Sie sind auf Seite 1von 23

LEAD STATEMENT

Lead in Kms

Initial cost of
of materials
Description

material at
Source of
supply

quarry
SI.NO.

Unit

Total
MR

CT

ST
Cement
1 ( As rate fixed by 1 M.T At site 3882
BOCE upto Dec-17)
2 Sand Un-Screened 1 Cum Amaravathi 95 100 0 0 100
3 Sand for Filling 1 Cum Amaravathi 95 100 0 0 100
4 Steel 1 M.T Guntur 41000
5 Gravel 1 Cum Boyapalem 110 60 0 0 60
6 Murum 1 Cum Boyapalem 185 60 0 0 60
Coarse aggregate
7 1 Cum Perecherla 1122 75 0 0 75
40mm
Coarse aggregate
8 1 Cum Perecherla 1170 75 0 0 75
20mm
Coarse aggregate
9 1 Cum Perecherla 860 75 0 0 75
Below10 mm
Rough Stone for
10 1 Cum Martur 138 80 0 0 80
Revetment
Stone Chips at
11 1 Cum Martur 333.35 80 0 0 80
Quarry

Certificates:

1. Certified that leads noted above are correct to the best of my knowledge.

2. Certified that sufficient quantity of materials are available at sources.


3. Certified that the rates adopted in the lead statement are as per SSR 2017-18.

Assistant Executive Engineer Deputy Executive Engineer


Drainage Section No 2 Drainage Sub-Division No 3
PONNUR BAPATLA
ENT

Cost of conveyance

Total cost of
material at
conveyanc
Overhead
Charges
Deduct
Cost of

site
e cost
lead

Net

3882.00 3882.00

958.30 -114.84 843.46 938.46


958.30 -114.84 843.46 938.46
41000.00 41000.00
570.30 -68.34 501.96 611.96
570.30 -68.34 501.96 686.96
713.70 -85.53 628.17 1750.17

713.70 -85.53 628.17 1798.17

713.70 -85.53 628.17 1488.17

762.20 -91.34 670.86 808.86

762.20 -91.34 670.86 1004.21

my knowledge.

t sources.
s per SSR 2017-18.

Executive Engineer
Drainage Division
CHIRALA
-2
Sand Filling in foundation trenches as per drawing and technical specification Clause
N
D 305.3.9 MORD & 304 MORTH ,including overhead '- charges & Contractors profit .
N
-F
R
B
R

Sand filling
Unit = cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 370.00
b) Material
Sand for filling cum 1.00 95.00
c).
Over head charges & Contractors profit @13.615%- 13.615%

Rate per cum = a+b+c Rs.

LEAD CHARGES
Sl No Particulars Unit Quantity Rate
in Rs.
1 Sand for filling Cum 1.00 843.46
Total cost for Leads Rs:
Total lead charges for 1.00 cum Rs:
Rate per cum (Total lead)/1.0 Rs.

ADD Seignorage Charges


Sl No particulars Unit Quantity Rate
in Rs.
2 Sand for filling Cum 1.00 50.00
Total Seignorage charges of
Rs:
Materials
Total cost for 1.00 cum
Rate per cum Rs.
or say
specification Clause
ntractors profit .

114.70

95.00
209.70
28.55

238.25

Amount
in Rs.
843.46
843.46
843.46
843.46
1081.71

Amount
in Rs.
50.00
50.00
50.00
50.00
50.00
Providing concrete for plain concrete M 10 grade in open foundations using 40
mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
RBR- foundation and compacted by vibration including curing for 14 days complete as
FNDN-4 per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors
profit ,VAT & Seignarage charges. for Leveling Coarse
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 3882.00 854.04
Coarse sand cum 0.45 95.00 42.75
40 mm aggregate cum 0.9 1122.00 1009.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.10 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Mechanical concrete mixer hour 0.40 471.90
0.4/0.28 cum capacity fitted with
water measuring device and 188.76
preferably also with load cell.
Water tanker 6 kl capacity hour 0.13 588.50 76.51
2825.06
(d) Formwork @ 4% on cost of 4.00%
material, labour and 113.00
machinery (a+b+c)
e). 2938.06
Over head charges & Contractors profit @13.615%- ### 400.02
Rate per cum = a+b+c+d+e+f Rs 3338.07

LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 40 mm aggregate Cum 0.90 628.17 565.35
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
4282.98
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 40 mm aggregate Cum 0.90 75.00 67.50
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Providing concrete for reinforced concrete M 25 grade (Design Mix) in open
foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
RBR-
including curing for 14 days complete as per drawings and technical
FNDN-4
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,VAT & Seignarage
charges. -For Footings
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal (MORTH) -For
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.403 3882.00 1564.45
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 0 77.00 0.00
(b) Labour
Mate day -
Mason (1st Class) day 0.1 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 hr / 0.4 471.90
188.76
cum capacity cum
Generator 33 KVA hour 0 868.20 0.00
3298.16
(d) Formwork @ 4% 4.00%
131.93
on (a+b+c)
f) . 3430.08
Over head charges & Contractors profit
@13.615%- 13.615% 467.01

Rate per cum =


3897.09
a+b+c+d+e+f+g Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
4842.00
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 75.00 40.50
3 10 mm aggregate Cum 0.36 75.00 27.00
Total Seignorage
Rs: 90.00
charges of Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Providing concrete for plain concrete M15 ( Nominal mix) in open
foundations using 40,20 & 10mm size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
RBR-
including curing for 14 days complete as per drawings and technical
FNDN-4
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit ,VAT &
Seignarage charges. for Foundations

Note : Water for concrete : A provision for cost of water may be added
at 1.2 kl / 1 cum (including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size can also be used instead
of graded metal, keeping the site conditions in view
Unit = cum
P.C.C grade M 15 ( Nominal mix ) MORTH ( for Abutments,
Piers, cut-off walls below Bed Level
Unit = cum
(a) Material
Cement t 0.275 3882.00 1067.55
Coarse sand cum 0.480 95.00 45.60
40 mm aggregate cum 0.480 1122.00 538.56
20 mm aggregate cum 0.240 1170.00 280.80
10 mm aggregate cum 0.080 860.00 68.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.100 465.00 46.50
Mazdoor (Unskilled) day 1.390 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 cum hour 0.400 471.90
188.76
capacity
Generator 33 KVA hour 0.000 868.20 0.00
2843.27
(d) Formwork @ 4% on 4.00% 113.73
cost of material, labour
and machinery (a+b+c)
e). 2957.00
Over head charges & Contractors profit ### 402.60
Rate per cum = 3359.60
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 843.46 404.86
2 40 mm aggregate Cum 0.48 628.17 301.52
3 20 mm aggregate Cum 0.24 628.17 150.76
4 10 mm aggregate Cum 0.08 628.17 50.25
Total cost for Leads Rs: 907.39
Total lead charges for 1.00 cum Rs: 907.39
Rate per cum (Total lead)/1.0 Rs. 907.39
4266.99
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 50.00 24.00
2 40 mm aggregate Cum 0.48 75.00 36.00
3 20 mm aggregate Cum 0.24 75.00 18.00
4 10 mm aggregate 0.08 75.00 6.00
Total Seignorage charges of
Rs: 84.00
Materials
Total cost for 1.00 cum 84.00
Rate per cum Rs. 84.00
or say 84.00
Plain cement concrete M15grade (Nominal mix) using 40,20 &
10mm HBG metal mechanically mixed in substructure complete as
RBR- per drawings and technical specification Clauses 802, 804, 805, 806,
SBST-5 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit ,VAT & Seignarage
charges. for Abutments, Piers, cut-off walls above Bed Level
Note : Water for concrete : A provision for cost of water may be
added at 1.2 kl / 1 cum (including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size can also be used
instead of graded metal, keeping the site conditions in view
For height up to 5 m
Unit = cum
P.C.C grade M15 (Nominal mix) MORTH for Abutments, Piers, cut-off
walls above Bed Level
Unit = cum
(a) Material
Cement t 0.275 3882.00 1067.55
Coarse sand cum 0.480 95.00 45.60
40 mm aggregate cum 0.480 1122.00 538.56
20 mm aggregate cum 0.240 1170.00 280.80
10 mm aggregate cum 0.080 860.00 68.80
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.100 465.00 46.50
Mazdoor (Unskilled) day 1.390 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 hour 0.400 471.90
188.76
cum capacity
Generator 33 KVA hour 0.000 868.20 0.00
2843.27
(d) Formwork @ 10% on 10.00% 284.33
cost of material, labour
and machinery (a+b+c)
e). 3127.60
Over head charges & Contractors profit ### 425.82
Rate per cum = 3553.42
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 843.46 404.86
2 40 mm aggregate Cum 0.48 628.17 301.52
3 20 mm aggregate Cum 0.24 628.17 150.76
4 10 mm aggregate Cum 0.08 628.17 50.25
Total cost for Leads Rs: 907.39
Total lead charges for 1.00 cum Rs: 907.39
Rate per cum (Total lead)/1.0 Rs. 907.39
4460.81
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 50.00 24.00
2 40 mm aggregate Cum 0.48 75.00 36.00
3 20 mm aggregate Cum 0.24 75.00 18.00
4 10 mm aggregate 0.08 75.00 6.00
Total Seignorage charges of
Rs: 84.00
Materials
Total cost for 1.00 cum 84.00
Rate per cum Rs. 84.00
or say 84.00
Providing concrete for reinforced concrete M 25 grade (Design Mix) in Super
Structure using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration including
RBR-SBST-
curing for 14 days complete as per drawings and technical specifications Clause
5
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit ,VAT & Seignarage charges. -For Bed
Blocks
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal -For Bed
CASE I : Using Concrete
Mixer
Unit = cum
(i) Height up to 5m
(a) Material
Cement t 0.403 3882.00 1564.45
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 1.2 77.00 92.40
(b) Labour
Mate day 0 465.00 0.00
Mason (1st Class) day 0.1 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
(c) Machinery
Concrete mixer 0.4/0.28 cum hr / cum 0.4 471.90
188.76
capacity
Generator 33 KVA hour 0.4 868.20 347.28
3737.84
(d) Formwork @ 10% on 10.00% 373.78
(a+b+c)
e). 4111.62
Over head charges & Contractors profit ### 559.80
Rate per cum = 4671.42
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
5616.33
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 75.00 40.50
3 10 mm aggregate Cum 0.36 75.00 27.00
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
RBR- specifications Clauses 1002, 1010 and 1202 MORD / 1600
SPST-2 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 t 1.05 41000.00 43050.00
per cent for laps and
wastage
Binding wire kg 8.00 51.00 408.00
(b) Labour for cutting,
bending, tying and
placing in position
Mate day 0.00 425.00 0.00
Blacksmith/ Rod Binder day 3.00 465.00 1395.00
Mazdoor (Unskilled) day 8.44 370.00 3122.80
47975.80
Overheads & @ 6531.91
Contractors Profit ###
@13.615%
Rate per t = a+b+c+d ###
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through
the full width of the structures with slope of 1(V):20(H) towards drawing face
RBR-SBST-9
complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH.,including overhead charges & Contractors
profit ,VAT & Seignarage charges.
Unit = Nos Sub
Analysis
Taking output = 30 Nos
CM (1:3)
Sand for mortar Cum 1.050 95.00 99.75
Cement mt 0.480 3882.00 1863.36
Mazdoor (Unskilled) day 0.200 370.00 74.00
Sub Analysis 2037.11
(a) Material
AC pipe 100 mm dia m 31.500
including wastage @ 5 per
cent. Average length of 310.00 9765.00
weep hole is taken as one
metre for the purpose of
estimating 0.00 0.00
MS clamps Nos. 30
Collar for AC pipe (average 10.00%
taking 10% of above pipe 310.00 31.00
rate)
Cement mortar 1:3 (For rate cum 0.050
2037.11 101.86
refer to item 11.5 I)
(b) Labour
Mate day -
Mason 1st Class day 0.500 465.00 232.50
Mazdoor (Unskilled) day 0.280 370.00 103.60
10233.96
Over head charges & Contractors profit ### 1393.35
11627.31
Rate per Each = Rs 387.58
Note in MORTH : 1. In case of stone masonry, the size of the weep hole shall be
150 mm x 80 mm or circular with 150 mm diameter.

2. For structure in stone masonry, the weep holes shall be deemed to be


included in the item of stone masonry work and shall not be paid separately.

LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for mortar Cum 1.05 843.46 885.63
Total cost for Leads Rs: 885.63
Total lead charges for 1.00 cum Rs: 885.63
Rate per cum (Total lead)/1.0 Rs. 885.63
1273.21
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand for mortar Cum 1.05 50.00 52.50
Total Seignorage charges of
Rs: 52.50
Materials
Total cost for 1.00 cum 52.50
Rate per cum Rs. 52.50
or say 52.50
Backfilling behind abutment, wing wall and return wall complete as per
RBR-SBST- drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78
10 & 2200 MORTH ,including overhead charges & Contractors profit ,VAT &
Seignarage charges.

Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material cum 12.000 92.00 1104.00
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.280 370.00 2693.60
(c) Machinery
Plate compactor / power hour 2.500 0.00
0.00
rammer
Water Tanker of 6 KL hour 0.050 588.50
29.43
capacity
3827.03
Over head charges & Contractors profit 13.615% 694.86
@13.615%-
Rate per 10 cum = 4521.89
a+b+c+d
Rate per 1 cum = 452.19
Rate per cum = 452.19
(a+b+c+d+e ) Rs
Providing and laying reinforced cement concrete M30 grade (Design Mix)
using 20 & 10mm HBG metalmechanically mixed in superstructure as per
RBR-SPST-1 drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit ,VAT & Seignarage charges.

R.C.C M 30 Grade (Design Mix) For Deck Slabs, guide stones


Unit =cum
(i) Height up to 5m
Case I : Using Concrete
Mixer.
(a) Material
Cement t 0.407 3882.00 1579.97
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 0 77.00 0.00
(b) Labour
Mate day -
Mason (1st Class) day 0.10 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
c) Machinery
Concrete mixer 0.4/0.28 cum H/cum 0.40 471.90
188.76
capacity
Generator 33 KVA hour 0.40 868.20 347.28
3660.96
d) For formwork and staging refer to sub-item I (B) case I
e) Formwork and staging 25.00% 915.24
of (a+b+c)
4576.21
Over head charges & Contractors profit ### 623.05
Rate per cum = 5199.26
a+b+c+d+e+f+g Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
6144.17
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 75.00 40.50
3 10 mm aggregate Cum 0.36 75.00 27.00
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
Providing and laying cement concrete wearing course M 30 grade using HBG
metal excluding reinforcement complete as per drawing and technical
RBR-SPST-5
Specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges and contractors profit ,VAT & Seignarage charges.

Unit = cum For Wearing coarse over Deck slab


(a) Material
Cement t 0.407 3882.00 1579.97
Sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
HYSD bar reinforcement t 0.075 0.00
including binding wire
(Rate as per item 13.2) 0.00
except OH & CP
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.10 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
Mazdoor (Unskilled) for day 0.15
cleaning deck slab concrete 370.00 55.50
surface
c) Machinery
Concrete mixer 0.4/0.28 hour 0.40 471.90
188.76
cum capacity
Generator 33 KVA. hour 0.40 868.20 347.28
3808.86
(d) Formwork @ 3% of 3.00%
114.27
cost of concrete
3923.13
Over head charges & Contractors profit ### 534.13
4457.26
Rate per cum =
4457.26
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
5402.17
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 75.00 40.50
3 10 mm aggregate Cum 0.36 75.00 27.00
Total Seignorage charges of
Rs: 90.00
Materials
Total cost for 1.00 cum 90.00
Rate per cum Rs. 90.00
or say 90.00
P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab
RBR-SPST- complete as per drawing and technical specifications Clauses 800 and 1211
12 MORD & 2700 MORTH ,including overhead charges and contractors profit
,VAT & Seignarage charges.
(i) Nominal mix
(1:2.5:5)
Unit = cum/ PCC M 15
using Concrete
(a) Material
Mixture leveling
Cement
course below t 0.275 3882.00 1067.55
approach
Coarse sandslab cum 0.48 95.00 45.60
40 mm aggregate cum 0.54 1122.00 605.88
20 mm aggregate cum 0.27 1170.00 315.90
10 mm aggregate cum 0.09 860.00 77.40
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.10 465.00 46.50
Mazdoor (Unskilled) day 1.39 370.00 514.30
c) Machinery
Concrete mixer 0.4/0.28 hour 0.40 471.90 188.76
cum capacity
Generator 33 KVA. hour 0.40 868.20 347.28
3301.57
Over head charges & Contractors profit ### 449.51
@13.615%-
Rate per cum = Rs 3751.08
a+b+c+d+e+f+g
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 843.46 404.86
2 40 mm aggregate Cum 0.54 628.17 339.21
3 20 mm aggregate Cum 0.27 628.17 169.61
4 10 mm aggregate Cum 0.09 628.17 56.54
Total cost for Leads Rs: 970.22
Total lead charges for 1.00 cum Rs: 970.22
Rate per cum (Total lead)/1.0 Rs. 970.22
4721.30
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.48 50.00 24.00
2 40 mm aggregate Cum 0.54 51.00 27.54
3 20 mm aggregate Cum 0.27 52.00 14.04
4 10 mm aggregate Cum 0.09 53.00 4.77
Total Seignorage charges
Rs: 70.35
of Materials
Total cost for 1.00 cum 70.35
Rate per cum Rs. 70.35
or say 70.35
Reinforced cement concrete M-30 Grade for approach slab including reinforcement and
RBR-SPST- formwork complete as per drawing and Technical specification Clause 800, 1211 MORD /
13 1500, 1600, 1700 & 2704 MORTH ,including overhead charges and contractors profit ,VAT
& Seignarage charges.

Unit = 1 cum For Approach Slab


Taking output = 1 cum
a) Material
Cement concrete M30 Grade cum 1.00 3808.86 3808.86
Refer relevant item of
concrete in item 1(III) by
using batching plant,
excluding steel formwork i.e.
per cum basic cost (a+b+c)
(Excluding OH & CP, steel
cost,deck slab cleaning )
asper Item no : 16

b). Form Work : Refer relevant cum 2.00% 3808.86 76.18


item of concrete in item No.
1(III) except that form work
may be added at the rate of
2 per cent of cost against
3.5 per cent provided in the
foundation concrete.
c). HYSD bar reinforcement t 0.05 0.00 0.00
Rate as per item No:15
(Excluding OH&CP)
3885.04
Over head charges & Contractors profit 13.615% 528.95
@13.615%- 4413.99
Rate per cum = 4413.99
a+b+c+d+e Rs
einforcement and
800, 1211 MORD /
ntractors profit ,VAT
Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm nominal
size aggregate, true to line and grade, tolerance of vertical railing post not to
exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed
RBR-SPST-7 2000 mm as per drawing and technical specifications Clauses 800, 900 and
1208.3 MORD. ,including overhead charges and contractors profit ,VAT &
Seignarage charges.
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = cum 6.252 4084.88 25538.64
1.932+4.32 = 6.252 cum
(b) HYSD bar t 1.36 41000.00 55760.00
reinforcement (Rate as
per item 13.2)
81298.64
Over head charges & Contractors profit 13.615% 11068.81
Cost for 48 m = (a+b+c ) 92367.45
Rate per m = 1924.32
(a+b+c )/48 Rs
Sub Analysis for Rate of
Concrete
(a) Material
Cement t 0.40 3882.00 1552.80
Coarse sand cum 0.45 95.00 42.75
20 mm aggregate cum 0.54 1170.00 631.80
10 mm aggregate cum 0.36 860.00 309.60
Water kl 1.2 77.00 92.40
(b) Labour
Mate day
Mason (1st Class) day 0.12 465.00 55.80
Mazdoor (Unskilled) day 2.09 370.00 773.30
c) Machinery
Concrete mixer 0.4/0.28 hour 0.40 471.90 188.76
cum capacity
3647.21
d). Formwork @ 12% 12.00% 437.67
Total (a+b+c+d) 4084.88
Rate per cum = 4084.88
a+b+c+d+e+f Rs
LEAD CHARGES
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 843.46 379.56
2 20 mm aggregate Cum 0.54 628.17 339.21
3 10 mm aggregate Cum 0.36 628.17 226.14
Total cost for Leads Rs: 944.91
Total lead charges for 1.00 cum Rs: 944.91
Rate per cum (Total lead)/1.0 Rs. 944.91
5029.79
ADD Seignorage Charges
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Coarse sand Cum 0.45 50.00 22.50
2 20 mm aggregate Cum 0.54 51.00 27.54
3 10 mm aggregate Cum 0.36 52.00 18.72
Total Seignorage charges of
Rs: 68.76
Materials
Total cost for 1.00 cum 68.76
Rate per cum Rs. 68.76
or say 68.76
RBR-SPST- Drainage spouts complete as per drawing and technical specifications
11 Clause 1209 MORD & 2705 MORTH

Unit = 1 No
(a) Material
Corrosion resistant kg 4.00 50.14 200.55
structural steel grating
including 5 per cent
wastage

G I pipe 100 mm dia m 6.00 622.00 3732.00


GI bolt 10 mm Dia each 6.00 19.00 114.00
Galvanised MS flat each 2.00 165.00 330.00
clamp
(b) Labour
For fabrication
Mate day -
Blacksmith, Welder etc. day 0.02 465.00 9.30
(Skilled)
Mazdoor (Unskilled) day 0.04 370.00 14.80
For fixing in position
Mate day -
Mason (1st Class) day 0.01 465.00 4.65
Mazdoor (Unskilled) day 0.21 370.00 77.70
Add @ 5 per cent of cost 5.00% 4376.55 218.83
of material and labour 4701.83
(a+b) for electrodes,
Over
gas head charges
cutting, & Contractors profit
sealant, 640.15
@13.615%- ###
anti-corrosive
bituminous
Rate perpaint,
m mild
= 5341.98
steel grating
a+b+c+d etc.
Note in MORTH : 1. In case of viaducts in urban areas, the
drainage spouts should be connected with suitably located
pipelines to discharge the surface run-off to drains provided at
ground level.
2. In case of bridges, sufficient length of G.I Pipe shall be
provided to ensure that there is no splashing of water from the
drainage spout on the structure.
Strip Seal Expansion Joint
Providing and laying of a strip seal expansion joint catering to
RBR-SPST- maximum horizontal movement upto 70 mm, complete as per
19 approved drawings and standard specifications 2607 MORTH to be
installed by the manufacturer / supplier or their authorised
representative ensuring compliance to the manufacturer's instructions
for installation.
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day -
Mazdoor day 1.00 370.00 370.00
(Unskilled)
Mazdoor (Skilled) day 0.30 370.00 111.00
b) Material
Supply of m 12.00 1500.00 18000.00
complete
assembly of strip
seal expansion
joint comprising of
edge beams,
anchorage, strip
seal element and
complete
accessories as per
approved
specifications and
drawings.
Add 5 per cent of 5.00% 18481.00 924.05
cost of material for
anchorage
reinforcement,
welding and other
incidentals.
19405.05
Over head charges & Contractors 2642.00
profit @13.615%- ###

Cost for 12 m = 22047.05


(a+b+c+d)
Rate per m = 1837.25
(a+b+c+d)/12

Das könnte Ihnen auch gefallen