graphic and logo design 2500 land on rent 100000 working capital 500000 pre opening expences 40000 employes and labour hiring 20000 website design and domian name 50000 app design 10000
total 732500
Payment gateway 10000
Transport 50000 camera 25000 Furniture (rental) 50000 wifi Connection 1000 Air Conditioner 5000 Generator 10000 Engine Checker 7500 Paint Layer Checker 5000 A/C compressoer Checker 2000 Car Washer 5000 Computer 30000 Fire Proof safe 15000 Total 215500