Beruflich Dokumente
Kultur Dokumente
Lead in Kms
Initial cost of
of materials
Description
material at
Source of
supply
quarry
SI.NO.
Unit
Total
MR
CT
ST
Cement
1 ( As rate fixed by 1 M.T At site 3882
BOCE upto Dec-17)
2 Sand Un-Screened 1 Cum Amaravathi 95 100 0 0 100
3 Sand for Filling 1 Cum Amaravathi 95 100 0 0 100
4 Steel 1 M.T Guntur 41000
5 Gravel 1 Cum Boyapalem 110 60 0 0 60
6 Murum 1 Cum Boyapalem 185 60 0 0 60
Coarse aggregate
7 1 Cum Perecherla 1122 75 0 0 75
40mm
Coarse aggregate
8 1 Cum Perecherla 1170 75 0 0 75
20mm
Coarse aggregate
9 1 Cum Perecherla 860 75 0 0 75
Below10 mm
Rough Stone for
10 1 Cum Martur 138 80 0 0 80
Revetment
Stone Chips at
11 1 Cum Martur 333.35 80 0 0 80
Quarry
Certificates:
1. Certified that leads noted above are correct to the best of my knowledge.
Cost of conveyance
Total cost of
material at
conveyanc
Overhead
Charges
Deduct
Cost of
site
e cost
lead
Net
3882.00 3882.00
my knowledge.
t sources.
s per SSR 2017-18.
Executive Engineer
Drainage Division
CHIRALA
-2
Sand Filling in foundation trenches as per drawing and technical specification Clause
N
D 305.3.9 MORD & 304 MORTH ,including overhead '- charges & Contractors profit .
N
-F
R
B
R
Sand filling
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.31 370.00
b) Material
Sand for filling cum 1.00 95.00
c).
Over head charges & Contractors profit @13.615%- 13.615%
LEAD CHARGES
Sl No Particulars Unit Quantity Rate
in Rs.
1 Sand for filling Cum 1.00 843.46
Total cost for Leads Rs:
Total lead charges for 1.00 cum Rs:
Rate per cum (Total lead)/1.0 Rs.
114.70
95.00
209.70
28.55
238.25
Amount
in Rs.
843.46
843.46
843.46
843.46
1081.71
Amount
in Rs.
50.00
50.00
50.00
50.00
50.00
Providing concrete for plain concrete M 10 grade in open foundations using 40
mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
RBR- foundation and compacted by vibration including curing for 14 days complete as
FNDN-4 per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors
profit ,VAT & Seignarage charges. for Leveling Coarse
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 3882.00 854.04
Coarse sand cum 0.45 95.00 42.75
40 mm aggregate cum 0.9 1122.00 1009.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.10 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Mechanical concrete mixer hour 0.40 471.90
0.4/0.28 cum capacity fitted with
water measuring device and 188.76
preferably also with load cell.
Water tanker 6 kl capacity hour 0.13 588.50 76.51
2825.06
(d) Formwork @ 4% on cost of 4.00%
material, labour and 113.00
machinery (a+b+c)
e). 2938.06
Over head charges & Contractors profit @13.615%- ### 400.02
Rate per cum = a+b+c+d+e+f Rs 3338.07
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 40 mm aggregate Cum 0.90 628.17 565.35
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
4282.98
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 40 mm aggregate Cum 0.90 75.00 67.50
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Providing concrete for reinforced concrete M 25 grade (Design Mix) in open
foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
RBR-
including curing for 14 days complete as per drawings and technical
FNDN-4
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,VAT & Seignarage
charges. -For Footings
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal (MORTH) -For
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.403 3882.00 1564.45
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 0 77.00 0.00
(b) Labour
Mate day -
Mason (1st Class) day 0.1 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 hr / 0.4 471.90
188.76
cum capacity cum
Generator 33 KVA hour 0 868.20 0.00
3298.16
(d) Formwork @ 4% 4.00%
131.93
on (a+b+c)
f) . 3430.08
Over head charges & Contractors profit
@13.615%- 13.615% 467.01
Note : Water for concrete : A provision for cost of water may be added
at 1.2 kl / 1 cum (including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size can also be used instead
of graded metal, keeping the site conditions in view
Unit = cum
P.C.C grade M 15 ( Nominal mix ) MORTH ( for Abutments,
Piers, cut-off walls below Bed Level
Unit = cum
(a) Material
Cement t 0.275 3882.00 1067.55
Coarse sand cum 0.480 95.00 45.60
40 mm aggregate cum 0.480 1122.00 538.56
20 mm aggregate cum 0.240 1170.00 280.80
10 mm aggregate cum 0.080 860.00 68.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.100 465.00 46.50
Mazdoor (Unskilled) day 1.390 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 cum hour 0.400 471.90
188.76
capacity
Generator 33 KVA hour 0.000 868.20 0.00
2843.27
(d) Formwork @ 4% on 4.00% 113.73
cost of material, labour
and machinery (a+b+c)
e). 2957.00
Over head charges & Contractors profit ### 402.60
Rate per cum = 3359.60
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 843.46 404.86
2 40 mm aggregate Cum 0.48 628.17 301.52
3 20 mm aggregate Cum 0.24 628.17 150.76
4 10 mm aggregate Cum 0.08 628.17 50.25
Total cost for Leads Rs: 907.39
Total lead charges for 1.00 cum Rs: 907.39
Rate per cum (Total lead)/1.0 Rs. 907.39
4266.99
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 50.00 24.00
2 40 mm aggregate Cum 0.48 75.00 36.00
3 20 mm aggregate Cum 0.24 75.00 18.00
4 10 mm aggregate 0.08 75.00 6.00
Total Seignorage charges of
Rs: 84.00
Materials
Total cost for 1.00 cum 84.00
Rate per cum Rs. 84.00
or say 84.00
Plain cement concrete M15grade (Nominal mix) using 40,20 &
10mm HBG metal mechanically mixed in substructure complete as
RBR- per drawings and technical specification Clauses 802, 804, 805, 806,
SBST-5 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit ,VAT & Seignarage
charges. for Abutments, Piers, cut-off walls above Bed Level
Note : Water for concrete : A provision for cost of water may be
added at 1.2 kl / 1 cum (including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size can also be used
instead of graded metal, keeping the site conditions in view
For height up to 5 m
Unit = cum
P.C.C grade M15 (Nominal mix) MORTH for Abutments, Piers, cut-off
walls above Bed Level
Unit = cum
(a) Material
Cement t 0.275 3882.00 1067.55
Coarse sand cum 0.480 95.00 45.60
40 mm aggregate cum 0.480 1122.00 538.56
20 mm aggregate cum 0.240 1170.00 280.80
10 mm aggregate cum 0.080 860.00 68.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.100 465.00 46.50
Mazdoor (Unskilled) day 1.390 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 hour 0.400 471.90
188.76
cum capacity
Generator 33 KVA hour 0.000 868.20 0.00
2843.27
(d) Formwork @ 10% on 10.00% 284.33
cost of material, labour
and machinery (a+b+c)
e). 3127.60
Over head charges & Contractors profit ### 425.82
Rate per cum = 3553.42
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 843.46 404.86
2 40 mm aggregate Cum 0.48 628.17 301.52
3 20 mm aggregate Cum 0.24 628.17 150.76
4 10 mm aggregate Cum 0.08 628.17 50.25
Total cost for Leads Rs: 907.39
Total lead charges for 1.00 cum Rs: 907.39
Rate per cum (Total lead)/1.0 Rs. 907.39
4460.81
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 50.00 24.00
2 40 mm aggregate Cum 0.48 75.00 36.00
3 20 mm aggregate Cum 0.24 75.00 18.00
4 10 mm aggregate 0.08 75.00 6.00
Total Seignorage charges of
Rs: 84.00
Materials
Total cost for 1.00 cum 84.00
Rate per cum Rs. 84.00
or say 84.00
Providing concrete for reinforced concrete M 25 grade (Design Mix) in Super
Structure using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including
RBR-SBST-
curing for 14 days complete as per drawings and technical specifications Clause
5
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit ,VAT & Seignarage charges. -For Bed
Blocks
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal -For Bed
CASE I : Using Concrete
Mixer
Unit = cum
(i) Height up to 5m
(a) Material
Cement t 0.403 3882.00 1564.45
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 1.2 77.00 92.40
(b) Labour
Mate day 0 465.00 0.00
Mason (1st Class) day 0.1 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 cum hr / cum 0.4 471.90
188.76
capacity
Generator 33 KVA hour 0.4 868.20 347.28
3737.84
(d) Formwork @ 10% on 10.00% 373.78
(a+b+c)
e). 4111.62
Over head charges & Contractors profit ### 559.80
Rate per cum = 4671.42
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
5616.33
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 75.00 40.50
3 10 mm aggregate Cum 0.36 75.00 27.00
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
RBR- specifications Clauses 1002, 1010 and 1202 MORD / 1600
SPST-2 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 t 1.05 41000.00 43050.00
per cent for laps and
wastage
Binding wire kg 8.00 51.00 408.00
(b) Labour for cutting,
bending, tying and
placing in position
Mate day 0.00 425.00 0.00
Blacksmith/ Rod Binder day 3.00 465.00 1395.00
Mazdoor (Unskilled) day 8.44 370.00 3122.80
47975.80
Overheads & @ 6531.91
Contractors Profit ###
@13.615%
Rate per t = a+b+c+d ###
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through
the full width of the structures with slope of 1(V):20(H) towards drawing face
RBR-SBST-9
complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH.,including overhead charges & Contractors
profit ,VAT & Seignarage charges.
Unit = Nos Sub
Analysis
Taking output = 30 Nos
CM (1:3)
Sand for mortar Cum 1.050 95.00 99.75
Cement mt 0.480 3882.00 1863.36
Mazdoor (Unskilled) day 0.200 370.00 74.00
Sub Analysis 2037.11
(a) Material
AC pipe 100 mm dia m 31.500
including wastage @ 5 per
cent. Average length of 310.00 9765.00
weep hole is taken as one
metre for the purpose of
estimating 0.00 0.00
MS clamps Nos. 30
Collar for AC pipe (average 10.00%
taking 10% of above pipe 310.00 31.00
rate)
Cement mortar 1:3 (For rate cum 0.050
2037.11 101.86
refer to item 11.5 I)
(b) Labour
Mate day -
Mason 1st Class day 0.500 465.00 232.50
Mazdoor (Unskilled) day 0.280 370.00 103.60
10233.96
Over head charges & Contractors profit ### 1393.35
11627.31
Rate per Each = Rs 387.58
Note in MORTH : 1. In case of stone masonry, the size of the weep hole shall be
150 mm x 80 mm or circular with 150 mm diameter.
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for mortar Cum 1.05 843.46 885.63
Total cost for Leads Rs: 885.63
Total lead charges for 1.00 cum Rs: 885.63
Rate per cum (Total lead)/1.0 Rs. 885.63
1273.21
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for mortar Cum 1.05 50.00 52.50
Total Seignorage charges of
Rs: 52.50
Materials
Total cost for 1.00 cum 52.50
Rate per cum Rs. 52.50
or say 52.50
Backfilling behind abutment, wing wall and return wall complete as per
RBR-SBST- drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78
10 & 2200 MORTH ,including overhead charges & Contractors profit ,VAT &
Seignarage charges.
Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material cum 12.000 92.00 1104.00
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.280 370.00 2693.60
(c) Machinery
Plate compactor / power hour 2.500 0.00
0.00
rammer
Water Tanker of 6 KL hour 0.050 588.50
29.43
capacity
3827.03
Over head charges & Contractors profit 13.615% 694.86
@13.615%-
Rate per 10 cum = 4521.89
a+b+c+d
Rate per 1 cum = 452.19
Rate per cum = 452.19
(a+b+c+d+e ) Rs
Providing and laying reinforced cement concrete M30 grade (Design Mix)
using 20 & 10mm HBG metalmechanically mixed in superstructure as per
RBR-SPST-1 drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit ,VAT & Seignarage charges.
Unit = 1 No
(a) Material
Corrosion resistant kg 4.00 50.14 200.55
structural steel grating
including 5 per cent
wastage