EES

Tender Calculation
1 Project Name JEC S/S (SIEMENS)

Testing and Commissioning of 33kV Switchgear Panels (18 No's)

Item Cost Components Amount
A Equipment Expenses
Total Equipment Cost 58,000.00

B Manpower Expenses
Engineers 36,000.00
Technicians 12,000.00
Engineer Testing -
Total Manpower Cost 48,000.00

C Other Expenses
Travelling and Communications
Daily Allowance -
Transportation & Air Tickets 5,000.00
Car for site use
Accommodation 5,000.00
Mobilization/Demobilization of equipment -
Work permit & safety orientation -
Telephone, Telex & Telefax -
Food For Consultants 2,000.00
Transportation Special Rental Manpower -
Site Works Documentation -
Total Other Expenses 12,000.00
Provision for risk 5% 5,900.00

Total Cost 123,900.00

Ref.22012017
Tendering dept.
20-Feb-2018

REAMRKS

118,000.00

Ref.22012017
Tendering dept.
 (4) Manpower

S.No Catogeries Qty Rate/Month

1 Engineer 3 12000
2 Technician 2 6000
3 Labour 0
4 Engineer Testing 0
5 Rental Technician 0
No. of Month TOTAL UNIT PRICE Total Cost

1 12000 36000
1 6000 12000
0 0
0 0
0 0

Total 48000
 REMARKS

Use Company Engineers

Use Company Technicians
 (5) Equipment COST

S.No Item Qty Rate/Month

1 CPC 100 1 10,000

2 MEGGER 10kV 1 5,000
3 FREJA 300 or PONOVO 1 10,000
4 DLRO 600 1 6,000
5 EGIL CB Analyzer 1 5,000
6 Sverker 1 10,000
7 CT analyzer 1 6,000
8 B10E 1 6,000
9
10
11
12
13
 TOTAL UNIT
No. of Months Total Cost
PRICE

1 10,000 10,000
1 5,000 5,000
1 10,000 10,000
1 6,000 6,000
1 5,000 5,000
1 10,000 10,000
1 6,000 6,000
1 6,000 6,000
0 0
0 0
0 0
0 0
0 0

TOTAL 58,000.00
 REMARKS

we will rent one device

Use company device
Use company device
Use company device
Use company device
 (6) Other Exp
S.N Item Total Cost

1 Transportation 5,000
2 Accomadation 5,000
3 Mobilization and Demobilization 0
4 food for consultants 2000
5
6
7
8
9
10

Total 12,000.00
REMARKS