DescriptionA1

Length 22.5
Height 0.425
Area 9.56 Area Input

Doors D1 Doors D2 Doors D3

Length 1 Length 0.9 Length 0.7
Height 2.4 Height 2.054 Height 2.1
Area 0 Area 0 Area 0
count 0 count 0 count 0
Windows W1 Windows W3 Windows W4
Length 2.5 Length 2.5 Length 0.6
Height 1.5 Height 0.635 Height 0.635
Area 0 Area 0 Area 0
count 0 count 0 count 0

TotalArea 0
A1 9.56
A2 55.03
A3 53.25
TOTAL NUM 1474
Breakage 5%
Total 1548 pcs 6"CHB
 FOOTING
DESCRIPTION F-3
LENGTH 1.90 m
CLEAR COVERING 0.075 m
LENGTH PER SET 1.75 m
LENGTH OF RSB 6.00 m

11
BAR X
BAR Y 11

NUMBER OF SETS 3
COUNT 6
@X BAR 66 PCS.
@YBAR 66 PCS.
TOTAL NUMBER OF
SETS 132 SETS

TOTAL NUMBER OF
PCS. 44 PCS. 16 mm dia. x 6 m RSB GR. 60

SLABS
DESCRIPTION S-1
LENGTH 4
WIDTH 4
THICKNESS 2
AREA 32
PERIMETER 8
LAPPING 0.50
LENGTH OF RSB

2ND FLOOR SLABS

DESCRIPTION S-2

LENGTH 4.50 m

WIDTH 2.50 m
AREA 11.25 sq.m
S/L 0.56
SLAB TYPE TWO-WAY SLAB
LENGTH OF RSB 6.00 m
AVERAGE SPACING 30.00 cm
FACTOR 1 1.595
FACTOR 2 0.09
COUNT 5
 NO. OF BARS/ PC. 90
NO. OF TIE WIRE/ KGS. 5.06

NUMBER OF PCS. RSB 90

S-1 250 INPUT
S-2 90 INPUT
S-2' 15 INPUT
TOTAL NO. OF PCS. ###

GROUND FLOOR
SLABS
DESCRIPTION Slab on Fill (GF)
LENGTH 22.50 m
WIDTH 9.50 m
SETS OF WIDTH 58
SETS OF LENGTH 25
LENGTH OF SLAB 6.00 m
PCS. PER SET (WIDTH) 2
PCS. PER SET (LENGTH 4
NO. OF PCS. (WIDTH) ###
NO. OF PCS. (LENGTH) ###

NUMBER OF
INTERSECTIONS 1450.00 Intersections
LENGTH OF WIRE 0.30

9.00 kgs. GI Tie Wire #16

NO. OF KILOGRAMS
TOTAL NO. OF PCS. ###

STAIR
FOR STAIR SLAB
Horizontal Length 5.48 input
Horizontal Spacing 0.20 input
No. of Sets 29 output
2
No. of RSB 15
Vertical Length 2.20 input
Vertical Spacing 0.120 input
No. of Sets 19
1
No. of RSB 19
No. of Intersections 551
Horizontal Length' 0.67 input
Horizontal Spacing 0.20 input
No. of Sets 5 output
2
No. of RSB 3
Vertical Length 2.20 input
Vertical Spacing 0.120 input
No. of Sets 19
6
No. of RSB 4
No. of Intersections 95

FOR STEP BAR (VERTICAL)

Vertical Length 2.20 input
Vertical Spacing 0.120 input
No. of Sets 19 output
No. of Steps 19 input
No. of Sets Overall 361 output
12
No. of RSB 30

FOR STEP BAR (VERTICAL)

Vertical Length 5.48 input
Vertical Spacing 0.120 input
No. of Sets 47 output
No. of Steps per Tread 19 input
No. of Treads 17 input
No. of Intersections 15181 ouput
No. of Sets Overall 893 output
2
No. of RSB 24
Horizontal Length' 0.67 input
Horizontal Spacing 0.120 input
No. of Sets 7 output
No. of Steps per Tread 19 input
No. of Treads 2 input
No. of Intersections 266 ouput
No. of Sets Overall 133 output
2
No. of RSB 4
 COLUMN
DESCRIPTION C1 OPTION
LENGTH 0.35 PROVIDED
WIDTH 0.35 PROVIDED
HEIGHT 7.98 PROVIDED
COUNT 6 INPUT

FORMWORKS 0.05 OPTION

VOLUME 6.16 PROVIDED

CLASS AA OPTION
CEMENT 58.52 PROVIDED
GRAVEL 6.16 PROVIDED
SAND 3.08 PROVIDED

BEAMS
DESCRIPTION 2B-1A OPTION
LENGTH 3.23 m PROVIDED
WIDTH 0.15 m PROVIDED
HEIGHT 0.40 m PROVIDED
COUNT 1 PROVIDED
FORMWORKS 0.05 OPTION
VOLUME 0.20 cu.m. PROVIDED

CLASS A OPTION
CEMENT 0.20 bags PROVIDED
GRAVEL 1.40 bags PROVIDED
SAND 0.10 bags PROVIDED
DESCRIPTION C1 OPTION
LENGTH 0.35 PROVIDED
WIDTH 0.35 PROVIDED
HEIGHT 7.98 PROVIDED
COUNT 6 INPUT
FORMWORKS 0.05 OPTION
VOLUME 6.16 PROVIDED
CLASS AA OPTION
CEMENT 58.52 PROVIDED
GRAVEL 6.16 PROVIDED
SAND 3.08 PROVIDED
 AREA ###
CLASS A
THICKNESS 12 mm
CEMENT 47 bags
SAND 3 cu.m
 LENGTH(1) 23.70 m
LENGTH(2) 11.50 m
SPACING 0.6
41 SET OF L1
21 SET OF L2
471.5
497.70
TOTAL 969.20
LENGTH OF JOIST 3m
324 pcs
DESCRIPTION 2B-1A OPTION
LENGTH 3.23 m PROVIDED
WIDTH 0.15 m PROVIDED
HEIGHT 0.40 m PROVIDED
COUNT 1 PROVIDED
FORMWORKS 0.05 OPTION
VOLUME 0.20 cu.m. PROVIDED
CLASS A OPTION
CEMENT 1.40 bags PROVIDED
GRAVEL 0.20 cu.m. PROVIDED
SAND 0.10 cu.m. PROVIDED
 DESCRIPTION F-3 option
LENGTH 1.90 m provided
CLEAR COVERING 0.004 m option
LENGTH PER SHEET 1.89 m provided
LENGTH OF RSB 6.00 m option
BAR X 11 provided
BAR Y 11 provided
NUMBER OF SETS 3 provided
COUNT 80 input
AT X BAR 880 PCS. provided
AT Y BAR 880 PCS. provided
TOTAL NUMBER OF SETS 1760 SETS provided
TOTAL NUMBER OF PCS 587 PCS. 16mm dia. x 6 m RSB GR. 60 provided

NUMBER OF INTERSECTIONS 9680 provided

F-1 2000 provided
F-2 11520 provided
F-3 9680 provided
TOTAL NUMBER 23200 provided
NUMBER OF KILOGRAMS 176 KGS. GI TIE WIRE #16 provided
LEC / LAB 0.4 option
 DESCRIPTION S2-A
LENGTH 4.5 m
WIDTH 2.5 m
SPACING 0.25 m
COUNT 8
NUMBER OF SETS VERTICAL 19
NUMBER OF SETS HORIZONTAL 11
REQUIRED LENGTH OF BAR 7.5 m
TYPE OF REINFORCEMENT TWO- WAY
PIECES OF BAR HORIZONTAL 5
PIECES OF BAR VERTICAL 30
DIAMETER OF BAR 20 mm
TOTAL PIECES OF BAR REQUIRED 35 pcs
LENGTH OF TIE WIRE PER INTERSECTION 0.3 m
GI TIE WIRES #16 1.2 kg
 TILEWORKS
INPUT AREA (sq.m.) 50
OPTION DIMENSION OF TILES (sq. mm.) 075 X 075 0.005625
OPTION BREAKAGE FACTOR 0.05
OUTPUT QUANTITY OF TILES 9333pcs.
MORTAR 4 bags of cement
ADHESIVE 6 bags of tile adhesive
JOINT FILLER 25 kgs. of joint filler
 TRUSS AND ACCESSORIES
INPUT # OF TRUSS 6
INPUT LENGTH OF TC 6.5m
INPUT LENGTH OF BC 9.5m
OPTION < OR 2< 2 SIDES
OUTPUT QUANTITY OF ANGLE BAR (TC) 26pcs. OPTION
OUTPUT QUANTITY OF ANGLE BAR (BC) 19pcs. OPTION
INPUT QUANTITY OF ANGLE BAR/TRUSS (WM) 4.33pcs.
OUTPUT QUANTITY OF ANGLE BAR (WM) 52pcs.
INPUT HYPOTENUSE
OPTION SPACING OF PURLINS 0.7
OUTPUT # OF PURLINS (ADD1) 20 SETS
INPUT LENGTH 23.7m
OUTPUT # OF PCS. OF PURLINS 80
OUTPUT QUANTITY OF SAGRODS 7pcs. OPTION
INPUT # OF BC JOINTS 9
OUTPUT # OF BASEPLATE 54 OPTION
OPTION # OF BOLTS/BASEPLATE 4
OUTPUT # OF BOLTS/BASEPLATE 216 OPTION
INPUT # OF JOINTS 20
OUTPUT # OF GUSSET PLATE 120
DIMENSION
DIMENSION

DIAMETER

DIMENSION

DIAMETER
 ROOFIN MATERIALS (dos agwas)
INPUT LENGTH 23.7m
INPUT HYPOTENUSE 6.5m
OPTION SPACING OF PURLINS 0.7m
OPTION LAPPING 34m
OPTION LENGTH OF ROOFING 2.4m
OUTPUT QUANTITY OF ROOFING 6pcs.
INPUT PERIMETER OF RIDGE ROLL 45m
OUTPUT QUANTITY OF PLAIN G1 SHEET 11pcs.
INPUT PERIMETER OF FLASHING 90m
OUTPUT QUANTITY OF PLAIN G1 SHEET 2pcs.
INPUT PERIMETER OF GUTTER 23m
OUTPUT QUANTITY OF PLAIN G1 SHEET 5pcs.
OUTPUT MULTIPLER 18
OUTPUT # OF RIVETS 108pcs.
 ROOF
Area (Total) 280.20 sq. m. input
L 8 input
W 4 input
Th 0.25 input
Area of Plywood 2.88
Area (Interior) 213.75
No. of PCS. 75 pcs. of 8' x 4' x 1/4''
Area (Exterior) 66.45
No. of PCS. 24 pcs. of 8' x 4' x 1/4''
Total No. of PCS. 99 pcs. of 8' x 4' x 1/4''

CEILING
L1 23.70 m input
L2 11.50 m input
Spacing 0.60 input
No. of Sets for L1 41 input
No. of Sets for L2 21
No Lapping (L1) 471.50 m
No Lapping (L2) 497.70 m
Commercially Avail. 3m
TOTAL 969.20 m
TOTAL for Comm. Avail 323.07 m

FRAMING VENTILATION
Perimeter 3.25 input
No. of Airvents 10
Perimeter per air vent 32.50 m
L 3 in. input
W 1 in. input
Th 12 ft. input
Th. Eq. per meter 3.60 m.
No. of PCS. 9 pcs. 3'' x 1'' x 12' Framing
By Boardfoot 27 bd. ft. 3'' x 1'' x 12' Framing

WOOD VENT
Perimeter 7.05 m input
No. of Vents 10 input
Perimeter per No. vents 70.5 m
L 1 in.
W 1 in.
Th 12 ft.
 Th. Eq. per meter 3.60 m
No. of PCS. 20 pcs. 1'' x 1'' x 12' Wood Vent
By Boardfoot 20 bd. ft. 1'' x 1'' x 12' Wood Vent

INSECT SCREEN
TOTAL Length of Comm. 0.90 m input
Available
Meters Per Length 0.30 m input
Length 4.70 m input
No. of Airvents 10 input
No. of Sets 3 sets
 STAIR
FOR STAIR SLAB
Horizontal Length 5.48 input
Horizontal Spacing 0.20 input
No. of Sets 29 output
2
No. of RSB 15
Vertical Length 2.20 input
Vertical Spacing ### input
No. of Sets 19
1
No. of RSB 19
No. of Intersections 551
Horizontal Length' 0.67 input
Horizontal Spacing 0.20 input
No. of Sets 5 output
2
No. of RSB 3
Vertical Length 2.20 input
Vertical Spacing ### input
No. of Sets 19
6
No. of RSB 4
No. of Intersections 95

FOR STEP BAR (VERTICAL

Vertical Length 2.20 input
Vertical Spacing ### input
No. of Sets 19 output
No. of Steps 19 input
No. of Sets Overall 361 output
12
No. of RSB 30

FOR STEP BAR (VERTICAL

Vertical Length 5.48 input
Vertical Spacing ### input
No. of Sets 47 output
No. of Steps per Tre 19 input
No. of Treads 17 input
No. of Intersections ### ouput
No. of Sets Overall 893 output
2
No. of RSB 24
Horizontal Length' 0.67 input
Horizontal Spacing ### input
No. of Sets 7 output
No. of Steps per Tre 19 input
No. of Treads 2 input
No. of Intersections 266 ouput
No. of Sets Overall 133 output
2
No. of RSB 4
 1. Foundation, Concrete Columns, Beams, and
Concrete Hollow Block Walls
Portland Cement Bag ₱250.00
Concrete Hollow
Blocks
6" CHB Piece ₱11.00
4" CHB Piece ₱8.50
Earth Fill cu. m. ₱300.00
Gravel truck ₱1,400.00
1/4" x 4" x 8'
Marine Plywood Piece
₱400.00
No. 16 Tie Wire Kilo ₱35.00
Ordinary
Plywood (4 x 8 x
1/4) Piece ₱330.00
Steel Reinforcing
Bars
10mm x
6.00meters Piece ₱108.00
12mm x
6.00meters Piece ₱177.00
16mm x
6.00meters Piece ₱255.00
Washed Sand cu. m. ₱650.00
2. Roofing Materials
120 x 40 x 20 x 2
C-Purlins Piece ₱640.00
2" x 4" x 2 mm C-
Purlins Piece ₱640.00
2" x 6" x 2 mm C-
Purlins (Fascia
Board) Piece ₱595.00

6mm Gusset Plate Piece ₱1,500.00

8' x 4' x 6 mm
M.S. Plate Piece ₱3,950.00
Acetylene Tank/s ₱810.00
Anchor Bolts
12mm x 300mm Piece ₱33.00
Angle Bars
2" x 2" x 1/4" Piece ₱700.00
2" x 2" x 3/16" Piece ₱680.00
Base Plate (250 x
200 x 10mm) Piece ₱280.00
 Corrugated GI
Sheet Ga. 26 Piece ₱600.00
Cross Bracing
(12mm Ø x
7.5mm) Piece ₱300.00

Plain GI Sheet GA
26 (Flashing) Piece ₱580.00
Plain GI Sheet GA
26 (Gutter) Piece ₱580.00

Plain GI Sheet GA
26 (Ridge Roll) Piece ₱580.00
Roofing Nails Kilo ₱60.00
Sagrods (10mm) Piece ₱17.00
Welding Rod Kilo ₱75.00
3. Plumbing Pipes and Fittings
Clean Out Piece ₱480.00
Concrete Drain
Pipe Piece ₱1,200.00
Coupling
3"⏀ Piece ₱35.00
Double Tee Wye Piece ₱75.00
Elbow Plain
1/2 " Piece ₱10.00
3/4 " Piece ₱12.00
3" Piece ₱50.00

Elbow w/ Thread
1/2 " Piece ₱12.00
3/4 " Piece ₱15.00
3" Piece ₱52.00
75 mm Ø
Orange 1/4 Piece
Bend ₱50.00

Galvanized Iron Piece ₱375.00

Cold Water Line
(SCH. 40);
12mmØ

Galvanized Iron Piece

Cold Water Line
(SCH. 40);
12mmØ ₱462.00
Galvanized Iron Piece
Cold Water Line
(SCH. 40);
12mmØ ₱1,125.00

Galvanized Iron
Cold Water Riser Piece ₱375.00
(SCH. 40);
12mmØ

Galvanized Tee Piece ₱30.00

Gate Valve Piece ₱250.00
G.I. Elbow
1/2 " Piece ₱15.00
G.I. Pipes
1" Piece ₱200.00
1/2 " Piece ₱150.00
3/4 " Piece ₱180.00
Male/Female
Adaptor
1/2 " Piece ₱12.00
3/4 " Piece ₱15.00

Polyvinyl
Chloride
Downspout;
75mmØ Piece ₱280.00
Polyvinyl
Chloride Soil
Pipe; 100mmØ Piece ₱380.00

Polyvinyl
Chloride Vent Piece ₱160.00
Through Roof;
50mmØ

Polyvinyl
Chloride Vent Piece ₱160.00
Through Wall;
50mmØ

PVC Pipe 3" Piece ₱200.00

PVC Pipes
1" Piece ₱90.00
1/2 " Piece ₱55.00
 3/4 " Piece ₱65.00
PVC Tee Piece ₱70.00
Tee Plain
1/2 " Piece ₱12.00
3/4 " Piece ₱15.00
Tee w/ Thread
1/2 " Piece ₱15.00
3/4 " Piece ₱18.00
Wye Pipe Piece ₱60.00

4. Plumbing Fixtures and Accessories

Faucet 3 set ₱575.00
Floor Drain with
Strainer Piece ₱41.00
Lavatory
(kitchen) with
cabinet Piece ₱5,400.00
Roof Drain Piece ₱165.00
Water Closet with
Complete
Accessories with
lavatory
Piece ₱5,699.00
5. Electrical Works
9.5 Watts Piece ₱399.00
40 Watts Piece
Flouresent Lamp ₱399.00
Piece
Ceiling Fan Outlet ₱260.00
Ceiling Light Piece
Outlet ₱45.00
Circuit Breaker,
Rating as Piece
Indicator ₱289.75
Circuit Homerun
(5.5mm THHN Box
Wire) ₱5,000.00
Enclosed Air Piece
Circuit Breaker ₱650.00
Exhaust Fan Piece
Switch ₱270.00
Fan Control Piece
Switch ₱270.00
Electrical Box Piece ₱29.00
One Gang Switch Piece
with Cover ₱126.00
Panelboard Piece ₱1,767.00
Push Button Piece
Switch ₱98.00
Piece
Service Entrance ₱870.00
Service Meter Piece ₱950.00

Tampered Proof
Duplex
Convenience
Outlet, Grounding Piece ₱170.00
Type 16 Amps,
250 Volt w/
Modern Plate
Cover

Three Gang
Switch with Piece
Cover ₱254.00

Two Gang Switch Piece

with Cover ₱119.75

Weather Proof Piece ₱575.00

Duplex
Convenience
Outlet, Tampered
Proof, Grounding
Type, 16 Amp,
250 Volt

6. Doors and Windows ( Complete Set)

D-1: Narra Type
Panel Door w/ Piece ₱4,000.00
complete set

D-2: Panel Door

Swing Type with Piece ₱2,300.00
Marine Plywood
w/ complete set
D-3: Panel Type
Swing Door with Piece ₱1,960.00
Marine Plywood
w/ complete set

D-4: PVC Door

Swing type with Piece ₱1,812.00
Glass Printed
Design w/
complete set

W-1: Steel
Casement with Piece ₱4,738.00
Clear Glass
Blades on
Standard
Aluminum Casing
(aluminum
folding window)

W-2: Steel
Casement with
Clear Glass Piece ₱3,500.00
Blades on
Standard
Aluminum Casing
and Fixed Clear
Glass (aluminum
sliding window)
W-3: 1 - Panel
Steel Casement Piece ₱1,430.00
Window
W4- Steel Awning
with Fixed Clear Piece
Glass ₱800.00
7. Painting Materials
Acrylic Latex
Paint

Gloss Latex Paint Gal ₱2,170.00

Semi Gloss Latex
Paint Gal ₱2,170.00
Concrete
Neutralizer Gal ₱395.00
Flat Latex Paint Gal ₱480.00
Flatwall Enamel
Paint Gal ₱525.00
Glazing Putty Gal ₱573.65
Latex Putty Gal ₱450.00
Paint Brush
1-1/2" Piece ₱30.00
4" Piece ₱95.00
Paint Roller
7" Piece ₱45.00
9" Piece ₱60.00
Primer Thinner Gal ₱250.00
Quick Drying
Enamel Paint Gal ₱580.00
Red Oxide Paint Gal ₱365.00
Roof Paint
Blue Gal ₱560.00
Red Gal ₱490.00
8. Interior Works
400 x 400mm Piece
Unglazed Tiles ₱30.50
200 x 200mm Piece
Unglazed Tiles ₱12.00
200 x 200mm Piece
Glazed Tiles ₱10.55
25 x 25 mm Air
Vent Piece ₱70.00
Cement Mortar Bag ₱220.00
Tile Adhesive Bag ₱240.00
White Cement
Joint Filler Bag ₱60.00
 LABOR RATES

CIVIL ENGINEER
per day (beginners rate) Supervision and PHP 850
computation of construction
materials

CONSTRUCTION FOREMAN PHP 600 - 700

PAINTER PHP 500 - 600

MASON PHP 500 - 600

CARPENTER PHP 500 - 600

MAESTRO KARPENTERO PHP 600

STEEL MAN PHP 500 - 600

PLUMBER PHP 700

ELECTRICIAN PHP 700

LABORER PHP 350 - 450

HELPER PHP 350 - 450

DRIVER PHP 500 - 600

SOURCE: TIMBERLANE CONSTRUCTION SERVICES

419 - 7877
#49 PUDHC Belen St., Novaliches, Quezon City
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE

NAME OF PROJECT CONSTRUCTION OF TWO STOREY RESIDENTIAL BUILDING

GROUP/ NAME OF CONTRACTOR LINON INDUSTRIES (GROUP 7)

DESCRIPTION QUANTITY UNIT COST AMOUNT

A. EXCAVATION 23.24 cu.m 230.00 5,346.12

MATERIAL 5,346.12
LABOR 1,603.84
DIRECT COST 6,949.96
MARK UP 1,389.99
VAT 1,000.79
TOTAL COST 9,340.74
UNIT COST 401.86 /cu.m

B. EMBANKMENT 32.00 cu.m 300.00 9,600.00

MATERIAL 9,600.00
LABOR 2,880.00
DIRECT COST 12,480.00
MARK UP 2,496.00
VAT 1,797.12
TOTAL COST 16,773.12
UNIT COST 524.16 /cu.m

C. CONCRETING 45.60 cu. m.

PORTLAND CEMENT 174.00 bags 250.00 43,500.00
GRAVEL 18.32 cu.m 620.00 11,358.40
SAND 9.16 cu.m 416.00 3,810.56

MATERIAL 58,668.96
LABOR 17,600.69
DIRECT COST 76,269.65
MARK UP 15,253.93
VAT 10,982.83
TOTAL COST 102,506.41
UNIT COST 2,247.95 /cu.m

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE

D. REINFORCEMENT 45.60 cu. m.

10mm⌀-6m-Gr.60 519 pcs. 108.00 56,052.00
12mm⌀-6m-Gr.60 59 pcs. 177.00 10,443.00
16mm⌀-6m-Gr.60 441 pcs. 255.00 112,455.00
TIE WIRES 150.26 kgs. 35.00 5,259.10

MATERIAL 184,209.10
LABOR 55,287.03
DIRECT COST 239,496.13
MARK UP 47,899.23
VAT 34,487.44
TOTAL COST 321,882.80
UNIT COST 7,058.83 /cu.m

E. MASONRY 364.30 sq.m.

6" CHB 2,448 pcs. 11.00 26,928.00
4" CHB 1,515 pcs. 8.50 12,877.50
PORTLAND CEMENT 377 bags 230.00 86,710.00
SAND 21.00 cu.m 416.00 8,736.00
10mm⌀-6m-Gr.60 216 pcs. 100.00 21,600.00
TIE WIRES 10.00 kgs. 35.00 350.00

MATERIAL 157,201.50
LABOR 47,160.45
DIRECT COST 204,361.95
MARK UP 40,872.39
VAT 29,428.12
TOTAL COST 274,662.46

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE UNIT COST 753.95 /sq.m

F. PLASTERING 668.68 sq.m.

PORTLAND CEMENT 129 bags 230.00 29,670.00
SAND 6.00 cu.m 416.00 2,496.00

MATERIAL 32,166.00
LABOR 9,649.80
DIRECT COST 41,815.80
MARK UP 8,363.16
VAT 6,021.48
TOTAL COST 56,200.44
UNIT COST 84.05 /sq.m

G. TILEWORKS 137.97 sq.m.

400mm X 400mm UNGLAZED 589 pcs. 30.50 17,964.50
200mm X 200mm UNGLAZED 291 pcs. 12.00 3,492.00
150mm X 150mm GLAZED TI 975 pcs. 145.00 141,375.00
CEMENT MORTAR 12 bags 220.00 2,640.00
JOINT FILLER 69 bags 60.00 4,140.00
ADHESIVE 16 bags 240.00 3,840.00

MATERIAL 173,451.50
LABOR 52,035.45
DIRECT COST 225,486.95
MARK UP 45,097.39
VAT 32,470.12
TOTAL COST 303,054.46
UNIT COST 2,196.52 /sq.m

H. TRUSS AND ACCESSORI 75.33 sq.m.

2"x 6" TABULAR RAFTER 6 pcs. 1350.00 8,100.00

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST2"ESTIMATE
x 4" x 2 mm C-PURLINS 40 pcs. 640.00 25,600.00

MATERIAL 33,700.00
LABOR 10,110.00
DIRECT COST 43,810.00
MARK UP 8,762.00
VAT 6,308.64
TOTAL COST 58,880.64
UNIT COST 781.64 /sq.m
I. ROOFING MATERIALS 75.33 sq.m.
CORRUGATED GI. SHEET GA 54 sheets 580.00 31,320.00
CORRUGATED GI. SHEET GA 8 sheets 460.00 3,680.00
FLASHING PLAIN GI. SHEET 9 pcs. 580.00 5,220.00
PLAIN PVC PIPE 3"⌀ PVC P 10 pcs. 200.00 2,000.00
ELBOWS 3"⌀ PVC PIPE 12 pcs. 50.00 600.00
RIDGE ROLL GI SHEET GA. 2 pcs. 127.00 254.00
ROOF NAILS 10.00 kgs 60.00 600.00
COUPLING 3"⌀ PVC PIPE 8 pcs. 35.00 280.00

MATERIAL 43,954.00
LABOR 13,186.20
DIRECT COST 57,140.20
MARK UP 11,428.04
VAT 8,228.19
TOTAL COST 76,796.43
UNIT COST 1,019.47 /sq.m

J. DOORS AND LOCKS 20.10 sq.m.

D1- 0.95 x 2.1m (PANEL TY 1 pcs. 35.00 35.00
D2- 0.8m x 2.10m (PANEL T 5 pcs. 4000.00 20,000.00
D3- 0.6m x 2.10m (PANEL T 3 pcs. 2300.00 6,900.00

MATERIAL 26,935.00
LABOR 8,080.50
DIRECT COST 35,015.50

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE MARK UP 7,003.10

VAT 5,042.23
TOTAL COST 47,060.83
UNIT COST 2,341.33 /sq.m

K. WINDOWS 18.72 sq.m.

W1- 2.4m x 1.2m ALUMINUM 2 pcs. 4738.00 9,476.00
W2- 1.8m x 1.2m ALUMINUM 4 pcs. 3500.00 14,000.00
W3- 1.2m x 1.2m ALUMINUM 2 pcs. 2800.00 5,600.00
W4- 0.6m x0.6m AWNING G 4 pcs. 800.00 3,200.00

MATERIAL 32,276.00
LABOR 9,682.80
DIRECT COST 41,958.80
MARK UP 8,391.76
VAT 6,042.07
TOTAL COST 56,392.63
UNIT COST 3,012.43 /sq.m

L. PLUMBING FIXTURES 4 pcs.

LAVATORY W/ COMPLETE AC 4 pcs. 5400.00 21,600.00
WATER CLOSET W/ COMPLET 4 pcs. 800.00 3,200.00
FACIAL MIRROR 4 pcs. 300.00 1,200.00
FLOOR DRAIN 8 pcs. 41.00 328.00
BRONZE FAUCET 4 pcs. 191.67 766.68
TEFLON TAPE 1 pcs. 8.00 8.00

MATERIAL 27,102.68
LABOR 8,130.80
DIRECT COST 35,233.48
MARK UP 7,046.70
VAT 5,073.62
TOTAL COST 47,353.80
UNIT COST 11,838.45 /pcs

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE

M. PAINTING WORKS 482.45 sq.m.

PRIMER (PERMACOAT FLAT 20.00 gal 498.00 9,960.00
SPOT PUTTY (ACRYTEX CAS 12.00 gal 200.00 2,400.00
TOP COAT (PERMACOAT LATE 30.00 gal 500.00 15,000.00
REDUCER FOR PUTTY (ACR 2.00 gal 435.00 870.00
NEUTRALIZER (MASONRY N 1.00 gal 150.00 150.00
FULL PUTTY (*MASONRY PU 10.00 gal 275.00 2,750.00
SPOT PUTTY (*MASONRY PU 9.00 gal 275.00 2,475.00
PRIMER ( RED OXIDE PRIME 1.00 gal 300.00 300.00
TOP COAT (ROOFGARD 250 2.00 gal 524.20 1,048.40
THINNER (PAINT THINNER 0 4.00 gal 250.00 1,000.00
PRIMER ( FLATWALL ENAME 4.00 gal 300.00 1,200.00
PUTTY (PLASOLUX GLAZING 7.00 gal 435.00 3,045.00
TOP COAT (FLATWALL ENAM 6.00 gal 560.00 3,360.00
PAINT BRUSH 5 pcs. 30.00 150.00
TINTING COLOR 3 can 50.00 150.00
PAINT ROLLER 2 pcs. 45.00 90.00

MATERIAL 40,198.40
LABOR 12,059.52
DIRECT COST 52,257.92
MARK UP 10,451.58
VAT 7,525.14
TOTAL COST 70,234.64
UNIT COST 145.58 /sq. m

N. STAIRS & RAILINGS 1.06 cu.m

10mm⌀-6m-Gr.60 15 pcs. 100.00 1,500.00
12mm⌀-6m-Gr.60 7 pcs. 145.00 1,015.00
TIE WIRES 2.00 kgs. 35.00 70.00
PORTLAND CEMENT 8.00 bags 230.00 1,840.00
GRAVEL 1.00 cu.m 620.00 620.00
SAND 2.00 cu.m 416.00 832.00
40mm⌀ GI PIPE Sc40 2 pcs. 126.00 252.00
30mm SQUARE BAR PAINT F 2 pcs. 119.75 239.50
20mm SQUARE BAR PAINT F 9 pcs. 96.00 864.00
15mm SQUARE BAR WELDED TO STAINLES 6 pcs. 70.00 420.00
50mm diam. STAINLESS PIP 2 pcs. 160.00 320.00

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE MATERIAL 7,972.50

LABOR 2,391.75
DIRECT COST 10,364.25
MARK UP 2,072.85
VAT 1,492.45
TOTAL COST 13,929.55
UNIT COST 13,141.08 /cu.m

O. ELECTRICAL WORKS 10 pcs.

PW LIGHT 14 pcs. 150.00 2,100.00
FLOURESCENT LIGHT 4 pcs. 381.00 1,524.00
ONE GANG SWITCH 6 pcs. 92.00 552.00
TWO GANG SWITCH 3 pcs. 119.00 357.00
THREE GANG SWITCH 2 pcs. 126.00 252.00
CONVINIENCE OUTLET 18 pcs. 127.00 2,286.00
REFRIGIRATOR OUTLET 4 pcs. 127.00 508.00
ELECTRIC STOVE OUTLET 2 pcs. 127.00 254.00
UTILITY BOX 38 pcs. 30.00 1,140.00
30 AMP PANEL BOX 4 pcs. 1700.00 6,800.00
40 AMP PANEL BOX 6 pcs. 1767.00 10,602.00

MATERIAL 26,375.00
LABOR 7,912.50
DIRECT COST 34,287.50
MARK UP 6,857.50
VAT 4,937.40
TOTAL COST 46,082.40
UNIT COST 4,608.24 /pcs.

P. CARPENTRY AND JOINE 74.56 sq.m.

8'x 4'x 1/4" ORDINARY PLY 26 pcs. 380.00 9,880.00
2"x 2"x10' CEILING JOISTS 320 BD.FT. 18.00 5,760.00
NAILS 6.00 kgs. 60.00 360.00

MATERIAL 71,628.04
LABOR 16,114.88
DIRECT COST 87,742.92

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE MARK UP 17,548.58

VAT 12,634.98
TOTAL COST 117,926.48
UNIT COST 1,581.63 /sq.m

Php 1,619,077.83

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE

MARK UP 0.20
VAT 0.12

MARY REGINE D. LIMJOCO

(Project Manager)
LIMJOCO, LOPEZ, NAVALLO, NORIEGA
CEC331LA.1T1617.V064-7

TOPIC: COST ESTIMATE

MARY REGINE D. LIMJOCO

(Project Manager)