Beruflich Dokumente
Kultur Dokumente
Commitments: .......................................................................................................................................... 6
Working Capital Management ...................................................................................................................... 6
Bibliography: ............................................................................................................................................... 24
1|Page
Industry intoduction:
Bangladesh Cement Industry currently holds an installed capacity of 33-35 Mn MT, while it can
supply 25-27 Mn MT cement, efficiently. However, the demand is at lower-end, hovering around
18-20 Mn MT. As a result, the industry possessed with overcapacity. Despite industry-wide
overcapacity, per capita cement consumption is still very low, with 107 KG in Bangladesh, in
comparison to its regional peers, like 210 KG in India, 265 KG in Pakistan, 310 KG in Sri Lanka
and 570 KG in Korea. Backed by ongoing and upcoming infrastructure development activities,
we do expect and believe that, demand may flourish and spike up cement consumption, in the
days ahead. Hence, industry leaders with exceptionally higher installed capacity may see higher
capacity utilization rates, merging to industry average utilization rate of 60-65%. The good news
is that, for the last several years, 100% demand for cement has been filled up locally. Notably,
some companies have also been exporting cement to India, while some others are expecting to
2|Page
Company profile: (Lafarge Surma Cement Limited)
Lfarge Surma Cement Limited – the only cross border commercial venture between Bangladesh
and India – was incorporated on November 11, 1997. The Company is engaged in manufacturing
and marketing of cement and clinker in the local market. To conduct its operation, it extracts and
processes the basic raw materials limestone from its own quarry in Meghalaya, India. The raw
materials are transported through a 17-km cross-border conveyor belt from the quarry to the
plant. It started its production under the brand name of “Supercrete” since 2006. As per 2012
Annual Report, the firm had utilized its entire installed capacity of Grey Cement (1.20 mn MT)
and Cement Clinker (1.15 mn MT) which was 73.75% and 42.17% in year 2011. The firm is
already meeting about 8% of the total cement market and 10% of total clinker demand of the
country. The Company ensured backward linkage with its two subsidiaries registered in India –
Lum Mawshun Minarals Pvt. Ltd. (74%) which obtains land rights and mining leases and
Lafarge Umiam Mining Pvt. Ltd.(100%) which supply limestone and shale from mines to
cement plant situated in Bangladesh. The Firm enlisted in DSE & CSE in year 2003. Around
70% of shares are held by Sponsors whereas rests 30% are held by General Investors.
Lafarge Surma Cement Limited, together with its subsidiaries, manufactures and markets cement
and clinker in Bangladesh. The company’s products include Super Crete, a Portland limestone
cement; and Power Crete, a Portland composite cement. It also owns and operates the limestone
and shale mine located at Nongtrai and Shella area of East Khasi Hills District, Meghalaya. The
company was incorporated in 1997 and is headquartered in Dhaka, Bangladesh. Lafarge Surma
3|Page
History of Lafarge Surma Cement:
During the 80s, the country required massive infrastructure development. The construction and
real estate industry were booming and thus imported cement was not a feasible option. During
the 90s, a Bangladeshi visionary planned to create a cement company at the north east side of
Bangladesh for some strategic reasons-sourcing of raw materials from Meghalaya, access to the
river Surma and prevailing road and railway transport network for logistic issues. After his
careful study, he started the formalities for project management in Bangladesh-India and started
land acquisition. After he passed away in 1995, his predecessors planned to involve with a joint
venture partner who will bring not only adequate finance, but also in-depth knowledge, know-
how and technology of cement production which was rare at that time in Bangladesh. (Lafarge
Surma Cement Limited, 2016). In the process, world’s number one cement manufacturer Lafarge
of France came into the project as majority shareholder and took over the management of the
project. In 2002, another major player, Cementos Molins of Spain joined Lafarge as an equal
equity partner. (Lafarge Surma Cement Limited, 2016). It has been financed by a number of
leading Bangladeshi business houses, International Finance Corporation (IFC), The World Bank,
the Asian Development Bank (ADB), German Development Bank, European Investment Bank
(EIB) and the Netherlands Development Finance Company. Lafarge Surma Cement Ltd. was
incorporated on 11th November 1997 as a private limited company in Bangladesh under the
Companies Act 1994. Later, in 2003 Lafarge Surma Cement was converted to a public limited
company. In November 2000, the two Governments of India and Bangladesh signed a historic
agreement through exchange of letters in order to support this unique cross border commercial
venture and till date it is the only cross border industrial venture between the two countries. The
plant of Lafarge Surma Cement, which is located in Chhatak Sunamganj is the only fully
4|Page
integrated dry process cement plant in Bangladesh. It sources its primary raw material limestone
from its own quarry in Meghalaya, India, which has one of the best quality limestone deposits in
the world. (Company profile, 2016) . Using 17 km long conveyor belt, the limestones are
collected, to produce premium quality clinker (a semi finished product needed to produce
By supplying clinker to other cement producers in the market and through import substitution of
clinker, Lafarge Surma Cement helps the country to save USD 65-70 million worth of foreign
currency per year. The Company also contributes around BDT 1 (one) billion per annum as
government revenue to the national exchequer of Bangladesh. About 5,000 people depend on the
business directly or indirectly for their livelihood. Apart from these, the company also
contributes to the sustainable development of the society, economy and environment through its
The company’s vision is to be the undisputed leader in building materials in Bangladesh through:
Achieving Sustainable growth that respects the environment and the community
5|Page
On 7th April 2014, Lafarge and Holcim announced a merger project to create LafargeHolcim.
Lafarge and Holcim had formally notified the European Commission of their proposed merger in
order to obtain regulatory approval. With this notification, Holcim and Lafarge have completed
all necessary notifications with regulatory authorities worldwide and thus merged on 10th July,
Commitments:
Offering highest quality of product and services that exceed customers expectation
Giving employees an enabling environment that nurtures their talents and opportunity to give
Management of working capital is concerned with the problem that arises in attempting to
manage the current assets, current liabilities. The basic goal of working capital management is to
manage the current assets and current liabilities of a firm in such a way that a satisfactory level
of working capital is maintained, i.e. it is neither adequate nor excessive as both the situations
are bad for any firm. There should be no shortage of funds and also no working capital should be
ideal. Working Capital Management Polices of a firm has a great on its probability, liquidity and
6|Page
structural health of the organization. So working capital management is three dimensional in
nature as
1. It concerned with the formulation of policies with regard to profitability, liquidity and risk.
2. It is concerned with the decision about the composition and level of current assets.
3. It is concerned with the decision about the composition and level of current liabilities.
The short –term creditors of a company such as suppliers of goods of credit and commercial
banks short-term loans are primarily interested to know the ability of a firm to meet its
obligations in time. The short term obligations of a firm can be met in time only when it is
having sufficient liquid assets. So to with the confidence of investors, creditors, the smooth
functioning of the firm and the efficient use of fixed assets the liquid position of the firm must be
strong. But higher degree of liquidity of the firm is being tied – up in current assets. Therefore, it
is important proper balance in regard to the liquidity of the firm. Two types of ratios can be
calculated for measuring short-term financial position or short-term solvency position of the
firm.
1. Liquidity ratios.
Current ratio
The current ratio is a liquidity ratio that measures a company's ability to pay short-term and long-
term obligations. To gauge this ability, the current ratio considers the total current assets of a
company (both liquid and illiquid) relative to that company's total current liabilities
7|Page
2011 2012 2013 2014 2015 2016
Current
0.227537 0.425541 0.469818 1.266241 1.424158 2.16
Ratio
Current
Assets 2,317,596,00 3,450,421,00 3,967,365,00 5,090,855,00 6,505,784,00 8,238,217,00
0.00 0.00 0.00 0.00 0.00 0.00
Current
Liabilities 10,185,573,0 8,108,312,00 8,444,477,00 4,020,447,00 4,568,162,00 3,236,475,00
00.00 0.00 0.00 0.00 0.00 0.00
Inventories
1,146,423,00 1,572,777,00 1,659,520,00 1,556,950,00 1,564,285,00 1,245,198,00
0.00 0.00 0.00 0.00 0.00 0.00
Current Ratio
2.5
1.5
0.5
The current ratio has been up ward sloping, but there was a huge jump from 2013 to 2014 and
2015 to 2016. Although they have enough current assets to pay their current obligations, but this
means their liquidity level increased. This is due to an decrease in liabilities levels and increase
8|Page
Quick Ratios
The quick ratio is a measure of how well a company can meet its short-term financial liabilities.
Also, known as the acid-test ratio, it can be calculated as follows: (Cash + Marketable Securities
Quick
0.114984 0.231570 0.273296 0.878983 1.081726 2.55
Ratio
Quick Ratio
3.00
2.50
2.00
1.50
1.00
0.50
-
Ratio
A high ratio is an indication that the firm is liquid and has the ability to meet its current liabilities
in time and on the other hand a low quick ratio represents that the firms’ liquidity position is not
good.
As a rule of thumb ratio of 1:1 is considered satisfactory. It is generally thought that if quick
assets are equal to the current liabilities then the concern may be able to meet its short-term
9|Page
obligations. However, a firm having high quick ratio may not have a satisfactory liquidity
position if it has slow paying debtors. On the other hand, a firm having a low liquidity position if
In the year 2015, the company's current assets except inventory were 1.08 times higher than its
current liabilities. No fluctuation curve can be found for the years 2011 to 2015. It did improve
in 2014 sharply. So, we can assume the situation is good though. The current assets excluding
the inventories have increased from 2011 to 2015 but at the same time the current liabilities have
declined, thus causing the quick ratio to increase in 2015. On the other hand, inventory level was
Net Working Capital (NWC) is the difference between a company’s current assets (net of cash)
and current liabilities (net of debt) on its Balance Sheet. It is a measure of a company’s liquidity
and its ability to meet short-term obligations, as well as fund operations of the business. The
ideal position is to have more current assets than current liabilities, and thus have a positive net
10 | P a g e
Net Working Capital
6000000
Thousands
4000000
2000000
0
2011 2012 2013 2014 2015 2016
-2000000
-4000000
-6000000
-8000000
-10000000
Working capital is required to finance day to day operations of a firm. There should be an
optimum level of working capital. It should not be too less or not too excess. In the company
there is increase in working capital. The increase in working capital arises because the company
The Net Working Capital increased gradually from 2011 to 2015. There was a fluctuation earlier
Funds are invested in various assets in business to make sales and earn profits. The efficiency
with which assets are managed directly affects the volume of sales. The better the management
of assets, large is the amount of sales and profits. Current assets movement ratios measure the
efficiency with which a firm manages its resources. These ratios are called turnover ratios
because they indicate the speed with which assets are converted or turned over into sales.
Depending upon the purpose, a number of turnover ratios can be calculated. These are :
11 | P a g e
Debtors Turnover Ratio
Every firm has to maintain a certain amount of inventory of finished goods so as to meet the
requirements of the business. But the level of inventory should neither be too high nor too low.
Because it is harmful to hold more inventory as some amount of capital is blocked in it and some
cost is involved in it. It will therefore be advisable to dispose the inventory as soon as possible.
Inventory turnover ratio measures the speed with which the stock is converted into sales. Usually
a high inventory ratio indicates an efficient management of inventory because more frequently
the stocks are sold; the lesser amount of money is required to finance the inventory. Low
turnover implies over investment in inventories, dull business, poor quality of goods, stock
accumulations and slow moving goods and low profits as compared to total investment.
Day Inventory Held = 360 (Net Working Days) / Inventory Turnover Ratio
12 | P a g e
DIH
120
100
80
60
DIH
40
20
0
2011 2012 2013 2014 2015 2016
Inventory conversion period shows that how many days’ inventories take to convert R/A. In the
company inventory conversion period is decreasing. This shows the efficiency of management to
A concern may sell its goods on cash as well as on credit to increase its sales and a liberal credit
policy may result in tying up substantial funds of a firm in the form of trade debtors. Trade
debtors are expected to be converted into cash within a short period and are included in current
assets. So liquidity position of a concern also depends upon the quality of trade debtors. Two
Debtor’s velocity indicates the number of times the debtors are turned over during a year.
Generally higher the value of debtor’s turnover ratio the more efficient is the management of
13 | P a g e
debtors/sales or more liquid are the debtors. A low debtor’s turnover ratio indicates poor
management of debtors /sales and less liquid debtors. This ratio should be compared with ratios
of other firms doing the same business and a trend may be found to make a better interpretation
of the ratio.
higher the values of debtors turnover, the more efficient is the management of credit. But in the
company the debtor turnover ratio is decreasing year to year. This shows that company is not
utilizing its debtors efficiency. Now their credit policy becomes liberal as compare to previous
year.
DSO
70
60
50
40
30 DSO
20
10
0
2011 2012 2013 2014 2015 2016
14 | P a g e
Average Collection Period
The average collection period ratio represents the average number of days for which a firm has to
wait before its receivables are converted into cash. It measures the quality of debtors. Generally,
shorter the average collection period the better is the quality of debtors as a short collection
Average Collection Period = 360 (Net Working Days) / Debtors Turnover Ratio
The average collection period measures the quality of debtors and it helps in analyzing the
efficiency of collection efforts. It also helps to analysis the credit policy adopted by company. In
the firm average collection period increasing year to year. It shows that the firm has Liberal
Credit policy. These changes in policy are due to competitor’s credit policy.
Since the accounts payable turnover ratio indicates how quickly a company pays off its vendors,
it is used by supplies and creditors to help decide whether or not to grant credit to a business. A
A higher ratio shows suppliers and creditors that the company pays its bills frequently and
regularly. It also implies that new vendors will get paid back quickly. A high turnover ratio can
Here, we can see that lafarge Surma is paying it’s accounts payable more fast day by day.
15 | P a g e
2011 2012 2013 2014 2015 2016
160
140
120
100
DPO
80
OC
60
CCC
40
20
0
2011 2012 2013 2014 2015 2016
-20
On an average, it takes -10 days to recover the cost investment in the year 2015, meaning the
credit policy of the company is very good. Lafarge Cement cash conversion cycle started to
decline from the year 2012 and it was negative in 2011 and 2015. We can see that Lafarge
16 | P a g e
Cement has a low cash conversion cycle, indicating that the performance of Lafarge Cement is
160
140
120
100
DIH
80
DSO
60 OC
40
20
0
2011 2012 2013 2014 2015 2016
When a business trades is has a working capital requirement, it buys goods from suppliers, holds
them as inventory, and then sells them to customers. Depending on the type of business, there
may be stages in between for example, a manufacturer will buy and hold inventory of raw
materials, and incur production costs to manufacture the finished product before selling, whereas
a retailer might simply buy from the supplier and sell on to the customer. Either way, the
fundamentals are the same, buy from the supplier, hold inventory, and sell to the customer.
Working
Requirement
17 | P a g e
(Net Working Capital Requirement) = (Inventory + Accounts receivable – Accounts payable)
Working capital is finances by the short-term fund and here we can see that Lafarge Cement has
a negative Working capital from 2011 to 2013 but it has been increasing sharply during 2014 and
2015, which means company is using its funding sources to finance working capital.
1,000,000,000.00
500,000,000.00
0.00
2011 2012 2013 2014 2015 2016
-500,000,000.00
-1,000,000,000.00
-1,500,000,000.00
-2,000,000,000.00
-2,500,000,000.00
-3,000,000,000.00
Solvency, in finance or business, is the degree to which the current assets of an individual or
entity exceed the current liabilities of that individual or entity. Solvency can also be described as
the ability of a corporation to meet its long-term fixed expenses and to accomplish long-term
expansion and growth. A measure of solvency which subtracts current financial liabilities (short-
term obligations) from current financial assets (cash assets and short-term investments). It is
Net Liquid Balance = (cash & cash equivalents + short-term investments) - notes payable
18 | P a g e
2011 2012 2013 2014 2015 2016
Net
Liquid
(5,522,677,000.00) (2,660,217,000.00) (2,916,702,000.00) (1,605,803,000.00) 693,240,000.00 3,173,131,000.00
Balance
(NLB)
Company’s Net Liquid Balance (NLB) has been increasing constantly throughout 2011 to 2015
and in 2015 it was tk. 693240000 which indicates that company can free up its loan amounts
with ease.
The liquidity index calculates the days required to convert a company's trade receivables and
inventory into cash. The index is used to estimate the ability of a business to generate the cash
19 | P a g e
2011 2012 2013 2014 2015
Comprehensive
Liquidity
0.12 0.39 0.44 1.38 1.64
Index
There has been a constant increase in company’s Comprehensive Liquidity Index from 2011 to
2013 and after 2013 there has been a sharp increase throughout 2014 which indicates that
company has the ability to cover its current liabilities with its current assets while they are
Lambda Index
It is a critical indicator of company’s ability to pay its bills. Lambda is a new liquidity ratio that
has fewer limitations than the traditional measures because it accounts for all the factors that
= Total anticipated net Initial liquid reserve + cash flow during the analysis horizon Lambda /
20 | P a g e
Lamda Index(ƍ) 8.37562238
Not Stock Out 99.999970%
Stock Out 0.000030%
Here the Lambda index shows that the company has 99.99% of not stocking out and has very
marginal percentage of stocking out which indicates a strong position for the company.
Z- Score
Z-Score 2016
X4 3.59
Sales 10,728,855
X5 3.31
Total Liability 3,236,475
Total Assets 20,979,585
Z 9.75
Comment Safe
The company’s Z-Score is 9.75 which indicates that the company has no chance of being
bankrupt in next two years which also shows a strong position for the company.
21 | P a g e
Findings, Recommendation & Oppotunities:
On 10 March 2013, the Company had signed a three year agreement with Madina
Cement Industries Ltd. According to the agreement Madina Cement Industries will
produce Portland Composite Cement exclusively for Lafarge Surma which will be
marketed under the brand name of “Powercete” along with the existing brand
“Supercrete”. This indicates increasing demand of firm’s product and higher expected
revenue.
The firm reduced its huge accumulated loss of BDT 534 crore to only BDT 94 crore.
The Company enjoyed, on an average, around 40% gross profit margin; whereas other
players in the industry can avail gross profit margin up to 15% - 20%. The reason is the
firm has competitive edge in getting raw materials through its own resources while others
As per 2013 corporate declaration, the Company has accumulated loss of around BDT 94
crore and therefore declared no dividend. As a result, the firm remained as “Z” category
in the bourses.
The Company has already utilized its existing production capacity fully; therefore, it has
The firm suffered from losses due to operational interruption from April 2010 to August
2011; as India's High Court halted mining limestone from Meghalaya because of
environmental concerns. This issue was resolved under some conditions by India's
Supreme Court’s verdict. During that time, the Company experienced huge losses (BDT
22 | P a g e
534 crore). The situation is, however, gradually improving in recent times. The Company
has reported phenomenal performance in Q4 of 2013 (BDT 112.3 crore) which helped to
reduce its existing accumulated loss to BDT 94.5 crore. As on date, 14-days RSI and 14
Lafarge Surma Cement Ltd. is one of largest foreign investments in Bangladesh (USD
280 mn). The firm suffered from losses due to operational interruption from April 2010
to August 2011; as India's High Court halted mining limestone from Meghalaya because
of environmental concerns. But it has recovered form that crisis, making profit with
solvency and good future prospect. On the other hand, it is Maintaining over liquidity
23 | P a g e
Bibliography:
Cement. (2016, July 20). Retrieved July 28, 2016, from Wikipedia:
https://en.wikipedia.org/wiki/Cement
Company profile. (2016). Retrieved July 20, 2016, from Lafrge Surma Cement
Limited: http://www.lafarge-bd.com/about-us/company-profile/
Lafarge Surma Cement Limited. (2016, July 19). Dhaka, Banladesh. Retrieved July
Murtuza, H. (2015, July 17). Lafarge, Holcim yet to decide on Bangladesh Merger.
decide-onbangladesh-merger/
24 | P a g e