Sie sind auf Seite 1von 61

Date Income Source Expense Name Running Balance

1-Jan-10 847.13 847.13


2-Jan-10 847.13
3-Jan-10 847.13
4-Jan-10 847.13
5-Jan-10 847.13
6-Jan-10 847.13
7-Jan-10 150 Food/Fun 697.13
8-Jan-10 697.13
9-Jan-10 697.13
10-Jan-10 697.13
11-Jan-10 697.13
12-Jan-10 697.13
13-Jan-10 697.13
14-Jan-10 150 Food/Fun 547.13
15-Jan-10 847.13 1394.26
16-Jan-10 1394.26
17-Jan-10 1394.26
18-Jan-10 1394.26
19-Jan-10 1394.26
20-Jan-10 1394.26
21-Jan-10 150 Food/Fun 1244.26
22-Jan-10 1244.26
23-Jan-10 1244.26
24-Jan-10 1244.26
25-Jan-10 1244.26
26-Jan-10 1244.26
27-Jan-10 1244.26
28-Jan-10 150 Food/Fun 1094.26
29-Jan-10 193.33 Car 900.93
30-Jan-10 730 MTG Bills 170.93
31-Jan-10 170.93
1-Feb-10 847.13 1018.06
2-Feb-10 1018.06
3-Feb-10 1018.06
4-Feb-10 150 Food/Fun 868.06
5-Feb-10 868.06
6-Feb-10 868.06
7-Feb-10 868.06
8-Feb-10 868.06
9-Feb-10 868.06
10-Feb-10 868.06
11-Feb-10 150 Food/Fun 718.06
12-Feb-10 718.06
13-Feb-10 718.06
14-Feb-10 718.06
15-Feb-10 847.13 1565.19
16-Feb-10 1565.19
17-Feb-10 1565.19
18-Feb-10 150 Food/Fun 1415.19
19-Feb-10 1415.19
20-Feb-10 1415.19
21-Feb-10 1415.19
22-Feb-10 1415.19
23-Feb-10 1415.19
24-Feb-10 1415.19
25-Feb-10 150 Food/Fun 1265.19
26-Feb-10 1265.19
27-Feb-10 193.33 Car 1071.86
28-Feb-10 730 MTG Bills 341.86
1-Mar-10 847.13 1188.99
2-Mar-10 1188.99
3-Mar-10 150 Food/Fun 1038.99
4-Mar-10 1038.99
5-Mar-10 1038.99
6-Mar-10 1038.99
7-Mar-10 1038.99
8-Mar-10 1038.99
9-Mar-10 1038.99
10-Mar-10 150 Food/Fun 888.99
11-Mar-10 888.99
12-Mar-10 888.99
13-Mar-10 888.99
14-Mar-10 888.99
15-Mar-10 847.13 1736.12
16-Mar-10 1736.12
17-Mar-10 150 Food/Fun 1586.12
18-Mar-10 1586.12
19-Mar-10 1586.12
20-Mar-10 1586.12
21-Mar-10 1586.12
22-Mar-10 1586.12
23-Mar-10 1586.12
24-Mar-10 150 Food/Fun 1436.12
25-Mar-10 1436.12
26-Mar-10 1436.12
27-Mar-10 1436.12
28-Mar-10 1436.12
29-Mar-10 1436.12
30-Mar-10 193.33 Car 1242.79
31-Mar-10 730 MTG Bills 512.79
1-Apr-10 847.13 150 Food/Fun 1209.92
2-Apr-10 1209.92
3-Apr-10 1209.92
4-Apr-10 1209.92
5-Apr-10 1209.92
6-Apr-10 1209.92
7-Apr-10 150 Food/Fun 1059.92
8-Apr-10 1059.92
9-Apr-10 1059.92
10-Apr-10 1059.92
11-Apr-10 1059.92
12-Apr-10 1059.92
13-Apr-10 150 Food/Fun 909.92
14-Apr-10 909.92
15-Apr-10 847.13 1757.05
16-Apr-10 1757.05
17-Apr-10 1757.05
18-Apr-10 1757.05
19-Apr-10 1757.05
20-Apr-10 150 Food/Fun 1607.05
21-Apr-10 1607.05
22-Apr-10 1607.05
23-Apr-10 1607.05
24-Apr-10 1607.05
25-Apr-10 1607.05
26-Apr-10 1607.05
27-Apr-10 150 Food/Fun 1457.05
28-Apr-10 1457.05
29-Apr-10 193.33 Car 1263.72
30-Apr-10 730 MTG Bills 533.72
1-May-10 847.13 1380.85
2-May-10 1380.85
3-May-10 1380.85
4-May-10 150 Food/Fun 1230.85
5-May-10 1230.85
6-May-10 1230.85
7-May-10 1230.85
8-May-10 1230.85
9-May-10 1230.85
10-May-10 1230.85
11-May-10 150 Food/Fun 1080.85
12-May-10 1080.85
13-May-10 1080.85
14-May-10 1080.85
15-May-10 847.13 1927.98
16-May-10 1927.98
17-May-10 1927.98
18-May-10 150 Food/Fun 1777.98
19-May-10 1777.98
20-May-10 1777.98
21-May-10 1777.98
22-May-10 1777.98
23-May-10 1777.98
24-May-10 1777.98
25-May-10 150 Food/Fun 1627.98
26-May-10 1627.98
27-May-10 1627.98
28-May-10 1627.98
29-May-10 1627.98
30-May-10 193.33 Car 1434.65
31-May-10 730 MTG Bills 704.65
1-Jun-10 847.13 150 Food/Fun 1401.78
2-Jun-10 1401.78
3-Jun-10 1401.78
4-Jun-10 1401.78
5-Jun-10 1401.78
6-Jun-10 1401.78
7-Jun-10 1401.78
8-Jun-10 150 Food/Fun 1251.78
9-Jun-10 1251.78
10-Jun-10 1251.78
11-Jun-10 1251.78
12-Jun-10 1251.78
13-Jun-10 1251.78
14-Jun-10 1251.78
15-Jun-10 847.13 150 Food/Fun 1948.91
16-Jun-10 1948.91
17-Jun-10 1948.91
18-Jun-10 1948.91
19-Jun-10 1948.91
20-Jun-10 1948.91
21-Jun-10 1948.91
22-Jun-10 150 Food/Fun 1798.91
23-Jun-10 1798.91
24-Jun-10 1798.91
25-Jun-10 1798.91
26-Jun-10 1798.91
27-Jun-10 1798.91
28-Jun-10 150 Food/Fun 1648.91
29-Jun-10 193.33 Car 1455.58
30-Jun-10 730 MTG Bills 725.58
1-Jul-10 847.13 1572.71
2-Jul-10 1572.71
3-Jul-10 1572.71
4-Jul-10 1572.71
5-Jul-10 1572.71
6-Jul-10 150 Food/Fun 1422.71
7-Jul-10 1422.71
8-Jul-10 1422.71
9-Jul-10 1422.71
10-Jul-10 1422.71
11-Jul-10 1422.71
12-Jul-10 1422.71
13-Jul-10 150 Food/Fun 1272.71
14-Jul-10 1272.71
15-Jul-10 847.13 2119.84
16-Jul-10 2119.84
17-Jul-10 2119.84
18-Jul-10 2119.84
19-Jul-10 2119.84
20-Jul-10 150 Food/Fun 1969.84
21-Jul-10 1969.84
22-Jul-10 1969.84
23-Jul-10 1969.84
24-Jul-10 1969.84
25-Jul-10 1969.84
26-Jul-10 1969.84
27-Jul-10 150 Food/Fun 1819.84
28-Jul-10 1819.84
29-Jul-10 1819.84
30-Jul-10 193.33 Car 1626.51
31-Jul-10 730 MTG Bills 896.51
1-Aug-10 847.13 1743.64
2-Aug-10 1743.64
3-Aug-10 150 Food/Fun 1593.64
4-Aug-10 1593.64
5-Aug-10 1593.64
6-Aug-10 1593.64
7-Aug-10 1593.64
8-Aug-10 1593.64
9-Aug-10 1593.64
10-Aug-10 150 Food/Fun 1443.64
11-Aug-10 1443.64
12-Aug-10 1443.64
13-Aug-10 1443.64
14-Aug-10 1443.64
15-Aug-10 847.13 2290.77
16-Aug-10 2290.77
17-Aug-10 150 Food/Fun 2140.77
18-Aug-10 2140.77
19-Aug-10 2140.77
20-Aug-10 2140.77
21-Aug-10 2140.77
22-Aug-10 2140.77
23-Aug-10 2140.77
24-Aug-10 150 Food/Fun 1990.77
25-Aug-10 1990.77
26-Aug-10 1990.77
27-Aug-10 1990.77
28-Aug-10 1990.77
29-Aug-10 1990.77
30-Aug-10 847.13 193.33 Car 2644.57
31-Aug-10 730 MTG Bills 1914.57
1-Sep-10 150 Food/Fun 1764.57
2-Sep-10 1764.57
3-Sep-10 1764.57
4-Sep-10 1764.57
5-Sep-10 1764.57
6-Sep-10 1764.57
7-Sep-10 150 Food/Fun 1614.57
8-Sep-10 1614.57
9-Sep-10 1614.57
10-Sep-10 1614.57
11-Sep-10 1614.57
12-Sep-10 1614.57
13-Sep-10 1614.57
14-Sep-10 150 Food/Fun 1464.57
15-Sep-10 847.13 2311.7
16-Sep-10 2311.7
17-Sep-10 2311.7
18-Sep-10 2311.7
19-Sep-10 2311.7
20-Sep-10 2311.7
21-Sep-10 150 Food/Fun 2161.7
22-Sep-10 2161.7
23-Sep-10 2161.7
24-Sep-10 2161.7
25-Sep-10 2161.7
26-Sep-10 2161.7
27-Sep-10 2161.7
28-Sep-10 150 Food/Fun 2011.7
29-Sep-10 193.33 Car 1818.37
30-Sep-10 730 MTG Bills 1088.37
1-Oct-10 847.13 1935.5
2-Oct-10 1935.5
3-Oct-10 1935.5
4-Oct-10 1935.5
5-Oct-10 150 Food/Fun 1785.5
6-Oct-10 1785.5
7-Oct-10 1785.5
8-Oct-10 1785.5
9-Oct-10 1785.5
10-Oct-10 1785.5
11-Oct-10 1785.5
12-Oct-10 150 Food/Fun 1635.5
13-Oct-10 1635.5
14-Oct-10 1635.5
15-Oct-10 847.13 2482.63
16-Oct-10 2482.63
17-Oct-10 2482.63
18-Oct-10 2482.63
19-Oct-10 150 Food/Fun 2332.63
20-Oct-10 2332.63
21-Oct-10 2332.63
22-Oct-10 2332.63
23-Oct-10 2332.63
24-Oct-10 2332.63
25-Oct-10 2332.63
26-Oct-10 150 Food/Fun 2182.63
27-Oct-10 2182.63
28-Oct-10 2182.63
29-Oct-10 2182.63
30-Oct-10 193.33 Car 1989.3
31-Oct-10 730 MTG Bills 1259.3
1-Nov-10 847.13 2106.43
2-Nov-10 150 Food/Fun 1956.43
3-Nov-10 1956.43
4-Nov-10 1956.43
5-Nov-10 1956.43
6-Nov-10 1956.43
7-Nov-10 1956.43
8-Nov-10 1956.43
9-Nov-10 150 Food/Fun 1806.43
10-Nov-10 1806.43
11-Nov-10 1806.43
12-Nov-10 1806.43
13-Nov-10 1806.43
14-Nov-10 1806.43
15-Nov-10 847.13 2653.56
16-Nov-10 150 Food/Fun 2503.56
17-Nov-10 2503.56
18-Nov-10 2503.56
19-Nov-10 2503.56
20-Nov-10 2503.56
21-Nov-10 2503.56
22-Nov-10 2503.56
23-Nov-10 150 Food/Fun 2353.56
24-Nov-10 2353.56
25-Nov-10 2353.56
26-Nov-10 2353.56
27-Nov-10 2353.56
28-Nov-10 2353.56
29-Nov-10 193.33 Car 2160.23
30-Nov-10 730 MTG Bills 1430.23
1-Dec-10 847.13 150 Food/Fun 2127.36
2-Dec-10 2127.36
3-Dec-10 2127.36
4-Dec-10 2127.36
5-Dec-10 2127.36
6-Dec-10 2127.36
7-Dec-10 2127.36
8-Dec-10 150 Food/Fun 1977.36
9-Dec-10 1977.36
10-Dec-10 1977.36
11-Dec-10 1977.36
12-Dec-10 1977.36
13-Dec-10 1977.36
14-Dec-10 1977.36
15-Dec-10 847.13 150 Food/Fun 2674.49
16-Dec-10 2674.49
17-Dec-10 2674.49
18-Dec-10 2674.49
19-Dec-10 2674.49
20-Dec-10 2674.49
21-Dec-10 2674.49
22-Dec-10 150 Food/Fun 2524.49
23-Dec-10 2524.49
24-Dec-10 2524.49
25-Dec-10 2524.49
26-Dec-10 2524.49
27-Dec-10 2524.49
28-Dec-10 2524.49
29-Dec-10 150 Food/Fun 2374.49
30-Dec-10 193.33 Car 2181.16
31-Dec-10 730 MTG Bills 1451.16
170.93
http://www.ratehub.ca/ Find the lowest fixed 2 year mortgage and insert payment amount using calculator lin
scroll down to see your financial situation. See if you run out of money at any time.
https://www.cibc.com/ca/mortgages/calculator/mortgage-payment.html

What is the lowest amount of money you have in your balance at any given time?

Hourly Salary 16
Bi-monthly Pay 847.13

Mortgage/rent
Total 100000
Interest 3.14
Payment 480

Car
Total 10000
Interest 6
Payment 193.33 Car

250 Bills

150 Food/Fun

730
yment amount using calculator link
u run out of money at any time.

ur balance at any given time? $170.93


Date Income Source Expense Name Running Balance
1-Jan-10 847.13 847.13
2-Jan-10 847.13
3-Jan-10 847.13
4-Jan-10 847.13
5-Jan-10 847.13
6-Jan-10 847.13
7-Jan-10 150 Food/Fun 697.13
8-Jan-10 697.13
9-Jan-10 697.13
10-Jan-10 697.13
11-Jan-10 697.13
12-Jan-10 697.13
13-Jan-10 697.13
14-Jan-10 150 Food/Fun 547.13
15-Jan-10 847.13 1394.26
16-Jan-10 1394.26
17-Jan-10 1394.26
18-Jan-10 1394.26
19-Jan-10 1394.26
20-Jan-10 1394.26
21-Jan-10 150 Food/Fun 1244.26
22-Jan-10 1244.26
23-Jan-10 1244.26
24-Jan-10 1244.26
25-Jan-10 1244.26
26-Jan-10 1244.26
27-Jan-10 1244.26
28-Jan-10 150 Food/Fun 1094.26
29-Jan-10 193.33 Car 900.93
30-Jan-10 728 MTG Bills 172.93
31-Jan-10 172.93
1-Feb-10 847.13 1020.06
2-Feb-10 1020.06
3-Feb-10 1020.06
4-Feb-10 150 Food/Fun 870.06
5-Feb-10 870.06
6-Feb-10 870.06
7-Feb-10 870.06
8-Feb-10 870.06
9-Feb-10 870.06
10-Feb-10 870.06
11-Feb-10 150 Food/Fun 720.06
12-Feb-10 720.06
13-Feb-10 720.06
14-Feb-10 720.06
15-Feb-10 847.13 1567.19
16-Feb-10 1567.19
17-Feb-10 1567.19
18-Feb-10 150 Food/Fun 1417.19
19-Feb-10 1417.19
20-Feb-10 1417.19
21-Feb-10 1417.19
22-Feb-10 1417.19
23-Feb-10 1417.19
24-Feb-10 1417.19
25-Feb-10 150 Food/Fun 1267.19
26-Feb-10 1267.19
27-Feb-10 193.33 Car 1073.86
28-Feb-10 728 MTG Bills 345.86
1-Mar-10 847.13 1192.99
2-Mar-10 1192.99
3-Mar-10 150 Food/Fun 1042.99
4-Mar-10 1042.99
5-Mar-10 1042.99
6-Mar-10 1042.99
7-Mar-10 1042.99
8-Mar-10 1042.99
9-Mar-10 1042.99
10-Mar-10 150 Food/Fun 892.99
11-Mar-10 892.99
12-Mar-10 892.99
13-Mar-10 892.99
14-Mar-10 892.99
15-Mar-10 847.13 1740.12
16-Mar-10 1740.12
17-Mar-10 150 Food/Fun 1590.12
18-Mar-10 1590.12
19-Mar-10 1590.12
20-Mar-10 1590.12
21-Mar-10 1590.12
22-Mar-10 1590.12
23-Mar-10 1590.12
24-Mar-10 150 Food/Fun 1440.12
25-Mar-10 1440.12
26-Mar-10 1440.12
27-Mar-10 1440.12
28-Mar-10 1440.12
29-Mar-10 1440.12
30-Mar-10 193.33 Car 1246.79
31-Mar-10 728 MTG Bills 518.79
1-Apr-10 847.13 150 Food/Fun 1215.92
2-Apr-10 1215.92
3-Apr-10 1215.92
4-Apr-10 1215.92
5-Apr-10 1215.92
6-Apr-10 1215.92
7-Apr-10 150 Food/Fun 1065.92
8-Apr-10 1065.92
9-Apr-10 1065.92
10-Apr-10 1065.92
11-Apr-10 1065.92
12-Apr-10 1065.92
13-Apr-10 150 Food/Fun 915.92
14-Apr-10 915.92
15-Apr-10 847.13 1763.05
16-Apr-10 1763.05
17-Apr-10 1763.05
18-Apr-10 1763.05
19-Apr-10 1763.05
20-Apr-10 150 Food/Fun 1613.05
21-Apr-10 1613.05
22-Apr-10 1613.05
23-Apr-10 1613.05
24-Apr-10 1613.05
25-Apr-10 1613.05
26-Apr-10 1613.05
27-Apr-10 150 Food/Fun 1463.05
28-Apr-10 1463.05
29-Apr-10 193.33 Car 1269.72
30-Apr-10 728 MTG Bills 541.72
1-May-10 847.13 1388.85
2-May-10 1388.85
3-May-10 1388.85
4-May-10 150 Food/Fun 1238.85
5-May-10 1238.85
6-May-10 1238.85
7-May-10 1238.85
8-May-10 1238.85
9-May-10 1238.85
10-May-10 1238.85
11-May-10 150 Food/Fun 1088.85
12-May-10 1088.85
13-May-10 1088.85
14-May-10 1088.85
15-May-10 847.13 1935.98
16-May-10 1935.98
17-May-10 1935.98
18-May-10 150 Food/Fun 1785.98
19-May-10 1785.98
20-May-10 1785.98
21-May-10 1785.98
22-May-10 1785.98
23-May-10 1785.98
24-May-10 1785.98
25-May-10 150 Food/Fun 1635.98
26-May-10 1635.98
27-May-10 1635.98
28-May-10 1635.98
29-May-10 1635.98
30-May-10 193.33 Car 1442.65
31-May-10 728 MTG Bills 714.65
1-Jun-10 847.13 150 Food/Fun 1411.78
2-Jun-10 1411.78
3-Jun-10 1411.78
4-Jun-10 1411.78
5-Jun-10 1411.78
6-Jun-10 1411.78
7-Jun-10 1411.78
8-Jun-10 150 Food/Fun 1261.78
9-Jun-10 1261.78
10-Jun-10 1261.78
11-Jun-10 1261.78
12-Jun-10 1261.78
13-Jun-10 1261.78
14-Jun-10 1261.78
15-Jun-10 847.13 150 Food/Fun 1958.91
16-Jun-10 1958.91
17-Jun-10 1958.91
18-Jun-10 1958.91
19-Jun-10 1958.91
20-Jun-10 1958.91
21-Jun-10 1958.91
22-Jun-10 150 Food/Fun 1808.91
23-Jun-10 1808.91
24-Jun-10 1808.91
25-Jun-10 1808.91
26-Jun-10 1808.91
27-Jun-10 1808.91
28-Jun-10 150 Food/Fun 1658.91
29-Jun-10 193.33 Car 1465.58
30-Jun-10 728 MTG Bills 737.58
1-Jul-10 847.13 1584.71
2-Jul-10 1584.71
3-Jul-10 1584.71
4-Jul-10 1584.71
5-Jul-10 1584.71
6-Jul-10 150 Food/Fun 1434.71
7-Jul-10 1434.71
8-Jul-10 1434.71
9-Jul-10 1434.71
10-Jul-10 1434.71
11-Jul-10 1434.71
12-Jul-10 1434.71
13-Jul-10 150 Food/Fun 1284.71
14-Jul-10 1284.71
15-Jul-10 847.13 2131.84
16-Jul-10 2131.84
17-Jul-10 2131.84
18-Jul-10 2131.84
19-Jul-10 2131.84
20-Jul-10 150 Food/Fun 1981.84
21-Jul-10 1981.84
22-Jul-10 1981.84
23-Jul-10 1981.84
24-Jul-10 1981.84
25-Jul-10 1981.84
26-Jul-10 1981.84
27-Jul-10 150 Food/Fun 1831.84
28-Jul-10 1831.84
29-Jul-10 1831.84
30-Jul-10 193.33 Car 1638.51
31-Jul-10 728 MTG Bills 910.51
1-Aug-10 847.13 1757.64
2-Aug-10 1757.64
3-Aug-10 150 Food/Fun 1607.64
4-Aug-10 1607.64
5-Aug-10 1607.64
6-Aug-10 1607.64
7-Aug-10 1607.64
8-Aug-10 1607.64
9-Aug-10 1607.64
10-Aug-10 150 Food/Fun 1457.64
11-Aug-10 1457.64
12-Aug-10 1457.64
13-Aug-10 1457.64
14-Aug-10 1457.64
15-Aug-10 847.13 2304.77
16-Aug-10 2304.77
17-Aug-10 150 Food/Fun 2154.77
18-Aug-10 2154.77
19-Aug-10 2154.77
20-Aug-10 2154.77
21-Aug-10 2154.77
22-Aug-10 2154.77
23-Aug-10 2154.77
24-Aug-10 150 Food/Fun 2004.77
25-Aug-10 2004.77
26-Aug-10 2004.77
27-Aug-10 2004.77
28-Aug-10 2004.77
29-Aug-10 2004.77
30-Aug-10 847.13 193.33 Car 2658.57
31-Aug-10 728 MTG Bills 1930.57
1-Sep-10 150 Food/Fun 1780.57
2-Sep-10 1780.57
3-Sep-10 1780.57
4-Sep-10 1780.57
5-Sep-10 1780.57
6-Sep-10 1780.57
7-Sep-10 150 Food/Fun 1630.57
8-Sep-10 1630.57
9-Sep-10 1630.57
10-Sep-10 1630.57
11-Sep-10 1630.57
12-Sep-10 1630.57
13-Sep-10 1630.57
14-Sep-10 150 Food/Fun 1480.57
15-Sep-10 847.13 2327.7
16-Sep-10 2327.7
17-Sep-10 2327.7
18-Sep-10 2327.7
19-Sep-10 2327.7
20-Sep-10 2327.7
21-Sep-10 150 Food/Fun 2177.7
22-Sep-10 2177.7
23-Sep-10 2177.7
24-Sep-10 2177.7
25-Sep-10 2177.7
26-Sep-10 2177.7
27-Sep-10 2177.7
28-Sep-10 150 Food/Fun 2027.7
29-Sep-10 193.33 Car 1834.37
30-Sep-10 728 MTG Bills 1106.37
1-Oct-10 847.13 1953.5
2-Oct-10 1953.5
3-Oct-10 1953.5
4-Oct-10 1953.5
5-Oct-10 150 Food/Fun 1803.5
6-Oct-10 1803.5
7-Oct-10 1803.5
8-Oct-10 1803.5
9-Oct-10 1803.5
10-Oct-10 1803.5
11-Oct-10 1803.5
12-Oct-10 150 Food/Fun 1653.5
13-Oct-10 1653.5
14-Oct-10 1653.5
15-Oct-10 847.13 2500.63
16-Oct-10 2500.63
17-Oct-10 2500.63
18-Oct-10 2500.63
19-Oct-10 150 Food/Fun 2350.63
20-Oct-10 2350.63
21-Oct-10 2350.63
22-Oct-10 2350.63
23-Oct-10 2350.63
24-Oct-10 2350.63
25-Oct-10 2350.63
26-Oct-10 150 Food/Fun 2200.63
27-Oct-10 2200.63
28-Oct-10 2200.63
29-Oct-10 2200.63
30-Oct-10 193.33 Car 2007.3
31-Oct-10 728 MTG Bills 1279.3
1-Nov-10 847.13 2126.43
2-Nov-10 150 Food/Fun 1976.43
3-Nov-10 1976.43
4-Nov-10 1976.43
5-Nov-10 1976.43
6-Nov-10 1976.43
7-Nov-10 1976.43
8-Nov-10 1976.43
9-Nov-10 150 Food/Fun 1826.43
10-Nov-10 1826.43
11-Nov-10 1826.43
12-Nov-10 1826.43
13-Nov-10 1826.43
14-Nov-10 1826.43
15-Nov-10 847.13 2673.56
16-Nov-10 150 Food/Fun 2523.56
17-Nov-10 2523.56
18-Nov-10 2523.56
19-Nov-10 2523.56
20-Nov-10 2523.56
21-Nov-10 2523.56
22-Nov-10 2523.56
23-Nov-10 150 Food/Fun 2373.56
24-Nov-10 2373.56
25-Nov-10 2373.56
26-Nov-10 2373.56
27-Nov-10 2373.56
28-Nov-10 2373.56
29-Nov-10 193.33 Car 2180.23
30-Nov-10 728 MTG Bills 1452.23
1-Dec-10 847.13 150 Food/Fun 2149.36
2-Dec-10 2149.36
3-Dec-10 2149.36
4-Dec-10 2149.36
5-Dec-10 2149.36
6-Dec-10 2149.36
7-Dec-10 2149.36
8-Dec-10 150 Food/Fun 1999.36
9-Dec-10 1999.36
10-Dec-10 1999.36
11-Dec-10 1999.36
12-Dec-10 1999.36
13-Dec-10 1999.36
14-Dec-10 1999.36
15-Dec-10 847.13 150 Food/Fun 2696.49
16-Dec-10 2696.49
17-Dec-10 2696.49
18-Dec-10 2696.49
19-Dec-10 2696.49
20-Dec-10 2696.49
21-Dec-10 2696.49
22-Dec-10 150 Food/Fun 2546.49
23-Dec-10 2546.49
24-Dec-10 2546.49
25-Dec-10 2546.49
26-Dec-10 2546.49
27-Dec-10 2546.49
28-Dec-10 2546.49
29-Dec-10 150 Food/Fun 2396.49
30-Dec-10 193.33 Car 2203.16
31-Dec-10 728 MTG Bills 1475.16
172.93
http://www.ratehub.ca/ Find the lowest fixed 5 year mortgage rate and insert payment amount using calculat
scroll down to see your financial situation. See if you run out of money at any time.
https://www.cibc.com/ca/mortgages/calculator/mortgage-payment.html

What is the lowest amount of money you have in your balance at any given time?

Hourly Salary 16
Bi-monthly Pay 847.13

Mortgage/rent
Total 100000
Interest 3.09
Payment 478

Car
Total 10000
Interest 6
Payment 193.33 Car

250 Bills

150 Food/Fun

728
t payment amount using calculator link
u run out of money at any time.

ur balance at any given time? 172.93


Date Income Source Expense Name Running Balance
1-Jan-10 847.13 847.13
2-Jan-10 847.13
3-Jan-10 847.13
4-Jan-10 847.13
5-Jan-10 847.13
6-Jan-10 847.13
7-Jan-10 150 Food/Fun 697.13
8-Jan-10 697.13
9-Jan-10 697.13
10-Jan-10 697.13
11-Jan-10 697.13
12-Jan-10 697.13
13-Jan-10 697.13
14-Jan-10 150 Food/Fun 547.13
15-Jan-10 847.13 1394.26
16-Jan-10 1394.26
17-Jan-10 1394.26
18-Jan-10 1394.26
19-Jan-10 1394.26
20-Jan-10 1394.26
21-Jan-10 150 Food/Fun 1244.26
22-Jan-10 1244.26
23-Jan-10 1244.26
24-Jan-10 1244.26
25-Jan-10 1244.26
26-Jan-10 1244.26
27-Jan-10 1244.26
28-Jan-10 150 Food/Fun 1094.26
29-Jan-10 193.33 Car 900.93
30-Jan-10 765 MTG Bills 135.93
31-Jan-10 135.93
1-Feb-10 847.13 983.06
2-Feb-10 983.06
3-Feb-10 983.06
4-Feb-10 150 Food/Fun 833.06
5-Feb-10 833.06
6-Feb-10 833.06
7-Feb-10 833.06
8-Feb-10 833.06
9-Feb-10 833.06
10-Feb-10 833.06
11-Feb-10 150 Food/Fun 683.06
12-Feb-10 683.06
13-Feb-10 683.06
14-Feb-10 683.06
15-Feb-10 847.13 1530.19
16-Feb-10 1530.19
17-Feb-10 1530.19
18-Feb-10 150 Food/Fun 1380.19
19-Feb-10 1380.19
20-Feb-10 1380.19
21-Feb-10 1380.19
22-Feb-10 1380.19
23-Feb-10 1380.19
24-Feb-10 1380.19
25-Feb-10 150 Food/Fun 1230.19
26-Feb-10 1230.19
27-Feb-10 193.33 Car 1036.86
28-Feb-10 765 MTG Bills 271.86
1-Mar-10 847.13 1118.99
2-Mar-10 1118.99
3-Mar-10 150 Food/Fun 968.99
4-Mar-10 968.99
5-Mar-10 968.99
6-Mar-10 968.99
7-Mar-10 968.99
8-Mar-10 968.99
9-Mar-10 968.99
10-Mar-10 150 Food/Fun 818.99
11-Mar-10 818.99
12-Mar-10 818.99
13-Mar-10 818.99
14-Mar-10 818.99
15-Mar-10 847.13 1666.12
16-Mar-10 1666.12
17-Mar-10 150 Food/Fun 1516.12
18-Mar-10 1516.12
19-Mar-10 1516.12
20-Mar-10 1516.12
21-Mar-10 1516.12
22-Mar-10 1516.12
23-Mar-10 1516.12
24-Mar-10 150 Food/Fun 1366.12
25-Mar-10 1366.12
26-Mar-10 1366.12
27-Mar-10 1366.12
28-Mar-10 1366.12
29-Mar-10 1366.12
30-Mar-10 193.33 Car 1172.79
31-Mar-10 765 MTG Bills 407.79
1-Apr-10 847.13 150 Food/Fun 1104.92
2-Apr-10 1104.92
3-Apr-10 1104.92
4-Apr-10 1104.92
5-Apr-10 1104.92
6-Apr-10 1104.92
7-Apr-10 150 Food/Fun 954.92
8-Apr-10 954.92
9-Apr-10 954.92
10-Apr-10 954.92
11-Apr-10 954.92
12-Apr-10 954.92
13-Apr-10 150 Food/Fun 804.92
14-Apr-10 804.92
15-Apr-10 847.13 1652.05
16-Apr-10 1652.05
17-Apr-10 1652.05
18-Apr-10 1652.05
19-Apr-10 1652.05
20-Apr-10 150 Food/Fun 1502.05
21-Apr-10 1502.05
22-Apr-10 1502.05
23-Apr-10 1502.05
24-Apr-10 1502.05
25-Apr-10 1502.05
26-Apr-10 1502.05
27-Apr-10 150 Food/Fun 1352.05
28-Apr-10 1352.05
29-Apr-10 193.33 Car 1158.72
30-Apr-10 765 MTG Bills 393.72
1-May-10 847.13 1240.85
2-May-10 1240.85
3-May-10 1240.85
4-May-10 150 Food/Fun 1090.85
5-May-10 1090.85
6-May-10 1090.85
7-May-10 1090.85
8-May-10 1090.85
9-May-10 1090.85
10-May-10 1090.85
11-May-10 150 Food/Fun 940.85
12-May-10 940.85
13-May-10 940.85
14-May-10 940.85
15-May-10 847.13 1787.98
16-May-10 1787.98
17-May-10 1787.98
18-May-10 150 Food/Fun 1637.98
19-May-10 1637.98
20-May-10 1637.98
21-May-10 1637.98
22-May-10 1637.98
23-May-10 1637.98
24-May-10 1637.98
25-May-10 150 Food/Fun 1487.98
26-May-10 1487.98
27-May-10 1487.98
28-May-10 1487.98
29-May-10 1487.98
30-May-10 193.33 Car 1294.65
31-May-10 765 MTG Bills 529.65
1-Jun-10 847.13 150 Food/Fun 1226.78
2-Jun-10 1226.78
3-Jun-10 1226.78
4-Jun-10 1226.78
5-Jun-10 1226.78
6-Jun-10 1226.78
7-Jun-10 1226.78
8-Jun-10 150 Food/Fun 1076.78
9-Jun-10 1076.78
10-Jun-10 1076.78
11-Jun-10 1076.78
12-Jun-10 1076.78
13-Jun-10 1076.78
14-Jun-10 1076.78
15-Jun-10 847.13 150 Food/Fun 1773.91
16-Jun-10 1773.91
17-Jun-10 1773.91
18-Jun-10 1773.91
19-Jun-10 1773.91
20-Jun-10 1773.91
21-Jun-10 1773.91
22-Jun-10 150 Food/Fun 1623.91
23-Jun-10 1623.91
24-Jun-10 1623.91
25-Jun-10 1623.91
26-Jun-10 1623.91
27-Jun-10 1623.91
28-Jun-10 150 Food/Fun 1473.91
29-Jun-10 193.33 Car 1280.58
30-Jun-10 765 MTG Bills 515.58
1-Jul-10 847.13 1362.71
2-Jul-10 1362.71
3-Jul-10 1362.71
4-Jul-10 1362.71
5-Jul-10 1362.71
6-Jul-10 150 Food/Fun 1212.71
7-Jul-10 1212.71
8-Jul-10 1212.71
9-Jul-10 1212.71
10-Jul-10 1212.71
11-Jul-10 1212.71
12-Jul-10 1212.71
13-Jul-10 150 Food/Fun 1062.71
14-Jul-10 1062.71
15-Jul-10 847.13 1909.84
16-Jul-10 1909.84
17-Jul-10 1909.84
18-Jul-10 1909.84
19-Jul-10 1909.84
20-Jul-10 150 Food/Fun 1759.84
21-Jul-10 1759.84
22-Jul-10 1759.84
23-Jul-10 1759.84
24-Jul-10 1759.84
25-Jul-10 1759.84
26-Jul-10 1759.84
27-Jul-10 150 Food/Fun 1609.84
28-Jul-10 1609.84
29-Jul-10 1609.84
30-Jul-10 193.33 Car 1416.51
31-Jul-10 765 MTG Bills 651.51
1-Aug-10 847.13 1498.64
2-Aug-10 1498.64
3-Aug-10 150 Food/Fun 1348.64
4-Aug-10 1348.64
5-Aug-10 1348.64
6-Aug-10 1348.64
7-Aug-10 1348.64
8-Aug-10 1348.64
9-Aug-10 1348.64
10-Aug-10 150 Food/Fun 1198.64
11-Aug-10 1198.64
12-Aug-10 1198.64
13-Aug-10 1198.64
14-Aug-10 1198.64
15-Aug-10 847.13 2045.77
16-Aug-10 2045.77
17-Aug-10 150 Food/Fun 1895.77
18-Aug-10 1895.77
19-Aug-10 1895.77
20-Aug-10 1895.77
21-Aug-10 1895.77
22-Aug-10 1895.77
23-Aug-10 1895.77
24-Aug-10 150 Food/Fun 1745.77
25-Aug-10 1745.77
26-Aug-10 1745.77
27-Aug-10 1745.77
28-Aug-10 1745.77
29-Aug-10 1745.77
30-Aug-10 847.13 193.33 Car 2399.57
31-Aug-10 765 MTG Bills 1634.57
1-Sep-10 150 Food/Fun 1484.57
2-Sep-10 1484.57
3-Sep-10 1484.57
4-Sep-10 1484.57
5-Sep-10 1484.57
6-Sep-10 1484.57
7-Sep-10 150 Food/Fun 1334.57
8-Sep-10 1334.57
9-Sep-10 1334.57
10-Sep-10 1334.57
11-Sep-10 1334.57
12-Sep-10 1334.57
13-Sep-10 1334.57
14-Sep-10 150 Food/Fun 1184.57
15-Sep-10 847.13 2031.7
16-Sep-10 2031.7
17-Sep-10 2031.7
18-Sep-10 2031.7
19-Sep-10 2031.7
20-Sep-10 2031.7
21-Sep-10 150 Food/Fun 1881.7
22-Sep-10 1881.7
23-Sep-10 1881.7
24-Sep-10 1881.7
25-Sep-10 1881.7
26-Sep-10 1881.7
27-Sep-10 1881.7
28-Sep-10 150 Food/Fun 1731.7
29-Sep-10 193.33 Car 1538.37
30-Sep-10 765 MTG Bills 773.37
1-Oct-10 847.13 1620.5
2-Oct-10 1620.5
3-Oct-10 1620.5
4-Oct-10 1620.5
5-Oct-10 150 Food/Fun 1470.5
6-Oct-10 1470.5
7-Oct-10 1470.5
8-Oct-10 1470.5
9-Oct-10 1470.5
10-Oct-10 1470.5
11-Oct-10 1470.5
12-Oct-10 150 Food/Fun 1320.5
13-Oct-10 1320.5
14-Oct-10 1320.5
15-Oct-10 847.13 2167.63
16-Oct-10 2167.63
17-Oct-10 2167.63
18-Oct-10 2167.63
19-Oct-10 150 Food/Fun 2017.63
20-Oct-10 2017.63
21-Oct-10 2017.63
22-Oct-10 2017.63
23-Oct-10 2017.63
24-Oct-10 2017.63
25-Oct-10 2017.63
26-Oct-10 150 Food/Fun 1867.63
27-Oct-10 1867.63
28-Oct-10 1867.63
29-Oct-10 1867.63
30-Oct-10 193.33 Car 1674.3
31-Oct-10 765 MTG Bills 909.3
1-Nov-10 847.13 1756.43
2-Nov-10 150 Food/Fun 1606.43
3-Nov-10 1606.43
4-Nov-10 1606.43
5-Nov-10 1606.43
6-Nov-10 1606.43
7-Nov-10 1606.43
8-Nov-10 1606.43
9-Nov-10 150 Food/Fun 1456.43
10-Nov-10 1456.43
11-Nov-10 1456.43
12-Nov-10 1456.43
13-Nov-10 1456.43
14-Nov-10 1456.43
15-Nov-10 847.13 2303.56
16-Nov-10 150 Food/Fun 2153.56
17-Nov-10 2153.56
18-Nov-10 2153.56
19-Nov-10 2153.56
20-Nov-10 2153.56
21-Nov-10 2153.56
22-Nov-10 2153.56
23-Nov-10 150 Food/Fun 2003.56
24-Nov-10 2003.56
25-Nov-10 2003.56
26-Nov-10 2003.56
27-Nov-10 2003.56
28-Nov-10 2003.56
29-Nov-10 193.33 Car 1810.23
30-Nov-10 765 MTG Bills 1045.23
1-Dec-10 847.13 150 Food/Fun 1742.36
2-Dec-10 1742.36
3-Dec-10 1742.36
4-Dec-10 1742.36
5-Dec-10 1742.36
6-Dec-10 1742.36
7-Dec-10 1742.36
8-Dec-10 150 Food/Fun 1592.36
9-Dec-10 1592.36
10-Dec-10 1592.36
11-Dec-10 1592.36
12-Dec-10 1592.36
13-Dec-10 1592.36
14-Dec-10 1592.36
15-Dec-10 847.13 150 Food/Fun 2289.49
16-Dec-10 2289.49
17-Dec-10 2289.49
18-Dec-10 2289.49
19-Dec-10 2289.49
20-Dec-10 2289.49
21-Dec-10 2289.49
22-Dec-10 150 Food/Fun 2139.49
23-Dec-10 2139.49
24-Dec-10 2139.49
25-Dec-10 2139.49
26-Dec-10 2139.49
27-Dec-10 2139.49
28-Dec-10 2139.49
29-Dec-10 150 Food/Fun 1989.49
30-Dec-10 193.33 Car 1796.16
31-Dec-10 765 MTG Bills 1031.16
135.93
http://www.ratehub.ca/ Find the lowest fixed 10 year mortgage and insert payment amount using calculator l
scroll down to see your financial situation. See if you run out of money at any time.
https://www.cibc.com/ca/mortgages/calculator/mortgage-payment.html

What is the lowest amount of money you have in your balance at any given time?

Hourly Salary 16
Bi-monthly Pay 847.13

Mortgage/rent
Total 100000
Interest 3.79
Payment 515

Car
Total 10000
Interest 6
Payment 193.33 Car

250 Bills

150 Food/Fun

765
ayment amount using calculator link
u run out of money at any time.

ur balance at any given time? 135.93


Date Income Source Expense Name Running Balance
1-Jan-10 847.13 847.13
2-Jan-10 847.13
3-Jan-10 847.13
4-Jan-10 847.13
5-Jan-10 847.13
6-Jan-10 847.13
7-Jan-10 150 Food/Fun 697.13
8-Jan-10 697.13
9-Jan-10 697.13
10-Jan-10 697.13
11-Jan-10 697.13
12-Jan-10 697.13
13-Jan-10 697.13
14-Jan-10 150 Food/Fun 547.13
15-Jan-10 847.13 1394.26
16-Jan-10 1394.26
17-Jan-10 1394.26
18-Jan-10 1394.26
19-Jan-10 1394.26
20-Jan-10 1394.26
21-Jan-10 150 Food/Fun 1244.26
22-Jan-10 1244.26
23-Jan-10 1244.26
24-Jan-10 1244.26
25-Jan-10 1244.26
26-Jan-10 1244.26
27-Jan-10 1244.26
28-Jan-10 150 Food/Fun 1094.26
29-Jan-10 193.33 Car 900.93
30-Jan-10 681 MTG Bills 219.93
31-Jan-10 219.93
1-Feb-10 847.13 1067.06
2-Feb-10 1067.06
3-Feb-10 1067.06
4-Feb-10 150 Food/Fun 917.06
5-Feb-10 917.06
6-Feb-10 917.06
7-Feb-10 917.06
8-Feb-10 917.06
9-Feb-10 917.06
10-Feb-10 917.06
11-Feb-10 150 Food/Fun 767.06
12-Feb-10 767.06
13-Feb-10 767.06
14-Feb-10 767.06
15-Feb-10 847.13 1614.19
16-Feb-10 1614.19
17-Feb-10 1614.19
18-Feb-10 150 Food/Fun 1464.19
19-Feb-10 1464.19
20-Feb-10 1464.19
21-Feb-10 1464.19
22-Feb-10 1464.19
23-Feb-10 1464.19
24-Feb-10 1464.19
25-Feb-10 150 Food/Fun 1314.19
26-Feb-10 1314.19
27-Feb-10 193.33 Car 1120.86
28-Feb-10 681 MTG Bills 439.86
1-Mar-10 847.13 1286.99
2-Mar-10 1286.99
3-Mar-10 150 Food/Fun 1136.99
4-Mar-10 1136.99
5-Mar-10 1136.99
6-Mar-10 1136.99
7-Mar-10 1136.99
8-Mar-10 1136.99
9-Mar-10 1136.99
10-Mar-10 150 Food/Fun 986.99
11-Mar-10 986.99
12-Mar-10 986.99
13-Mar-10 986.99
14-Mar-10 986.99
15-Mar-10 847.13 1834.12
16-Mar-10 1834.12
17-Mar-10 150 Food/Fun 1684.12
18-Mar-10 1684.12
19-Mar-10 1684.12
20-Mar-10 1684.12
21-Mar-10 1684.12
22-Mar-10 1684.12
23-Mar-10 1684.12
24-Mar-10 150 Food/Fun 1534.12
25-Mar-10 1534.12
26-Mar-10 1534.12
27-Mar-10 1534.12
28-Mar-10 1534.12
29-Mar-10 1534.12
30-Mar-10 193.33 Car 1340.79
31-Mar-10 681 MTG Bills 659.79
1-Apr-10 847.13 150 Food/Fun 1356.92
2-Apr-10 1356.92
3-Apr-10 1356.92
4-Apr-10 1356.92
5-Apr-10 1356.92
6-Apr-10 1356.92
7-Apr-10 150 Food/Fun 1206.92
8-Apr-10 1206.92
9-Apr-10 1206.92
10-Apr-10 1206.92
11-Apr-10 1206.92
12-Apr-10 1206.92
13-Apr-10 150 Food/Fun 1056.92
14-Apr-10 1056.92
15-Apr-10 847.13 1904.05
16-Apr-10 1904.05
17-Apr-10 1904.05
18-Apr-10 1904.05
19-Apr-10 1904.05
20-Apr-10 150 Food/Fun 1754.05
21-Apr-10 1754.05
22-Apr-10 1754.05
23-Apr-10 1754.05
24-Apr-10 1754.05
25-Apr-10 1754.05
26-Apr-10 1754.05
27-Apr-10 150 Food/Fun 1604.05
28-Apr-10 1604.05
29-Apr-10 193.33 Car 1410.72
30-Apr-10 681 MTG Bills 729.72
1-May-10 847.13 1576.85
2-May-10 1576.85
3-May-10 1576.85
4-May-10 150 Food/Fun 1426.85
5-May-10 1426.85
6-May-10 1426.85
7-May-10 1426.85
8-May-10 1426.85
9-May-10 1426.85
10-May-10 1426.85
11-May-10 150 Food/Fun 1276.85
12-May-10 1276.85
13-May-10 1276.85
14-May-10 1276.85
15-May-10 847.13 2123.98
16-May-10 2123.98
17-May-10 2123.98
18-May-10 150 Food/Fun 1973.98
19-May-10 1973.98
20-May-10 1973.98
21-May-10 1973.98
22-May-10 1973.98
23-May-10 1973.98
24-May-10 1973.98
25-May-10 150 Food/Fun 1823.98
26-May-10 1823.98
27-May-10 1823.98
28-May-10 1823.98
29-May-10 1823.98
30-May-10 193.33 Car 1630.65
31-May-10 681 MTG Bills 949.65
1-Jun-10 847.13 150 Food/Fun 1646.78
2-Jun-10 1646.78
3-Jun-10 1646.78
4-Jun-10 1646.78
5-Jun-10 1646.78
6-Jun-10 1646.78
7-Jun-10 1646.78
8-Jun-10 150 Food/Fun 1496.78
9-Jun-10 1496.78
10-Jun-10 1496.78
11-Jun-10 1496.78
12-Jun-10 1496.78
13-Jun-10 1496.78
14-Jun-10 1496.78
15-Jun-10 847.13 150 Food/Fun 2193.91
16-Jun-10 2193.91
17-Jun-10 2193.91
18-Jun-10 2193.91
19-Jun-10 2193.91
20-Jun-10 2193.91
21-Jun-10 2193.91
22-Jun-10 150 Food/Fun 2043.91
23-Jun-10 2043.91
24-Jun-10 2043.91
25-Jun-10 2043.91
26-Jun-10 2043.91
27-Jun-10 2043.91
28-Jun-10 150 Food/Fun 1893.91
29-Jun-10 193.33 Car 1700.58
30-Jun-10 681 MTG Bills 1019.58
1-Jul-10 847.13 1866.71
2-Jul-10 1866.71
3-Jul-10 1866.71
4-Jul-10 1866.71
5-Jul-10 1866.71
6-Jul-10 150 Food/Fun 1716.71
7-Jul-10 1716.71
8-Jul-10 1716.71
9-Jul-10 1716.71
10-Jul-10 1716.71
11-Jul-10 1716.71
12-Jul-10 1716.71
13-Jul-10 150 Food/Fun 1566.71
14-Jul-10 1566.71
15-Jul-10 847.13 2413.84
16-Jul-10 2413.84
17-Jul-10 2413.84
18-Jul-10 2413.84
19-Jul-10 2413.84
20-Jul-10 150 Food/Fun 2263.84
21-Jul-10 2263.84
22-Jul-10 2263.84
23-Jul-10 2263.84
24-Jul-10 2263.84
25-Jul-10 2263.84
26-Jul-10 2263.84
27-Jul-10 150 Food/Fun 2113.84
28-Jul-10 2113.84
29-Jul-10 2113.84
30-Jul-10 193.33 Car 1920.51
31-Jul-10 681 MTG Bills 1239.51
1-Aug-10 847.13 2086.64
2-Aug-10 2086.64
3-Aug-10 150 Food/Fun 1936.64
4-Aug-10 1936.64
5-Aug-10 1936.64
6-Aug-10 1936.64
7-Aug-10 1936.64
8-Aug-10 1936.64
9-Aug-10 1936.64
10-Aug-10 150 Food/Fun 1786.64
11-Aug-10 1786.64
12-Aug-10 1786.64
13-Aug-10 1786.64
14-Aug-10 1786.64
15-Aug-10 847.13 2633.77
16-Aug-10 2633.77
17-Aug-10 150 Food/Fun 2483.77
18-Aug-10 2483.77
19-Aug-10 2483.77
20-Aug-10 2483.77
21-Aug-10 2483.77
22-Aug-10 2483.77
23-Aug-10 2483.77
24-Aug-10 150 Food/Fun 2333.77
25-Aug-10 2333.77
26-Aug-10 2333.77
27-Aug-10 2333.77
28-Aug-10 2333.77
29-Aug-10 2333.77
30-Aug-10 847.13 193.33 Car 2987.57
31-Aug-10 681 MTG Bills 2306.57
1-Sep-10 150 Food/Fun 2156.57
2-Sep-10 2156.57
3-Sep-10 2156.57
4-Sep-10 2156.57
5-Sep-10 2156.57
6-Sep-10 2156.57
7-Sep-10 150 Food/Fun 2006.57
8-Sep-10 2006.57
9-Sep-10 2006.57
10-Sep-10 2006.57
11-Sep-10 2006.57
12-Sep-10 2006.57
13-Sep-10 2006.57
14-Sep-10 150 Food/Fun 1856.57
15-Sep-10 847.13 2703.7
16-Sep-10 2703.7
17-Sep-10 2703.7
18-Sep-10 2703.7
19-Sep-10 2703.7
20-Sep-10 2703.7
21-Sep-10 150 Food/Fun 2553.7
22-Sep-10 2553.7
23-Sep-10 2553.7
24-Sep-10 2553.7
25-Sep-10 2553.7
26-Sep-10 2553.7
27-Sep-10 2553.7
28-Sep-10 150 Food/Fun 2403.7
29-Sep-10 193.33 Car 2210.37
30-Sep-10 681 MTG Bills 1529.37
1-Oct-10 847.13 2376.5
2-Oct-10 2376.5
3-Oct-10 2376.5
4-Oct-10 2376.5
5-Oct-10 150 Food/Fun 2226.5
6-Oct-10 2226.5
7-Oct-10 2226.5
8-Oct-10 2226.5
9-Oct-10 2226.5
10-Oct-10 2226.5
11-Oct-10 2226.5
12-Oct-10 150 Food/Fun 2076.5
13-Oct-10 2076.5
14-Oct-10 2076.5
15-Oct-10 847.13 2923.63
16-Oct-10 2923.63
17-Oct-10 2923.63
18-Oct-10 2923.63
19-Oct-10 150 Food/Fun 2773.63
20-Oct-10 2773.63
21-Oct-10 2773.63
22-Oct-10 2773.63
23-Oct-10 2773.63
24-Oct-10 2773.63
25-Oct-10 2773.63
26-Oct-10 150 Food/Fun 2623.63
27-Oct-10 2623.63
28-Oct-10 2623.63
29-Oct-10 2623.63
30-Oct-10 193.33 Car 2430.3
31-Oct-10 681 MTG Bills 1749.3
1-Nov-10 847.13 2596.43
2-Nov-10 150 Food/Fun 2446.43
3-Nov-10 2446.43
4-Nov-10 2446.43
5-Nov-10 2446.43
6-Nov-10 2446.43
7-Nov-10 2446.43
8-Nov-10 2446.43
9-Nov-10 150 Food/Fun 2296.43
10-Nov-10 2296.43
11-Nov-10 2296.43
12-Nov-10 2296.43
13-Nov-10 2296.43
14-Nov-10 2296.43
15-Nov-10 847.13 3143.56
16-Nov-10 150 Food/Fun 2993.56
17-Nov-10 2993.56
18-Nov-10 2993.56
19-Nov-10 2993.56
20-Nov-10 2993.56
21-Nov-10 2993.56
22-Nov-10 2993.56
23-Nov-10 150 Food/Fun 2843.56
24-Nov-10 2843.56
25-Nov-10 2843.56
26-Nov-10 2843.56
27-Nov-10 2843.56
28-Nov-10 2843.56
29-Nov-10 193.33 Car 2650.23
30-Nov-10 681 MTG Bills 1969.23
1-Dec-10 847.13 150 Food/Fun 2666.36
2-Dec-10 2666.36
3-Dec-10 2666.36
4-Dec-10 2666.36
5-Dec-10 2666.36
6-Dec-10 2666.36
7-Dec-10 2666.36
8-Dec-10 150 Food/Fun 2516.36
9-Dec-10 2516.36
10-Dec-10 2516.36
11-Dec-10 2516.36
12-Dec-10 2516.36
13-Dec-10 2516.36
14-Dec-10 2516.36
15-Dec-10 847.13 150 Food/Fun 3213.49
16-Dec-10 3213.49
17-Dec-10 3213.49
18-Dec-10 3213.49
19-Dec-10 3213.49
20-Dec-10 3213.49
21-Dec-10 3213.49
22-Dec-10 150 Food/Fun 3063.49
23-Dec-10 3063.49
24-Dec-10 3063.49
25-Dec-10 3063.49
26-Dec-10 3063.49
27-Dec-10 3063.49
28-Dec-10 3063.49
29-Dec-10 150 Food/Fun 2913.49
30-Dec-10 193.33 Car 2720.16
31-Dec-10 681 MTG Bills 2039.16
219.93
http://www.ratehub.ca/ Find the lowest 5 year variable mortgage rate and insert payment amount using calcu
scroll down to see your financial situation. See if you run out of money at any time.
https://www.cibc.com/ca/mortgages/calculator/mortgage-payment.html

What is the lowest amount of money you have in your balance at any given time?

Hourly Salary 16
Bi-monthly Pay 847.13

Mortgage/rent
Total 100000
Interest 2.15
Payment 431

Car
Total 10000
Interest 6
Payment 193.33 Car

250 Bills

150 Food/Fun

681
nsert payment amount using calculator link
u run out of money at any time.

ur balance at any given time? 219.93


Date Income Source Expense Name Running Balance
1-Jan-10 847.13 847.13
2-Jan-10 847.13
3-Jan-10 847.13
4-Jan-10 847.13
5-Jan-10 847.13
6-Jan-10 847.13
7-Jan-10 150 Food/Fun 697.13
8-Jan-10 697.13
9-Jan-10 697.13
10-Jan-10 697.13
11-Jan-10 697.13
12-Jan-10 697.13
13-Jan-10 697.13
14-Jan-10 150 Food/Fun 547.13
15-Jan-10 847.13 1394.26
16-Jan-10 1394.26
17-Jan-10 1394.26
18-Jan-10 1394.26
19-Jan-10 1394.26
20-Jan-10 1394.26
21-Jan-10 150 Food/Fun 1244.26
22-Jan-10 1244.26
23-Jan-10 1244.26
24-Jan-10 1244.26
25-Jan-10 1244.26
26-Jan-10 1244.26
27-Jan-10 1244.26
28-Jan-10 150 Food/Fun 1094.26
29-Jan-10 193.33 Car 900.93
30-Jan-10 890 MTG Bills 10.93
31-Jan-10 10.93
1-Feb-10 847.13 858.06
2-Feb-10 858.06
3-Feb-10 858.06
4-Feb-10 150 Food/Fun 708.06
5-Feb-10 708.06
6-Feb-10 708.06
7-Feb-10 708.06
8-Feb-10 708.06
9-Feb-10 708.06
10-Feb-10 708.06
11-Feb-10 150 Food/Fun 558.06
12-Feb-10 558.06
13-Feb-10 558.06
14-Feb-10 558.06
15-Feb-10 847.13 1405.19
16-Feb-10 1405.19
17-Feb-10 1405.19
18-Feb-10 150 Food/Fun 1255.19
19-Feb-10 1255.19
20-Feb-10 1255.19
21-Feb-10 1255.19
22-Feb-10 1255.19
23-Feb-10 1255.19
24-Feb-10 1255.19
25-Feb-10 150 Food/Fun 1105.19
26-Feb-10 1105.19
27-Feb-10 193.33 Car 911.86
28-Feb-10 890 MTG Bills 21.86
1-Mar-10 847.13 868.99
2-Mar-10 868.99
3-Mar-10 150 Food/Fun 718.99
4-Mar-10 718.99
5-Mar-10 718.99
6-Mar-10 718.99
7-Mar-10 718.99
8-Mar-10 718.99
9-Mar-10 718.99
10-Mar-10 150 Food/Fun 568.99
11-Mar-10 568.99
12-Mar-10 568.99
13-Mar-10 568.99
14-Mar-10 568.99
15-Mar-10 847.13 1416.12
16-Mar-10 1416.12
17-Mar-10 150 Food/Fun 1266.12
18-Mar-10 1266.12
19-Mar-10 1266.12
20-Mar-10 1266.12
21-Mar-10 1266.12
22-Mar-10 1266.12
23-Mar-10 1266.12
24-Mar-10 150 Food/Fun 1116.12
25-Mar-10 1116.12
26-Mar-10 1116.12
27-Mar-10 1116.12
28-Mar-10 1116.12
29-Mar-10 1116.12
30-Mar-10 193.33 Car 922.79
31-Mar-10 890 MTG Bills 32.79
1-Apr-10 847.13 150 Food/Fun 729.92
2-Apr-10 729.92
3-Apr-10 729.92
4-Apr-10 729.92
5-Apr-10 729.92
6-Apr-10 729.92
7-Apr-10 150 Food/Fun 579.92
8-Apr-10 579.92
9-Apr-10 579.92
10-Apr-10 579.92
11-Apr-10 579.92
12-Apr-10 579.92
13-Apr-10 150 Food/Fun 429.92
14-Apr-10 429.92
15-Apr-10 847.13 1277.05
16-Apr-10 1277.05
17-Apr-10 1277.05
18-Apr-10 1277.05
19-Apr-10 1277.05
20-Apr-10 150 Food/Fun 1127.05
21-Apr-10 1127.05
22-Apr-10 1127.05
23-Apr-10 1127.05
24-Apr-10 1127.05
25-Apr-10 1127.05
26-Apr-10 1127.05
27-Apr-10 150 Food/Fun 977.05
28-Apr-10 977.05
29-Apr-10 193.33 Car 783.72
30-Apr-10 890 MTG Bills -106.28
1-May-10 847.13 740.85
2-May-10 740.85
3-May-10 740.85
4-May-10 150 Food/Fun 590.85
5-May-10 590.85
6-May-10 590.85
7-May-10 590.85
8-May-10 590.85
9-May-10 590.85
10-May-10 590.85
11-May-10 150 Food/Fun 440.85
12-May-10 440.85
13-May-10 440.85
14-May-10 440.85
15-May-10 847.13 1287.98
16-May-10 1287.98
17-May-10 1287.98
18-May-10 150 Food/Fun 1137.98
19-May-10 1137.98
20-May-10 1137.98
21-May-10 1137.98
22-May-10 1137.98
23-May-10 1137.98
24-May-10 1137.98
25-May-10 150 Food/Fun 987.98
26-May-10 987.98
27-May-10 987.98
28-May-10 987.98
29-May-10 987.98
30-May-10 193.33 Car 794.65
31-May-10 890 MTG Bills -95.35
1-Jun-10 847.13 150 Food/Fun 601.78
2-Jun-10 601.78
3-Jun-10 601.78
4-Jun-10 601.78
5-Jun-10 601.78
6-Jun-10 601.78
7-Jun-10 601.78
8-Jun-10 150 Food/Fun 451.78
9-Jun-10 451.78
10-Jun-10 451.78
11-Jun-10 451.78
12-Jun-10 451.78
13-Jun-10 451.78
14-Jun-10 451.78
15-Jun-10 847.13 150 Food/Fun 1148.91
16-Jun-10 1148.91
17-Jun-10 1148.91
18-Jun-10 1148.91
19-Jun-10 1148.91
20-Jun-10 1148.91
21-Jun-10 1148.91
22-Jun-10 150 Food/Fun 998.91
23-Jun-10 998.91
24-Jun-10 998.91
25-Jun-10 998.91
26-Jun-10 998.91
27-Jun-10 998.91
28-Jun-10 150 Food/Fun 848.91
29-Jun-10 193.33 Car 655.58
30-Jun-10 890 MTG Bills -234.42
1-Jul-10 847.13 612.71
2-Jul-10 612.71
3-Jul-10 612.71
4-Jul-10 612.71
5-Jul-10 612.71
6-Jul-10 150 Food/Fun 462.71
7-Jul-10 462.71
8-Jul-10 462.71
9-Jul-10 462.71
10-Jul-10 462.71
11-Jul-10 462.71
12-Jul-10 462.71
13-Jul-10 150 Food/Fun 312.71
14-Jul-10 312.71
15-Jul-10 847.13 1159.84
16-Jul-10 1159.84
17-Jul-10 1159.84
18-Jul-10 1159.84
19-Jul-10 1159.84
20-Jul-10 150 Food/Fun 1009.84
21-Jul-10 1009.84
22-Jul-10 1009.84
23-Jul-10 1009.84
24-Jul-10 1009.84
25-Jul-10 1009.84
26-Jul-10 1009.84
27-Jul-10 150 Food/Fun 859.84
28-Jul-10 859.84
29-Jul-10 859.84
30-Jul-10 193.33 Car 666.51
31-Jul-10 890 MTG Bills -223.49
1-Aug-10 847.13 623.64
2-Aug-10 623.64
3-Aug-10 150 Food/Fun 473.64
4-Aug-10 473.64
5-Aug-10 473.64
6-Aug-10 473.64
7-Aug-10 473.64
8-Aug-10 473.64
9-Aug-10 473.64
10-Aug-10 150 Food/Fun 323.64
11-Aug-10 323.64
12-Aug-10 323.64
13-Aug-10 323.64
14-Aug-10 323.64
15-Aug-10 847.13 1170.77
16-Aug-10 1170.77
17-Aug-10 150 Food/Fun 1020.77
18-Aug-10 1020.77
19-Aug-10 1020.77
20-Aug-10 1020.77
21-Aug-10 1020.77
22-Aug-10 1020.77
23-Aug-10 1020.77
24-Aug-10 150 Food/Fun 870.77
25-Aug-10 870.77
26-Aug-10 870.77
27-Aug-10 870.77
28-Aug-10 870.77
29-Aug-10 870.77
30-Aug-10 847.13 193.33 Car 1524.57
31-Aug-10 890 MTG Bills 634.57
1-Sep-10 150 Food/Fun 484.57
2-Sep-10 484.57
3-Sep-10 484.57
4-Sep-10 484.57
5-Sep-10 484.57
6-Sep-10 484.57
7-Sep-10 150 Food/Fun 334.57
8-Sep-10 334.57
9-Sep-10 334.57
10-Sep-10 334.57
11-Sep-10 334.57
12-Sep-10 334.57
13-Sep-10 334.57
14-Sep-10 150 Food/Fun 184.57
15-Sep-10 847.13 1031.7
16-Sep-10 1031.7
17-Sep-10 1031.7
18-Sep-10 1031.7
19-Sep-10 1031.7
20-Sep-10 1031.7
21-Sep-10 150 Food/Fun 881.7
22-Sep-10 881.7
23-Sep-10 881.7
24-Sep-10 881.7
25-Sep-10 881.7
26-Sep-10 881.7
27-Sep-10 881.7
28-Sep-10 150 Food/Fun 731.7
29-Sep-10 193.33 Car 538.37
30-Sep-10 890 MTG Bills -351.63
1-Oct-10 847.13 495.5
2-Oct-10 495.5
3-Oct-10 495.5
4-Oct-10 495.5
5-Oct-10 150 Food/Fun 345.5
6-Oct-10 345.5
7-Oct-10 345.5
8-Oct-10 345.5
9-Oct-10 345.5
10-Oct-10 345.5
11-Oct-10 345.5
12-Oct-10 150 Food/Fun 195.5
13-Oct-10 195.5
14-Oct-10 195.5
15-Oct-10 847.13 1042.63
16-Oct-10 1042.63
17-Oct-10 1042.63
18-Oct-10 1042.63
19-Oct-10 150 Food/Fun 892.63
20-Oct-10 892.63
21-Oct-10 892.63
22-Oct-10 892.63
23-Oct-10 892.63
24-Oct-10 892.63
25-Oct-10 892.63
26-Oct-10 150 Food/Fun 742.63
27-Oct-10 742.63
28-Oct-10 742.63
29-Oct-10 742.63
30-Oct-10 193.33 Car 549.3
31-Oct-10 890 MTG Bills -340.7
1-Nov-10 847.13 506.43
2-Nov-10 150 Food/Fun 356.43
3-Nov-10 356.43
4-Nov-10 356.43
5-Nov-10 356.43
6-Nov-10 356.43
7-Nov-10 356.43
8-Nov-10 356.43
9-Nov-10 150 Food/Fun 206.43
10-Nov-10 206.43
11-Nov-10 206.43
12-Nov-10 206.43
13-Nov-10 206.43
14-Nov-10 206.43
15-Nov-10 847.13 1053.56
16-Nov-10 150 Food/Fun 903.56
17-Nov-10 903.56
18-Nov-10 903.56
19-Nov-10 903.56
20-Nov-10 903.56
21-Nov-10 903.56
22-Nov-10 903.56
23-Nov-10 150 Food/Fun 753.56
24-Nov-10 753.56
25-Nov-10 753.56
26-Nov-10 753.56
27-Nov-10 753.56
28-Nov-10 753.56
29-Nov-10 193.33 Car 560.23
30-Nov-10 890 MTG Bills -329.77
1-Dec-10 847.13 150 Food/Fun 367.36
2-Dec-10 367.36
3-Dec-10 367.36
4-Dec-10 367.36
5-Dec-10 367.36
6-Dec-10 367.36
7-Dec-10 367.36
8-Dec-10 150 Food/Fun 217.36
9-Dec-10 217.36
10-Dec-10 217.36
11-Dec-10 217.36
12-Dec-10 217.36
13-Dec-10 217.36
14-Dec-10 217.36
15-Dec-10 847.13 150 Food/Fun 914.49
16-Dec-10 914.49
17-Dec-10 914.49
18-Dec-10 914.49
19-Dec-10 914.49
20-Dec-10 914.49
21-Dec-10 914.49
22-Dec-10 150 Food/Fun 764.49
23-Dec-10 764.49
24-Dec-10 764.49
25-Dec-10 764.49
26-Dec-10 764.49
27-Dec-10 764.49
28-Dec-10 764.49
29-Dec-10 150 Food/Fun 614.49
30-Dec-10 193.33 Car 421.16
31-Dec-10 890 MTG Bills -468.84
-468.84
http://www.ratehub.ca/ Now let's assume that the variable rate is now 6%. What happens now?
scroll down to see your financial situation. See if you run out of money at any time.
https://www.cibc.com/ca/mortgages/calculator/mortgage-payment.html

What is the lowest amount of money you have in your balance at any given time?

Hourly Salary 16
Bi-monthly Pay 847.13

Mortgage/rent
Total 100000
Interest 6
Payment 640

Car
Total 10000
Interest 6
Payment 193.33 Car

250 Bills

150 Food/Fun

890
What happens now?
u run out of money at any time.

ur balance at any given time? -468.84