Sie sind auf Seite 1von 8

Hotels Industry

Sales Top 30(JPN)

Competitor Analysis
* When selecting the Period as Latest FY, LTM or Estimate, the stock price and the market cap of the previous day would b

Compare By Industries
(Summary) Hotels Industry

Ticker Country Company Name Period (Fiscal)


Latest FY
9024 Japan Seibu Holdings Inc. 03/2017
Japan Prince Hotels, Inc.(Private) 03/2017
4681 Japan Resorttrust Inc. 03/2017
9681 Japan Tokyo Dome Corporation 01/2017
Japan Tokyu Hotels Co., Ltd.(Private) 03/2017
Japan Toyoko Inn Co., Ltd(Private) 03/2017
Japan Hotel Okura Co., Ltd(Private) 03/2017
Japan DAIWAROYAL CO.,LTD.(Private) 03/2017
9722 Japan Fujita Kanko Inc. 12/2017
Japan NEW OTANI CO.,LTD.(Private) 03/2017
9708 Japan Imperial Hotel, Ltd 03/2017
Japan Daiwa Resort Co., Ltd.(Private) 03/2017
9713 Japan The Royal Hotel Ltd 03/2017
3258 Japan Unizo Holdings Company 03/2017
Japan PALACE HOTEL CO.,LTD.(Private) 12/2016
6547 Japan GREENS CO.,LTD. 06/2017
6097 Japan Nippon View Hotel Co., Ltd 04/2017
Japan MORI TRUST HOTELS & RESORTS CO.,LTD.(Private) 03/2017
Japan WASHINGTON HOTEL CORPORATION(Private) 03/2017
9633 Japan Tokyo Theatres Co., Inc. 03/2017
Japan Noguchi Kanko Co., Ltd(Private) 03/2017
6076 Japan Amaze, KK 11/2017
Japan Noguchi Kanko Management CO., LTD.(Private) 03/2017
Japan Hotel Okura Tokyo co.,Ltd.(Private) 03/2017
9723 Japan The Kyoto Hotel Ltd 12/2016
Japan KOBE PORTOPIA HOTEL CO.,LTD.(Private) 03/2017
Japan Park Tower Hotel Co.,Ltd.(Private) 03/2017
9656 Japan Greenland Resort Co., Ltd 12/2017
9704 Japan Agora Hospitality Group Co., Ltd 12/2017
Japan TATEYAMA KUROBE KANKO CO.,LTD.(Private) 03/2017
Mean(Sales Top 30) -
Median(Sales Top 30) -
Minimum(Sales Top 30) -
Maximum(Sales Top 30) -

【NOTE】
*Calculated by P/E. P/E is calculated by Market Cap / Net Profit.
*Calculated by Market Cap + (Interest Bearing Debt - Cash and Cash Equivalents - Short-Term Investments) + minority sha
   The forcasted value of EBITDA is defined as Operating Income (forecast) + Depreciation Expense (LTM) + goodwill (L

* The exchange rates for translation are the exchange rate at the end of the year for PL and the average exchange rate for
* Average, Median, Minimum, Maximum are calculated under each region/country tab.
* * in company name indicates automatic industry classifications by algorithm.
* ** by companies with TSR listed as the source indicates that parts of the information displayed are restricted.
cap of the previous day would be used for calculation.

Net Profit (JPY MiNet Profit Margin S


Total Sales (JPY M ( ales Growth (%)Headcount - YearMarket Cap (JPY M
Latest FY Latest FY Latest FY Latest FY Latest FY Last closing price
512,009 47,564 9.3 0.8 22,834 634,299
174,131 15,483 8.9 0.2 N/A N/A
143,541 11,010 7.7 0.9 6,698 257,624
87,761 6,635 7.6 2.2 2,027 93,461
85,661 3,992 4.7 1.0 N/A N/A
81,970 9,876 12.0 2.3 9,198 N/A
76,352 1,988 2.6 11.3 3,698 N/A
75,926 8,649 11.4 11.5 883 N/A
70,624 1,672 2.4 2.7 N/A 37,599
67,883 6,576 9.7 0.7 2,046 N/A
56,031 3,689 6.6 0.4 1,976 127,057
46,360 -1,202 -2.6 -1.2 2,227 N/A
41,125 2,725 6.6 -1.0 2,015 20,410
38,906 6,249 16.1 20.1 316 77,576
30,403 3,260 10.7 4.4 910 N/A
26,014 1,428 5.5 4.0 628 20,826
20,179 -1,554 -7.7 2.3 900 15,420
20,043 264 1.3 8.0 N/A N/A
19,728 2,352 11.9 -6.1 437 N/A
19,245 234 1.2 16.9 518 11,627
16,568 806 4.9 4.1 519 N/A
14,098 1,841 13.1 12.9 110 29,222
12,534 705 5.6 5.9 351 N/A
11,540 -130 -1.1 -24.2 N/A N/A
10,707 261 2.4 -0.5 449 9,550
9,055 217 2.4 -5.0 407 N/A
8,183 535 6.5 -1.2 420 N/A
7,664 268 3.5 8.5 N/A 5,515
7,604 249 3.3 -4.5 N/A 10,423
6,918 127 1.8 -5.3 326 N/A
59,959 4,526 5.6 2.4 2,604 96,472
28,209 1,757 5.6 1.6 883 25,024
6,918 -1,554 -7.7 -24.2 110 5,515
512,009 47,564 16.1 20.1 22,834 634,299

erm Investments) + minority shares. Refer to the above for the definition of Market Cap. LTM value of balance sheet items use the lates
on Expense (LTM) + goodwill (LTM). Operating Income (forecast) refers to the forecast for the current period disclosed by the company,

d the average exchange rate for BS, CF.


ayed are restricted.
P/E (x) EV/EBITDA (x)
Latest FY Latest FY
13.3 14.0
N/A N/A
23.4 15.1
14.1 11.6
N/A N/A
N/A N/A
N/A N/A
N/A N/A
22.5 11.8
N/A N/A
34.4 12.4
N/A N/A
7.5 13.1
12.4 26.6
N/A N/A
14.6 7.8
N/A 7.6
N/A N/A
N/A N/A
49.7 17.0
N/A N/A
15.9 9.4
N/A N/A
N/A N/A
36.6 16.3
N/A N/A
N/A N/A
20.6 14.0
41.9 39.6
N/A N/A
23.6 15.5
20.6 13.6
7.5 7.6
49.7 39.6

alue of balance sheet items use the latest LTM value available for calculation as of the given date. Note that for calculations based on da
current period disclosed by the company, or when chosen, forecasted values of the current and next periods are provided by Toyo Keiza
te. Note that for calculations based on data from Flash Earnings Report, some companies do not disclose balance sheet items.
next periods are provided by Toyo Keizai. N/A if the fiscal year period is less than 12 months, Enterprise Value is negative, or the comp
not disclose balance sheet items.
Enterprise Value is negative, or the company does not disclose Operating Income and Depreciation Expense necessary to calculate EB
ation Expense necessary to calculate EBITDA.