Ratio 2015 2016 2017

Revenue 163143864 210626577 129009036

Gross profit Margin 99.9997% 99.9780% 96.1042%
Net profit margin 39.11% 37.99% 27.25%
ROA 36.12% 32.81% 10.70%
ROE 66.38% 32.81% 14.61%
Margin before I and T 61.00% 48.58% 30.97%
Currrent Ratio 1.9291 3.5774 3.8275
Quick ratio 1.9232 3.5708 3.8101
Debtor TO 3.5567198907 4.6967815541 1.7697676055
Creditor TO 0.000012899 4.000000000 0.124638275
Stock TO 0.0011496443 0.1131744322 3.5141121152
Asset TO 92.35% 86.37% 39.28%
Debt ratio 1.93% 0 0
Debt to Equity 3.55% 0 0
Interest coverage 32.32 0 0
EPS 0.52 0.65 0.29
DPS -
Market Price Per Share 11.5 8.0 5.9

250000000
14
45.00%
4.5000
70.00%
200000000
40.00%
4.0000
12
60.00%
35.00%
3.5000
10
50.00%
150000000
30.00%
3.0000
40.00%
8
25.00%
2.5000
100000000
20.00%
2.0000
30.00%
6
1.5000
15.00%
450000000
20.00%
10.00%
1.0000
10.00%
2
0.5000
5.00% 0
2015
0.0000
00.00%
2015 2015
2015
 81617541 0.387498777 3.8738% 3.87%

0.673823
120000000
6000000
0.554829 0.505717
0.362583 163143339 210580149 123983065 100000000
5000000
-0.06992
-0.067 0.411231 80000000
4000000
0.623196
60000000
3000000
0.96884 525 46428 5025971 Row
-30.0504
40000000
2000000
0.545164 4979543
#DIV/0! 107.2530154 20000000
1000000
#DIV/0!
#DIV/0! 99513278 102323634 39949080 00
11 2 2 3 3
0.553846
#DIV/0! 63630061 108256515 84033985
0.2625 0.3043478
24222530 -85
0.2237512 -0.34979

2.50%
4.50004.00%
35.00 40.00% 0.7
100.00%
5 4
4.500000000
4.00003.50%
2.00% 4.590.00%
30.00 35.00% 0.6
4.000000000
3.5000 3.5
480.00%
3.00%
3.500000000
3.0000 25.00
3 30.00% 0.5
1.50% 3.5 70.00%
2.50%
3.00000000025.00%
2.500032.5
60.00%
20.00 0.4
2.00% Row 14
2.500000000
2.0000 Row 9Row 15
1.00% 2.550.00%
2 20.00%
Row 2 RowRow 16 Row 1
15.00 0.3 Row 1013 Row 5
1.50%
2.000000000 RowRow
11 12
1.5000240.00% 15.00% Row
Row19
4
6
7
8
1.5
0.50% 10.00
30.00%
1.00%
1.500000000
1.5
1.0000 0.2
1 10.00%
0.5000120.00%
1.000000000
0.50%
5.00 0.1
0.5
10.00% 5.00%
0.5
0.00% 0.500000000
0.00000.00%
2015 0.00%0.00 0 2016 2017
0 0 2015 0.00%
2015 20162016 20172017
0.000000000
2015 2016 2017
2015 2015 2016 2015 2015 20162016 2016 2016
2017 2017
2017 2017 2017
101.0000%2015 2015 2016
2016 2017
2017
20162016 2017
2017
100.0000%

99.0000%

98.0000%

97.0000% Row 3
100.0000%

99.0000%

98.0000%

97.0000% Row 3

96.0000%

95.0000%

94.0000%
2015 2016 2017
 RowRow
18 11

3 3

Row 9Row 15
RowRow
Row
16
1013 Row 5
Row 17
RowRow
11 12

17
2017
17 2017 2017
7
017

Row 3
Row 3