Beruflich Dokumente
Kultur Dokumente
Reyes Moran Oscar - Ing. Sanitario CIP 50074 - Consultor de Obras C4264
Presupuesto
Presupuesto 0704004 MEJORAMIENTO Y AMPLIACION INTEGRAL DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTA
02.01.02.04.01.02 RELLENO LATERAL C/MATERIAL D/PRESTAMO (RIPIO CORRIENTE Ø=3/4") c/equipo p/tub, a=1.00m, h<=3.50m m
02.01.02.04.01.03 RELLENO LATERAL C/MATERIAL D/PRESTAMO (RIPIO CORRIENTE Ø=3/4") c/equipo p/tub, a=1.00m, 3.50m<h<=5.00m m
02.01.02.04.01.04 RELLENO LATERAL C/MATERIAL D/PRESTAMO (RIPIO CORRIENTE Ø=3/4") c/equipo p/tub, a=1.50m, 5.00m<h<=8.00m m
02.01.02.04.02.01 RELLENO Y APISONADO (c/equipo) Hasta 0.30m s/clave del tubo, a=1.00m (arenilla) m
02.01.02.04.02.02 RELLENO Y APISONADO (c/equipo) Hasta 0.30m s/clave del tubo, a=1.00m (ripio corriente), h<=3.50m m
02.01.02.04.02.03 RELLENO Y APISONADO (c/equipo) Hasta 0.30m s/clave del tubo, a=1.00m (ripio corriente), 3.50m<h<=5.00m m
02.01.02.04.02.04 RELLENO Y APISONADO (c/equipo) Hasta 0.40m s/clave del tubo, a=1.50m (ripio corriente), 5.00m<h<=8.00m m
02.01.02.04.03.01 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, Hasta 1.50m m
02.01.02.04.03.02 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 1.50m a 2.00m m
02.01.02.04.03.03 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 2.00m a 2.50m m
02.01.02.04.03.04 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 2.50m a 3.00m m
02.01.02.04.03.05 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 3.00m a 3.50m m
02.01.02.04.03.06 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 3.50m a 4.00m m
02.01.02.04.03.07 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 4.00m a 5.00m m
02.01.02.04.03.08 RELLENO Y COMPACTACION C/MAT PROPIO SELECC, c/Equipo, Cap=0.20m, De 5.00m a 6.00m m
02.01.04 TUBERIAS
02.01.06 BUZONES
02.01.06.01.01 BUZON TIPO "I" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 1.50m, f'c=280Kg/cm2 und
02.01.06.01.02 BUZON TIPO "I" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 2.00m, f'c=280Kg/cm2 und
02.01.06.01.03 BUZON TIPO "I" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 3.00m, f'c=280Kg/cm2 und
02.01.06.02.01 BUZON TIPO "II" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 4.00m, f'c=280Kg/cm2 und
02.01.06.02.02 BUZON TIPO "II" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 5.00m, f'c=280Kg/cm2 und
02.01.06.02.03 BUZON TIPO "II" Ø Int. 1.20m I/TARRAJEO Int. PROF.= 6.00m, f'c=280Kg/cm2 und
02.01.06.04.01 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 200mm, Altura hasta 1.50 M und
02.01.06.04.02 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 250mm, Altura hasta 1.50 M und
02.01.06.04.03 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 200mm, Altura hasta 2.00 M und
02.01.06.04.04 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 250mm, Altura hasta 2.00 M und
02.01.06.04.05 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 200mm, Altura hasta 3.00 M und
02.01.06.04.06 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 200mm, Altura hasta 4.00 M und
02.01.06.04.07 CAIDA ESPECIAL EN BUZON, TUBERIA PVC Ø 250mm, Altura hasta 4.00 M und
02.01.10.06 SUMINISTRO E INSTALACION PASTORAL DOBLE F.G. CON LUMINARIA Y CABLE NLT jgo
02.02.01.03 CAMA DE APOYO P/Conex. Domicil. Ø=160mm C/MAT. PRESTAMO, a=0.60m, e=0.15m m
02.02.01.04 RELLENO Y APISONADO s/cable 0.30m y lateral, C/MATERIAL D/PRESTAMO P/CONEX. DOMIC. m
02.02.02 TUBERIAS
02.02.04.02 EMPALME D/CONEX. DOMIC. PVC A COLECTOR Ø=200mm PVC I/DADO CONCRETO und
02.02.04.03 EMPALME D/CONEX. DOMIC. PVC A COLECTOR Ø=250mm PVC I/DADO CONCRETO und
02.02.04.04 EMPALME D/CONEX. DOMIC. PVC A COLECTOR Ø=315mm PVC I/DADO CONCRETO und
02.02.04.05 EMPALME D/CONEX. DOMIC. PVC A COLECTOR Ø=355mm PVC I/DADO CONCRETO und
02.02.04.06 EMPALME D/CONEX. DOMIC. PVC A COLECTOR Ø=400mm PVC I/DADO CONCRETO und
02.03.01.04.02 SOBRECIMIENTOS
02.03.01.05.01 ZAPATAS
02.03.01.05.02 COLUMNAS
02.03.01.05.03 VIGAS
02.03.01.08 CIELORRASOS
02.03.01.09 PISOS
02.03.01.15.02 SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE CON PUESTA A TIERRA pto
02.04.04.02 MUROS
02.04.04.03 CANALETA
02.04.04.04 MURETE
02.04.05 REVOQUES
02.04.08 VARIOS
02.04.08.01 BAFLE DE PLANCHA DE PVC e=6mm, C/SOPORTE DE ACERO INOXIDABLE Ø 1", FIJADOS C/PERNOS DE 1 1/2" x 1/2" m2
COSTO DIRECTO
SON : NUEVE MILLONES SETECIENTOS SESENTINUEVE MIL TRESCIENTOS SESENTIOCHO Y 43/100 NUEVOS SOLES
Página 1
17/07/2009
9,769,368.43
6,415,827.67
107,082.20
107,082.20
33,255.34 1.61
33,255.34 1.61
1,710,193.94
185,648.71
16,348.78 4.49
5,679.57 5.00
3,156.13 5.36
3,530.27 6.37
1,720.20 6.55
2,208.16 10.92
470.00 13.49
142.23 19.12
52,015.49
16,348.78 1.47
5,679.57 1.52
3,156.13 1.60
3,530.27 1.66
1,720.20 1.73
2,208.16 1.91
470.00 2.01
142.23 2.12
287,392.06
16,348.78 7.56
14,086.17 9.27
2,678.16 11.57
142.23 15.68
923,440.06
323,516.37
16,348.78 7.69
14,086.17 11.10
2,678.16 14.08
142.23 26.22
374,108.10
16,348.78 8.62
14,086.17 13.56
2,678.16 14.43
142.23 24.80
225,815.59
16,348.78 5.86
5,679.57 7.00
3,156.13 7.36
3,530.27 7.76
1,720.20 8.22
2,208.16 8.73
470.00 9.97
142.23 10.74
261,697.62
24,389.34 10.73
720,004.81
8,723.70 23.40
4,618.01 36.89
1,297.61 44.97
416.00 45.51
1,851.24 144.89
1,022,270.65
1,014,652.81
28,699.92 25.57
2,239.86 42.46
1,097.33 63.61
177.00 87.92
899.00 111.60
7,617.84
142.23 53.56
114,610.14
28,699.92 3.21
2,382.09 3.97
1,097.33 5.70
177.00 6.26
899.00 6.30
1,212,496.26
846,563.02
186.00 1,717.16
162.00 2,037.33
92.00 2,142.65
194,295.83
43.00 3,256.02
10.00 3,962.99
3.00 4,885.69
126,358.18
1,132.00 102.25
46.00 137.17
28.00 153.62
45,279.23
23.00 655.14
1.00 1,047.47
17.00 672.19
1.00 1,064.52
17.00 699.76
5.00 730.59
1.00 1,122.92
102,577.05
2,391.66 29.14
397.02 34.42
182.89 39.71
44.25 44.53
224.75 44.43
229,583.47
5,679.57 6.44
3,156.13 6.84
3,530.27 7.30
1,720.20 8.46
2,208.16 9.06
470.00 181.29
142.23 181.98
1,097,273.32
45,815.17 23.95
32.00 395.21
914.00 11.77
253.00 18.84
253.00 33.91
32.00 250.45
32.00 301.33
1,360.00 14.94
253.00 83.50
63.00 21.52
32.00 79.03
2,203,291.72
717,856.15
34,008.00 4.66
34,008.00 0.92
34,008.00 2.20
34,008.00 5.41
34,008.00 3.09
15,303.44 10.73
538,346.64
34,008.00 15.83
35,708.40
34,008.00 1.05
911,380.53
5,232.00 91.31
4,775.00 81.07
344.00 88.84
84.00 104.98
15.00 179.92
14.00 318.52
67,074.28
6,321.74
29.92 51.10
1.00 363.29
1.00 4,429.54
2,855.00
711.97 2.50
711.97 1.51
1,754.64
38.21 28.61
8.46 31.03
37.18 10.73
12,692.38
7,674.59
21.48 327.25
1.99 324.25
5,017.79
8.72 341.58
114.05 17.88
14,888.45
2,234.72
16.80 35.46
3.74 341.58
74.84 4.83
6,407.95
4.09 341.58
57.00 35.46
618.98 4.83
3,125.17
1.19 341.58
28.50 35.46
353.64 4.83
3,120.61
2.11 341.58
24.08 35.46
227.95 4.83
192.64 2.31
9,630.41
199.14 48.36
3,066.01
69.61 29.35
8.46 30.87
10.38 36.27
25.30 15.23
997.61
23.64 42.20
832.14
22.17 32.23
2.86 41.12
880.49
35.61 10.14
7.80 66.59
981.90
6.63 148.10
5,481.24
4.80 214.03
11.00 404.90
968.73
88.45 6.46
23.64 14.57
6.50 8.14
78.91
4.80 16.44
1,311.09
7.00 73.11
3.00 73.76
4.00 76.65
1.00 271.44
1,357.92
379.96
3.00 47.08
1.00 26.93
1.00 73.53
1.00 138.26
523.49
3.00 56.19
1.00 53.58
1.00 46.50
7.46 28.00
1.00 45.96
454.47
1.00 171.76
1.00 69.33
1.00 28.08
1.00 56.22
1.00 129.08
2,975.62
17.26 172.40
424,718.93
13,796.52
96.94 7.33
52.49 88.68
378.00 18.36
18.58 23.69
97.94 10.73
342.15
15.44 22.16
22,721.44
14,526.42
4,451.00
8.84 354.16
273.34 4.83
9,973.03
2.78 354.16
26.72 35.46
1,664.80 4.83
102.39
0.07 354.16
0.72 35.46
10.78 4.83
8,195.02
1,503.28
1.32 354.16
214.45 4.83
6,678.08
4.22 354.16
46.08 35.46
734.89 4.83
13.66
0.04 341.58
7,032.08
104.80 67.10
9,305.76
8.84 419.49
9.00 51.93
6.60 186.66
5.24 743.92
32,968.34
3.00 484.71
17.60 364.72
1.00 570.83
2.00 770.83
1.00 50.57
1.02 15.73
1.00 25.83
1.00 10,777.13
1.00 515.17
1.00 5,789.64
1.00 1,627.49
1.00 591.03
1.00 354.71
1.00 670.83
1.00 491.65
1.00 1,091.11
1.00 981.45
297,793.81
3.00 68,075.72
3.00 1,071.85
1.00 72,995.10
1.00 10,977.68
1.00 3,258.90
25.00 101.49
1.00 582.17
2,527.40
1.00 55.40
1.00 115.40
1.00 453.08
1.00 1,627.49
1.00 276.03
6,843.85
1.00 3,681.75
1.00 1,090.87
9.40 90.76
3.00 406.03
31,387.58
1.00 4,789.28
5.00 98.68
3.00 229.36
1.00 459.37
2.00 582.17
300.00 2.83
3.00 329.08
1.00 6,678.34
1.00 8,127.72
1.00 2,856.64
1.00 4,294.17
625,435.04
2.00 52,895.21
47,366.53 10.97
0.11 17.44
0.09 354.12
1,044.89
27.65 25.04
17.60 20.03
446.75
20.16 22.16
21,421.15
4,902.25
10.08 427.70
135.87 4.35
9,351.64
78.92 39.15
11.44 427.70
314.72 4.35
4,437.36
44.16 39.15
3.96 427.70
233.29 4.35
2,729.90
23.52 39.15
2.00 427.70
219.24 4.35
1,092.51
29.72 36.76
5,281.72
46.00 114.82
606.08
16.24 37.32
3,127.69
26.11 73.48
12.00 70.83
18.40 19.52
9,769,368.43
53,541.10
53,541.10
73,406.02
28,397.85
16,916.86
22,487.82
11,267.31
24,113.11
6,340.30
2,719.44
24,032.71
8,632.95
5,049.81
5,860.25
2,975.95
4,217.59
944.70
301.53
123,596.78
130,578.80
30,986.31
2,230.17
125,722.12
156,356.49
37,708.49
3,729.27
140,926.48
191,008.47
38,645.85
3,527.30
95,803.85
39,756.99
23,229.12
27,394.90
14,140.04
19,277.24
4,685.90
1,527.55
261,697.62
204,134.58
170,358.39
58,353.52
18,932.16
268,226.16
733,856.95
95,104.46
69,801.16
15,561.84
100,328.40
7,617.84
92,126.74
9,456.90
6,254.78
1,108.02
5,663.70
319,391.76
330,047.46
197,123.80
140,008.86
39,629.90
14,657.07
115,747.00
6,309.82
4,301.36
15,068.22
1,047.47
11,427.23
1,064.52
11,895.92
3,652.95
1,122.92
69,692.97
13,665.43
7,262.56
1,970.45
9,985.64
36,576.43
21,587.93
25,770.97
14,552.89
20,005.93
85,206.30
25,883.02
1,097,273.32
12,646.72
10,757.78
4,766.52
8,579.23
8,014.40
9,642.56
20,318.40
21,125.50
1,355.76
2,528.96
158,477.28
31,287.36
74,817.60
183,983.28
105,084.72
164,205.91
538,346.64
35,708.40
477,733.92
387,109.25
30,560.96
8,818.32
2,698.80
4,459.28
1,528.91
363.29
4,429.54
1,779.93
1,075.07
1,093.19
262.51
398.94
7,029.33
645.26
2,978.58
2,039.21
595.73
1,277.51
361.48
1,397.06
2,021.22
2,989.67
406.48
1,010.61
1,708.08
720.73
853.88
1,101.00
445.00
9,630.41
2,043.05
261.16
376.48
385.32
997.61
714.54
117.60
361.09
519.40
981.90
1,027.34
4,453.90
571.39
344.43
52.91
78.91
511.77
221.28
306.60
271.44
141.24
26.93
73.53
138.26
168.57
53.58
46.50
208.88
45.96
171.76
69.33
28.08
56.22
129.08
2,975.62
710.57
4,654.81
6,940.08
440.16
1,050.90
342.15
3,130.77
1,320.23
984.56
947.49
8,040.98
24.79
25.53
52.07
467.49
1,035.79
1,494.56
1,634.00
3,549.52
13.66
7,032.08
3,708.29
467.37
1,231.96
3,898.14
1,454.13
6,419.07
570.83
1,541.66
50.57
16.04
25.83
10,777.13
515.17
5,789.64
1,627.49
591.03
354.71
670.83
491.65
1,091.11
981.45
204,227.16
3,215.55
72,995.10
10,977.68
3,258.90
2,537.25
582.17
55.40
115.40
453.08
1,627.49
276.03
3,681.75
1,090.87
853.14
1,218.09
4,789.28
493.40
688.08
459.37
1,164.34
849.00
987.24
6,678.34
8,127.72
2,856.64
4,294.17
105,790.42
519,610.83
1.92
31.87
692.36
352.53
446.75
4,311.22
591.03
3,089.72
4,892.89
1,369.03
1,728.86
1,693.69
1,014.81
920.81
855.40
953.69
1,092.51
5,281.72
606.08
1,918.56
849.96
359.17