Leads

ABSTRACT ESTIMATE for Civil of 1 Block consisiting of 48 dwelling units (G+3) 300 Sft
Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP
Bakkanapalem, Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa in Visakhapatnam Dis
Sl.
Quantity Description Unit. Rate
No.
Earth work excavation for foundations and deposting on bank with

an initial lead of 10 Mts.& lift of 2 Mts. in sand or loose soils, wet
1 492.53 sand not under water, silt in canals, channels and drains etc., and 1Cum 91.61
including all operational incidental labour charges such as shoring
sheeting, planking, strutting etc., complete for finished item of work.
PCC(1:4:8)Prop.with 40mm guage graded hard broken granite

machine crushed metal including cost and conveyance of all
2 37.03 materials and water to work site and all operational, incidental, 1Cum 4069.19
labour charges for laying, tamping,curing machine mixing
etc.,complete for Bed of Flooring and Foundations.
Filling with Gravel for Basements and sides of Foundations

with initial lead in layers not exceeding 15 Cm. thick
consolidating each deposited layer by watering and ramming
3 360.83 including cost and conveyance of all materials and water to 1Cum 408.32
work site and all operational, incidental charges and all labour
charges, hire charges of T&P etc., complete for finished item
of work (APSS No.309 & 310).
Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using
Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and
concrete Pump with 12.5mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, Cement
Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc
4 46.85 fine aggregate (sand) coarse aggregate, Admixtures, water etc., to 1Cum 6388.30
site and including seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying
concrete, curing etc. complete for finished item of work. For
Footings
Re-Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick,consolidating each deposited layer
by watering and ramming including cost and conveyance of water to
5 366.73 1Cum 194.15
work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finisheditem of work. (APSS NO.
309 & 310)
Concrete corresponding to IS 456 and relevant IS codes using Batching
Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump
with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc., complete
6 but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code from
standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, curing etc. complete for finished
item of work. For Walls.
41.92 Upto plinth level (GF) 1Cum 21434.67
84.24 Ground Floor 1Cum 21434.67
84.24 First Floor 1Cum 22293.60
84.24 Second Floor 1Cum 23168.44
84.24 Third Floor 1Cum 24027.37
15.22 (Above Terrace) 1Cum 24886.30
Concrete corresponding to IS 456 and relevant IS codes using Batching
Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump
with 12.5mm size graded machine crushed hard granite metal (coarse
all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc., complete
but excluding cost of steel and its fabrication charges for finished item of
7 work (APSS No. 402) with minimum cement content as per IS code from
centering, shuttering, laying concrete, curing etc. complete for finished
item of work.For Slabs.
40.03 Grade Slab (GF) 1Cum 4833.17

2.50 Above Terrace 1Cum 11022.91
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo
Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as
per IS1786-1979) of different of diameters for RCC Works including
labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
8 53.60 and drawings including cost and conveyance of steel bars and M.T 54924.52
including all wastage, such as overlaps, couplings, chairs, spacer
bars and binding wire, cover blocks and all incidental, Operational
labour charges such as cutting, bending, placing in position, tying,
including sales and other taxes on all materials etc., complete for
finished item of work for all Floors. (APSS.No.126). Payment will be
made on the basis of wieght of fabrication deformed bars only. No
re-rolled steel shall be allowed for 8mm to 40mm).
Providing Impervious coat Plastering to exposed RCC Roof

Slab surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of
high durable cementitious acrylic based waterproofing compound
system per bag of cement laid over roof when it is green including
One
9 430.61 cost of conveyance of all materials and water to work site and all 534.56
Sqm
operational,initial charges and all labour charges for mixing mortar,
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6",
curing, rounding off junctions of wall and slab etc., complete for
finished item of work as directed by the dept.
Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal

Wood Door Frame of section 100mmx75mm (2 Vertical & 2
Horizontal) to accommodate 35mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood
black Board type with Commercial ply on both faces of 35mm thick
conforming to IS.2202 including painting to frame with primary coat
and including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder
coated Door Handles and (iv) 1 No. M.S.Powder Coated Door
Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS Z hold fasts- 300
mm long of 40x40x5 mm ISA and supplying and fixing of Single
10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type Each 6511.54
with teak ply on both faces of 35mm thick conforming to IS.2202
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder
coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated
Door Handles and (iv) 1 No. Aluminium Door Stopper and including
cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department. (with sill)
Bed Room Door of size 0.90x2.00m:- Providing and fixing Door
Frames fabricated from sections made of galvanized Steel powder
coated (base steel as per IS-513, galvanized as per IS-277 with zinc
of 120 grams/square meter), the factory made section are powder
coated with pure polyester powder of 50-60 microns thick with total
coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick
Door Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by
way of welding each frame provided with :: (a) 2mm thick MS
powder coated butt hinges of 100mm long - 3 Nos for Single
Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners
of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts
screwd to stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops
11 48.00 Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No. and Each 6843.05
supplying and fixing of Single Leaf Flush Door Shutter Solid bond
Wood black Board type with Commercial ply on both faces of
30mm thick conforming to IS.2202 including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-
125mm long M.S.powder coated Door Handles and (iv) 1 No.
M.S.Powder coated Door Stopper and including cost and
conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.
Door of size 0.75x2.00 m:- Providing and fixing Door Frames

fabricated from sections made of galvanized Steel powder coated
(base steel as per IS-513, galvanized as per IS-277 with zinc of 120
grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with
a rebate of 38mm to accommodate 30mm thick Door Shutter with
groove to insert gasket in the frame section, frame sectiion filled with
polyurethane foam, cut to length and joined by way of welding each
frame provided with :: (a) 2mm thick MS powder coated butt
hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double
shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in each
vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners
- 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for
12 1.00 Single shutter frame (e) Tie Road - 1 No. and supplying and fixing of Each 6171.23
Single Leaf Flush Door Shutter Solid bond Wood black Board
type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-
250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long
10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated
Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 0.75x2.00 m :- Providing and fixing
factory made PolyVinyl Chloride (PVC) Door Frame of the size 50x47mm
with a wall thickness of 5mm, made out of extruded 10mm rigid PVC foam
sheet, mitre cut at two corners and joined with 2 Nos. of 150mm long
brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door
frame shall be fixed to the wall using 65/100mm long M.S. Screws through
the frame by using PVC fasteners. A minimum of 4 Nos. of screws to be
provided for each vertical member and minimum 2 Nos. for horizontal
member etc., complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER :-
Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of
frame made out of M.S.tubes of 19 gauge thickness and size of
19mmx19mm for stiles, and 15mmx15mm for top and bottom rails, M.S.
frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be convered with 5mm thick heat moulded
PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail and bottom rail on either side and
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top Each 5031.16
rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
frame welded/sealed to the stiles and rails with 30mm wide x 5mm thick
PVC sheet beading on either side and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be
stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's
specification and drawing for finished item of work.
0.90x1.20 m Window::- Providing and Fixing Pre painted Steel

Sliding Window 2 Track-2 Panel sliding window fabricated from Roll
formed sections made of galvanized Steel colour coated/powder
coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of
0.58mm. Primer coat with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back
coated with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external
14 96.00 frame bottom should be of 59x44mm, sections for shutter should be Each 6657.96
of 35x50mm. The windows should be paneled with 5mm thick plain
float glass. Corner bracket for internal and external frame made of
glass filled nylon. Gaskets are to be made of Ethyl Propylene
Diamine Monomer (EPDM).The sections are to be cut to length,
joined and assembled by means of corner bracket. The above
frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard
bars with 6” pitch (152.4mm) and all Taxes complete for finished
item of work.
0.90x0.60 m Window::- Providing and Fixing of openable windows
made of Pre-painted steel (base steel as per IS 513 of 0.58mm thick
Galvanized as per IS 277 with zinc of 120 GSM ) primer coated with
epoxy primer of 5-7 microns thick. finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer and section for outer frame of 48 x 50mm, centre
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the
fixed glass beading section should be 12 x 12mm and the outer
frame and mullions to have rebate for glazed shutter with a 20mm
provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap,
15 48.00 handle, stay, 2 nos. of stairless steel heavy duty pivot hinges Each 2832.03
provided per shutter and windows fitted with 5mm thick plain float
glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, including
10mm square guard bars with 6" (152.4mm) pitch etc., complete for
finished item of work. (Single shutter window 2'0" x 4'0" (609.6mm
x 1219.2mm). Outer frame section size of 48 x 50mm shutter frame
section size of 48 x 25mm.
0.60x0.45 m Ventilator::-Supply and fixing of pre-painted steel

windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester
alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section
for beading should be 18 x 25 mm and section for louvered
ventilation of 33 x 56 mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for
ventilators with Ethyl propylene Diamine monomer Gasket (EPDM)
16 49.00 and the sections cut to length mitre joined with corner brocket centre Each 1230.43
mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made
of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work. VENTILATORS : Fixed louvers
0.60x0.45 m outer frame section size of46x70mm.
Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all
17 materials.Flooring. (BED,LIVING,KITCHEN)
215.07 Ground Floor 1Sqm 960.23
215.07 First Floor 1Sqm 960.23

215.07 Second Floor 1Sqm 960.23
215.07 Third Floor 1Sqm 960.23
Providing Dadooing to internal walls with Glazed ceramic tilesof

Min 200 x 300 mm, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but
18 excluding the cost of conveyance of all materials (Toilets,Kitchen)

Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st
quality of all shades set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm
& jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, for finished item of
19 work. for BATH ROOMS,Utility

Providing Risers/Skirting to internal walls to 15 Cm height /Risers
of steps with Non -Skid vitrified Tiles 7.3mm thick legth equal to
flooring stones , set over basecoat of CM(1:5) 12 mm thick with
cement slurry of honey like consistency spread at a rate of 3.3
Kg/Sqm and jointed with cement paste mixed with pigment of
matching shade to full depth , including cost of all materials like tiles
, cement , sand and water etc for finished item of work for Staircase
Risers
20

Flooring with NON-SKID Vitrified tiles of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, for finished item of work. Steps, Treads &
21 Corridor Flooring

Providing skirting to internal walls to 10 cm height/risers of steps

with vitrified tiles length equal to flooring stones, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with
22 149.98 white cement paste mixed with pigment of matching shade to full 1Sqm 966.72
depth, including cost of all materials like tiles, cement, sand and
water etc., complete including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials Internal walls
Supplying and fixing of SINGLE Bowl stainless steel sink with
a size of 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with
accessories.
23 12.00 Ground Floor Each 5268.33

12.00 First Floor Each 5268.33
12.00 Second Floor Each 5268.33
12.00 Third Floor Each 5268.33
RCC M30 grade design mix concrete corresponding to IS-456 using

Batching Plant at site with stone aggregate of 12.5mm & 20mm
nominal size hard broken granite machine crushed metal with 20
gauge wire mesh including cost and conveyance of all materials and
water to work site and all operational, incidental and all labour
charges, centering charges such as casurina ballies, bamboos,
wooden reapers, runners, wood posts,Wall Plates,steel centering
plates etc., mixing concrete, transportation, pumping concrete,
laying, levelling, curing etc., as per standard specifications including
24 cost of 20 gauge wire mesh etc., for finished item of work to the
required strength as directed by the dept., for 40mm thick Pre-
Cast Slab below Kitchenplatform.

RCC M30 grade Design Mix concrete corresponding to IS-456 using

Batching Plant at site with stone aggregate of 20mm & 12.5mm
gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all
operational, incidental, labour charges, Centering charges such as
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc.,
mixing concrete, pumping of concrete, laying, levelling, vibrating
with vibrator, curing etc., as per standard specifications but
25 excluding cost of steel and its fabrication charges for finished item of
work to the required strength as directed by the dept., for 25mm
thick Cup-Board Shelves.

Kitchen Plotform Flooring with high polished black granite 16
to 18 mm mm thick slabs including half rounding over base
coat of cement mortar (1:8), 20 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like cement,
26
sand water and tilesetc., complete, including seigniorage
8.10 Ground
charges, Floor
labour charges for dressing of tilesetc., complete for Each 3239.89
finished item of work, but excluding the cost of conveyance of Each
8.10 First Floor 3239.89
all materials.

Supply, delivery and fixing of MS Grill for windows including
27 1065.60
welding & all type of labour charges as per S.S. 1Kg 103.62
Painting to New Wood Work / Iron Work in two coats with Synthetic
Enamel Paint in all shades of Grade-I having V&C (Volatile Organic
Compound) content less than 50 grams/Liter of aprpoved brand
and colour over one coat of Primary coat including cost and
28 469.39 1Sqm 166.45
conveyance of all materials to work site and all operational,
incidential and all labour charges such as sand paper, cleaning the
surface, cost of brushes etc., complete for finished item of work as
directed by the department (Three coats).. For all Floors in all Flats.
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of
Prince/ Sudhakar make as per ISI 1st class from roof up to
basement level including plain bend at top, clips and shoe at bottom
29 152.40 and fixed to wall with pipe clips including cost and conveyance of all Rmt 213.60
materials to work site, fixing of wooden gutties, plugs, nails and all
labour charges etc., complete for finished item of work as directed
by the department for Rain water down take pipe.
(I) Providing and applying wall putty of white cement or

polymer or cement based of average 1 to 2mm thickness over
plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the
surface preparation, ii) Primary coat with appropriate water
based cement primar of Interior gragde -1 of approved brand
and iii) Painting to New Walls with two coats of plastic
emulsion paint of synthetic polymer luxury plastic emulsion
paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved
30 brand and shade over a base coat making 3 coats in all to
give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site
and all operational, incidental charges, labour charges etc.,
complete for finished item of work as directed by the
department for INTERNAL WALLS and Ceiling
35.91 Above Terrace 1Sqm 330.15

polymer or cement based of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and
hours, sand with 180 and 320 No. emery paper for the
surface preparation, ii) Primary coat with appropriate water
based cement primar of Exterior gragde -2 of approved brand
and iii) Painting to New Walls with two coats of acrylic
emulsion paint weather proof water based modified acrylic
with silicon additive exterior grade having VOC (Volatile
Organic Compound) content less than 50 grams per litre of
31
approved brand and shade over a base coat, making 3 coats
in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to
work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by
the department for External walls

Providing Antitermite Treatment as per IS.6315(Part-2) 2001
(Pre-constructional Chemical Treatment measures) along the
internal and external vertical faces of the columns, plnth
beams, basements and top surface of the ebasement filling
below flooring bed as per the secified procedure conforming to
IS.6315 (Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos/Lindance
emulsifiable concentrate 20% with 1% concentration at 7.50
410.44 Liters/Sqm. of ghe vertical surface and at 5.00 Liters/Sqm. of 1Sqm 309.41
the horizontal surface of the substructure to a depth of 500
mm around columns and 300mm deep around plith beams,
basements and floor filling area including excavation channel
along the wall and rooding etc., including cost and conveyance
of all materials to work site, cost of labour charges for
spraying, rodding etc., complete for finished item mof work as
per the approval of the Engineer-in-Charge.
Total Rs.=
LS
Total Amount
No of Blocks
SBUA
Rate Per SFT
Say
of 1 Block consisiting of 48 dwelling units (G+3) 300 Sft.
+3) pattern Housing for all (HFA) Scheme Under AHP
mmadi,Chinnagadili,Vemulavalasa in Visakhapatnam District
Amount in Rs.
45119.30
150668.83
147333.94
299279.22
71199.06
898595.06
1805742.56
1878102.21
1951801.85
2024161.50
378744.54
193471.68
347715.64
356574.65
365433.66
374846.36
27557.28
2943946.81
230185.32
312554.01
328466.34
6171.23
482991.00
639164.15
135937.58
60291.25
206517.63
206517.63
206517.63
206517.63
61726.30
61726.30
61726.30
61726.30
31020.33
31020.33
31020.33
31020.33
3451.21
3451.21
3451.21
3451.21
42346.34
42346.34
42346.34
42346.34
144993.27
63219.93
63219.93
63219.93
63219.93
7855.15
8099.94
8331.86
8576.65
13825.19
13825.19
13825.19
13825.19
26243.10
26243.10
26243.10
26243.10
110414.15
78132.52
32552.18
454843.49
454843.49
454843.49
454843.49
11855.84
214858.83
166850.04
166850.04
166850.04
173310.62
126993.26
21495353.52
0.00
21495353.52
48.00
300.00
1492.73
1485.00
DETAILED ESTIMATE : CIVIL (G+3) 300 Sft.(48 flats)
Bakkanapalem, Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa in Visakha
District
Sl.
Description of Item. Nos L B D
No.
Earth work excavation and depositing on bank with an initial lead of 10mts and lift of 2m
sand or loose soils, wet Sand not under water, silt in canals, channels and drains etc.,
1
incluidng all operational, incidental, labour charges, shuch as shoring, sheeting, planking, stru
and dewatering charges etc., complete for for finished item of work for Foundation of Building
Earth work for Footings 1 x 1 33.10 12.40 1.20
PCC(1:4:8)Prop.with 40mm guage graded hard broken granite machine crushed metal inclu
cost and conveyance of all materials and water to work site and all operational, incidental, la
2 charges for laying,tamping,curing machine mixing,seigniorage etc.,complete for Foundations
Flooring Bed.
Strip 1 x 4 32.95 1.00 0.075
2 x 8 3.75 1.00 0.075
1 x 2 0.60 1.00 0.075
Bed below Grade slab
Bed 1 1 x 12 2.70 3.35 0.075
kichen 1 x 12 2.00 1.20 0.075
Hall 1 x 12 2.05 2.75 0.075
1 x 12 0.70 1.20 0.075
Toilet 1 x 12 1.00 1.80 0.075
Utility 1 x 12 0.95 1.80 0.075
stair case below 1 x 1 3.60 2.00 0.075
Corridor 1 x 1 24.20 1.50 0.075
Total
Qty. Say
Filling with Gravel for Basements and sides of Foundations with initial lead in layers not excee
15 Cm. thick consolidating each deposited layer by watering and ramming including cost
3 conveyance of all materials and water to work site and all operational, incidental charges an
labour charges, hire charges of T&P etc., complete for finished item of work (APSS No.309 & 3
Bed 1 1 x 12 2.70 3.35 1.20

kichen 1 x 12 2.00 1.20 1.20
Hall 1 x 12 2.05 2.75 1.20
1 x 12 0.70 1.20 1.20
Toilet 1 x 12 1.00 1.80 1.20
Utility 1 x 12 0.95 1.80 1.20
stair case below 1 x 1 3.60 2.00 1.20
Corridor 1 x 1 24.20 1.50 1.20
Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capaci
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
4 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (san
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & ot
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Footings
Length wise walls-long 1 x 4 32.60 0.80 0.30
2 x 8 3.95 0.80 0.30
1 x 2 0.80 0.80 0.30
Total
Re-Filling with useful available excavated earth (excluding rock) in trenches, sides of founda
and basement with initial lead in layers not exceeding 15 cm thick,consolidating each depo
5 layer by watering and ramming including cost and conveyance of water to work site an
operational, incidental, labour charges, hire charges of T & P etc., complete for finishedite
work. (APSS NO. 309 & 310)
shuttering, laying concrete, curing etc. complete for finished item of work. For Walls.
Wall upto Basement wall
Long wall 1 x 4 31.90 0.10 2.05
cross walls 1 x 16 4.65 0.10 2.05
cross wall of corridor 1 x 2 1.50 0.10 2.05
Total
Super structure walls(Ground
floor)
Long wall 1 x 4 31.90 0.10 2.90
cross walls 2 x 14 4.65 0.10 2.90
C/W bet bed &Kit 1 x 12 2.80 0.10 2.90
C/W bet Living & toilet 1 x 12 2.05 0.10 2.90
cross wall b/w utility&toilet 1 x 12 1.80 0.10 2.90
Stair casse railing 1 x 2 2.60 0.05 1.00
Stair Case landing wall 1 x 1 2.00 0.10 1.00
Corridor walls 1 x 2 1.50 0.10 1.00
Deducations
Stair case & O.T.S Walls 1 x 2 2.00 0.10 2.90
Opening for Utility ( Iron Grill ) 1 x 12 0.80 0.10 1.85
Doors - D1 2 x 12 0.90 0.10 2.00
Doors - D2 2 x 12 0.75 0.10 2.00
Windows -W1 2 x 12 0.90 0.10 1.20
Windows -W2 1 x 12 0.60 0.10 0.90
Ventiliters -V 1 x 12 0.60 0.10 0.45
First Floor
Secound Floor
Third Floor
Above Terrace
Mumty 1 x 2 3.70 0.10 2.40
1 x 2 2.00 0.10 2.40
Over Head Tank 1 x 2 3.70 0.10 2.00
1 x 2 2.00 0.10 2.00
Parapet Wall 1 x 2 31.90 0.10 1.00

1 x 2 11.00 0.10 1.00
1 x 2 1.15 0.10 1.00
1 x 2 2.85 0.10 1.00
2 x 2 3.75 0.10 1.00
Deducations
Doors - D2 1 x 1 0.75 0.10 2.00
Parapet Wall 1 x 1 2.00 0.10 1.00
1 x 2 1.50 0.10 1.00
Ventiliters -V 1 x 1 0.60 0.10 0.45
shuttering, laying concrete, curing etc. complete for finished item of work. For Slabs
Grade Slab 1 x 1 31.90 11.20 0.10
1 x 12 4.65 0.20 0.15
1 x 12 2.70 0.20 0.15
1 x 12 2.05 0.20 0.15
1 x 12 1.80 0.20 0.15
1 x 6 1.50 0.20 0.15
GROUND FLOOR:
Roof slab area 1 x 1 31.90 11.20 0.10
S.C waist slab 1 x 2 3.00 1.00 0.15
Mid landing slab 1 x 1 2.00 1.00 0.15
Step 1 x 20 1.00 0.30 0.15
Chajjas 1 x 1 27.60 0.60 0.03
deduct 1 x 2 4.85 2.00 0.10
1 x 2 3.75 1.50 0.10
Ground Floor Say Qty.
First Floor Qty. same as First Floor Qty.
Second Floor Qty. same as First Floor Qty.
Third Floor Qty. same as First Floor Qty.
Above Terrace
Mumty Slab
Head Room slab 1 x 1 4.00 2.50 0.15
Water tank top slabs 1 x 1 4.00 2.50 0.10
Qty. Say
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo Mechanically Treated (T
Steel Bars (Fe 415/Fe.500 Grade as per IS1786-1979) of different of diameters for RCC W
including labour charges for straightening, cutting, bending to required size and shapes, placin
position with cover blocks of approved materials and size and tying and lap-splicing with bin
8 wire of 18 SWG, forming grills for reinforcement work as per approved designs and draw
including cost and conveyance of steel bars and including all wastage, such as over
couplings, chairs, spacer bars and binding wire, cover blocks and all incidental, Operational la
charges such as cutting, bending, placing in position, tying, including sales and other taxes o
materials etc., complete for finished item of work for all Floors. (APSS.No.126). Payment w
made
GF on the basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allo
for 8mm to 40mm).
Footing 46.85 Cum 70.00
Grade Slab 40.03 Cum 70.00
Walls 126.17 Cum 90.00
Slabs 34.81 Cum 85.00
GF TOTAL
1st Floor
Walls 84.24 Cum 90.00
Slabs 34.81 Cum 85.00
2nd Floor
3rd Floor
Above Terrace
Walls 15.22 Cum 90.00
Slabs 2.50 Cum 85.00
Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3) P
20mm thick mixed with 1 Kg., of high durable cementitious acrylic based waterproofing sys
per bag of cement laid over roof when it is green including cost of conveyance of all materials
9 water to work site and all operational,initial charges and all labour charges for mixing mo
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6", curing, rounding off junc
of wall and slab etc., complete for finished item of work as directed by the department.
Roof slab area 1 x 1 31.70 11.00 ----

deduct 1 x 2 4.85 2.20 ----
1 x 2 3.75 1.70 ----
Head Room slab 1 x 1 3.60 2.00 -----
Water tank inside walls alround 1 x 1 11.20 2.00 -----
4 x 12 1.00 1.80 -----
Qty. Say
Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal Wood Door Frame of sect
100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 35mm thick Door Shutter. The Fram
section suitable to Single Leaf Flush Door Shutter Solid bond Wood black Board type
Commercial ply on both faces of 35mm thick conforming to IS.2202 including painting to fr
with primary coat and including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder co
10 Aldrops, (ii) 1 No.-250mm long 10mm M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm
M.S.poder coated Door Handles and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of
hinges (vi) 6 Nos of MS Z hold fasts- 300 mm long of 40x40x5 mm ISA and supplying and f
of Single Leaf Flush Door Shutter Solid bond Wood black Board type with Commercial ply on
faces of 35mm thick conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250
long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated T
Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No. Aluminium
For 0.90x2.00m
Stopper Doorscost
and including for all
andFlats. 4
conveyance ofxall materials
12 to----- ----- all labour
work site and -----charges
complete as directed by the department. (with sill).
Bed Room Door of size 0.90x2.00m:- Providing and fixing Door Frames fabricated from sec
made of galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277
zinc of 120 grams/square meter), the factory made section are powder coated with pure polye
powder of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame se
of 105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groov
insert gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length
joined by way of welding each frame provided with :: (a) 2mm thick MS powder coated
hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CR
11 electroplates stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold
screwd to stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single sh
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush Door Shutter Solid b
Wood black Board type with Commercial ply on both faces of 30mm thick conforming to IS.2
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.po
coated Door Handles and (iv) 1 No. M.S.Powder coated Door Stopper and including cost
conveyance of all materials to work site and all labour charges etc., complete as directed by
department.
For 0.90x2.00m Doors for all Flats. 4 x 12 ----- ----- -----

Door of size 0.75x2.00m:- Providing and fixing Door Frames fabricated from sections mad
galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with zin
120 grams/square meter), the factory made section are powder coated with pure polyester po
of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame sectio
105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groove to in
gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length and jo
by way of welding each frame provided with :: (a) 2mm thick MS powder coated butt hinge
12 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electrop
stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffe
- 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Ro
1 No. and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black B
type with Commercial ply on both faces of 30mm thick conforming to IS.2202 including co
fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10
Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Han
and (iv) 1 No. M.S.Powder coated Door Stopper and including cost and conveyance o
For Mumty 1 x 1
materials to work site and all labour charges etc., complete as directed by the department.
PVC DOOR OF SIZE 0.75x2.00m :-- Providing and fixing factory made PolyVinyl Chlo
(PVC) Door Frame of the size 50x47mm with a wall thickness of 5mm, made out of extru
10mm rigid PVC foam sheet, mitre cut at two corners and joined with 2 Nos. of 150mm
brackets of 15x15mm M.S.square tube. The two vertical door profiles are to be reinforced
19x19mm M.S. square tube of 19 gauge. The door frame shall be fixed to the wall using 65/100
long M.S. Screws through the frame by using PVC fasteners. A minimum of 4 Nos. of screws t
provided for each vertical member and minimum 2 Nos.for horizontal member etc.,complete as
13 manufacturers specification and direction of Engineer-in-Charge for finished item of work and
DOOR SHUTTER :- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consistin
frame made out of M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles,
15mmx15mm for top and bottom rails, M.S. frame shall have a coat of steel primers of appr
make and manufacture. M.S. frame shall be convered with 5mm thick heat moulded PVC
channel of size 30x50mm forming stiles and 5mm thick, 75mm wide PVC sheets for top rail,
rail and bottom rail on either side and 10mm (5mmx2) thick, 20mm wide cross PVC sheet as
insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S fr
welded/sealed to the stiles and rails with 30mm widex5mm thick PVC sheet beading on either
For
and Toilet
joinedDoor for all with
together Flatssolvent cement
4 adhesive
x 24etc., and----- -----
additional -----PVC str
5mm thick
20mm width is to be stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's specification and drawin
finished item of work.
0.90x1.20m Window::- Providing and Fixing Pre painted Steel Sliding Window 2 Track-2 P
sliding window fabricated from Roll formed sections made of galvanized Steel co
coated/powder coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS 277 with zin
120 GM/Sq.mtr) with total coated thickness of 0.58mm. Primer coat with epoxy primer of
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
14 Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 mic
thick. Section for external frame bottom should be of 59x44mm, sections for shutter should b
35x50mm. The windows should be paneled with 5mm thick plain float glass. Corner bracke
internal and external frame made of glass filled nylon. Gaskets are to be made of Ethyl Propy
Diamine Monomer (EPDM).The sections are to be cut to length, joined and assembled by m
of corner bracket. The above frames should be fixed to the concrete/masonry walls by mean
self expanding
0.90x1.20m brackets
Windows for&allscrews
flats. including
4 10mm
x square guard
24 ----- bars with
-----6” pitch-----
(152.4mm)
all Taxes complete for finished item of work.
0.90x0.60m Window::- Providing and Fixing of openable windows made of Pre-painted
(base steel as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120 GSM ) pr
coated with epoxy primer of 5-7 microns thick. finish painted with a polyester paint of 1
microns thick and back coated with 5-7 microns thick alkyd backer and section for outer fram
48 x 50mm, centre mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed g
15 beading section should be 12 x 12mm and the outer frame and mullions to have rebate for gl
shutter with a 20mm provision for guard bars/grills and the sections cut to length metre joined
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stairless steel h
duty pivot hinges provided per shutter and windows fitted with 5mm thick plain float glass
rubber gaskets including fixing the frames in concrete/masonry wall by means of self expan
screws, including 10mm square guard bars with 6" (152.4mm) pitch etc., complete for finished
of work. (Single
0.90x0.60m shutter
Windows forwindow
all flats 2'0" x 4
3'0" Outer
x 12frame section
----- size of-----
48 x 50mm -----shutter fr
section sizeofofsize
Ventilator 48 x 0.60x0.45m:-
25mm. Supply and fixing of pre-painted steel windows & top hung
fixed louvered ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm
'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer o
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46
mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and sectio
16 louvered ventilation of 33 x 56 mm Box section and the windows panelled with 5 mm thick
float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Ga
(EPDM) and the sections cut to length mitre joined with corner brocket centre mullions fixed u
mullion cap and with handle made of high grade aluminium powder coated and nylon rece
corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled n
frames fixed to the concrete /masonry wall by means of self expanding screws including 10
square guard bars with 6" pitch complete for finished item of work. VENTILATORS : Fixed lou
0.60x0.45m Ventilators
2'-0" x 1'-6" outer frameof all flatssize
section in of46x70mm.
all floors. 4 x 12 ----- ----- -----
For Mumty Room 1 x 1 ----- ----- -----
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consist
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed
17 pigment of matching shade, including cost of all materials like cement, sand water and tiles
complete, including seigniorage charges, etc., complete for finished item of work, but excluding
cost of conveyance of all materials. (BED,LIVING,KITCHEN)
GROUND FLOOR:
bed 1 x 12 2.70 3.35 ----
kitchen 1 x 12 2.00 1.20 ----
living 1 x 12 2.05 2.75 ----
1 x 12 0.70 1.20 ----
GROUND FLOOR
FIRST FLOOR:
SECOND FLOOR:
THIRD FLOOR.
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm, set
base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shad
18 full depth, including cost of all materials like tiles, cement, sand and water etc., complete inclu
seigniorage charges, etc., complete for finished item of work, but excluding the cost of convey
of all materials
GROUND FLOOR:
Toilets alround 1 x 12 5.60 ---- 2.00
Kitchen 1 x 12 2.00 ---- 1.20
Deduct Toilet doors 1 x 12 0.75 ---- 2.00
Qty. Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set over
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with w
19 cement paste to full depth mixed with pigment of matching shade, including cost of all mate
like cement, sand water and tiles etc., complete, for finished item of work for Bath R
Flooring
GROUND FLOOR:
Bath Room 1 x 12 1.00 1.80
utility 1 x 12 0.95 1.80
G.F. Qty. Say
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with vitrified
7.3mm thick legth equal to flooring stones , set over basecoat of CM(1:5) 12 mm thick with cem
slurry of honey like consistency spread at a rate of 3.3 Kg/Sqm and jointed with cement p
20 mixed with pigment of matching shade to full depth , including cost of all materials like ti
cement , sand and water etc for finished item of work for Staircase Risers
GROUND FLOOR:
Stair Case 1st & 2nd Flight Rises 1 x 20 1.00 0.15 ----
Landing alround wall area 1 x 1 3.80 0.15 ----
Say
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set over
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with w
21 cement paste to full depth mixed with pigment of matching shade, including cost of all mate
like cement, sand water and tiles etc., complete, for finished item of work. Treads & Corr
Flooring.
GROUND FLOOR:
Ist & 2nd Flight Treads 1 x 20 1.00 0.30 ----
Mid Lands 1 x 1 2.00 0.90 ----
carridor area 1 x 1 24.20 1.50
Qty. Say
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles length equ
to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
22 pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand a
water etc., complete including seigniorage charges, etc., complete for finished item of work, bu
excluding the cost of conveyance of all materials for Internal walls
For 1,2,3 &4

Bed1 1 x 12 12.10 0.10
Hall 1 x 12 11.28 0.10
Kitchen 1 x 12 6.40 0.10
cariidor 1 x 2 8.80 0.10
Gf total
1st floor
2nd floor
3rd floor
For all Floors
Supplying and fixing of SINGLE Bowl stainless steel sink with a size of
23 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with accessories.
Ground Floor Sink 1 x 12 --- --- ---
First Floor Sink 1 x 12 --- --- ---
Second Floor Sink 1 x 12 --- --- ---
Third Floor Sink 1 x 12 --- --- ---
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed m
mechanically mixed with necessary reinforcement including cost and conveyance of all mate
and water to work site and all operational, incidental, labour charges, Centering charges such
24 Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumpin
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications
excluding cost of steel and its fabrication charges for finished item of work to the required stre
as directed by the dept., for 40mm thick Pre-Cast Slab below Kitchenplatofrm.
GROUND FLOOR:
Ground Floor Pre-cast slab 1 x 12 1.50 0.45 ----
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed m
mechanically mixed with necessary reinforcement including cost and conveyance of all mate
and water to work site and all operational, incidental, labour charges, Centering charges such
25
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumpin
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications
excluding cost of steel and its fabrication charges for finished item of work to the required stre
as directed by the dept., for 25mm thick Cup-Board Shelves.
(A) G.F : Cup-board Shelves 12 x 12 0.90 0.30 ----

(B) F.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
(C) S.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
(D) T.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs inclu
half rounding over base coat of cement mortar (1:8), 20 mm thick over CC bed already la
26 RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sq
jointed neatly with white cement paste mixed with pigment of matching shade to full de
including cost of all materials like cement, sand water and tilesetc., complete, including seignio
charges, labour charges for dressing of tilesetc., complete for finished item of work, but exclu
GROUND FLOOR:
the cost of conveyance of all materials. 1 x 12 1.50 0.45 ----
Supply, delivery and fixing of MS Grill for windows including welding & all type of labour
27
charges as per S.S. 35.00Kgs for 1Sqm gril including anglers, wastege,etc.
4 x 12 0.80 1.85 15.00
Painting to New wood work /Iron work in two coats with Synthetic enamel paint in all shad
Grade-I having V&C (Volatile Organic Compound) content less than 50 grams/Liter of aprpo
brand and colour over one coat of Primary coat including cost and conveyance of all materia
28
work site and all operational, incidential and all labour charges such as sand paper, cleaning
surface, cost of brushes etc., complete for finished item of work as directed by the departm
(Three coats).
0.90x2.00m Door Shutter 96 x 2.25 0.90 --- 2.00
0.75x2.00m Door Shutter 2 x 2.00 0.75 --- 2.00
Iron Grills 48 x 1.05 0.80 --- 1.85
Qty. Say
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of Prince/Sudhakar make as
ISI 1st class from roof up to basement level including plain bend at top, clips and shoe at bo
and fixed to wall with pipe clips including cost and conveyance of all materials to work site, fixin
29
wooden gutties, plugs, nails and all labour charges etc., complete for finished item of wor
directed by the dept., for Rain water down take pipe.
Rain water down take pipe 1 x 12 12.70 --- ---

(I) Providing and applying wall putty of white cement or polymer or cement based of average
2mm thickness over plastered surface to prepare the surface even and smooth after thorou
brushing the surface to remove all dirt and remains of loose powdered materials, applying em
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the sur
preparation, ii) Primary coat with appropriate water based cement primar of Interior gragde
approved brand and iii) Painting to New Walls with two coats of plastic emulsion pain
30 synthetic polymer luxury plastic emulsion paint of superior grade having VOC (Volatile Org
Compound) content less than 50 grams per litre of approved brand and shade over a base c
making 3 coats in all to give an even shade after thourughly brushing the surface to remove a
and remains of loose powdered materials, including cost and conveyance of all materials to
site and all operational, incidental charges, labour charges etc., complete for finished item of
as directed by the department for INTERNAL WALLS and Ceiling
GROUND FLOOR:
CEILING : ( Roof Area) 1 x 4 13.95 4.55
Stair case 1 x 1 3.60 1.00
Rooms Allround ----
Bed 1 x 12 12.10 2.80
Kitchen 1 x 12 6.40 2.80
Hall 1 x 12 9.60 2.80
Utility 1 x 12 5.50 2.80
Toilet 1 x 12 5.60 0.80
1 x 2 1.50 2.80
deductions Doors -4 x 12 0.90 2.00
-4 x 12 0.75 2.00
Windows -1 x 32 0.90 1.20
-1 x 20 0.60 0.90
Kitchen -1 x 12 0.75 2.00
Gril -1 x 12 0.80 1.85
Ventilator -1 x 12 0.60 0.45
Qty. Say
Terrace
Mumty walls inside 1 x 2 3.60 2.40
1 x 2 2.00 2.40
Mumty ceilings 1 x 1 3.60 2.00
Lift area 1 x 1 2.00 1.80
deductions Doors 1 x 1 0.75 2.00
Ventilator 1 x 1 0.60 0.45
Total
(I) Providing and applying wall putty of white cement or polymer or cement based of average
3 mm thickness over plastered surface to prepare the surface even and smooth after thorou
brushing the surface to remove all dirt and remains of loose powdered materials, applying em
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the sur
preparation, ii) Primary coat with appropriate water based cement primar of Exterior gragde
approved brand and iii) Painting to New Walls with two coats of acrylic emulsion paint wea
31 proof water based modified acrylic with silicon additive exterior grade having VOC (Vo
Organic Compound) content less than 50 grams per litre of approved brand and shade ov
base coat, making 3 coats in all to give an even shade after thourughly brushing the surfac
remove all dirt and remains of loose powdered materials, including cost and conveyance o
materials to work site and all operational, incidental charges, labour charges etc., complet
finished item of work as directed by the department for External walls
GROUND FLOOR:
For Basement Long walls 1 x 1 86.20 ---- 1.00
Total External walls 1 x 1 109.70 ---- 3.00
S.C. Railings for 1st & 2nd flights 1 x 2 2.60 ---- 2.10
deductions Windows -1 x 16 0.90 ---- 1.20

-1 x 4 0.90 ---- 0.60
Gril -1 x 12 0.80 1.85
Ventilator -1 x 12 0.60 ---- 0.45
Qty. Say
FIRST FLOOR:
SECOND FLOOR:
THIRD FLOOR.
Above Terrace.
Parapet Wall 1 x 2 31.90 ---- 2.10
1 x 2 11.20 ---- 2.10
1 x 2 1.15 ---- 2.10
1 x 2 2.85 ---- 2.10
2 x 2 3.75 ---- 2.10
Mumty walls external 1 x 2 11.20 ---- 2.40
Water tank Top slab 1 x 1 3.60 ---- 2.00
Water tank out side alround 1 x 1 11.20 ---- 2.00
deductions 1 x 1 0.75 ---- 2.00
Qty. Say
.(48 flats)
) Scheme Under AHP

ulavalasa in Visakhapatnam
Qty
10mts and lift of 2mts in

nels and drains etc., and
heeting, planking, strutting
undation of Buildings.
492.53
492.53
e crushed metal including
rational, incidental, labour
lete for Foundations and
9.89
4.50
0.09
8.14
2.16
5.07
0.76
1.62
1.54
0.54
2.72
37.03
37.03 cum
ad in layers not exceeding
mming including cost and
ncidental charges and all
rk (APSS No.309 & 310).
130.25
34.56
81.18
12.10
25.92
24.62
8.64
43.56
360.83
te corresponding to IS
sit mixer 4cum capacity
nite metal (coarse
aterials like cement,
tc fine aggregate (sand)
e charges, sales & other
ges such as weigh
uding cost of steel and its
m cement content as per
umping, centering,
For Footings
31.30
15.17
0.38
46.85 cum
ches, sides of foundations
solidating each deposited
ater to work site and all
mplete for finisheditem of
366.73 cum
nite metal (coarse
ges such as weigh
umping, centering,
For Walls.
26.09
15.21
0.61
41.92 cum
37.00
37.76
9.74
7.13
6.26
0.26
0.20
0.30
98.66 cum
-1.16
-1.78
-4.32
-3.60
-2.59
-0.65
-0.32
84.24 cum
84.24 cum
84.24 cum
84.24 cum
1.78
0.96
1.48
0.80
5.02 cum
6.38
2.20
0.23
0.57
1.50
-0.15
-0.20
-0.30
-0.03
10.20 cum
15.22 cum
nite metal (coarse
ges such as weigh
umping, centering,
For Slabs
35.73
1.67
0.97
0.74
0.65
0.27
40.03 cum
35.73
0.90
0.30
0.45
0.50
-1.94
-1.13
34.81 cum
34.81 cum
34.81 cum
34.81 cum
1.50
1.00
2.50 cum
chanically Treated (TMT)
diameters for RCC Works
ze and shapes, placing in
d lap-splicing with binding
ed designs and drawings
tage, such as overlaps,
dental, Operational labour
les and other taxes on all
No.126). Payment will be
led steel shall be allowed
3279.36
2802.10
11354.99
2958.83
20395.28
7581.96
2958.83
10540.79
10540.79
10540.79
31622.38
1369.71
212.50
1582.21
53599.87
53.60 M.T
rface with CM(1:3) Prop.
ed waterproofing system
yance of all materials and
harges for mixing mortar,
ng, rounding off junctions
department.
348.70
-21.34
-12.75
7.20
22.40
86.40
430.61 Sqm
Door Frame of section
oor Shutter. The Frame of
d black Board type with
ncluding painting to frame
m long M.S.powder coated
, (iii) 2 Nos.-150mm long
Stopper (v) 3 Nos. of butt
and supplying and fixing
h Commercial ply on both
uch as (i) 2 Nos.-250mm
.S.Powder Coated Tower
v) 1 No. Aluminium Door
nd all labour charges48.00
etc., Nos
s fabricated from sections
anized as per IS-277 with
oated with pure polyester
ze of Door Frame section
or Shutter with groove to
e foam, cut to length and
k MS powder coated butt
uble shutter (b) CRCA
mm x 1.20mm hold fasts
r - 1 No. for Single shutter
h Door Shutter Solid bond
ck conforming to IS.2202
oated Aldrops, (ii) 1 No.-
125mm long M.S.powder
r and including cost and
mplete as directed by the
48.00 Nos
ed from sections made of
as per IS-277 with zinc of
ith pure polyester powder
f Door Frame section of
utter with groove to insert
, cut to length and joined
der coated butt hinges of
(b) CRCA electroplates
fasts screwd to stiffeners
hutter frame (e) Tie Road -
bond Wood black Board
IS.2202 including cost of
1 No.-250mm long 10mm
der coated Door Handles
t and conveyance of all
1.00
y the department.
1.00 Nos
made PolyVinyl Chloride
m, made out of extruded
h 2 Nos. of 150mm long
are to be reinforced with
the wall using 65/100mm
of 4 Nos. of screws to be
mber etc.,complete as per
ed item of work and PVC
Door Shutter consisting of
mmx19mm for stiles, and
steel primers of approved
k heat moulded PVC "C"
C sheets for top rail, lock
cross PVC sheet as gap
be fitted in the M.S frame
eet beading on either side
5mm thick PVC strip 96.00
of Nos
VC solvent adhesive etc.,
cification and drawing for
Window 2 Track-2 Panel
galvanized Steel colour
as per IS 277 with zinc of
with epoxy primer of 5-7
ick and back coated with
wder up to 50-60 microns
s for shutter should be of
glass. Corner bracket for
made of Ethyl Propylene
and assembled by means
asonry walls by means of
h 6” pitch (152.4mm)96.00
and Nos
ade of Pre-painted steel
zinc of 120 GSM ) primer
polyester paint of 12-16
section for outer frame of
5 mm and the fixed glass
to have rebate for glazed
o length metre joined with
s. of stairless steel heavy
hick plain float glass with
means of self expanding
complete for finished item
48 x 50mm shutter frame
48.00 Nos
windows & top hung and
IS 513 of -0.58 mm thick
d with epoxy primer of 5-7
and back coated with 5-7
and for shutter of 46 x 46
8 x 25 mm and section for
led with 5 mm thick plain
Diamine monomer Gasket
entre mullions fixed using
oated and nylon receiver,
ade of glass filled nylon,
screws including 10 mm
TILATORS : Fixed louvers
48.00 Nos
1.00
49.00 Nos
mortar (1:8), 12 mm thick
of honey like consistency
to full depth mixed with
sand water and tiles etc.,
of work, but excluding the
108.54
28.80
67.65
10.08
215.07 Sqm
215.07 Sqm
215.07 Sqm
215.07 Sqm
n 200 x 300 mm, set over
istency spread at the rate
ment of matching shade to
er etc., complete including
ng the cost of conveyance
134.40
28.80
-18.00
145.20 Sqm
145.20 sqm
145.20 sqm
145.20 sqm
145.20 sqm
all shades set over base
C roof slab, including neat
jointed neatly with white
uding cost of all materials
f work for Bath Room
21.60
20.52
42.12 sqm
42.12 sqm
42.12 sqm
42.12 sqm
f steps with vitrified Tiles
) 12 mm thick with cement
ointed with cement paste
f all materials like tiles ,
rs
3.00
0.57
3.57 sqm
3.57 sqm
3.57 sqm
3.57 sqm
all shades set over base
C roof slab, including neat
jointed neatly with white
uding cost of all materials
work. Treads & Corridor
6.00
1.80
36.30
44.10 Sqm
44.10 Sqm
44.10 Sqm
44.10 Sqm
rified tiles length equal
nt slurry of honey like
cement paste mixed with
e tiles, cement, sand and
shed item of work, but
14.52
13.54
7.68
1.76
37.50 Sqm
37.50 Sqm
37.50 Sqm
37.50 Sqm
149.98 sqm
with a size of
essories.
12.00 Nos
12.00 Nos
12.00 Nos
12.00 Nos
Batching Plant at site with
e machine crushed metal
nveyance of all materials
entering charges such as
ng concrete, pumping of
tandard specifications but
rk to the required strength
ofrm.
8.10
8.10 Sqm
8.10 Sqm
8.10 Sqm
Batching Plant at site with

e machine crushed metal
nveyance of all materials
entering charges such as
ng concrete, pumping of
tandard specifications but
rk to the required strength
38.88 sqm
38.88 sqm
38.88 sqm
38.88 sqm
mm thick slabs including
er CC bed already laid or
ead @ 3.3.kgs per sqm &
hing shade to full depth,
ete, including seigniorage
em of work, but excluding
8.10 sqm
8.10 sqm
8.10 sqm
8.10 sqm
g & all type of labour
ge,etc.
1065.60 Kgs
mel paint in all shades of
grams/Liter of aprpoved
eyance of all materials to
sand paper, cleaning the
rected by the department
388.80
6.00
74.59
469.39 sqm
ce/Sudhakar make as per
clips and shoe at bottom
erials to work site, fixing of
finished item of work as
152.40 Rmt
ent based of average 1 to
d smooth after thoroughly
materials, applying emery
ifing paste filler by putty
ery paper for the surface
mar of Interior gragde -1 of
plastic emulsion paint of
ng VOC (Volatile Organic
d shade over a base coat
surface to remove all dirt
e of all materials to work
e for finished item of work
253.89
36.30
3.60
293.79
406.56
215.04
322.56
184.80
53.76
135.52
8.40
-86.40
-72.00
-34.56
-10.80
-18.00
-17.76
-3.24
1377.67 sqm
1377.67 sqm
1377.67 sqm
1377.67 sqm
17.28
9.60
7.20
3.60
-1.50
-0.27
35.91 Sqm
ent based of average 2 to
d smooth after thoroughly
materials, applying emery
ifing paste filler by putty
ery paper for the surface
ar of Exterior gragde -2 of
c emulsion paint weather
e having VOC (Volatile
brand and shade over a
y brushing the surface to
st and conveyance of all
harges etc., complete for
86.20
329.10
10.92
426.22
-17.28
-2.16
-17.76
-3.24
385.78 sqm
299.58 sqm
299.58 sqm
299.58 sqm
133.98
47.04
4.83
11.97
31.50
53.76
7.20
22.40
-1.50
311.18 Sqm
Sl.
No.


2 43.49 materials and water to work site and all operational, incidental, labour 1Cum 4069.19
charges for laying, tamping,curing machine mixing etc.,complete for
Bed of Flooring and Foundations.
Filling with Gravel for Basements and sides of Foundations with initial
lead in layers not exceeding 15 Cm. thick consolidating each
deposited layer by watering and ramming including cost and
3 445.36 1Cum 408.32
operational, incidental charges and all labour charges, hire charges
of T&P etc., complete for finished item of work (APSS No.309 & 310).
granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, Cement Subsitutes (not
4 51.12 1Cum 6388.30
exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate
(sand) coarse aggregate, Admixtures, water etc., to site and including
seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from
centering, shuttering, laying concrete, curing etc. complete for
finished item of work. For Footings
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick,consolidating each deposited layer by
5 442.73 watering and ramming including cost and conveyance of water to 1Cum 194.15
work site and all operational, incidental, labour charges, hire charges
of T & P etc., complete for finisheditem of work. (APSS NO. 309 &
310)
Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20
cum per hour, Transit mixer 4cum capacity and concrete Pump with
12.5mm size graded machine crushed hard granite metal (coarse
all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from standard
6 suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work.
For Walls.
shuttering, laying concrete, curing etc. complete for finished item of
work.For Slabs.


Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as per
IS1786-1979) of different of diameters for RCC Works including
made on the basis of wieght of fabrication deformed bars only. No re-
rolled steel shall be allowed for 8mm to 40mm).
Providing Impervious coat Plastering to exposed RCC Roof Slab

surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of high
durable cementitious acrylic based waterproofing compound system
per bag of cement laid over roof when it is green including cost of
One
9 533.30 conveyance of all materials and water to work site and all 534.56
Sqm
Entrance Door of size 0.90 x 2.00 m:- Supplying and fixing of Sal
10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type with Each 6511.54
teak ply on both faces of 35mm thick conforming to IS.2202
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door
Handles and (iv) 1 No. Aluminium Door Stopper and including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department. (with sill)
Bed Room Door of size 0.90 x 2.00 m:- Providing and fixing Door
105x60mm with a rebate of 38mm to accommodate 30mm thick Door
Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by way
of welding each frame provided with :: (a) 2mm thick MS powder
coated butt hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos.,
for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in
each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1
11 48.00 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and Each 6843.05
fixing of Single Leaf Flush Door Shutter Solid bond Wood black
Board type with Commercial ply on both faces of 30mm thick
department.
Door of size 0.75 x 2.00 m:- Providing and fixing Door Frames
frame provided with :: (a) 2mm thick MS powder coated butt hinges
of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter
(b) CRCA electroplates stiffeners of 6 Nos - 3 in each vertical (c)
40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
12 1.00 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter Each 6171.23
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf
Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to
IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder
coated Door Handles and (iv) 1 No. M.S.Powder coated Door
Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 0.75 x 2.00 m :- Providing and fixing
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top rail Each 5031.16
& bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
0.90 x 1.20 m Window::- Providing and Fixing Pre painted Steel

Sliding Window 2 Track-2 Panel sliding window fabricated from Roll
formed sections made of galvanized Steel colour coated/powder
coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of
0.58mm. Primer coat with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back coated
with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external
14 96.00 frame bottom should be of 59x44mm, sections for shutter should be Each 6657.96
of 35x50mm. The windows should be paneled with 5mm thick plain
float glass. Corner bracket for internal and external frame made of
glass filled nylon. Gaskets are to be made of Ethyl Propylene
Diamine Monomer (EPDM).The sections are to be cut to length,
joined and assembled by means of corner bracket. The above
frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard bars
with 6” pitch (152.4mm) and all Taxes complete for finished item of
work.
0.90 x 0.60 m Window::- Providing and Fixing of openable windows
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12mm and the outer frame and
mullions to have rebate for glazed shutter with a 20mm provision for
guard bars/grills and the sections cut to length metre joined with
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2
15 48.00 nos. of stairless steel heavy duty pivot hinges provided per shutter Each 2832.03
and windows fitted with 5mm thick plain float glass with rubber
gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, including 10mm square guard bars
with 6" (152.4mm) pitch etc., complete for finished item of work.
(Single shutter window 2'0" x 4'0" (609.6mm x 1219.2mm). Outer
frame section size of 48 x 50mm shutter frame section size of 48 x
25mm.
0.60 x 0.45 m" Ventilator::-Supply and fixing of pre-painted steel

shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick
plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to
16 49.00 length mitre joined with corner brocket centre mullions fixed using Each 1230.43
mullion cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to
the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for
finished item of work. VENTILATORS : Fixed louvers 2'-0" x 1'-6"
outer frame section size of46x70mm.
work, but excluding the cost of conveyance of all materials.Flooring.
17 (BED,LIVING,KITCHEN)


kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the
18 cost of conveyance of all materials (Toilets,Kitchen
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality

of all shades set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, for finished item of work. for BATH
19 ROOMS,Utility

matching shade to full depth , including cost of all materials like
tiles , cement , sand and water etc for finished item of work for
Staircase Risers
20



of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement
22 169.40 paste mixed with pigment of matching shade to full depth, including 1Sqm 966.72
cost of all materials like tiles, cement, sand and water etc., complete
work, but excluding the cost of conveyance of all materials Internal
walls

accessories.


required strength as directed by the dept., for 40mm thick Pre-Cast
Slab below Kitchenplatform.

mixing concrete, pumping of concrete, laying, levelling, vibrating with
vibrator, curing etc., as per standard specifications but excluding cost
25 of steel and its fabrication charges for finished item of work to the
required strength as directed by the dept., for 25mm thick Cup-
Board Shelves.

with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, sand
26
water and tilesetc., complete, including seigniorage charges,
9.72 Ground Floor
labour charges for dressing of tilesetc., complete for finished Each 3239.89
item of work, but excluding the cost of conveyance of all
9.72 First Floor
materials. Each 3239.89

1065.60
welding & all type of labour charges as per S.S. 1Kg 103.62
Compound) content less than 50 grams/Liter of aprpoved brand and
colour over one coat of Primary coat including cost and conveyance
27 469.39 1Sqm 166.45
of all materials to work site and all operational, incidential and all
labour charges such as sand paper, cleaning the surface, cost of
brushes etc., complete for finished item of work as directed by the
department (Three coats).. For all Floors in all Flats.
Prince/ Sudhakar make as per ISI 1st class from roof up to basement
level including plain bend at top, clips and shoe at bottom and fixed
28 152.40 to wall with pipe clips including cost and conveyance of all materials Rmt 213.60
to work site, fixing of wooden gutties, plugs, nails and all labour
charges etc., complete for finished item of work as directed by the
department for Rain water down take pipe.
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based
cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion
paint of synthetic polymer luxury plastic emulsion paint of
superior grade having VOC (Volatile Organic Compound)
content less than 50 grams per litre of approved brand and
29 shade over a base coat making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
incidental charges, labour charges etc., complete for finished
item of work as directed by the department for INTERNAL
WALLS and Ceiling

cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion
paint weather proof water based modified acrylic with silicon
additive exterior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved
30
brand and shade over a base coat, making 3 coats in all to
department for External walls

Providing Antitermite Treatment as per IS.6315(Part-2) 2001

specification duly using Chlorpyriphos/Lindance emulsifiable
concentrate 20% with 1% concentration at 7.50 Liters/Sqm. of
485.76 1Sqm 309.41
ghe vertical surface and at 5.00 Liters/Sqm. of the horizontal
surface of the substructure to a depth of 500 mm around
columns and 300mm deep around plith beams, basements and
floor filling area including excavation channel along the wall
and rooding etc., including cost and conveyance of all materials
to work site, cost of labour charges for spraying, rodding etc.,
complete for finished item mof work as per the approval of the
Engineer-in-Charge.
Total Rs.=
LS
Total Amount
No of Blocks
SBUA
Rate Per SFT
Say
1 Block consisiting of 48 dwelling units (G+3) 365 Sft.
) pattern Housing for all (HFA) Scheme Under AHP
madi,Chinnagadili,Vemulavalasa in Visakhapatnam District
Amount in Rs.
53399.16
176988.35
181848.57
326570.05
85954.86
976619.41
1978120.20
2057387.36
2138122.42
2217389.58
389943.38
232456.00
419476.73
430164.05
440851.37
452206.65
27557.28
3304770.63
285078.92
312554.01
328466.34
6171.23
482991.00
639164.15
135937.58
60291.25
238003.71
238003.71
238003.71
238003.71
90089.79
90089.79
90089.79
90089.79
45514.16
45514.16
45514.16
45514.16
3451.21
3451.21
3451.21
3451.21
59601.75
59601.75
59601.75
59601.75
163763.20
63219.93
63219.93
63219.93
63219.93
9426.18
9719.93
9998.23
10291.98
13825.19
13825.19
13825.19
13825.19
31491.72
31491.72
31491.72
31491.72
110414.15
78132.52
32552.18
545754.75
545754.75
545754.75
545754.75
15114.46
218556.96
166649.54
166649.54
166649.54
174597.17
150297.84
23987102.80
0.00
23987102.80
48.00
365.00
1369.13
1362.00
Sl.
No.


2 50.35 materials and water to work site and all operational, incidental, labour 1Cum 4069.19
charges for laying, tamping,curing machine mixing etc.,complete for
Bed of Flooring and Foundations.
Filling with Gravel for Basements and sides of Foundations with initial
lead in layers not exceeding 15 Cm. thick consolidating each
deposited layer by watering and ramming including cost and
3 512.57 1Cum 408.32
operational, incidental charges and all labour charges, hire charges
of T&P etc., complete for finished item of work (APSS No.309 & 310).
granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, Cement Subsitutes (not
4 59.76 exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate 1Cum 6388.30
(sand) coarse aggregate, Admixtures, water etc., to site and including
seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from
centering, shuttering, laying concrete, curing etc. complete for
finished item of work. For Footings
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick,consolidating each deposited layer by
5 546.17 watering and ramming including cost and conveyance of water to 1Cum 194.15
work site and all operational, incidental, labour charges, hire charges
of T & P etc., complete for finisheditem of work. (APSS NO. 309 &
310)
shuttering, laying concrete, curing etc. complete for finished item of work.
For Walls.
shuttering, laying concrete, curing etc. complete for finished item of
work.For Slabs.


Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as per
IS1786-1979) of different of diameters for RCC Works including
made on the basis of wieght of fabrication deformed bars only. No re-
rolled steel shall be allowed for 8mm to 40mm).
Providing Impervious coat Plastering to exposed RCC Roof Slab

surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of high
durable cementitious acrylic based waterproofing compound system
per bag of cement laid over roof when it is green including cost of
One
9 683.92 conveyance of all materials and water to work site and all 534.56
Sqm
Entrance Door of size 3’-0” x 6’-6”:- Supplying and fixing of Sal

10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type with Each 6511.54
teak ply on both faces of 35mm thick conforming to IS.2202
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door
Handles and (iv) 1 No. Aluminium Door Stopper and including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department. (with sill)
Bed Room Door of size 3’-0” x 6’-6”:- Providing and fixing Door
105x60mm with a rebate of 38mm to accommodate 30mm thick Door
Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by way
of welding each frame provided with :: (a) 2mm thick MS powder
coated butt hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos.,
for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in
each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1
11 96.00 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and Each 6843.05
fixing of Single Leaf Flush Door Shutter Solid bond Wood black
Board type with Commercial ply on both faces of 30mm thick
department.
Door of size 2’-6” x 6’-6”:- Providing and fixing Door Frames

frame provided with :: (a) 2mm thick MS powder coated butt hinges
of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter
(b) CRCA electroplates stiffeners of 6 Nos - 3 in each vertical (c)
40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
12 2.00 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter Each 6171.23
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf
Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to
IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder
coated Door Handles and (iv) 1 No. M.S.Powder coated Door
Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 2'- 6"x6'- 6" :- Providing and fixing
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top rail Each 5031.16
& bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
3'-0"x 4'-0" Window::- Providing and Fixing Pre painted Steel Sliding
Window 2 Track-2 Panel sliding window fabricated from Roll formed
sections made of galvanized Steel colour coated/powder coated
(Base Steel as per IS 513 ‘D’ quality, galvanized as per IS 277 with
zinc of 120 GM/Sq.mtr) with total coated thickness of 0.58mm.
Primer coat with epoxy primer of 5-7 microns thick, finish painted with
a polyester paint of 12-16 microns thick and back coated with Alkyd
backer of 5-7 microns or powder coated with pure polyester powder
up to 50-60 microns thick. Section for external frame bottom should
14 144.00 Each 6657.96
be of 59x44mm, sections for shutter should be of 35x50mm. The
windows should be paneled with 5mm thick plain float glass. Corner
bracket for internal and external frame made of glass filled nylon.
Gaskets are to be made of Ethyl Propylene Diamine Monomer
(EPDM).The sections are to be cut to length, joined and assembled
by means of corner bracket. The above frames should be fixed to the
concrete/masonry walls by means of self expanding brackets &
screws including 10mm square guard bars with 6” pitch (152.4mm)
and all Taxes complete for finished item of work.
3'-0"x 2'-0" Window::- Providing and Fixing of openable windows
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12mm and the outer frame and
mullions to have rebate for glazed shutter with a 20mm provision for
guard bars/grills and the sections cut to length metre joined with
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2
15 96.00 nos. of stairless steel heavy duty pivot hinges provided per shutter Each 2832.03
and windows fitted with 5mm thick plain float glass with rubber
gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, including 10mm square guard bars
with 6" (152.4mm) pitch etc., complete for finished item of work.
(Single shutter window 2'0" x 4'0" (609.6mm x 1219.2mm). Outer
frame section size of 48 x 50mm shutter frame section size of 48 x
25mm.
2'-0"x 1'-6" Ventilator::-Supply and fixing of pre-painted steel

shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick
plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to
16 50.00 length mitre joined with corner brocket centre mullions fixed using Each 1230.43
mullion cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to
the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for
finished item of work. VENTILATORS : Fixed louvers 2'-0" x 1'-6"
outer frame section size of46x70mm.
work, but excluding the cost of conveyance of all materials.Flooring.
17 (BED,LIVING,KITCHEN)


kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the
18 cost of conveyance of all materials (Toilets,Kitchen
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality

of all shades set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, for finished item of work. for BATH
19 ROOMS,Utility

matching shade to full depth , including cost of all materials like
tiles , cement , sand and water etc for finished item of work for
Staircase Risers
20

21


of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement
22 209.44 paste mixed with pigment of matching shade to full depth, including 1Sqm 966.72
cost of all materials like tiles, cement, sand and water etc., complete
work, but excluding the cost of conveyance of all materials Internal
walls

accessories.


required strength as directed by the dept., for 40mm thick Pre-Cast
Slab below Kitchenplatform.

mixing concrete, pumping of concrete, laying, levelling, vibrating with
vibrator, curing etc., as per standard specifications but excluding cost
25 of steel and its fabrication charges for finished item of work to the
required strength as directed by the dept., for 25mm thick Cup-
Board Shelves.

with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, sand
26
water and tilesetc., complete, including seigniorage charges,
6.48 Ground Floor
labour charges for dressing of tilesetc., complete for finished Each 3239.89
item of work, but excluding the cost of conveyance of all
6.48 First Floor
materials. Each 3239.89

3063.60 1Kg
welding & all type of labour charges as per S.S.
103.62
Compound) content less than 50 grams/Liter of aprpoved brand and
colour over one coat of Primary coat including cost and conveyance
27 785.00 1Sqm 166.45
of all materials to work site and all operational, incidential and all
labour charges such as sand paper, cleaning the surface, cost of
brushes etc., complete for finished item of work as directed by the
department (Three coats).. For all Floors in all Flats.
Prince/ Sudhakar make as per ISI 1st class from roof up to basement
level including plain bend at top, clips and shoe at bottom and fixed
28 152.40 to wall with pipe clips including cost and conveyance of all materials Rmt 213.60
to work site, fixing of wooden gutties, plugs, nails and all labour
charges etc., complete for finished item of work as directed by the
department for Rain water down take pipe.
cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion
paint of synthetic polymer luxury plastic emulsion paint of
superior grade having VOC (Volatile Organic Compound)
content less than 50 grams per litre of approved brand and
29 shade over a base coat making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
incidental charges, labour charges etc., complete for finished
item of work as directed by the department for INTERNAL
WALLS and Ceiling

cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion
paint weather proof water based modified acrylic with silicon
additive exterior grade having VOC (Volatile Organic
30 Compound) content less than 50 grams per litre of approved
brand and shade over a base coat, making 3 coats in all to
department for External walls

427.54 Providing
Above Terrace
Antitermite Treatment as per IS.6315(Part-2) 2001 1Sqm 556.95
specification duly using Chlorpyriphos/Lindance emulsifiable
concentrate 20% with 1% concentration at 7.50 Liters/Sqm. of
591.24 1Sqm 309.41
ghe vertical surface and at 5.00 Liters/Sqm. of the horizontal
surface of the substructure to a depth of 500 mm around
columns and 300mm deep around plith beams, basements and
floor filling area including excavation channel along the wall
and rooding etc., including cost and conveyance of all materials
to work site, cost of labour charges for spraying, rodding etc.,
complete for finished item mof work as per the approval of the
Engineer-in-Charge. Total Rs.=
L.S
Total Amount
No of Blocks
SBUA
Rate Per SFT
Say
1 Block consisiting of 48 dwelling units (G+3) 430 Sft.
) pattern Housing for all (HFA) Scheme Under AHP
madi,Chinnagadili,Vemulavalasa in Visakhapatnam District
Amount in Rs.
64994.48
204885.69
209292.69
381764.99
106035.68
1140558.22
2072518.50
2155568.38
2240156.22
2323206.11
604687.23
288917.06
500889.20
513650.73
526412.26
539971.38
44863.25
3709973.78
365593.80
312554.01
656932.69
12342.46
482991.00
958746.22
271875.16
61521.68
299996.45
299996.45
299996.45
299996.45
71418.86
71418.86
71418.86
71418.86
43437.30
43437.30
43437.30
43437.30
6902.42
6902.42
6902.42
6902.42
64758.21
64758.21
64758.21
64758.21
202470.87
63219.93
63219.93
63219.93
63219.93
6284.12
6479.96
6665.48
6861.32
18433.59
18433.59
18433.59
18433.59
20994.48
20994.48
20994.48
20994.48
317440.67
130667.62
32552.18
590368.48
590368.48
590368.48
590368.48
22701.40
307946.87
251026.94
251026.94
251026.94
238116.92
182934.15
27683224.16
0.00
27683224.16
48.00
430.00
1341.24
1334.00
DETAILED ESTIMATE : CIVIL (G+3) 430 Sft.(48 flats)
Bakkanapalem, Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa in Visakhapatnam
District
Sl.
No. Description of Item. Nos L B D Qty
Earth work excavation and depositing on bank with an initial lead of 10mts and lift of
2mts in sand or loose soils, wet Sand not under water, silt in canals, channels and drains
1 etc., and incluidng all operational, incidental, labour charges, shuch as shoring, sheeting,
planking, strutting and dewatering charges etc., complete for for finished item of work for
Raft Foundation of Buildings.
Earth work for Footings 1 x 1 37.90 15.60 1.20 709.49
709.49
PCC(1:4:8)Prop.with 40mm guage graded hard broken granite machine crushed metal
including cost and conveyance of all materials and water to work site and all operational,
2 incidental, labour charges for laying,tamping,curing machine mixing,seigniorage
etc.,complete for Foundations and Flooring Bed.
for Footings 1 x 4 37.70 1.00 0.075 11.31

2 x 9 5.10 1.00 0.075 6.89
1 x 2 0.80 1.00 0.075 0.12
Bed below Grade slab
Bed -1 1 x 12 2.85 3.20 0.075 8.21
Bed -2 1 x 12 2.35 2.85 0.075 6.03
kichen 1 x 12 1.75 1.60 0.075 2.52
Hall 1 x 12 3.45 2.15 0.075 6.68
Toilet 1 x 12 1.75 1.10 0.075 1.73
Balcony 1 x 12 2.35 0.90 0.075 1.90
stair case below 1 x 2 3.60 2.00 0.075 1.08
Corridor 1 x 1 28.80 1.80 0.075 3.89
Qty. Say 50.35 cum
Filling with Gravel for Basements and sides of Foundations with initial lead in layers not
exceeding 15 Cm. thick consolidating each deposited layer by watering and ramming
3 including cost and conveyance of all materials and water to work site and all operational,
incidental charges and all labour charges, hire charges of T&P etc., complete for finished
item of work (APSS No.309 & 310).
Bed -1 1 x 12 2.85 3.20 1.20 131.33

Bed -2 1 x 12 2.35 2.85 1.20 96.44
kichen 1 x 12 1.75 1.60 1.20 40.32
Hall 1 x 12 3.45 2.15 1.20 106.81
Toilet 1 x 12 1.75 1.10 1.20 27.72
Balcony 1 x 12 2.35 0.90 1.20 30.46
stair case below 1 x 2 3.60 2.00 1.20 17.28
Corridor 1 x 1 28.80 1.80 1.20 62.21
512.57
corresponding to IS 456 and relevant IS codes using Batching Plant at 20 cum per hour,
Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of
4 Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, curing etc. complete for finished item of
work. For Footings
for Footings 1 x 4 37.40 0.80 0.30 35.90
2 x 9 5.40 0.80 0.30 23.33
1 x 2 1.10 0.80 0.30 0.53

Total 59.76 cum
Re-Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm
thick,consolidating each deposited layer by watering and ramming including cost and
5
conveyance of water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finisheditem of work. (APSS NO. 309 & 310)
546.17 cum
6 Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on all materials
work. For Walls.
Wall upto Basement wall
Long wall 1 x 4 36.70 0.10 2.05 30.02
cross walls 2 x 9 6.10 0.10 2.05 22.45
cross wall of corridor 1 x 2 1.80 0.10 2.05 0.74
Total 53.21 cum
Super structure walls(Ground floor)
Long wall 1 x 4 36.70 0.10 2.90 42.57
cross walls 2 x 9 6.10 0.10 2.90 31.84
C/W bet bed-1& Toilet 1 x 12 1.85 0.10 2.90 6.44
C/W bet Toilet & Kitchen 1 x 12 1.85 0.10 2.90 6.44
C/W bet Balcony & Bed-2 1 x 12 2.35 0.10 2.90 8.18
C/W bet Bed-2 & Living 1 x 12 2.45 0.10 2.90 8.53
C/W bet Bed-1 & Bed-2 1 x 12 3.95 0.10 2.90 13.75
Stair casse railing 2 x 2 2.60 0.05 1.00 0.52
Long wall 1 x 2 2.00 0.10 1.00 0.40
Corridor 1 x 2 1.80 0.10 1.00 0.36
119.02 cum
Deducations
Stair case & O.T.S Walls 1 x 3 2.00 0.10 2.90 -1.74
1 x 1 2.00 0.10 1.70 -0.34
Opening for Balcony 1 x 12 2.10 0.10 1.85 -4.66
Doors - D1 3 x 12 0.90 0.10 2.00 -6.48
Doors - D2 2 x 12 0.75 0.10 2.00 -3.60
Windows -W1 3 x 12 0.90 0.10 1.20 -3.89
Windows -W2 2 x 12 0.60 0.10 0.90 -1.30
Ventiliters -V 1 x 12 0.60 0.10 0.45 -0.32
-22.33
96.69 cum
First Floor 96.69 cum
Secound Floor 96.69 cum
Third Floor 96.69 cum
Above Terrace
Mumty 2 x 2 3.70 0.10 2.40 3.55
2 x 2 2.00 0.10 2.40 1.92
Over Head Tank 2 x 2 3.70 0.10 2.00 2.96
2 x 2 2.00 0.10 2.00 1.60
10.03 cum
Parapet Wall 1 x 2 36.70 0.10 1.00 7.34
1 x 2 14.20 0.10 1.00 2.84
2 x 2 2.60 0.10 1.00 1.04
1 x 2 4.30 0.10 1.00 0.86
1 x 2 6.20 0.10 1.00 1.24
2 x 2 4.25 0.10 1.00 1.70
Deducations
Doors - D2 1 x 2 0.75 0.10 2.00 -0.30
Parapet Wall 1 x 2 2.00 0.10 1.00 -0.40
Ventiliters -V 1 x 2 0.60 0.10 0.45 -0.05
14.27 cum
24.30 cum
Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
7 water etc., to site and including seigniorage charges, sales & other taxes on all materials
work. For Slabs
Grade Slab 1 x 1 36.70 14.40 0.10 52.85
1 x 12 6.10 0.20 0.15 2.20
1 x 12 3.45 0.20 0.15 1.24
1 x 12 2.80 0.20 0.15 1.01
2 x 12 1.75 0.20 0.15 1.26
1 x 12 2.35 0.20 0.15 0.85
1 x 7 1.80 0.20 0.15 0.38
59.78 cum
GROUND FLOOR:
Roof slab area 1 x 1 36.70 14.40 0.10 52.85
S.C waist slab 2 x 2 3.00 1.00 0.15 1.80
Mid landing slab 2 x 1 2.00 1.00 0.15 0.60
Step 2 x 20 1.00 0.30 0.15 0.90
Chajjas 1 x 1 27.00 0.60 0.03 0.49
deducts 2 x 2 6.20 2.00 0.10 -4.96
1 x 2 4.25 1.80 0.10 -1.53
Ground Floor Say Qty. 50.14 cum
First Floor Qty. same as First Floor Qty. 50.14 cum
Second Floor Qty. same as First Floor Qty. 50.14 cum
Third Floor Qty. same as First Floor Qty. 50.14 cum
Above Terrace
Mumty Slab
Head Room slab 1 x 2 3.70 2.20 0.15 2.44
Water tank top slabs 1 x 2 3.70 2.20 0.10 1.63
Qty. Say 4.07 cum
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo Mechanically Treated
(TMT) Steel Bars (Fe 415/Fe.500 Grade as per IS1786-1979) of different of diameters for
RCC Works including labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work
as per approved designs and drawings including cost and conveyance of steel bars and
8 including all wastage, such as overlaps, couplings, chairs, spacer bars and binding wire,
cover blocks and all incidental, Operational labour charges such as cutting, bending,
placing in position, tying, including sales and other taxes on all materials etc., complete
for finished item of work for all Floors. (APSS.No.126). Payment will be made on the
basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allowed for
8mm to 40mm).
GF
Footing 59.76 Cum 70.00 4183.20
Grade Slab 59.78 Cum 70.00 4184.46
Walls 149.90 Cum 90.00 13491.08
Slabs 50.14 Cum 85.00 4262.24
GF TOTAL 26120.98
1st Floor
Walls 96.69 Cum 90.00 8702.10
Slabs 50.14 Cum 85.00 4262.24
12964.34
2nd Floor 12964.34
3rd Floor 12964.34
Above Terrace 38893.02
Walls 24.30 Cum 90.00 2186.82
Slabs 4.07 Cum 85.00 345.95
2532.77
67546.77
67.55 M.T
Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3)
Prop. 20mm thick mixed with 1 Kg., of high durable cementitious acrylic based
waterproofing system per bag of cement laid over roof when it is green including cost of
conveyance of all materials and water to work site and all operational,initial charges and
9
all labour charges for mixing mortar, laying, rendering smooth and thread lining in pannels
of 1'-6"x1'-6", curing, rounding off junctions of wall and slab etc., complete for finished
item of work as directed by the department.
Roof slab area 1 x 1 36.70 14.20 ---- 521.14

deduct 1 x 4 6.20 2.00 ---- -49.60
1 x 2 4.25 1.80 ---- -15.30
Head Room slab 1 x 2 3.60 2.00 ----- 14.40
Water tank inside walls alround 1 x 2 11.20 2.00 ----- 44.80
Toilets 4 x 12 1.95 1.80 ----- 168.48
Qty. Say 683.92 Sqm
Entrance Door of size 0.90 x 2.00 m:- Supplying and fixing of Sal Wood Door Frame of
section 100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 35mm thick Door
Shutter. The Frame of section suitable to Single Leaf Flush Door Shutter Solid bond
Wood black Board type with Commercial ply on both faces of 35mm thick conforming to
IS.2202 including painting to frame with primary coat and including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder coated Door Handles
and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS
Z hold fasts- 300 mm long of 40x40x5 mm ISA and supplying and fixing of Single Leaf
10
Flush Door Shutter Solid bond Wood black Board type with Commercial ply on both faces
of 35mm thick conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm
long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated
Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No.
Aluminium Door Stopper and including cost and conveyance of all materials to work site
and all labour charges etc., complete as directed by the department. (with sill).
For 0.90 x 2.00 m Doors for all Flats. 4 x 12 ----- ----- ----- 48.00 Nos
Bed Room Door of size 0.90 x 2.00 m:- Providing and fixing Door Frames fabricated
from sections made of galvanized Stell powder coated (base steel as per IS-513,
galvanized as per IS-277 with zinc of 120 grams/square meter), the factory made section
are powder coated with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with a rebate of 38mm to
accommodate 30mm thick Door Shutter with groove to insert gasket in the frame section,
frame sectiion filled with polyurethane foam, cut to length and joined by way of welding
each frame provided with :: (a) 2mm thick MS powder coated butt hinges of 100mm
long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electroplates
stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
11 stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush Door Shutter
Solid bond Wood black Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated Tower
Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No.
M.S.Powder coated Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the department.
For 0.90 x 2.00 m Doors for all Flats. 4 x 24 ----- ----- ----- 96.00 Nos
Door of size 0.75 x 2.00 m:- Providing and fixing Door Frames fabricated from sections
made of galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-
277 with zinc of 120 grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated thickness of 1.25mm,
size of Door Frame section of 105x60mm with a rebate of 38mm to accommodate 30mm
thick Door Shutter with groove to insert gasket in the frame section, frame sectiion filled
with polyurethane foam, cut to length and joined by way of welding each frame provided
with :: (a) 2mm thick MS powder coated butt hinges of 100mm long - 3 Nos for Single
Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in each
vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos. with split
12 end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No.
and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black Board
type with Commercial ply on both faces of 30mm thick conforming to IS.2202 including
cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated Door Stopper and
including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.
For Mumty 1 x 2 2.00

2.00 Nos
PVC DOOR OF SIZE 0.75 x 2.00 m :-- Providing and fixing factory made PolyVinyl
Chloride (PVC) Door Frame of the size 50x47mm with a wall thickness of 5mm, made out
of extruded 10mm rigid PVC foam sheet, mitre cut at two corners and joined with 2 Nos.
of 150mm long brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door frame shall be
fixed to the wall using 65/100mm long M.S. Screws through the frame by using PVC
fasteners. A minimum of 4 Nos. of screws to be provided for each vertical member and
minimum 2 Nos.for horizontal member etc.,complete as per manufacturers specification
and direction of Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER
:- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of frame
made out of M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles, and
15mmx15mm for top and bottom rails, M.S. frame shall have a coat of steel primers of
13 approved make and manufacture. M.S. frame shall be convered with 5mm thick heat
moulded PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm wide
PVC sheets for top rail, lock rail and bottom rail on either side and 10mm (5mmx2) thick,
20mm wide cross PVC sheet as gap insert for top rail & bottom rail, Panelling of 5mm
thick PVC sheet to be fitted in the M.S frame welded/sealed to the stiles and rails with
30mm widex5mm thick PVC sheet beading on either side and joined together with solvent
cement adhesive etc., and additional 5mm thick PVC strip of 20mm width is to be stuck
on the interior side of the "C" Channel using PVC solvent adhesive etc., complete as per
direction of Engineer-in-Charge, manufacturer's specification and drawing for finished
item of work.
For Toilet Door & Balcony for all Flats 4 x 24 ----- ----- ----- 96.00 Nos
0.90 x 1.20 m Window::- Providing and Fixing Pre painted Steel Sliding Window 2 Track-
2 Panel sliding window fabricated from Roll formed sections made of galvanized Steel
colour coated/powder coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of 0.58mm. Primer coat with
epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external frame bottom should be
of 59x44mm, sections for shutter should be of 35x50mm. The windows should be
14 paneled with 5mm thick plain float glass. Corner bracket for internal and external frame
made of glass filled nylon. Gaskets are to be made of Ethyl Propylene Diamine Monomer
(EPDM).The sections are to be cut to length, joined and assembled by means of corner
bracket. The above frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard bars with 6” pitch
(152.4mm) and all Taxes complete for finished item of work.
0.90 x 1.20 m Windows for all flats. 4 x 36 ----- ----- ----- 144.00 Nos
0.90 x 0.60 m Window::- Providing and Fixing of openable windows made of Pre-painted
steel (base steel as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120
GSM ) primer coated with epoxy primer of 5-7 microns thick. finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50mm, centre mullion of 48 x 50 mm section
for shutter of 48 x 25 mm and the fixed glass beading section should be 12 x 12mm and
the outer frame and mullions to have rebate for glazed shutter with a 20mm provision for
15 guard bars/grills and the sections cut to length metre joined with corner bracket, centre
mullion fixed with mullion cap, handle, stay, 2 nos. of stairless steel heavy duty pivot
hinges provided per shutter and windows fitted with 5mm thick plain float glass with
rubber gaskets including fixing the frames in concrete/masonry wall by means of self
expanding screws, including 10mm square guard bars with 6" (152.4mm) pitch etc.,
complete for finished item of work. (Single shutter window 2'0" x 3'0" Outer frame
section size of 48 x 50mm shutter frame section size of 48 x 25mm.
0.90 x 0.60 m Windows for all flats 4 x 24 ----- ----- ----- 96.00 Nos
Ventilator of size 0.60 x 0.45 m :- Supply and fixing of pre-painted steel windows & top
hung and fixed louvered ventilators made of pre - painted steel (base steel as per IS 513
of -0.58 mm thick 'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer
coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-
16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer
frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70
mm, and section for beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick plain float glass & 4
mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket (EPDM)
16
and the sections cut to length mitre joined with corner brocket centre mullions fixed using
mullion cap and with handle made of high grade aluminium powder coated and nylon
receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of
glass filled nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for finished item of
work. VENTILATORS : Fixed louvers 2'-0" x 1'-6" outer frame section size of46x70mm.
0.60 x 0.45 m Ventilators of all flats in

all floors. 4 x 12 ----- ----- ----- 48.00 Nos
For Mumty Room 1 x 2 ----- ----- ----- 2.00
50.00 Nos
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all materials
17 like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance of all materials.
(BED,LIVING,KITCHEN)
GROUND FLOOR:
bed-1 1 x 12 2.85 3.20 ---- 109.44
bed-2 1 x 12 2.35 2.85 ---- 80.37
Living-1 1 x 12 3.45 2.15 ---- 89.01
Kitchen-1 1 x 12 1.75 1.60 ---- 33.60
GROUND FLOOR 312.42 Sqm
FIRST FLOOR: 312.42 Sqm
SECOND FLOOR: 312.42 Sqm
THIRD FLOOR. 312.42 Sqm
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm,
set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
18 pigment of matching shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of all materials
GROUND FLOOR:
Toilets alround 1 x 12 6.70 ---- 2.00 160.80
Kitchen 1 x 12 1.75 ---- 1.20 25.20
Deduct Toilet doors 1 x 12 0.75 ---- 2.00 -18.00
Qty. Say 168.00 sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 168.00 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 168.00 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 168.00 sqm
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
19 jointed neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc., complete, for
finished item of work for Bath Room Flooring
GROUND FLOOR:
Toilets 1 x 12 1.75 1.60 33.60
Balcony 1 x 12 2.35 0.90 25.38
G.F. Qty. Say 58.98 sqm
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with vitrified
Tiles 7.3mm thick legth equal to flooring stones , set over basecoat of CM(1:5) 12 mm
thick with cement slurry of honey like consistency spread at a rate of 3.3 Kg/Sqm and
20 jointed with cement paste mixed with pigment of matching shade to full depth , including
cost of all materials like tiles , cement , sand and water etc for finished item of work for
Staircase Risers
GROUND FLOOR:
Stair Case 1st & 2nd Flight Rises 2 x 20 1.00 0.15 ---- 6.00
Landing alround wall area 2 x 1 3.80 0.15 ---- 1.14
Say 7.14 sqm
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
21 jointed neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc., complete, for
finished item of work. Treads & Corridor Flooring.
GROUND FLOOR:
Ist & 2nd Flight Treads 2 x 20 1.00 0.30 ---- 12.00
Mid Lands 2 x 1 2.00 0.90 ---- 3.60
carridor area 1 x 1 28.80 1.80 51.84
Qty. Say 67.44 Sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 67.44 Sqm
SECOND FLOOR: Qty. same as First Floor Qty. 67.44 Sqm
THIRD FLOOR. Qty. same as First Floor Qty. 67.44 Sqm
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including cost of
22
all materials like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of
all materials for Internal walls
For 1,2,3 &4

Bed1 1 x 12 12.10 0.10 14.52
Bed2 1 x 12 10.40 0.10 12.48
Living-1 1 x 12 11.20 0.10 13.44
Kitchen 1 x 12 6.70 0.10 8.04
cariidor 1 x 2 19.40 0.10 3.88
Gf total 52.36 Sqm
1st floor 52.36 Sqm
2nd floor 52.36 Sqm
3rd floor 52.36 Sqm
For all Floors 209.44 sqm
Supplying and fixing of SINGLE Bowl stainless steel sink with a size of
23
24"x18"x8"(609.6x457.2x203.2mm)1mm thick with accessories.
Ground Floor Sink 1 x 12 --- --- --- 12.00 Nos

First Floor Sink 1 x 12 --- --- --- 12.00 Nos
Second Floor Sink 1 x 12 --- --- --- 12.00 Nos
Third Floor Sink 1 x 12 --- --- --- 12.00 Nos
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at
site with stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine
crushed metal mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all operational, incidental, labour
charges, Centering charges such as Steel Scaffolding Pipes, Jack Props, Steel Centering
24 Plates, etc., mixing concrete, pumping of concrete, laying, levelling, vibrationg with
vibrator, curing etc., as per standard specifications but excluding cost of steel and its
fabrication charges for finished item of work to the required strength as directed by the
dept., for 40mm thick Pre-Cast Slab below Kitchenplatofrm.
GROUND FLOOR:
Ground Floor Pre-cast slab 1 x 12 1.20 0.45 ---- 6.48
FIRST FLOOR: Qty. same as Ground Floor Qty. 6.48 Sqm
SECOND FLOOR: Qty. same as First Floor Qty. 6.48 Sqm
THIRD FLOOR. Qty. same as First Floor Qty. 6.48 Sqm
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at
site with stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine
crushed metal mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all operational, incidental, labour
25 charges, Centering charges such as Steel Scaffolding Pipes, Jack Props, Steel Centering
Plates, etc., mixing concrete, pumping of concrete, laying, levelling, vibrationg with
vibrator, curing etc., as per standard specifications but excluding cost of steel and its
fabrication charges for finished item of work to the required strength as directed by the
dept., for 25mm thick Cup-Board Shelves.
(A) G.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(B) F.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(C) S.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(D) T.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs
including half rounding over base coat of cement mortar (1:8), 20 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
26 matching shade to full depth, including cost of all materials like cement, sand water and
tilesetc., complete, including seigniorage charges, labour charges for dressing of tilesetc.,
complete for finished item of work, but excluding the cost of conveyance of all materials.
GROUND FLOOR: 1 x 12 1.20 0.45 ---- 6.48 sqm

Supply, delivery and fixing of MS Grill for windows including welding & all type of
27
labour charges as per S.S. 35.00Kgs for 1Sqm gril including anglers, wastege,etc.
4 x 12 2.30 1.85 15.00 3063.60 Kgs

Painting to New wood work /Iron work in two coats with Synthetic enamel paint in all
shades of Grade-I having V&C (Volatile Organic Compound) content less than 50
grams/Liter of aprpoved brand and colour over one coat of Primary coat including cost
28
and conveyance of all materials to work site and all operational, incidential and all labour
charges such as sand paper, cleaning the surface, cost of brushes etc., complete for
finished item of work as directed by the department (Three coats).
3'-0" x 6'-6" Door Shutter 144 x 2.25 0.90 --- 2.00 583.20
2'-6" x 6'-6" Door Shutter 2 x 2.00 0.75 --- 2.00 6.00
Iron Grills 48 x 1.05 2.10 --- 1.85 195.80
Qty. Say 785.00 sqm
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of Prince/Sudhakar
make as per ISI 1st class from roof up to basement level including plain bend at top, clips
29 and shoe at bottom and fixed to wall with pipe clips including cost and conveyance of all
materials to work site, fixing of wooden gutties, plugs, nails and all labour charges etc.,
complete for finished item of work as directed by the dept., for Rain water down take
pipe.
Rain water down take pipe 1 x 12 12.70 --- --- 152.40 Rmt
(I) Providing and applying wall putty of white cement or polymer or cement based of
average 1 to 2mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, applying emery paper, sand the surface, clean and wipe off loose
dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3 hours, sand with
180 and 320 No. emery paper for the surface preparation, ii) Primary coat with
appropriate water based cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion paint of synthetic polymer
30 luxury plastic emulsion paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved brand and shade over a
base coat making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by the department for
INTERNAL WALLS and Ceiling
GROUND FLOOR:
CEILING : ( Roof Area) 1 x 6 10.40 6.10 380.64
carridor area 1 x 1 28.80 1.80 51.84
Stair case 2 x 2 3.60 1.00 14.40
Rooms Allround ---- 446.88
Bed 1 x 12 12.10 2.80 406.56
Bed 1 x 12 10.40 2.80 349.44
Kitchen 1 x 12 6.70 2.80 225.12
Hall 1 x 12 10.20 2.80 342.72
Balcony 1 x 12 6.50 2.80 218.40
Toilet 1 x 12 5.70 2.80 191.52
deductions D1 -6 x 12 0.90 2.00 -129.60
D2 -6 x 12 0.75 2.00 -108.00
W1 -1 x 24 0.90 1.20 -25.92
W1 -2 x 8 0.90 1.20 -17.28
W1 -2 x 12 0.90 1.20 -25.92
W2 -2 x 8 0.75 0.90 -10.80
W2 -1 x 4 0.75 0.90 -2.70
V -1 x 12 0.60 0.45 -3.24
Iron Grills -1 x 12 2.10 1.85 -46.62
Stair case & lift -2 x 2 2.00 2.80 -22.40
Qty. Say 1788.16 sqm
Terrace
Mumty walls inside 2 x 2 3.60 2.40 34.56
2 x 2 2.00 2.40 19.20
Mumty ceilings 1 x 2 3.60 2.00 14.40
Lift area 1 x 1 2.00 1.80 3.60
deductions 1 x 2 0.75 2.00 -3.00
Total 68.76 Sqm
(I) Providing and applying wall putty of white cement or polymer or cement based of
average 2 to 3 mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, applying emery paper, sand the surface, clean and wipe off loose
dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3 hours, sand with
180 and 320 No. emery paper for the surface preparation, ii) Primary coat with
appropriate water based cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion paint weather proof water
31 based modified acrylic with silicon additive exterior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved brand and shade over a
base coat, making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by the department for External
walls
GROUND FLOOR:
For Basement 1 x 1 102.20 ---- 1.00 102.20
Total External walls 1 x 1 150.60 ---- 3.00 451.80
S.C. Railings for 1st & 2nd flights 2 x 2 3.60 ---- 2.10 30.24
584.24
deductions -2 x 12 0.90 ---- 1.20 -25.92
-2 x 2 0.90 ---- 0.60 -2.16
-1 x 12 0.60 ---- 0.45 -3.24
Qty. Say 552.92 sqm
FIRST FLOOR: 450.72 sqm
SECOND FLOOR: 450.72 sqm
THIRD FLOOR. 450.72 sqm
Above Terrace.
Parapet Wall 1 x 2 36.70 ---- 2.10 154.14
1 x 2 14.20 ---- 2.10 59.64
2 x 2 2.60 ---- 2.10 21.84
1 x 2 4.30 ---- 2.10 18.06
1 x 2 6.20 ---- 2.10 26.04
2 x 2 4.25 ---- 2.10 35.70
Mumty walls external 1 x 2 11.40 ---- 2.40 54.72
Water tank Top slab 1 x 2 3.70 ---- 2.00 14.80
Water tank out side alround 1 x 2 11.40 ---- 2.00 45.60
deductions 1 x 2 0.75 ---- 2.00 -3.00
Qty. Say 427.54 Sqm
Providing Antitermite Treatment as per IS.6315(Part-2) 2001 (Pre-constructional Chemical
Treatment measures) along the internal and external vertical faces of the columns, plnth beams,
basements and top surface of the ebasement filling below flooring bed as per the secified
procedure conforming to IS.6315 (Part-2) 2001 and other relevant approved specification duly
using Chlorpyriphos/Lindance emulsifiable concentrate 20% with 1% concentration at 7.50
Liters/Sqm. of ghe vertical surface and at 5.00 Liters/Sqm. of the horizontal surface of the
substructure to a depth of 500 mm around columns and 300mm deep around plith beams,
basements and floor filling area including excavation channel along the wall and rooding etc.,
including cost and conveyance of all materials to work site, cost of labour charges for spraying,
rodding etc., complete for finished item mof work as per the approval of the Engineer-in-Charge.
Earth work Area 1 x 1 37.90 15.60 591.24

591.24
APTIDCO
Name of work:- Construction of 11508 Houses in G+3 pattern at Bakkanapalem,
Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa,
Vishakapatanam District ULB under PMAY-AHP
S. No Description of Item 40% 50% 10%
1 Super Built up Area in Sqft 300 365 430
2 No.of Dwelling Units 4603 5754.0 1151
3 Total Area in Sqft in each category 1380900 2100210 494930
4 Total area in Sqft / No.of units 3976040 11508
5 Cost of Civil work in Sqft Rate 1485.00 1362.00 1334.00
6 Cost of Internal Electrification in Sqft rate 102.00 84.00 86.00
Cost of Internal water supply and Sanitaryin

7 74.00 61.00 53.00
Sft rate
Total cost per Sqft including Civil and

8 1661 1507 1473
Internal infrastructure
9 Total cost of each category 229.37 316.50 72.90
10 Total cost / IBM Rs.in Crores 618.77

Lead Chart as per SoR 2017-18
Bakkanapalem in Visakhapatnam District
Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
Sl. Source of Lead(K Initial contract
Description Unit or profit nce Amount
No. supply M) Rate or profit
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%
1 2 3 4 5 6 7 8 9 10
1 Cost of Gravel (M-008) Local 1Cum 6.00 110.00 89.20 10.69 78.51 188.51
Fine aggregate /Sand (Screened) for mortar ,

2 Nagavali 1Cum 92.00 170.00 969.00 116.12 852.88 1022.88
plastering items (Screening Charges only).
Fine aggregate/ sand(un- screened) for

3 Nagavali 1Cum 92.00 95.00 969.00 116.12 852.88 947.88
Concrete items
4 Sand for filling Local 1Cum 10.00 95.00 135.60 16.25 119.35 214.35
5 Aggregates of 40mm nominal size (M-055) Bowlavada 1Cum 60.00 808.00 658.60 78.92 579.68 1387.68
6 Aggregates of 20mm nominal size (M053) Bowlavada 1Cum 60.00 1303.00 658.60 78.92 579.68 1882.68
8 Aggregates of 12.5mm nominal size (M-052) Bowlavada 1Cum 60.00 1048.00 658.60 78.92 579.68 1627.68
Fules
Rate
Charges
9 Concrete mixer 300/200 diesel Hour 368.50 0.00 368.50
10 Baching Plant 0.50 Cum(6 Cum/hr) Hour 557.10 0.00 557.10
11 Baching & Mixing Plant at 15 Cum/hr Hour 1017.90 0.00 1017.90
12 Transit mixer 2 Cum /hr Hour 1990.10 0.00 1990.10
13 Concrete Pump Hour 1516.90 1516.90
14 Hydraulic Excavator 1.0 Cum bucket capacity Hour 2506.90 2506.90
15 PCE Kg 95.00 95.00
16 VMA Kg 55.00 55.00
17 CGBS Kg 2.50 0.00 2.50
18 Cement (Puzzlona Portland Cement) (3/2017) . local M.T 3882.00 kg 3.88
19 Steel Cercular date.30-6-2017 local M.T 33015.87 33015.87
20 Binding wire local Kg 51.00 51.00

21 Water local KL 103.00 103.00
Electrician Skilled Each 540.00 540.00
Electrician Semi Skilled Each 420.00 420.00
Helper (Electrician) Each 420.00 420.00
22 Mason 1st class Each 465.00 465.00
23 Mason 2nd Class Each 420.00 420.00
24 Mazdoor (Unskilled) Each 370.00 370.00
25 Bar Bender Each 585.00 585.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70
Kapuluppada in Visakhapatnam District
Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%
1 2 3 4 5 6 7 8 9 10

2 Nagavali 1Cum 95.00 170.00 998.10 119.61 878.49 1048.49

3 Nagavali 1Cum 95.00 95.00 998.10 119.61 878.49 973.49
Concrete items
Fules
Rate
Charges
15 PCE Kg 95.00 95.00
16 VMA Kg 55.00 55.00
17 CGBS Kg 2.50 0.00 2.50

21 Water local KL 103.00 103.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70
Chinnagadili in Visakhapatnam District
Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%
1 2 3 4 5 6 7 8 9 10
1 Cost of Gravel (M-008) Yendada 1Cum 6.00 110.00 89.20 10.69 78.51 188.51

2 Nagavali 1Cum 103.00 170.00 1075.70 128.91 946.79 1116.79

3 Nagavali 1Cum 103.00 95.00 1075.70 128.91 946.79 1041.79
Concrete items
Fules
Rate
Charges
15 PCE Kg 95.00 95.00
16 VMA Kg 55.00 55.00
17 CGBS Kg 2.50 0.00 2.50

21 Water local KL 103.00 103.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70
Vemulavalasa in Visakhapatnam District
Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%
1 2 3 4 5 6 7 8 9 10

2 Nagavali 1Cum 82.00 170.00 872.00 104.50 767.50 937.50

3 Nagavali 1Cum 82.00 95.00 872.00 104.50 767.50 862.50
Concrete items
Fules
Rate
Charges
15 PCE Kg 95.00 95.00
16 VMA Kg 55.00 55.00
17 CGBS Kg 2.50 0.00 2.50

21 Water local KL 103.00 103.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70
Sangivalasa in Visakhapatnam District
Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%
1 2 3 4 5 6 7 8 9 10

2 Nagavali 1Cum 79.00 170.00 842.90 101.01 741.89 911.89

3 Nagavali 1Cum 79.00 95.00 842.90 101.01 741.89 836.89
Concrete items
Fules
Rate
Charges
15 PCE Kg 95.00 95.00
16 VMA Kg 55.00 55.00
17 CGBS Kg 2.50 0.00 2.50

21 Water local KL 103.00 103.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70

Leads

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Leads

Hochgeladen von

Copyright:

Verfügbare Formate

ABSTRACT ESTIMATE for Civil of 1 Block consisiting of 48 dwelling units (G+3) 300 Sft

Bakkanapalem, Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa in Visakhapatnam Dis

Earth work excavation for foundations and deposting on bank with

PCC(1:4:8)Prop.with 40mm guage graded hard broken granite

Filling with Gravel for Basements and sides of Foundations

41.92 Upto plinth level (GF) 1Cum 21434.67

84.24 Ground Floor 1Cum 21434.67

84.24 First Floor 1Cum 22293.60

84.24 Second Floor 1Cum 23168.44

84.24 Third Floor 1Cum 24027.37

15.22 (Above Terrace) 1Cum 24886.30

40.03 Grade Slab (GF) 1Cum 4833.17

34.81 Ground Floor 1Cum 9989.02

34.81 First Floor 1Cum 10243.51

34.81 Second Floor 1Cum 10498.01

34.81 Third Floor 1Cum 10768.41

Providing Impervious coat Plastering to exposed RCC Roof

Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal

Door of size 0.75x2.00 m:- Providing and fixing Door Frames

0.90x1.20 m Window::- Providing and Fixing Pre painted Steel

0.60x0.45 m Ventilator::-Supply and fixing of pre-painted steel

215.07 Ground Floor 1Sqm 960.23

215.07 First Floor 1Sqm 960.23

Providing Dadooing to internal walls with Glazed ceramic tilesof

145.20 Ground Floor 1Sqm 425.11

145.20 First Floor 1Sqm 425.11

145.20 Second Floor 1Sqm 425.11

145.20 Third Floor 1Sqm 425.11

42.12 Ground Floor 1Sqm 736.48

42.12 First Floor 1Sqm 736.48

42.12 Second Floor 1Sqm 736.48

3.57 Ground Floor 1Sqm 966.72

44.10 Ground Floor 1Sqm 960.23

Providing skirting to internal walls to 10 cm height/risers of steps

23 12.00 Ground Floor Each 5268.33

RCC M30 grade design mix concrete corresponding to IS-456 using

8.10 Ground Floor 1Sqm 969.77

RCC M30 grade Design Mix concrete corresponding to IS-456 using

38.88 Ground Floor 1Sqm 355.59

8.10 Third Floor Each 3239.89

(I) Providing and applying wall putty of white cement or

1377.67 Ground Floor 1Sqm 330.15

1377.67 First Floor 1Sqm 330.15

1377.67 Second Floor 1Sqm 330.15

1377.67 Third Floor 1Sqm 330.15

35.91 Above Terrace 1Sqm 330.15

385.78 Ground Floor 1Sqm 556.95

299.58 First Floor 1Sqm 556.95

299.58 Second Floor 1Sqm 556.95

+3) pattern Housing for all (HFA) Scheme Under AHP

mmadi,Chinnagadili,Vemulavalasa in Visakhapatnam District

Earth work for Footings 1 x 1 33.10 12.40 1.20

Bed 1 1 x 12 2.70 3.35 1.20

Parapet Wall 1 x 2 31.90 0.10 1.00

Roof slab area 1 x 1 31.70 11.00 ----

For 0.90x2.00m Doors for all Flats. 4 x 12 ----- ----- -----

For 1,2,3 &4

(A) G.F : Cup-board Shelves 12 x 12 0.90 0.30 ----

Rain water down take pipe 1 x 12 12.70 --- ---

deductions Windows -1 x 16 0.90 ---- 1.20

) Scheme Under AHP

10mts and lift of 2mts in

Batching Plant at site with

Bakkanapalem, Kapuluppada, Kommadi, Kommadi,Chinnagadili,Vemulavalasa in Visakhapatnam Dis