Scribd Logo
Hochladen

Willkommen bei Scribd!

  • Linhhoang Monthly Budget

    Hochgeladen von

    api-402116735
    29 Ansichten1 Seite
    The document is a monthly budget for September that includes income, expenses, and cash flow. The summary is: September income was $5,000 while expenses totaled $4,512, resulting in a cash flow of $488 for the month. Major expenses included $3,200 for tuition, $900 for room and board, and $117 for transportation. The budget tracked income and expenses across 12 months and showed a cumulative cash flow of $707 by the end of the year.

    Originalbeschreibung:

    Originaltitel

    linhhoang monthly budget

    Copyright

    © © All Rights Reserved

    Verfügbare Formate

    XLSX, PDF, TXT oder online auf Scribd lesen

    Stufen Sie dieses Dokument als nützlich ein?

    Sind diese Inhalte unangemessen?

    Dieses Dokument melden
    The document is a monthly budget for September that includes income, expenses, and cash flow. The summary is: September income was $5,000 while expenses totaled $4,512, resulting in a cash flow of $488 for the month. Major expenses included $3,200 for tuition, $900 for room and board, and $117 for transportation. The budget tracked income and expenses across 12 months and showed a cumulative cash flow of $707 by the end of the year.

    Copyright:

    © All Rights Reserved
    Als XLSX, PDF, TXT herunterladen oder online auf Scribd lesen
    Markieren Sie unangemessene Inhalte
    29 Ansichten1 Seite

    Linhhoang Monthly Budget

    Hochgeladen von

    api-402116735
    The document is a monthly budget for September that includes income, expenses, and cash flow. The summary is: September income was $5,000 while expenses totaled $4,512, resulting in a cash flow of $488 for the month. Major expenses included $3,200 for tuition, $900 for room and board, and $117 for transportation. The budget tracked income and expenses across 12 months and showed a cumulative cash flow of $707 by the end of the year.

    Copyright:

    © All Rights Reserved
    Als XLSX, PDF, TXT herunterladen oder online auf Scribd lesen
    Markieren Sie unangemessene Inhalte
    von 1

    MGMT100-ONC Workshop 8: Monthly Budget Linh Hoang

    Monthly
    College Budget
    september income: september expenses: september cash flow:

    $5,000 $4,512 $488

    1 2 3 4 5

    september cash
    flow:

    CASH FLOW

    sep oct nov dec jan feb mar apr may jun jul aug year

    SEP Select First Budget Month


    SEP

    Monthly Cash After Expense SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
    Cash Flow 488 588 388 288 (657) (52) (152) 123 (52) (152) (52) (52) 707 9.8%
    Cumulative Cash Flow 488 1,076 1,464 1,752 1,095 1,043 891 1,014 962 811 759 707

    MONTHLY INCOME SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
    Financial aid (grants, scholarships, loans) paid to you - - - - - - - - - - - - 0 0.0%
    After-tax wages from a job - - - - 1,060 1,060 1,060 1,060 1,060 1,060 1,060 1,060 8,480 0.0%
    Financial help from family 5,000 5,000 1,500 1,500 7,500 - - 7,500 - - - - 28,000 100.0%
    Withdrawals from savings - - - - - - - - - - - - 0 0.0%
    Other (child support, public assistance, gifts, etc.) - - - - - - - - - - - - 0 0.0%
    TOTAL INCOME 5,000 5,000 1,500 1,500 8,560 1,060 1,060 8,560 1,060 1,060 1,060 1,060 36,480 100.0%

    MONTHLY EXPENSE SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
    Room & Board 900 900 900 900 900 900 900 900 900 900 900 900 10,800 19.9%
    Rent, mortgage, or dorm room 500 500 500 500 500 500 500 500 500 500 500 500 6,000 11.1%
    Food (groceries or meal plan) 400 400 400 400 400 400 400 400 400 400 400 400 4,800 8.9%
    Utilities (heat, water, electricity) - - - - - - - - - - - - 0 0.0%

    Tuition & Fees 3,200 3,200 0 0 7,406 0 0 7,126 0 0 0 0 20,931 70.9%


    Tuition you pay 3,200 3,200 - - 7,406 - - 7,126 - - - - 20,931 70.9%
    Fees you pay - - - - - - - - - - - - 0 0.0%

    Books & Supplies 100 100 0 0 700 0 0 200 0 0 0 0 1,100 2.2%


    Textbooks 100 100 - - 200 - - 200 - - - - 600 2.2%
    School supplies - - - - 500 - - - - - - - 500 0.0%

    Transportation 117 117 117 117 117 117 117 117 117 117 117 117 1,402 2.6%
    Gas, maintenance - - - - - - - - - - - - 0 0.0%
    Vehicle payment - - - - - - - - - - - - 0 0.0%
    Transit fares 117 117 117 117 117 117 117 117 117 117 117 117 1,402 2.6%
    Travel at holidays - - - - - - - - - - - - 0 0.0%

    Discretionary 195 95 95 195 95 95 195 95 95 195 95 95 1,540 4.3%


    Savings 0 0.0%
    Cell phone, Internet, cable 45 45 45 45 45 45 45 45 45 45 45 45 540 1.0%
    Donations - - - - - - - - - - - - 0 0.0%
    Snacks, dining out 50 50 50 50 50 50 50 50 50 50 50 50 600 1.1%
    Clothes 100 - - 100 - - 100 - - 100 - - 400 2.2%
    Entertainment (movies, dates, concerts) - - - - - - - - - - - - 0 0.0%

    Other Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0%


    Insurance (car, health, renter's) - - - - - - - - - - - - 0 0.0%
    Loan, credit card payment - - - - - - - - - - - - 0 0.0%
    Other - - - - - - - - - - - - 0 0.0%

    TOTAL EXPENSES 4,512 4,412 1,112 1,212 9,217 1,112 1,212 8,437 1,112 1,212 1,112 1,112 35,773 100.0%

    For Professor: Jahnnis Pitty Del Cid Printed Page 1 of 1

    Das könnte Ihnen auch gefallen