Template for Deign and Estimation of Sewerage System

Input Data Assumptions

I Population
Year Population Households
1951 49,260 I Population Projections
1961 55,248
1971 71,266 If the above option is "Available Projected Data" enter projected population
1981 102,837 Year
1991 146,262 Population
2001 211,893 31,174
If the above option is "Growth Rate based Project" enter below the Decadal
Projection
Decade
II Present Sewerage System Decade
Present Population 2010 275000 Nos Growth Rate%
Sewage disposal through sewers MLD
No of Sewer connections Nos II Design Period
Coverage with sewer network Persons Base Year
Length of Gravity Sewer Network 15 KM
No of Sewage Pumping Stations 1 Design Period for STP
STP Design Capacity - MLD III Market Rates
STP Actual Flow 0 MLD Sewer Network per KM
No of Employees for sewerage Nos SPS with civil, M & E complete, per MLD
Waste Water qty reaching sewers 80.00% SewageTreatment Plant, Rate per MLD
Land Reqd ASP 0.20 Ha/MLD Land Cost per Hectare
STP capacity to develop in stages 2 Stages Length of Sewer in meter per Hactare area of city
Qty of waste from other sources 5 MLD Rate of SPS per MLD
Ground Water Infiltration 5,000 LPD/Ha
Ground Water Table 20 m
Area of Municipal Council 1420 ha
Area of Master Plan Area, 2031 4650 ha
 City Hapur
Assumptions User Instructions
1 Input Data:The cells for data input and requiring users review are sha
Method/Basis different
colours. Input data or review the data/result according to following co
Geometric Growth Method (GM) Choose from drop down menu only
Input data to be provided
ilable Projected Data" enter projected population below
2011 2021 2031 2041 Review the provided values &
310,000 400,000 500,000 600,000 revise/update if required
No data to be entered select from drop down menu
wth Rate based Project" enter below the Decadal Growth Rate to be used for
2 Output:3 output tables are given which is final output and shall be pa
Decadal Growth Rate 4 Population Projection: Excle sheet gives population projection by diffe
2001-11 2011-21 2021-31 2031-41 standard methods. If decadal growth is assigned for future
2.00% 1.90% 1.80% 1.70% then it should be given in decadal growth
5 Sewage Pumping Station: Three SPS required in this case. In case
green cells should be reviewed and modified/updated as per need
Year 2011
No. of Years: Choose from drop 15 2026
down
Rs
5,500,000
lete, per MLD 25,000
ate per MLD 7,000,000
10000000
er Hactare area of city 125
2000000
ructions
equiring users review are shaded with
sult according to following color codes:

Enter data if condition satisfy

No value to be entered
Calculates automatically
rom drop down menu

s final output and shall be part of report

population projection by different
igned for future

required in this case. In case of more or less suitably it is to be corrected.

ed/updated as per need
Table 1: Projected Population & Water Demand
Year Population Waste Generation
MLD
2011 285,017 35.78
2016 330,557 40.70
2021 383,375 46.40
2026 444,632 53.02
2031 515,676 60.69
2036 598,072 69.59
2041 693,634 79.91

Table 2: Sewage Treatment Treatement Capacity

Ultimate STP Capacity Required (30 years design period) MLD 79.91
Existing Capacity of STPs MLD -
STP capacity required to be developed now MLD 79.91
Land requirement for STP ha 15.98
STP capacity of 30 years to be developed in modules of equal capacity No Modules 2.00
STP capacity for Stage 1 MLD 40
STP capacity for Stage 2 MLD 40

Table 3 Sewer Network

Length of network KM 566
Table 1: Population Projection

Year Population Decadal Growth Annual Households HH Size

Rate Growth Rate
1951 49,260
1961 55,248 12.16% 1.15%
1971 71,266 28.99% 2.58%
1981 102,837 44.30% 3.74%
1991 146,262 42.23% 3.59%
2001 211,893 44.87% 3.78% 31,174 7
2011 285,017 34.51% 3.01% 41,932 7
2016 330,557 34.51% 3.01% 48,632 7
2021 383,375 34.51% 3.01% 56,403 7
2026 444,632 34.51% 3.01% 65,415 7
2031 515,676 34.51% 3.01% 75,867 7
2036 598,072 34.51% 3.01% 87,989 7
2041 693,634 34.51% 3.01% 102,048 7

Population Projections
Arithmetic Incremental Geometric Average of Available Growth Rate Input
Growth Method Increase (IM) Growth AM_IM_GM Projected based Growth
(AM) Method (GM) Data Projection Rate
Year Population
1951 49,260
1961 55,248 5,988 12.16%
1971 71,266 16,018 10,030 28.99%
1981 102,837 31,571 15,553 44.30%
1991 146,262 43,425 11,854 42.23%
2001 211,893 65,631 22,206 44.87%
32,527 14,911 34.51%
2011 285,017 244,420 259,330 285,017 262,922 310,000 258,296 2.00%
2021 383,375 276,946 291,857 383,375 317,393 400,000 374,200 1.90%
2031 515,676 309,473 324,384 515,676 383,177 500,000 478,121 1.80%
2041 693,634 341,999 356,910 693,634 464,181 600,000 591,806 1.70%
- - 1.00 - - -
Table 2: Waste Water quantity Generation

Year Population LPCD Waste Water WW in Sewers GW Infiltration Qty other sources Total
MLD MLD MLD MLD MLD
2011 285,017 135 38 30.78 - 5.00 35.78
2016 330,557 135 45 35.70 - 5.00 40.70
2021 383,375 135 52 41.40 - 5.00 46.40
2026 444,632 135 60 48.02 - 5.00 53.02
2031 515,676 135 70 55.69 - 5.00 60.69
2036 598,072 135 81 64.59 - 5.00 69.59
2041 693,634 135 94 74.91 - 5.00 79.91

Table 3: STP Capacity Requirement

Parameter
Ultimate STP Capacity Required (30 years design period) MLD 79.91
Existing Capacity of STPs MLD -
STP capacity required to be developed now MLD 79.91
Land requirement for STP ha 15.98
STP capacity of 30 years to be developed in modules of equal capacity No Modules 2.00
STP capacity for Stage 1 MLD 40
STP capacity for Stage 2 MLD 40
STP capacity for all stages 80
Table 7: Estimate
S No Item Quantity Rate Units

1 Sewer Net work 566 5,500,000 KM

2 Construction of Sewage Pump House 80 2,000,000 MLD
3 Construction of Sewage Treatment Plant 80 7,000,000 MLD
4 Cost of Land for STP, SPS 16 10,000,000 Ha
5 Sub Total
6 Physical Contingency 10%
7 Other contingencies 5%
8 Grand Total
Amount
Rs
3,114,375,000
159,824,968
559,387,390
159,824,968
3,993,412,326
399,341,233
199,670,616
4,592,424,175