premium list 30-10-2013

25-10mm gauge 30% x 1.463 = 0.439 @ 508.72 223.28

10-5mm gauge 28% x 1.463 = 0.410 @ 541.78 221.93
5mm & below 40% x 1.463 = 0.585 @ 482.64 282.44
----------------
727.65 Rs. 727.65

Carriage of premixed DBM to site of work

2 Rate for carriage of premixed material from plant to site of work
CSR 5.2 (i) Lead upto 1 Km 75.00
---------------
75.00
Add 20% C.P. on 75 15.00
-----------
90.00
Add 10% extra for 9.00
mixed material -----------
99.00
1.4643 cum @ Rs. 99 /- Rs. 144.97
G. Total 9873.09
Difference of rate of bitumen with current rate i.e
between rate of 16-10-13 and 01-09-2016
( 43904 - 25026 ) Rs. = 18878 / MT
103.5 Kg Bitumen @ Rs. = 18878 (-) 1953.87
--------------
7919.22 per cum

Say Rs. 7919 /- Cum

Certificate
1 It is certified that lead taken for carriage of material from nearest quarry is as per shortest
possible route.
2 It is certified that the rates for material are as per the rates of nearest quarry.
3 The rates are for estimating purpose only
4 The rates of labour are as per actual observations.

Sub Divisional Engineer ( C- III ) Divisional Engineer (C-III)

GMADA, SAS Nagar GMADA, SAS Nagar