F&I

AS PER LOA 1ST AMENDMENT

Unit LOA Qty Unit Ex works Price (Rs) Total Price (Rs.) Qty Rate Amount
12 3 4 5 6=4X5 7 8 9=7X8
Part-A : POWERGRID ASSESSED QUANTITIES
A. 420KV SHUNT REACTOR
1.0 420KV, 50 MVAR, 3 Phase Line Reactor (excluding insulating oil) Nos. 1 32,966.00 32,966.00 1 32,966.00 32,966.00
2.0 Neutral Grounding Reactor (NGR) as per technical specification (excluding insulating oil) Nos. 1 77,966.00 77,966.00 1 77,966.00 77,966.00
3.0 Insulating oil (for 420 kV, 50 MVAR Shunt Reactor as per technical specification) Set 1 163,184.00 163,184.00 1 163,184.00 163,184.00
4.0 Insulating oil (for one no. Neutral Grounding Reactor (NGR) as per technical specification) Set 1 - - 1 - -
5.0 120kV Surge Arrester for above NGR (as per technical specification) Nos. 1 3,082.00 3,082.00 1 3,082.00 3,082.00
On line dissolved Hydrogen gas and moisture monitor for 50 MVAR, 420kV Shunt Reactor (as per technical
6.0 Set 1 30,791.00 30,791.00 1 30,791.00 30,791.00
specification)
On-line insulating oil drying system for 50 MVAR, 420kV Shunt Reactor (as per technical specification)
7.0 Set 1 25,054.00 25,054.00 1 25,054.00 25,054.00

B. 400kV EQUIPMENT - -
1 420kV Circuit Breakers (3-Phase) with support structure - -
a) 2000A, 40kA with closing resistor Sets 4 123,624.00 494,496.00 4 123,624.00 494,496.00
b) controlled switcing device for CB Nos 2 24,725.00 49,450.00 2 24,725.00 49,450.00
2 420 kV Current Transformer (1-Phase) - -
i) 3000A, 40KA with 120% extended current rating Nos. 18 20,439.00 367,902.00 18 20,439.00 367,902.00
3 420kV Isolator (3-phase) (Double Break) - -
i) 2000A, 40kA, isolator with one E/S Sets 11 23,782.00 261,602.00 11 23,782.00 261,602.00
4 336kV Surge Arrester (1-phase) Nos. 12 3,461.00 41,532.00 12 3,461.00 41,532.00
5.0 420 kV Capacitive Voltage Transformer - -
i) 4400 pF Nos. 9 8,406.00 75,654.00 9 8,406.00 75,654.00
6 420 kV Bus Post Insulator (Except for wave traps) Nos 13 1,286.00 16,718.00 10 1,286.00 12,860.00
C. 145kV EQUIPMENT - -
1 145kV Circuit Breaker (1-phase) - -
(i) 1250A, 31.5kA Nos. 1 21,428.00 21,428.00 1 21,428.00 21,428.00
D. 36kV EQUIPMENT - -
8.0 36kV Current Transformer (1-phase) - -
(i) 400A, 25kA Nos. 1 1,648.00 1,648.00 1 1,648.00 1,648.00
E. Control & Relay Panel(For 400kV)without Automation - -
1.0 Control Panel for 1 dia ( one & half breaker Scheme) Nos. 1 13,187.00 13,187.00 1 13,187.00 13,187.00
2.0 Circuit Breaker Relay Panel - -
i) With Auto Reclose Nos. 4 17,307.00 69,228.00 4 17,307.00 69,228.00
3.0 Line Protection Panel Nos. 3 34,615.00 103,845.00 3 34,615.00 103,845.00
4.0 Reactor Protection Panel Nos. 1 36,922.00 36,922.00 1 36,922.00 36,922.00
F. Augumentation of Bus Bar Protection Panel as per technical specification - -
i) 400kV (for 2 nos. of Bays) Set 1 1,648.00 1,648.00 1 1,648.00 1,648.00
G. PLCC - -
1.0 AT ALLAHABAD SUBSTATION - -
a) Line traps - -
i) 2000A, 400kV, 40kA, 1.0mH Line Trap Nos. 6 11,868.00 71,208.00 6 11,868.00 71,208.00
ii) BPI for above Nos. 18 1,187.00 21,366.00 18 1,187.00 21,366.00
b) Coupling device(Phase to Phase) Nos. 3 4,600.00 13,800.00 3 4,600.00 13,800.00
c) Carrier Terminal equipment (Analogue type ) Nos. 6 11,783.00 70,698.00 6 11,783.00 70,698.00
d) Protection coupler(Analogue) Nos. 6 5,783.00 34,698.00 6 5,783.00 34,698.00
e) 4 wire telephone instrument (Along with telephone wiring ) Nos. 2 32.00 64.00 2 32.00 64.00
 F&I
AS PER LOA 1ST AMENDMENT
Unit LOA Qty Unit Ex works Price (Rs) Total Price (Rs.) Qty Rate Amount
1 2 3 4 5 6=4X5 7 8 9=7X8
f) Testing & maintenance equipment(print test kit only) Set 1 793.00 793.00 1 793.00 793.00
H. LT SWITCHGEAR - -
1 415V ACDB(Extension) as per Section Project Set 1 12,000.00 12,000.00 1 12,000.00 12,000.00
2 220V DCDB(Extension) as per Section Project Set 1 5,044.00 5,044.00 1 5,044.00 5,044.00
3 50V DCDB(Extension) as per Section Project Set 1 5,044.00 5,044.00 1 5,044.00 5,044.00
I. Batteries/Battery Charger - -
1.0 220V Battery - -
a) 1000 AH Sets 2 57,493.00 114,986.00 2 57,493.00 114,986.00
2.0 48V Battery - -
a) 1200 AH Sets 2 15,191.00 30,382.00 2 15,191.00 30,382.00
3.0 Float cum Boost Battery Charger - -
a) 220V (110/120 Amp) Sets 2 9,231.00 18,462.00 2 9,231.00 18,462.00
b) 48V (150/150 Amp) Sets 2 6,725.00 13,450.00 2 6,725.00 13,450.00
J. Fire Protection System - -
1.0 Portable extinguishers( for switchyard Panel room) - -
i) 4.5Kg CO2 type Nos 1 218.00 218.00 1 218.00 218.00
2.0 Fire detection and Alarm System Nos 1 824.00 824.00 1 824.00 824.00
K. Illumination System - -
1.0 Outdoor Switchyard Lighting - -
1.1 Lighting Panel - -
i) Lighting Panel (Outdoor) Type ACP-2 as per technical specification Nos. 2 979.00 1,958.00 1 979.00 979.00
ii) Lighting Panel (Outdoor) Type SLP as per technical specification Nos. 1 132.00 132.00 1 132.00 132.00
1.2 Lighting fixtures and Receptacles as per technical specification - -
i) Lighting Fixture Type-SF1 as per technical specification Nos. 12 130.00 1,560.00 5 130.00 650.00
ii) Lighting Fixture Type-SF2 as per technical specification Nos. 24 264.00 6,336.00 6 264.00 1,584.00
L. Steel Structures - -
1 Lattice Structure for Towers & Beams - -
i) Standard Structures for 400kV S/S - -
a) TG Nos. 2 13,112.00 26,224.00 1 13,112.00 13,112.00
b) G1 Nos. 1 8,215.00 8,215.00 1 8,215.00 8,215.00
2 Pipe Structure for Equipments - -
i) Standard Structures for 400kV Equipments - -
a) CT Nos. 18 1,073.00 19,314.00 18 1,073.00 19,314.00
b) CVT Nos. 9 625.00 5,625.00 9 625.00 5,625.00
c) ISO (for 3 phase.) Nos. 11 4,292.00 47,212.00 11 4,292.00 47,212.00
d) SA Nos. 12 446.00 5,352.00 12 446.00 5,352.00
e) WT Sets 6 1,942.00 11,652.00 6 1,942.00 11,652.00
f) BPI (excluding BPI for wave trap) Nos. 13 531.00 6,903.00 10 531.00 5,310.00
Sub-Total-A (A to L) 2,441,823.00 2,416,619.00
Part-B: VENDOR ASSESSED QUANTITIES -
A. Erection hardware etc. as per technical specification -
400kV I type Layout -
1 Line bay Set 3 39,709.00 119,127.00 1 39,709.00 39,709.00
2 Line Reactor bay Set 1 45,584.00 45,584.00 1 45,584.00 45,584.00
3 Any Feeder Extension on existing half Dia. Set 1 31,139.00 31,139.00 2 31,139.00 62,278.00
B. PLCC - -
 F&I
AS PER LOA 1ST AMENDMENT
Unit LOA Qty Unit Ex works Price (Rs) Total Price (Rs.) Qty Rate Amount
12 3 4 5 6=4X5 7 8 9=7X8
1 AT ALLAHABAD SUBSTATION - -
i) HF cable LS 1 1,648.00 1,648.00 1 1,648.00 1,648.00
C. Air Conditioning system - -
1 Air Conditioning system for switchyard Panel room - -
i) 400kV (1 nos)(size 4m X9m) LS 1 7,253.00 7,253.00 1 7,253.00 7,253.00
D. Fire Protection System Augmentation - -
1 HVW spray system, Hydrant system and complete U/G & O/G piping and accessories etc. for - -
i) Shunt Reactor - -
a) 50MVAR, 420kV Three Phase Shunt Reactor Set 1 24,725.00 24,725.00 1 24,725.00 24,725.00
E. Indoor Lighting - -
1.0 Illumination System for Switchyard Panel Room - -
i) 400kV (1 nos)(size 4m X9m) LS 1 494.00 494.00 1 494.00 494.00
F. POWER & CONTROL CABLES - -
1.0 1.1 kV LV Cables - -
i) Power Cable(PVC insulated) LS 1 44,920.00 44,920.00 1 44,920.00 44,920.00
ii) Control Cable (PVC insulated) LS 1 132,843.00 132,843.00 1 132,843.00 132,843.00
2 Cable glands, lugs & straight through joints for Power & Control cables LS 1 5,333.00 5,333.00 1 5,333.00 5,333.00
Sub-Total-B (A to F) 413,066.00 364,787.00
Part-C: Mandatory Spares( As mentioned in Section Project) -
1 420kV Circuit Breaker LS 1 48,329.00 48,329.00 1 48,329.00 48,329.00
2.0 420kV Isolator LS 1 10,298.00 10,298.00 1 10,298.00 10,298.00
3.0 420kV Current Transformer LS 1 20,439.00 20,439.00 1 20,439.00 20,439.00
4.0 420kV CVT LS 1 8,406.00 8,406.00 1 8,406.00 8,406.00
5.0 336kV Surge Arrestor LS 1 3,461.00 3,461.00 1 3,461.00 3,461.00
6.0 Control & Relay Panel LS 1 40,252.00 40,252.00 1 40,252.00 40,252.00
7 PLCC LS 1 14,121.00 14,121.00 1 14,121.00 14,121.00
8.0 420kV Reactor LS 1 76,235.00 76,235.00 1 76,235.00 76,235.00
Sub-Total-C 221,541.00 221,541.00
Total for New & Substituted Item as per Annexure -1A - 67,968.00
Total for 400kV Allahabad Substation 3,076,430.00 3,070,915.00
I DT. 07.12.2016 Break Up of Erection Hardware for Spare bay of Half Dia : Details
A BUSBAR MATERIAL - -
1.0 "Moose" ACSR Conductor M 15.00 - 280 15.00 4,200.00
2.0 6000mm long 4.0'' IPS Aluminum Tube (SCH:80) M 9,666.00 - 1 9,666.00 9,666.00
3 5000mm long 4.0'' IPS Aluminum Tube (SCH:80) M 9,666.00 - 2 9,666.00 19,332.00
B CLAMPS AND CONNECTORS - -
Terminal connector on 420kV, 2000A DBR Isolator to suit 4.0" IPS Al. tube (Sch:80) - Expansion type.
1 NO 211.00 - 2 211.00 422.00

2.0 Terminal connector on 420kV, 2000A DBR Isolator to suit 2x"Moose" ACSR NO 80.00 - 4 80.00 320.00
Terminal connector on 420kV Post Insulator to suit 4.0" IPS Al. tube (Sch:80) - Rigid/Through type
3.0 NO 51.00 - 2 51.00 102.00

`Tee' connector to suit 4.0'' IPS Al.tube (sch-80) on Main way and 2x"Moose" ACSR on Branch way.
4.0 NO 121.00 - 3 121.00 363.00

5.0 `Tee' connector to suit 2x"Moose" ACSR on all way. NO 53.00 - 6 53.00 318.00
6.0 Interconnector to suit 4.0'' IPS Al.tube (sch-80) and 2x"Moose" ACSR NO 73.00 - 2 73.00 146.00
7.0 Welding sleeves to suit 4.0" IPS Aluminium Tube NO 59.00 - 1 59.00 59.00
 F&I
AS PER LOA 1ST AMENDMENT
Unit LOA Qty Unit Ex works Price (Rs) Total Price (Rs.) Qty Rate Amount
12 3 4 5 6=4X5 7 8 9=7X8
8.0 Corona Bell to suit 4.0" IPS Aluminium Tube NO 99.00 - 2 99.00 198.00
C INSULATOR HARDWARE - -
Double Tension Insulator string Hardware with Double Anchoring with sub-conductor spacing of 450mm
complete with all hardwares, corona rings etc & suitable for TWIN MOOSE ACSR conductor (without Long - -
Rod insulator)
1 i) With Turn Buckle NO 836.00 - 3.00 836.00 2,508.00
2 ii) Without Turn Buckle NO 789.00 - 3.00 789.00 2,367.00
Single Suspension Insulator string Hardware with Single Anchoring with sub-conductor spacing of
450mm complete with all hardwares, corona rings etc & suitable for TWIN ACSR MOOSE (without Long - -
Rod insulator)
3 i) Drop Clamp sets NO 416.00 - 3.00 416.00 1,248.00
4
D SPACERS - 0
1 Rigid Spacers to suit 2 x"Moose" ACSR Conductor with 450mm subconductor spacing. NO 26.00 - 18 26.00 468.00
E LIGHTNING PROTECTION - -
1 7/3.66mm GS Earthwire M 3.00 - 180 3.00 540.00
2 Tension Clamp with D-Shakle assembly to suit 7/3.66mm GS Earth wire NO 33.00 - 4 33.00 132.00
3 PG Clamp to suit 7/3.66mm GS Earth wire NO 15.00 - 2 15.00 30.00
4 Cleat Clamp to suit 7/3.66mm GS Earth wire NO 7.00 - 30 7.00 210.00
5 Cleat Clamp to suit 75x12mm GS flat at every 2m interval. NO 7.00 - 2 7.00 14.00
6 Pad type compression clamp to suit 7/3.66mm GS Earth wire and 75x12mm GS flat NO 31.00 - 2 31.00 62.00
F Dismantling Work - -
Dismantling of existing BPI along with support structure and handing to POWERGID NO - - 6 - -
Dismantling of BPI foundation NO - - 6 - -
G TH type tower NO 20,088.00 - 1 20,088.00 20,088.00
Total - 67,968.00