IBM Daksh Buzz

201403 (12) 201303 (12) 201203 (12) 201103 (12)

INCOME :
Operating Income 1983.03 2160.1 2091.9 1906.52
Excise Duty 0 0 0 0
Net Operating Income 1983.03 2160.1 2091.9 1906.52
Other Income 0 0 0 0
Stock Adjustments 0 0 0 0

Total Income 1983.03 2160.1 2091.9 1906.52

EXPENDITURE :
Cost of Traded Software Packages 0 0 0 0
Operating Expenses 0 0 0 0
Employee Cost 0 0 0 0
Power/Electricity Charges 0 0 0 0
Selling and Administration Exp. 0 0 0 0
Miscellaneous Expenses 1903.26 2021.85 1750.18 1635.57
Less : Pre-operative Expenses Capitalised 0 0 0 0

Total Expenditure 1903.26 2021.85 1750.18 1635.57

Operating Profit 79.77 138.25 341.72 270.95

Interest 0 0 8.3 8.34
Gross Profit 79.77 138.25 333.42 262.61
Depreciation 0 0 71.2 66.6
Profit Before Tax 79.77 138.25 262.22 196.01
Tax -78.82 -94.65 82.4 -32.18
Fringe Benefit tax 0 0 0 0
Deferred Tax -18.36 5.61 0 0
Reported Net Profit 176.95 227.28 179.82 228.19
Extraordinary Items 0 0 0 0
Adjusted Net Profit 176.95 227.28 179.82 228.19

Adjustment below Net Profit 0 0 -328.23 -174.28

P & L Balance brought forward 595.27 518.53 667.5 613.94
Appropriations 649.62 150.54 0.57 0.34
P & L Balance carried down 122.6 595.27 518.53 667.5

Dividend 0 0 0 0
Preference Dividend 0 0 0 0
Equity Dividend % 0 0 0 0
Dividend Per Share(Rs) 0 0 0 0

Earnings Per Share-Unit Curr 99.11 108.9 77.61 79.13

Earnings Per Share(Adj)-Unit Curr 99.11 108.9 77.61 79.13
Book Value-Unit Curr 159.93 326.3 260.8 261.2
Book Value(Adj)-Unit Curr 159.93 326.3 260.8 261.2
Dividend Per Share Adj.(Rs) 0 0 0 0
201003 (12)

1590.19
0
1590.19
0
0

1590.19

0
1284.67
0
0
0
0
0

1284.67

305.52
8.72
296.8
65.25
231.55
-12
0
0
243.55
0
243.55

-151.46
522.14
0.29
613.94

0
0
0
0

75.4
 75.4
216.62
216.62
0