Sie sind auf Seite 1von 6

risk management

AUB is exposed to risks that are inherent to any banking business, including credit risk, market AUB’s Assets and Liabilities Committee (ALCO) Senior Management
is responsible for managing AUB’s statement of The senior management is responsible for
risk and operational risk. AUB’s risk management objective is to adequately and consistently financial position, including its liquidity, interest implementing the Board-approved risk strategy,
identify, measure, control and monitor the various risks that arise from its business activities, rate and foreign exchange related risks. In addition, ensuring that procedures and policy are applied
ALCO formulates investment and financial policies consistently throughout the Bank and that all levels
and to ensure that all of its operations strictly adhere to the policies and procedures which are by determining the asset allocation and funding mix of staff are informed of their responsibilities with
established to address these risks. strategies that are likely to yield the targeted financial respect to risk management. Senior management is
results. also responsible for developing the specific policies,
processes and procedures for managing risks in all of
Risk Management Unit (RMU) AUB’s products, activities and systems according to
Risk Management Framework The RMC directly oversees the Risk Management Unit the Board-approved framework.
AUB adopts a top-down risk management framework, (RMU), which is an independent unit within the Bank
with the Board of Directors setting policy, defining the that is principally tasked with quantifying risks using Below is the diagram of the committees of the senior
overall institutional tolerance for risk and creating the established methodologies such as value at risk (VaR), management:
framework that allocates responsibilities and institutes stress testing, back testing and capital sensitivity to
controls for compliance with policies. risk.

The responsibility for implementation of these The RMU reports its findings and makes
risk management procedures resides at all recommendations to the RMC to assist the Board in
levels of the Bank and its subsidiaries, with all setting overall risk management policy that ensures
employees receiving training on their role in both an appropriate balance between risk and return. In
the risk and internal control processes. addition, the Operations and Information Technology Board of Directors
Risk Manager represents the RMU in the Product
Committees of the Board of Directors Committee, which is responsible for setting product
Below is a diagram on the Board committees, to development policies and guidelines. Chief Executive Officer
which Board members were appointed.
Vulnerabilities in the existing risk management
framework are identified, evaluated and reviewed by Chief Operating Officer/
the risk manager of the affected area (either credit, President
market or operational), and appropriate policies and
procedures are implemented to ensure that risks
Anti-Money
are addressed and documented properly in product Management
Board of Directors manuals.
Laundering
Committee Committee

Risk Treasury Operations and Market Risk Officers


Trust Management Treasury Operations is responsible for reviewing Ad Hoc IT Steering
Committee Committee daily mark-to-market valuation, which is calculated Committee Committee
by an automated process. Market risk officers within
Risk Management Committee (RMC) the RMU are responsible for performing value-at-
Product Bidding
Audit Governance and Assets and Liabilities Committee (ALCO) risk calculations for all of AUB’s risk positions using
Committee Committee
Committee Committee The Board of Directors is apprised of the decisions independent data sources; ensuring compliance with
and matters for its attention by the Risk Management internal limits and reporting all limit exceptions to the
Committee (RMC), which advises the Board on setting RMC. Asset & Credit
Internal
Audit and monitoring adherence to limits that reflect AUB’s Liability Committee
maximum tolerance for each major risk, including credit Internal Audit Function Committee
Compliance risk, market risk, interest rate risk, foreign exchange The Bank’s Audit Committee assumes the internal
risk, liquidity risk and operational risk. The RMC is audit function, which is responsible for monitoring the
actively involved in planning, reviewing, approving and performance and adequacy of AUB’s risk management
Executive assessing all risks involved. functions and ensuring compliance with the internal
Committee risk management policies through periodic reviews
and spot checks. It also identifies internal control
deficiencies and assists in reviewing new and existing
products and instruments to ensure sufficient internal
controls.

PUSHING INNOVATION | 18 | ASIA UNITED BANK 2012 ANNUAL REPORT | 19 |


risk management
Credit Quality ICRRS Grade Description
TYPES OF Risks based on historical financials and cash flow projects, High Internal credit Good 1 • The borrower exhibits adequate protection
AUB is exposed to risks that are inherent to any the legal capacity of a borrower to assume liability, rating: parameters, but there are foreseen adverse
banking business. These include liquidity risk, market the borrower’s business expertise, the proposed conditions or circumstances that will, in all
terms and conditions of the credit, including likelihood, lead to a weakened capacity of the
risk, foreign currency risk, credit risk, and operational
borrower to pay its debt obligations upon maturity.
risk. covenants designed to limit future indebtedness, and
• The borrower’s earning performance and capacity
the applicability and enforceability of collateral or to pay maturing obligations are more vulnerable to
Credit Risk guarantees under various scenarios. possible occurrences than those rated Strong.
Credit risk is the risk that the counterparty in a • This type of borrower, where the probability of
transaction will not be able to pay obligations in full or For commercial loans, AUB applies its Internal Credit default is still quite low, bears characteristics of
on time as contracted, subjecting the Bank to financial Risk Rating System (ICRRS), which has been in place some degree of stability and substance.
loss. AUB is exposed to credit risk through its lending, since 2005 in compliance with BSP regulations.
trade finance, Treasury investments, over-the-counter The ICCRS involves a two-pronged analysis, External: Aaa • Highest quality, with minimal credit risk
derivatives trading and other activities undertaken by assessing both the (1) borrower risk rating, or the Aa1-Aa3 • High quality and is subject to very low credit risk
AUB. creditworthiness of the particular borrower, and Baa1-Baa2 • Subject to moderate credit risk
(2) facility risk rating, or the risk level of a specific Baa3 • Considered medium-grade and as such may
AUB has established a credit quality review process, facility taking into account the security, collateral and possess certain speculative characteristics
which includes regular collateral revisions, to enable credit covenants.
early identification of possible changes in the Standard Internal credit Good 2 • The probability of default is somewhat greater than
creditworthiness of counterparties. Counterparty For consumer loans, AUB applies a credit risk ratings rating: those rated as Good 1. This probability is reflected
limits are established by the use of a credit based on historical payment patterns and default in volatility of earnings and overall performance.
risk classification system, which assigns each history of the borrower. • Borrowers in this category normally have less
access to public financial markets.
counterparty a corresponding risk rating. These
• Borrowers should be able to withstand normal
credit reviews are conducted during weekly Credit The table on the next page presents the classification
business cycles, but any prolonged unfavorable
Committee Meetings and Executive Committee of credit rating to credit quality and a description for economic period would create deterioration beyond
Meetings. each credit rating. acceptable levels.
• The borrower and its principals still have good
AUB’s risk management process also includes the The credit quality of other financial instrument credit standing with the creditors and trade
review of excessive risk concentration. The RMU exposures, such as trading and investment securities, suppliers, without any history of past due.
reviews AUB’s loan portfolio in line with AUB’s policy are managed by reference to external ratings, Good 3 • The borrower has very limited access to external
of not having significant unwarranted exposure to supplemented by individual assessments. funding sources.
individual counterparties. This policy is in line with the • The risk elements for AUB are sufficiently
BSP’s prohibitions on maintaining a financial exposure   pronounced, although borrowers should still be
Credit Risk Monitoring able to withstand normal business cycles.
to any single person or group of connected persons in
• Any prolonged unfavorable economic and/or
excess of 25% of its net worth. AUB implements a credit quality review process to
market period would create an immediate
enable early identification of possible changes in deterioration beyond acceptable levels.
As with the single-borrower limit, AUB’s exposure to the creditworthiness of counterparties, including
a particular industry is limited to 25% of the total loan regular collateral revisions. Counterparty limits are External: Ba1 • Have speculative elements and is subject to
portfolio. AUB also has limits on excessive exposure established by the use of a credit risk classification substantial credit risk
to counterparties engaged in similar business system, which assigns each counterparty a risk Ba2-Ba3 • Considered speculative and is subject to high
activities or activities in the same geographical rating. The credit quality review process allows AUB credit risk (Actual exposure limited to foreign
region, borrowers that have a similar economic profile, to assess potential loss and take corrective actions to B1 exchange denominated issues of the Republic of
a particular type of credit facility or a particular type mitigate losses that may arise from the risks to which the Philippines hence the Standard Classification)
of security. it is exposed.
Substandard Internal credit Watchlist • The borrower is vulnerable to non-payment but
Credit Risk Mitigations are in the form of guarantees rating: payments are still being made.
Credit Approval Process • The borrower has a minimal level of, and doubtful
AUB has developed a sound credit granting process and acceptance of collaterals such as deposits, real sources for, alternative funding to cover possible
which takes into account, among other factors, the estate mortgage, chattel mortgage and shares of shortfalls of existing liquidity to pay off maturing
purpose of the credit and sources of repayment, the stocks or club memberships. obligations.
integrity and reputation of the borrower, the current Doubtful • The borrower is unable or unwilling to service
risk profile (including the nature and aggregate debt over an extended period of time and near
amounts of risk) of the borrower and its sensitivity to future prospects of orderly debt service is doubtful.
economic and market developments, the borrower’s
repayment history and current capacity to repay

PUSHING INNOVATION | 20 | ASIA UNITED BANK 2012 ANNUAL REPORT | 21 |


Using regulatory Standard approach, AUB’s VaR is used to assess the interest rate risk inherent currency due to variability of foreign exchange rates.
Consolidated Credit Risk-Weighted Assets as of in the Bank’s treasury portfolio. The Bank’s model As a means of measuring its foreign currency risk,
December 2014 is as follows: uses historical distribution to assess the maximum the Bank also uses the VaR to assess the maximum
Schedule A (In million Php)
possible loss that would incur in a one-day holding possible loss that it would incur in a one-day holding
On-Balance Sheet Assets
Credit Risk -Weighted Assets Total Credit Risk Total Credit period within a 99% confidence interval. Currently, period within a 99% confidence interval.
in million Php Exposure after Risk Weighted the Bank’s capital charge for interest rate risk in the
Total Risk Weighted On-Balance Sheet Assets Risk Mitigation Assets trading book is based on the standardized approach The Bank’s capital charge for foreign currency risk is
(Schedule A) 62,961.3 Cash on Hand 2,215.9 that is composed of a specific and general market risk based on the standardized approach that is composed
Total Risk-Weighted Off-Balance Sheet Assets of a specific and general market risk charge.
(Schedule B) 833.8
Checks and other Cash Items 24.3 4.9 charge.
Total Counterparty Risk-Weighted Assets in the Due from BSP 18,700.6
Banking Book (Derivatives and Repo-style Due from other Bank 1,201.6 854.5 Interest rate risk in the banking book refers to Market Risk -Weighted Assets
Transactions) (Schedule C) 1,259.7 Financial Assets Designated at Fair Value 104.3 104.3 mismatch in the repricing schedules in the Bank’s in million Php
Total Risk-Weighted Amount of Credit Linked Notes
in the Banking Book ( Schedule D) 1,840.4
Available for Sale ( AFS) Financial Assets 26,745.5 12,630.3 accrual books. The Bank uses Earning at Risk (EaR) Interest Rate Exposures 32,560.8
Total Gross Risk-Weighted Assets 66,895.2 Loans and Receivables 43,202.7 42,831.6 to assess the interest rate risk inherent in its balance Foreign Exchange Exposures 1,527.4
Capital Requirements 6689.5 Sales Contract Receivable (SCR) 271.8 278.8 sheet. Repricing gaps (repricing assets less repricing Sub-total (Sum of A.1 to A.4) 34,088.2
Real and Other Properties Acquired 1,191.2 1,786.8 liabilities) are measured for every time bucket. Interest Using Internal Models Approach -
Total Exposures Excluding Other Assets 93,658.0 58,491.1 rate volatility (projected using historical movement Total Market-Risk Weighted Assets 34,088.2
Capital Requirements 3,408.82
Other Assets 4,470.2 4,470.2 of interest spot rates for the given maturity at a 99%
Total Exposures Including Other Assets 98,128.2 62,961.3 confidence interval) is applied to the repricing gaps to
Total Risk-Weighted On-Balance Sheet 62,961.3 calculate EaR or Balance Sheet Value-at-Risk
Assets not covered by Credit Risk Mitigants (BS VaR). Operational Risk
Schedule B (In million Php) Operational risk is the risk of direct or indirect loss
Total Risk-Weighted On-Balance Sheet -
On-Balance Sheet Assets resulting from inadequate or failed internal processes,
Assets covered by Credit Risk Mitigants The Parent Company’s repricing gap is calculated by
Credit Total Credit employees, operating systems and external events.
Equivalent Risk Weighted
Total Risk Weighted On Balance Sheet Assets 62,961.3 distributing the accounts into tenor buckets according
Amount to the time remaining to the next contractual repricing Operational risk is inherent in all areas of business,
Assets
Direct credit substitutes 91.3 91.3 date or maturity date (for fixed rate transactions) and and AUB has identified information system security,
Transaction-related contingencies 373.3 373.3 then obtaining the difference between the total of business continuity, compliance and legal risk
Trade-related contingencies the repricing (interest sensitive) assets and repricing as its major areas of operational risk. To manage
arising from movement of goods 369.3 369.3 As at December 31, 2013, the entire US50.0 million (interest sensitive) liabilities. For transactional operational risk, AUB’s operating units regularly
Other commitments which can be of outstanding face value of structured notes are
unconditionally cancelled at any (non-maturity) products, the observed frequency of perform risk and control self-assessments (RCSAs)
time by the bank - - instruments where the bank is a protection seller on the repricing is assumed. For 2013, Demand and Savings wherein each unit analyzes its key processes and
Total 833.8 833.8
credit worthiness of the Republic of the Philippines. deposits were assumed to reprice annually. identifies risks inherent in its operations, as well as
the controls necessary to mitigate such risks. Risks
Schedule C (In million Php) Liquidity Risk The interest rate risk in the Banking Book is reported are ranked “high”, “medium”, or “low” in accordance
Counterparty Risk-Weighted Assets in the Banking Book Liquidity risk is the risk that there could be insufficient by the Risk Management Unit (RMU) to the Risk with existing guidelines, which assess the impact and
Credit Total Credit funds available to adequately meet the credit demands Management Committee and the Board on a monthly likelihood that the risk will materialize.
Equivalent Risk Weighted of AUB’s customers and repay deposits on maturity. AUB basis. The Parent Company calculates and monitors
Amount Assets manages liquidity risk by holding sufficient liquid assets its exposure to fluctuations in interest rates by AUB uses the Basic Indicator Approach in calculating
Exchange Rate Contracts 142.9 125.5 of appropriate quality to ensure short-term funding measuring the impact of interest rate movements Operational Risk Weighted Assets:
Counterparty Exposures Arising
requirements are met and by maintaining a balanced on the Parent Company’s net worth. The procedure
from Financial 1,134.2
Assets Sold/lent under Repurchase loan portfolio which is repriced on a regular basis. In involves applying / (multiplying and annualizing) Operational Risk -Weighted Assets
Agreements, Certificates of addition, AUB seeks to maintain sufficient liquidity volatilities of the various tenors of the PHIREF (for in million Php
Assignment/Participation with to take advantage of interest rate and exchange rate Peso Books) and LIBOR (for $ Books) to its net interest
Recourse, Securities Lending Average Capital Requirement for last 3 years 409.6
opportunities when they arise. positions for the first year. Adjusted Capital Charge
and Borrowing Agreements 511.9
Total Counterparty Risk-Weighted Operational Risk-Weighted Amount 5,119.5-
Assets in the Banking Book 1,259.7 Market Risk The Parent Company uses the “twist” model which Capital Requirements 511.95
Market risk is the potential loss in the value of assumes that net interest positions will always be on
Schedule D (In million Php) investments and other asset and liability portfolios, the disadvantageous side of the yield curve. For 2013,
Total Risk-Weighted Amount of Credit Linked including financial instruments. The Bank uses both
Notes in the Banking Book the risk of decrease in economic value using this
standardized approach (following the BSP’s CAR model is P324 million.
Amount of Protection (Fair Value of CLN) 1,840.4
template) and Value at Risk (VaR) in its market risk
management process and capital allocation. Foreign currency risk is the risk (variability in value)
borne by an asset or liability denominated in a foreign

PUSHING INNOVATION | 22 | ASIA UNITED BANK 2012 ANNUAL REPORT | 23 |


risk management
Information System Security units and outside parties, recovery time and point Capital Management Inclusions Deductions
Information security and the protection of confidential objectives, resources required to support minimum
Tier 1 Perpetual and cumulative Perpetual and cumulative
and sensitive customer data are critical to AUB. activity levels, the priorities for recovery and the Capital Adequacy Ratio (CAR) capital preferred stock, limited preferred stock treasury
potential loss arising from failures in key business life redeemable preferred shares, limited life
AUB has implemented an information security activities. The capital adequacy ratio (CAR) of the Group and stock with or without redeemable preferred stock
program which complies with regulatory guidelines Parent Company, as reported to the BSP, as at the replacement treasury shares with the
requirement subject to replacement requirement
and industry best practices. Among other security AUB’s primary data center, located at Joy~Nostalg December 31, 2013 and 2012 are shown in the table BSP conditions, dividends upon redemption, sinking
measures, the information security program requires Tower in Ortigas Center, Pasig City, contains below: distributable, appraisal fund for redemption of
entitlement reviews for AUB’s various application redundant data communications connections, Consolidated Parent Company increment reserve - bank limited life redeemable
systems to ensure that access to data is restricted multiple active power and cooling distribution paths premises, as authorized preferred stock with the
(in millions)
by the Monetary Board replacement requirement
to authorized employees only and that access is and security devices to ensure seamless functioning 2013 2012 2013 2012 (MB), net unrealized upon redemption, limited
provided on a need-to-know basis. of AUB’s IT infrastructure and to protect against Tier 1 capital P
= 19,038 P
= 9,976 P= 19,232 P
= 10,326 gains on underwritten life redeemable preferred
disruptions in internet connectivity. AUB also Tier 2 capital 462 282 456 278 listed equity securities stock treasury shares
Total regulatory capital 19,500 10,258 19,688 10,604 purchased, general loan without the replacement
Various critical logs are reviewed regularly to ensure maintains a disaster recovery data center located with Less required deductions – – 611 932 loss provision, unsecured requirement upon
that AUB’s information assets are adequately the capability to host critical banking applications Total qualifying capital 19,500 P= 10,258 19,077 9,672 subordinated debt with redemption, and sinking
protected. AUB’s information security program is in the event of a shut-down at the primary site. AUB Risk weighted assets 106,103 P = 66,673 104,304 65,344 a minimum original fund for redemption of
reviewed and enhanced periodically to address conducts semi-annual business continuity plan tests maturity of at least ten limited life redeemable
emerging threats to customers’ information. for critical applications to ensure continuity of its years (with prior BSP preferred stock without the
Capital Ratios
approval), unsecured replacement requirement
operations in the event of disaster. subordinated debt with a upon redemption.
Total regulatory capital
Operational Controls and Procedures expressed as percentage of minimum original maturity
In addition to RCSAs, key risk indicators (KRIs) are Compliance Risk total risk weighted assets 18.38% 15.39% 18.29% 14.80% of at least five years
used to alert the Bank of impending problems in a The Board and the Senior Management of AUB Total tier 1 expressed as (with prior BSP approval),
and deposit for stock
timely fashion. KRIs enable monitoring of the Bank’s strongly believe that compliance is a line-driven percentage of total risk
subscription on common
control culture and operational risk profile, in addition function and, as such, is the direct responsibility of weighted assets 17.94% 14.96% 18.15% 14.80%
stock, perpetual and
to triggering risk mitigating actions. The Bank each line manager. All AUB employees are trained to non-cumulative preferred
captures and monitors KRIs on a monthly basis. be personally responsible for familiarizing themselves As at December 31, 2013 and 2012, the Group and stock, perpetual and
cumulative preferred stock
Operational loss events are reported in a central with the laws, regulations, policies and ethical the Parent Company were in compliance with the
subscription, and limited
database and are reported to the RMC monthly. standards applicable or related to their respective minimum CAR. life redeemable preferred
Comprehensive information about these events is assignments and responsibilities at the Bank. In stock subscription with the
collected, including information on the amount of loss, relation to this corporate policy, the Board approved Qualifying Capital replacement requirement
upon redemption.
occurrence, discovery date, business area and product the adoption and implementation of the compliance In computing the CAR, the regulatory qualifying
involved, root causes and risk drivers. program, subject to final approval by the Monetary capital is analyzed into two tiers which are: (i) Tier 1
Board, in a meeting of the Board on July 17, 1998. Capital, and (ii) Tier 2 Capital. Tier 1 Capital and Tier 2 The breakdown of the Group’s and Parent Company’s
Business Continuity Function Capital are defined as follows: qualifying capital follows:
AUB’s business continuity planning is led by its Legal Risk
Operational Risk Management Unit, a sub-unit within AUB has established and maintains policies and Inclusions Deductions Consolidated Parent Company
the Bank’s Risk Management Unit. The Operational procedures for identifying and avoiding the sources (in millions)
Tier 1 Paid-up common stock, Treasury shares, unrealized
2013 2012 2013 2012
Risk Management Unit coordinates Bank-wide and causes of legal risk with the aim of preventing capital paid-up perpetual and losses on underwritten
non-cumulative preferred listed equity securities Tier 1 capital P
= 19,937 P= 11,057 P = 19,822 P
= 11,011
preparedness and mitigation strategies for business financial loss, criminal or civil litigation and/or Paid-up common stock 3,235 2,400 3,235 2,400
stock, common and purchased, unbooked
continuity risks by regularly updating its business administrative sanctions. perpetual, non-cumulative valuation reserves, and Additional paid-in capital 6,623 – 6,623 –
continuity plan and performing tests of recovery preferred stock dividends other capital adjustments Retained earnings 8,512 7,095 8,527 7,252
procedures. AUB engages several external legal counsels to distributable, surplus, based on the latest Undivided profits 1,474 1,423 1,467 1,402
surplus reserves, report of examination, Cumulative foreign
assist in the handling of legal matters requiring legal currency translation (30) (43) (30) (43)
undivided profits (for outstanding unsecured
The primary objective of the business continuity plan advisory, documentation, litigation and other similar domestic banks only), credit accommodations, Minority interest in
is to provide defined guidelines that enable different legal services. The expertise and specialization of unsecured subordinated both direct and indirect, subsidiary financial allied
business units to handle software and hardware, these external counsels are assessed, verified and debt (with prior BSP to directors, officers, undertakings which are
approval), and minority stockholders and their less than wholly-owned
communications, facilities degradation and failure taken into consideration in the assignment and (for consolidation basis) 123 182 – –
interest in the equity of related interests (DOSRI),
and certain adverse personnel situations that may endorsement of legal cases to ensure that AUB subsidiary financial allied goodwill, and deferred Total tier 1 capital 19,937 11,057 19,822 11,011
result from accidental or deliberate circumstances. receives effective, timely and proper legal assistance undertakings. income tax.
To this end, each unit of the Bank performs an at all times. Specific guidelines are formulated to (Forward)
annual “business impact analysis,” which identifies control endorsement of cases, monitoring of case
the critical activities that support key products and status, review and approval of billings, as well
services within the unit, interdependencies with other performance review.

PUSHING INNOVATION | 24 | ASIA UNITED BANK 2012 ANNUAL REPORT | 25 |


Consolidated Parent Company The Group’s total risk-weighted assets, as reported to In the case of derivatives, the credit equivalent amount Consolidated Parent Company
(in the BSP, as at December 31, 2013 and 2012 are shown (against which the risk weight factor is multiplied to 2013 2012 2013 2012
2013 2012 2013 2012 in the table below: arrive at the risk-weighted exposure) is generally the Real and other properties
Deductions sum of the current credit exposure or replacement acquired 1,191 1,207 1,042 1,138
Total outstanding Consolidated Total exposures excluding
unsecured credit cost (the positive fair value or zero if the fair value other assets 93,658 55,199 92,213 54,207
Credit risk- Market risk- Operational
accommodations, both weighted weighted risk-weighted is negative or zero) and an estimate of the potential Total exposures, including
direct and indirect, to assets assets assets Total future credit exposure or add-on. The add-on ranges other assets 98,128 57,000 96,305 55,940
DOSRI (net of specific 2013 P
= 66,895 P
= 34,088 P
= 5,119 P
= 106,102 from 0.00%to 1.50% (interest rate-related) and from Total risk-weighted on-
provisions, if any), and 2012 P
= 44,735 P
= 17,635 = 4,303
P P
= 66,673 balance sheet assets not
unsecured loans, other 1.00% to 7.50% (exchange rate-related), depending covered by CRM 62,961 41,194 61,287 39,906
credit accommodations on the residual maturity of the contract. For credit- Total risk-weighted on-
and guarantees granted to Parent linked notes and similar instruments, the risk-weighted balance sheet assets
subsidiaries and affiliates Credit risk- Market risk- Operational exposure is the higher of the exposure based on the covered by CRM – – – –
(net of specific provisions, weighted weighted risk-weighted
if any) referred to in assets assets assets Total
risk weight of the issuer’s collateral or the reference
Consolidated Parent Company
Circular No. 560 P
= 39 P
= 34 P
= 39 P
= 34 2013 P
= 65,221 P
= 34,088 P
= 4,995 P
= 104,304 entity or entities.
Deferred income tax (net of 2013 2012 2013 2012
2012 P
= 43,448 P
= 17,635 P
= 4,262 P
= 65,345
allowance for impairment, The summary of the credit risk-weighted assets, as TOTAL RISK-WEIGHTED
if any) 554 650 551 651 ON-BALANCE SHEET ASSETS P
= 62,961 P
= 41,194 P
= 61,287 P
= 39,906
Goodwill (net of allowance – Below is a summary of risk weights and selected reported to the BSP, as at December 31, 2013 and 2012
for impairment, if any) 306 397 – exposure types: are shown in the table below: Guarantees issued 91 116 91 116
Total deductions 899 1,081 590 685 Transaction-related
Consolidated Parent Company
Tier 1 capital 19,038 9,976 19,232 10,326 Risk weight Exposure/Asset Type* contingencies 373 461 373 461
Tier 2 capital 2013 2012 2013 2012 Trade-related contingencies
0.00% Cash on hand, claims collateralized by securities
General loan loss provision (in millions) arising from movement of
issued by the national government, BSP; loans
(limited to 1.00% of credit Total risk weighted goods (e.g., documentary
covered by the Trade and Investment Development
risk-weighted assets) 462 282 456 278 on-balance sheet assets P
= 62,961 P
= 41,194 P
= 61,287 P
= 39,906 credits collateralized by the
Corporation of the Philippines; real estate mortgages
Total tier 2 capital 462 282 456 278 Total risk weighted underlying shipments) and
covered by the Home Guarantee Corporation
Deductions – – – – off-balance sheet assets 834 821 834 821 commitments with an
20.00% COCI, claims guaranteed by Philippine incorporated
Tier 2 capital 462 282 456 278 Total counterparty risk- original maturity of up to
banks/quasi-banks with the highest credit quality;
Total regulatory capital 19,500 10,258 19,688 10,604 weighted assets in the one (1) year 369 244 369 244
claims guaranteed by foreign incorporated banks
Required deductions banking book (derivatives TOTAL RISK-WEIGHTED
with the highest credit quality; loans to exporters to
Investments in equity of and repo-style transactions) 1,260 71 1,260 71 OFF BALANCE SHEET ASSETS 834 821 834 821
the extent guaranteed by Small Business Guarantee
unconsolidated subsidiary Total risk-weighted amount Derivative exposures 143 85 143 85
and Finance Corporation
banks and quasi banks, of credit linked notes in the Risk-weighted amount 125 71 125 71
50.00% Housing loans fully secured by first mortgage on
and other financial allied banking book 1,840 2,649 1,840 2,649
residential property; Local Government Unit (LGU)
undertakings (excluding Total credit risk-weighted
bonds which are covered by Deed of Assignment
subsidiary securities assets P
= 66,895 P
= 44,735 P
= 65,221 P
= 43,447 The summary of the market risk-weighted assets,
of Internal Revenue allotment of the LGU and
dealers/brokers and
insurance companies),
guaranteed by the LGU Guarantee Corporation as reported to the BSP, as at December 31, 2013 and
75.00% Direct loans of defined Small Medium Enterprise The breakdown of the credit risk-weighted assets, as 2012 are shown in the table below:
after deducting related (SME) and microfinance loans portfolio; non-
goodwill – – 611 932 performing housing loans fully secured by first reported to the BSP, as at December 31, 2013 and 2012
Total qualifying capital Consolidated Parent Company
P
= 19,500 P
= 10,258 P
= 19,077 P
= 9,672 mortgage are shown in the table below: 2013 2012 2013 2012
100.00% All other assets (e.g., real estate assets) excluding
those deducted from capital (e.g., deferred income Consolidated Parent Company (in millions)
2013 2012 2013 2012 Using standardized approach
tax)
Risk Weighted Assets 150.00% All non-performing loans (except non-performing
Interest rate exposures P
= 32,561 P
= 17,113 P
= 32,561 P
= 17,113
Cash on hand P
= 2,216 P
= 1,728 P
= 2,210 P
= 1,724 Foreign exchange exposures 1,527 522 1,527 522
Risk-weighted assets are determined by assigning housing loans fully secured by first mortgage) and Checks and other cash items 24 2 24 2
all non-performing debt securities Total market risk-weighted
defined risk weights to amounts of on-balance sheet Due from BSP 18,701 9,505 18,689 9,495 assets P
= 34,088 P
= 17,635 P
= 34,088 P
= 17,635
exposures and to the credit equivalent amounts of off- *Not all inclusive Due from other banks 1,202 1,468 1,172 1,436
balance sheet exposures. Certain items are deducted Financial assets designated
at fair value through profit
from risk-weighted assets, such as the excess of With respect to off-balance sheet exposures, the or loss 104 – – –
general loan loss provision over the amount permitted exposure amount is multiplied by a credit conversion AFS investments 26,745 11,947 26,358 11,653
to be included in Tier 2 capital. The risk weights vary factor (CCF), ranging from 0.00% to 100.00%, to
Loans and receivables 43,203 28,980 42,454 28,386
from 0.00% to 150.00% depending on the type of Sales contract receivable
arrive at the credit equivalent amount, before the (SCR) 272 362 264 373
exposure, with the risk weights of off-balance sheet risk weight factor is multiplied to arrive at the risk-
exposures being subjected further to credit conversion weighted exposure. Direct credit substitutes (e.g.,
factors. guarantees) have a CCF of 100.00%, while items not
involving credit risk has a CCF of 0.00%.

PUSHING INNOVATION | 26 | ASIA UNITED BANK 2012 ANNUAL REPORT | 27 |


Exposures,
Exposures, Covered by Risk Weights
The breakdown of the market risk-weighted assets, as reported to the BSP, as at December 31, 2013 and 2012 Net of CRM, Gross Exposures,
are shown in the table below: Specific of Materiality not covered 0% 20% 50% 75% 100% 150% TOTAL
2013 Consolidated (Amounts in PhP millions) Provisions Threshold by CRM
Consolidated Parent Company
2013 2012 2013 2012 Cash, Checks and other cash items 1,730 - 1,730 1,728 2 - - - - 1,730
Specific risk 997 P
= 779 997 P
= 779 Sovereigns 15,095 - 15,095 13,569 - 113 - 1,414 - 15,095
General market risk MDB - - - - - - - - - -
Philippine Peso 605 145 605 145 Banks 3,500 - 3,500 - 553 957 - 1,745 - 3,255
U.S. Dollar 1,003 445 1,003 445 Interbank Call Loans 7 - 7 - 7 - - - - 7
Subtotal 590 Local Government Units - - - - - - - - - -
1,608 1,608 590
Government Corporations - - - - - - - - - -
Total Capital Charge For
Corporates 26,927 1,446 25,481 - - - - 25,481 - 25,481
Interest Rate Exposures 2,605 1,369 2,605 1,369
Housing Loans 1,401 - 1,401 - - 1,331 - 70 - 1,401
Adjusted Capital Charge For Interest Rate Exposures1
Individuals 2,116 - 2,116 - - - - 2,116 - 2,116
TOTAL RISK-WEIGHTED INTEREST RATE EXPOSURES 2 3,256 1,711 3,256 1,711 MSME equivalent portfolio 3,796 - 3,796 - - - - 3,796 - 3,796
Defaulted Exposures Housing Loans 39 - 39 - - - 39 - 39
32,561 P
= 17,113 32,561 P
= 17,113 Defaulted Exposures Others - 1,072 - - - - - 1,072 1,072
1,072
1
Capital charge is multiplied by 125% to be consistent with BSP required minimum CAR of 10%, which is 25% higher than the Basel minimum of 8%. ROPA 1,207 - 1,207 - - - - - 1,207 1,207
2
Adjusted capital charge is multiplied by 10 (i.e. the reciprocal of the minimum capital ratio of 10%). Other Assets 1,801 - 1,801 - - - - 1,801 - 1,801
Total Exposures, Including Other Assets 58,692 1,446 57,245 15,296 562 2,400 - 36,463 2,279 57,000
The summary of the Group’s operational risk-weighted assets, as reported to the BSP, as at December 31, 2013 Total Risk-Weighted On-Balance Sheet Assets 112 1,200 - 36,463 3,419 41,194
Total Risk-Weighted Off-Balance Sheet Assets 821 821
and 2012 are shown in the table below: Total Counterparty Risk-Weighted Assets in the
Consolidated Banking Book 3 1 66 71
Capital Adjusted Risk Total Risk-Weighted Amount of Credited Linked
Basic indicator charge capital weighted Notes in the Banking Book 2,649 2,649
approach (BIA) factor Year 3 Year 2 Last year Year 3 Year 2 Last year Average charge amount Total Credit Risk-Weighted Assets 116 1,201 - 37,350 6,068 44,735
2013 15% 2,248 2,664 3,279 337 400 492 410 512 5,119
2012 15% P
= 2,015 P
= 2,206 P
= 2,664 P
= 302 P
= 331 P
= 400 P
= 344 P
= 430 P
= 4,303
Risk -weighted on-balance sheet assets covered Asia United Bank has no securitization structures .
Parent by credit risk mitigants consisted of collateralized
Capital Adjusted Risk transactions and guarantees by the Philippine National For more information on AUB’s risk management
Basic indicator charge capital weighted
approach (BIA) Government (PNG) and those with highest credit objectives, policies, and other matters, please refer to
factor Year 3 Year 2 Last year Year 3 Year 2 Last year Average charge amount
rating. Third party credit assessments were based on Note 4 of the Group’s Audited Consolidated Financial
2013 15% P
= 2,206 P
= 2,598 P
= 3,190 P
= 331 P
= 390 P
= 478 P
= 400 P
= 500 P
= 4,995 Statements.
the ratings by Standard & Poor’s, Moody’s, Fitch and
2012 15% 2,015 2,206 2,598 302 331 390 341 426 4,262
Phil Rating System on exposures to Sovereigns, Banks,
LGU’s, Government Corporates, and Corporates.
Exposures,
Exposures, Covered by Risk Weights
Net of CRM, Gross Exposures,
Specific of Materiality not covered 0% 20% 50% 75% 100% 150% TOTAL
2013 Consolidated (Amounts in PhP millions) Provisions Threshold by CRM
Cash, Checks and other cash items 2,240 - 2,240 2,216 24 - - - - 2,240
Sovereigns 35,448 1,528 33,920 30,116 - 3,804 - - - 33,920
MDB - - - - - - - - - -
Banks 3,317 - 3,317 - 132 2,091 - 1,093 - 3,317
Interbank Call Loans 75 - 75 - 75 - - - - 75
Local Government Units - - - - - - - - - -
Government Corporations - - - - - - - - - -
Corporates 44,002 1,376 42,626 - - - - 42,626 - 42,626
Housing Loans 2,146 - 2,146 - - 2,012 - 134 - 2,146
Individuals 2,316 - 2,316 - - - - 2,316 - 2,316
MSME equivalent portfolio 4,321 - 4,321 - - - 86 4,235 - 4,321
Defaulted Exposures Housing Loans 48 - 48 - - - - 48 - 48
Defaulted Exposures Others 1,458 - 1,458 - - - - - 1,458 1,458
ROPA 1,191 - 1,191 - - - - - 1,191 1,191
Other Assets 4,470 - 4,470 - - - - 4,470 - 4,470
Total Exposures, Including Other Assets 101,032 2,904 98,128 32,332 231 7,907 86 54,923 2,649 98,128
Total Risk-Weighted On-Balance Sheet Assets 46 3,953 64 54,923 3,974 62,961
Total Risk-Weighted Off-Balance Sheet Assets 834 834
Total Counterparty Risk-Weighted Assets in the
Banking Book 437 703 120 - 1,260
Total Risk-Weighted Amount of Credited Linked
Notes in the Banking Book 1,840 1,840
Total Credit Risk-Weighted Assets 483 4,656 64 57,718 3,974 66,895

PUSHING INNOVATION | 28 | ASIA UNITED BANK 2012 ANNUAL REPORT | 29 |

Das könnte Ihnen auch gefallen