ESTIMATION FOR CONSTRUCTION OF RESIDENT BUILDING FOR SRI. V.

NARAYANA
RAO S/o Sri VENKOBA RAO AT KHATHA NO 7962 ASST NO 868 SITE NO 125 PIPELINE
‘B’ BLOCK ROBERTSONPET, ROBERTSONPET CMC LIMITS K.G.F KOLAR DISTRICT
KOLAR K.G.F-563122
GROUND FLOOR
SL.No Description of Work Unit Qty Rate Amount
01 earthwork excavation for foundation Cmtr 33.00 200.00 6600.00
and removing the excavated earth to a
distance not exceeding 50 meters and
with a lift up to 1.5 meters in hard soil
02 Providing granite stone boulders of size Cmtr 14.55 1200.00 17460
10 to 15 cm thick with sand including
picking watering tamping etc.
03 Providing and laying cement concrete Cmtr 6.12 3587.00 21952.44
1:4:8 using 40 mm and down size gr jelly
for foundation including mixing, laying
tamping consolidation, curing etc.,
04 Providing and constructing size stone Cmtr 22.12 3500.00 77420.00
masonry in CM 1:8 in courses not less
than 20 cms high with bond stones 2.0
meters apart in each course fir
foundation
05 Providing and constructing size stone Cmtr 9.86 3800.00 37468.00
masonry in cm 1:8 courses lass than 15
cms high with bond stones 2.0 mts apart
in each course with all stones chistle
dresses and all quoins neatly dresses 5
cms wide at corners etc., complete for
basement.
06 Providing and laying C.C 1:3:6 using Cmtr 6.12 4000.00 24480.00
20mm and down size gr jelly for
basement including mixing, laying,
taping, consolidation mixing, laying,
tamping, consolidation, curing etc. for
plinth slab complete.
07 Providing and laying C.C 1:2:4 using 20 Cmtr 3.92 4500 17640
mm and down size gr jelly RCC raft as
per design including mixing laying an
tamping centering formwork curing etc.
08 Providing and laying C.C 1:1 1/2:3 Cmtr 6.20 5050 31310.00
using 20 mm and down size gr jelly for
RCC Column footing as per design
including mixing laying an tamping
centering formwork curing etc.
09 Providing and Laying C.C 1:11/2:3 Cmtr 6.70 5500.00 36850.00
using 20 mm and down size gr jelly gr
jelly for columns as per design including
mixing, laying, tamping, centering,
formwork, curing etc.,
10 Providing and constructing burnt brick Cmtr 17.17 4250 81472.50
masonry in CM 1:6 with approved qty of
table moulded bricks for superstructure

11 Providing and laying C.C 1:11/2:3 using Cmtr 5.12 25886.72

20 mm and down size gr jelly for RCC
lintels as per design including mixing,
laying, tamping, centering formwork,
curing etc.,
12 Providing and casting RCC chejjas as Cmtr 51.84 5500.00 25920.00
per the design with a thickness of RCC
with 1:11/2:3 using 20 mm and down
size granite jelly including mixing,
laying tamping consolidation curing
with front beading and drip molding in
CM 1:3 etc complete.
13 Providing and laying C.C 1:11/2:3 using Cmtr 10.76 5550.00 59718.00
20 mm and down size gr jelly for RCC
roof slab and canopies of all spans with
centering farmwork, mixing, laying,
tamping, centering formwork, curing
etc.,
14 Providing and laying C.C 1:11/2:3 using Cmrt 2.69 5550.00 14929.50
20 mm and down size gr jelly for RCC
beam to roof slab and canopies of all
spans with centering farm work,
mixing, laying, tamping, centering
formwork, curing etc.,
15 Providing and construction and fixing Kgs 1350 70.00 94500.00
bars in structure including beading
hooking, cost of binding wire etc.,
complete.
16 Providing and construction parapet Rmtr 31.78 900.00 28602.00
wall with B.B masonry 23 cms thick in
cm 1:6 plastering coping as per design
curing etc.
17 Providing and fixing teak wood doors Smtr 5.00 8500.00 42500.00
with 75 mm x 100 mm framework fixed
in the masonry with honee wood fully
paneled shutters 30 mm thick and 325
mm thick panels including labour
charges for fixing the fittings.
18 Providing and fixing teak wood Smtr 14.00 11760.00 164640.00
windows with 75 mm x 100 mm
framework fixed in the masonry with or
without halves with honne wood fully
glazed shutters 30 mm thick with MS
Bars 12 mm dia @ 60 x120 mm apart and
M.S Flats 6 x 25 mm 150 mm apart
vertically and fixing the fittings
19 Providing and fixing teak wood Smtr 2.00 10500.00 21000.00
Ventilators with 75 mm x 100 mm
framework fixed in the masonry with
honey wood fully glazed shutters 30
mm thick 25 mm thick panels including
labour charges for fixing the fittings.
20 Providing cement mortar plastering Smtr 250.00 275.00 68750.00
with 1:6 too burnt bricks masonry walls
rounding of all corners etc., complete
21 Providing cement mortar plastering Smtr 160.00 300.00 48000.00
with 1:4 too celling including roundings
of all corners and smooth rendering etc.,
complete.
22 Providing and laying hassan green Smtr 55.93 2600.00 145418.00
granite flooring set in CM 1:3 over a bed
concrete 10 cms thick including full
rounding polishing to have a granolithic
finish and oxalic acid wash etc.,
complete.
23 Providing dad doing with glazed tiles Smtr 64.60 2704.00 174678.00
laid in CM 1:3 and pointed with plaster
of paris and white cement etc, complete.
24 Providing and constructing compound Rmtr 41.00 1300.00 53300.00
wall with B.B masonry in CM 1:8 over SS
masonry foundation plinth CC 1:4:8 for
foundation and steel gate.
25 Providing and fixing ward robe 125x75 Smtr 11.00 9500.00 104500.00
mm with teak wood frame work 30 mm
thick fully paneled honey wood shutter
and all iron oxidized fittings and cross
planks 20 mm thick at 400 apart with
two coats approved paint etc., complete.
26 Providing staircase with RCC with Nos 1 Nos 95000.00 95000.00
hassan granite ficed with groove cutting
not more than 2 mm wide fir antiskating
curing etc.,
27 Providing Kitchen platform with hassan Nos 1 NOS 35000.00 35000.00
green granite 40 mm thick with sink.
 28 Providing hasti brand 100mmm dia Rmtr 50 440.00 22000.00
rain water pipe.
29 Providing anti termite treatment to the Smtr 65.00 93.00 6045.00
floor area and walls.
30 Providing 200 liters/day solar Nos 1 Nos 25000.00 25000.00
connection
31 Providing electrical fittings including L/S 1 Job 92500.00
drawing 3 phase power form main
lines with all necessary amenities and
providing ups in case pf power failure.
32 Providing emulsion painting to inner L/S 1 Job 12500.00
walls and waterproof wash for outer
walls and paintings for openings.
33 Providing water supply fittings, L/S 1 Job 150000.00
sanitary fittings and connecting the
delivery line to the overhead tank
inclusive under ground sump of
capacity of 7500 liters and 200 liters
capacity overhead tank.
34 Miscellaneous and unforeseen work L/S 4462.00
such as earth filling and pointing.
Total 1980000.00

In words: Rupees Nineteen Lakhs Eighty Thousand Only.

Thanking you.

Yours Faithfully