Sie sind auf Seite 1von 2

PD MITRA

CASH FLOW STATEMENTS


For The Year Ended, December, 31, 2016

OPERATING ACTIVITIES
61500 Earning After Taxes Rp 199,958,500
61400 #REF! Rp 8,400,000
61300 #REF! Rp 14,217,500
11300 #REF! Increase/Decrease (528,350,000)
11500 #REF! Increase/Decrease (45,625,000)
11600 #REF! Increase/Decrease 6,500,000
11700 #REF! Increase/Decrease (16,500,000)
11800 #REF! Increase/Decrease (20,000,000)
11900 #REF! Increase/Decrease (86,859,000)
21100 #REF! Increase/Decrease 277,199,000
21200 #REF! Increase/Decrease 5,700,000
21300 #REF! Increase/Decrease 2,005,000
21500 #REF! Increase/Decrease 93,550,000
Net Cash flow from operating activities (89,804,000)

INVESTING ACTIVITIES
Sales of Investment 125,000,000
Purchases Equipment (3,300,000)
-
Net cash flow from Investing activities 121,700,000
FINANCING ACTIVITIES
Payment Bank Loan (30,000,000)
Payment Rudiana Drawing (76,400,000)
Net cash flow Used to Investing activities (106,400,000)
Increase/Decrease Cash & Equivalent Cash (74,504,000)
Cash & Equivalent Cash 31 desember 2015 107,312,500
Cash & Equivalent Cash 31 desember 2016 32,808,500

Operating Activities Used 378,350,500


Indirect Method
345,542,000
MENU!A1

Das könnte Ihnen auch gefallen