Rate Analysis

RATE ANALYSIS OF ROAD ITEMS
1. Clearing and Grabbing Road land:-
Schedule item no:- 2.04.ii)b.

Page No.- 230
Unit:- Hectare
a) Schedule Item Rate
2.Dismantling of Flexible Pavements:-Granular Courses
Schedule item no:- 2.14

Page No.- 232
Unit:- Cum
3.Dismantling of Flexible Pavements:-Bituminous Courses

Page No.- 232
Unit:- Cum
4. Earthwork in Cutting:-
Schedule item no:- 3.02 & 3.04

Page No.- 234
Unit:- Cum
b) Beyond the initial lead of 50 m up to total lead of 200 m.
c) Beyond 200 m & up to total lead of 500 m
d) Beyond 500 m & up to total lead of 1000 m
Sub Total
5. Filling with Fly Ash & Sand:-(Previously Considered)
Schedule item no:- 3.32(New)

Page No.- 240
Unit:- Cum
b) Cost of FineSand(& 30% Fine Sand)
c) Cost of Fly Ash(@70% Fly Ash)
d) Welfare Cess @ 1%
6. Removal of Unserviceable Soil:-

Page No.- 235
Unit:- Cum
7. Construction of subgrade and Earthen shoulder(with Fly Ash & Fine Sand):-(Previously Considered)
Schedule item no:- 3.32(New)
Page No.- 240
Unit:- Cum
b) Cost of FineSand(& 30% Fine Sand)
c) Cost of Fly Ash(@70% Fly Ash)
d) Welfare Cess @ 1%
9.Construction of Subgrade
Schedule item no:- 3.14, 3.01, 3.05
Page No.- 236, 234,
Unit:- Cum

b) Borrow Pit Excavation
c) Cost of Earth( including Royalty Charges & considering compaction factor 0.9)
d) Carriage upto 5 Km
Sub Total
5 & 10. Construction of Embankment

Schedule item no:- 3.11, 3.01, 3.05 & 3.15
Page No.- 236, 234
Unit:- Cum

b) Borrow Pit Excavation
c) Cost of Earth( including Royalty Charges & considering compaction factor 0.9)
d) Carriage upto 5 Km
Sub Total
11.(iii) Construction of Granular Sub-base(Grade-III):-
Schedule item no:- According to 11th Corrigenda 4.08 B

Page No.- 243
Unit:- Cum
Schedule Item Rate
Materials Rate per Cum
26.5 mm chips 1587.80
5.6 mm chips 1233.80
Sand 1650.00
11.(v) Construction of Granular Sub-base(Grade-V):-

Schedule item no:- According to 11th Corrigenda 4.08 B
Page No.- 243
Unit:- Cum
Schedule Item Rate
37.5 mm chips 1528.80

22.4 mm chips 1602.80
11.2 mm chips 1486.80
5.6 mm chips 1233.80
Sand 1650.00
12. Construction of Wet Mix Macadam Base Course:-

Page No.- 246
Unit:- Cum
Schedule Item Rate
26.5mm chips 1587.80

13.2mm chips 1625.80
5.6mm chips 1233.80
Stone Dust 1119.80
15. Construction of Dense Bituminous Macadam Grade-I:-

Schedule item no:- According to 11th Corrigenda 5.05 ( B.ii)
Page No.- 250
Unit:- Cum
Schedule Item Rate
Cost of Bitumen VG 30(99 kg per cum of DBM) 2732.78

37.5 mm chips (20%) 1528.80
26.5 mm chips (10%) 1587.80
22.4mm chips (15%) 1602.80
11.2 mm chips (20%) 1486.80
5.6 mm chips (10%) 1233.80
Stone Dust with grit (25%) 1133.80
Filler 2% Lime Stone Dust 44 Kg @ Rs.4.40 per Kg
16. Construction of Mastic Asphalt:-

Schedule item no:- 5.14 (ii)
Page No.- 256
Unit:- Sqm
Schedule Item Rate
Materials Rate per Sqm
Cost of Bitumen (Packed/ Bulk) 10/20 (11.43 kg per Sqm) 444.14

Cost of Bitumen (Packed/ Bulk) 60/70 (0.0143 kg per Sqm) 0.39
13.2 mm chips 1625.80
11.2 mm chips (50%) 1486.80
5.6 mm chips (50%) 1233.80
Stone dust with grit 1133.80
Lime Stone Powder(20.48 Kg)
17. Construction of Dry Lean Cement Concrete Sub-Base:-

Schedule item no:- According to 11th Corrigenda 6.01
Page No.- 259
Unit:- Cum
Schedule Item Rate
22.4 mm chips (60%) 1602.80

11.2 mm chips (40%) 1486.80
Cement @ 150kg per Cum
18. Construction of Cement Concrete Pavement:-
Schedule item no:- According to 11th Corrigenda 6.02 A ii)
Page No.- 260
Unit:- Cum
Schedule Item Rate

22.4 mm chips (60%) 1602.80
11.2 mm chips (40%) 1486.80
Cement @ 450 kg per Cum
Sand 1650.00
Rate per MT
Dowel Bar 53370.23
Cost of materials
Add 3% for Formwork=
Add 5% for Overhead Charges=
Add 10% Contractor's profit=
19. Shuttering):-
Page No.- 322
Unit:- Sqm

Total
20. PCC M25:- According to 11th Corrigenda
PCC M-25 grade using Using Batching Plant

Unit : cum
Ref .Item # 12.05(C)i, page-280 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc.
b) Cost of material (ref carriage analysis)
Description Unit
22.4 mm stone chips cum
11.2 mm stone chips cum
Cement kg
c)
21.Road Marking with Hot Applied Thermoplast:-

Page No.- 266
Unit:- Sqm
22.Crash Barrier:-

Page No.- 266
Unit:- m
b) Rate of M 30 Concrete @0.3cum/m
23.Road Stud:-

Page No.- 267
Unit:- Nos.
24.Retro-reflectorised traffic Signs:-
Schedule item no:- As per 11th Corrigenda 8.04

Page No.- 265
Unit:- Nos.
b) Schedule Item Rate
c) Schedule Item Rate
6 & 8. Filling with Sand(Medium):-
Schedule item no:- As per 11th Corrigenda 4.05

Page No.- 242
Unit:- Cum
b) Cost of Medium Sand(Considering 0.835 Compaction Factor)
13 Prime Coat

Page No.- 248
Unit:- Sqm
a) Schedule Item Rate(on WMM Layer)
b) Cost of Bitumen Emulsion
14 Tack Coat
Schedule item no:- 5.02(ii)

Page No.- 248
Unit:- Sqm
14 Tack Coat
Schedule item no:- 5.02(i)

Page No.- 248
Unit:- Sqm
(Road & Bridge Works 2015-16, Vol. III)
Rs. 28533.00
Total Rs. 28533.00
Rs. 453.00
Total Rs. 453.00
Rs. 277.00
Total Rs. 277.00
Rs. 79.90
Rs. 12.50
Rs. 15.00
Rs. 26.10
Rs. 133.50
Total Rs. 133.50 Per Cum
Rs. 139.00
Rs. 642.86
Rs. 990.00
Sub Total Rs. 1771.86
Rs. 17.72
Rs. 27.90
Total Rs. 27.90 Per Sqm
Ash & Fine Sand):-(Previously Considered)

Rs. 139.00
Rs. 642.86
Rs. 990.00
Rs. 17.72
Rs. 94.80
Rs. 89.90
Rs. 48.00
Rs. 142.60
Rs. 375.30
Rs. 85.60
Rs. 89.90
Rs. 48.00
Rs. 142.60
Rs. 366.10

Rs. 198.00
Quantity (Cum) Rs.
0.448 711.3344
0.576 710.6688
0.256 422.4
Total cost = 2042.40
Total= 2042.40 Per Cum
Rs. 208.00
Quantity (Cum) Rs.
0.256 391.3728
0.256 410.3168
0.192 285.4656
0.320 394.816
0.256 422.4
Total cost= 2112.37
Rs. 334.00
Quantity (Cum) Rs.
0.396 628.7688
0.264 429.2112
0.3564 439.72632
0.3036 339.97128
Total cost= 2171.68
Rs. 1194.00
Quantity (Cum) Rs.
2732.78
0.2945 450.23
0.1472 233.72
0.2208 353.90
0.2945 437.86
0.1472 181.62
0.3681 417.35
193.60
Total cost= 6195.06
Rs. 235.00
Quantity (Cum) Rs.
444.14
0.39
0.0005 0.81
0.0157 23.34
0.0157 19.37
0.0224 25.40
90.11
Total cost= 838.57
Total= 838.57 Per Sqm
Rs. 770.00
Quantity (Cum) Rs.
0.54 865.512
0.36 535.248
880.95
Sub Total= 3051.71
Rs. 1724.00
Quantity (Cum) Rs.

0.54 865.51
0.36 535.25
2642.85
0.5 825.00
Quantity (Kg)
3.21 171.10
5039.71
151.19
251.99
503.97
Sub Total= 7670.86
Total= 7670.86 Per Cum Per Sqm
(Road & Bridge Works 2015-16, Vol. III) Per Sqm
Rs. 214.00
Rs. 214.00
Rs.2,049.00
Qty. Rate (Rs.) Cost (Rs.)

0.54 1602.80 865.51
0.36 1486.80 535.25
420 5.87 2466.66
Total cost of material = Rs.3,867.4
Sub Total (a+b) = Rs.5,916.4
Total (c+d) = Rs.5,916.42
Say , Rs.5,917.00
Rs. 584.00
Total Rs. 584.00
Rs. 1167.00
Rs. 2501.65
Total Rs. 3668.65
Rs. 255.00
Total Rs. 255.00
Rs. 4033.00
Total Rs. 4033.00
Rs. 3537.00
Total Rs. 3537.00
Rs. 4995.00
Total Rs. 4995.00
Rs. 192.00
Rs. 1976.05

Rs. 1.50
Rs. 30.03
Sub Total Rs. 31.53
Rs. 1.30
Rs. 9.72
Sub Total Rs. 11.02
Rs. 1.30
Rs. 8.83
Sub Total Rs. 10.13
RATE ANALYSIS : OVERHEAD GANTRY SIGNS
ITEM No. 25 : Earthwork in excavation for foundation of structures upto 3 m depth ……..
Ref .Item # 11.01, Page-276 of S.O.R of P.W (Roads), 2015-16

(a) Depth of excavation upto 3m
(iii) Without pumping out water but including shoring as required.
a) Rate per cum = Rs.104.00
ITEM No. 26 : Providing and laying Design Mix concrete ……..
PCC M-15 grade concrete. As per 11th Corrigenda
Unit : cum
Item- 18.07(a), P-322, Chapter 18 of SOR, 2015-16-15
a) Cost of Labour , T& P Machineries etc. Rs.1,325.00
Description Unit Qty. Rate (Rs.)
22.4 mm stone chips cum 0.54 1602.80
11.2 mm stone chips cum 0.36 1486.80
Cement Kg 350 5.873
Total cost of material =
c) Sub Total (a+b) =
Say ,
ITEM No. 27 : Furnishing and Placing Reinforced Cement concrete in Super-structure ……..
Unit : cum
Ref .Item # 14.01 C (I) (i) (a), page-301 of S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
RCC M30
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
Cement Kg 430 5.873 2525.39
Sand cum 0.50 1650.000 825.00
Add 5 % Overhead Charge Rs.237.56
Add 10 % Contractor`s Profit Rs.475.12
c) Sub total (a+d) = Rs.8,338.82
say , Rs.8,338.82
ITEM No. 28 : Providing, fabricating & fitting of 40mm, 80mm & 350mm dia NB heavy duty pipes for making gantry and fixing
at height of 6.5m from finished road level ……..
[ Sr. No. 7A, Ch-8, NH-SOR 2015-2016. Page-149 ]

COST OF MATERIAL, LABOUR, T & P, MACHINERY etc. = Rs.
add 10% Overhead Charges @ 10 % = Rs.
add 10% Contractor Profit @ 10 % = Rs.
Rate per MT =
ITEM No. 29 : Supplying, fitting and placing HYSD bar reinforcement ……..
Rate per MT supplied by Contractor: SAIL / TATA / RINL As per 11th Corrigenda
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-16) 36530 x 1.05 = Rs.
Carriage cost 40 km lead from Kolkata (Table-1, P-227 of S.O.R of P.W
311.5 x 1.05 = Rs.
(Roads), 2014) excl. 15% Overhead Charges and 10% Contractor Profit
Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of SOR P.W (R), 2015-
96 x 1.05 = Rs.
16) excl. 10% Overhead Charges and 10% Contractor Profit
* 75% of the rate is considered as stacking is not required

add 15% Overhead Charges
add 10% Contractor Profit
Item Rate excl. material cost = Rs.
Hence cost per MT =

ITEM No. 30 : Supplying and fixing retro-reflectorised signboard made of Microprismatic type of reflective sheeting fixed over
aluminium sheeting ……..
[ Sr. No. 7B, Ch-8, NH-SOR 2015-2016. Page-149 ]

COST OF LABOUR, T & P, MACHINERY etc. = Rs.
(I) TOTAL COST = Rs.
(II) SUB TOTAL
Rate per sqm =
ITEM No. 31 : Direction and Place Identification Signs with size more than 0.9 sqm size Board.
Providing ……..
Ref .Item # 8.06, Page-265 of S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
Cost of Material, Labour, T & P, Machinery etc. = Rs.
(I) TOTAL COST = Rs.
Rate per sqm =
ITEM No. 32 : Road Delineators
Schedule item no:- 8.11 (Road & Bridge Works 2015-16, Vol. III)
Page No.- 266
Unit:- Nos.
a) Schedule Item Rate Rs. 386.00
Total Rs. 386.00
ANALYSIS : OVERHEAD GANTRY SIGNS
oundation of structures upto 3 m depth ……..
Mix concrete ……..
Cost (Rs.)
865.51
535.25
2055.55
Rs.3,456.31
Rs.4,781.31
Rs.4,781.31
orced Cement concrete in Super-structure ……..
g of 40mm, 80mm & 350mm dia NB heavy duty pipes for making gantry and fixing
…..
59302.50
5930.25
6523.28
71756.03
71756.03
g HYSD bar reinforcement ……..
38356.50
327.08
100.80
38784.38
5817.66
4460.20
4308.00
53370.23
53370.23
flectorised signboard made of Microprismatic type of reflective sheeting fixed over
333.60
333.60
33.36
36.70
437.02
437.02
ation Signs with size more than 0.9 sqm size Board.
9283.00
9283.00
9283.00
Road Delineators
Rate Analysis for Drains, Footpath
ITEM
ITEM DESCRIPTION
NO.
Providing and laying Brick Flat Soling ……..
Unit : Sqm Ref. Item 1, page no 15 of PWD-SOR (Building) 2017

33
Cost per Sqm = 355.00
34 Providing and laying Design Mix plain concrete work in any part of bridge with Panchami ……..
(i) PCC M-15 grade using concrete mixer As per 11th Corrigenda
Unit : cum
Ref Item 18.07(a), page-322 of S.O.R of P.W (Roads), 2015-16
Cement kg 350 5.87 2055.55
c) Sub Total (a+b) = Rs.4,781.31
Say , Rs.4,781.31
35 Reinforced Cement Concrete in Open foundation with reinforcements, in any part ……..
RCC M-25 grade using Using Batching Plant As per 11th Corrigenda
Unit : cum
Ref .Item # 12.05(D)i, page-280 of S.O.R of P.W (Roads), 2015-16
Cement kg 420 5.87 2466.66
Say , Rs.5,915.42
35 RCC M-30 grade using Using Batching Plant As per 11th Corrigenda
Unit : cum
Ref .Item # 12.05(F)i, page-280 of S.O.R of P.W (Roads), 2015-16
Cement kg 430 5.87 2525.39
Say , Rs.5,968.15
36 Supplying, fitting and placing HYSD bar reinforcement ……..
a) For M.S. Rounds / Tor Steel / H.Y.S.D. Bars

Ref .Item # 14.03, page-304 of S.O.R of P.W (Roads) D, 2015-2016 As per 11th Corrigenda
Rate per MT supplied by Contractor:
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-2016) 36530 x 1.05 = Rs.
Carriage cost 40 km lead from Kolkata (Table-1, P-227 of S.O.R of P.W
311.5 x 1.05 = Rs.
(Roads), 2015-2016)
Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of SOR P.W (R), 2015-16) 96 x 1.05 = Rs.
* 75% of the rate is considered as stacking is not required

Item Rate excl. material cost = Rs.
Hence cost per MT =

37 Plaster with sand and cement morter
10mm thick (4:1) ……..
Unit : Sqm Ref. Item 1.ii.c, page 189 of PWD-SOR (Building) 2017
Cost per Sqm = 126.00

Deduct Cost of Cement= @ 0.3 Cum cement used per 100 sqm plaster = 4.29 kg cement=Rs.( 4.29 x 6.46)= 27.17
Add Contractor`s Supply=1.1 x 4.29 kg of Cement= Rs.(4.29 X5.873)*1.1= 27.715
Total Cost Per Sqm= Rs. 126.545

38 Net Cement punning ……..
Unit : Sqm Ref. Item 15, page no 192 of PWD-SOR (Building) 2015-16
Cost per Sqm =
Deduct Cost of Cement= @ 0.00152 Cum cement used per 100 sqm plaster =2.17 kg cement=Rs.( 2.17 x 6.46)= 14.018
Add Contractor`s Supply=1.1 x 2.17 kg of Cement= Rs.(2.17 X 5.873)*1.1= 14.0188
Total Cost Per Sqm= Rs. 34.001

39 Supplying, fitting and fixing C.I. square jalli (300 mm size) ……..
Unit : each Ref. Item 19(iv), page no 67 of PWD-SOR(S&P) 2017
Cost per No. =

40 Supplying, fitting and fixing C.I. round grating (225 mm size) ……..
Unit : each Ref. Item 18(iii), page no 67 of PWD-SOR(S&P) 2015-16
Cost per No. =

41 15 MT load bearing capacity round manhole cover provided with ……..
Unit : each Ref. Item 8(iv), page no 91 of PWD-SOR(S&P) 2015-16
Cost per No. =

42 Providing and fixing at or near ground level precast cement concrete in kerbs (size: 450 mm x 350 mm x width 150 mm at
bottom with ……..
Unit : m Ref. Item 8.01.A, page no 264 of PWD-SOR 2015-16 As per 11th Corrigenda
Cost per No. =
43 Sand filling in foundation trenches ……..
Ref Item # 12.04, page-280 S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
a) Labour Rate per cum = Rs.
b) Medium Sand 1.2 1650.00 Rs.
Total (a+b) =
44 Supplying and laying chequered tiles of any shade ……..
30 mm thick
Unit : sqm Ref. Item 46.ii, page no 74 of PWD-SOR (Building) 2015-16
Cost per No. =
45 Earthen Drain at outside boundary wall ……..
Ref Item # 3.04, page-234 S.O.R of P.W (Roads), 2015-16

a) Labour Rate per m = Rs.
Total (a+b) =
lysis for Drains, Footpath
…..
n any part of bridge with Panchami ……..
reinforcements, in any part ……..

ement ……..
38356.50
327.08
100.80
38784.38
5817.66
4460.20
4308.00
53370.23
53370.23
or`s Supply=1.1 x 4.29 kg of Cement= Rs.(4.29 X5.873)*1.1= 27.715
34.00
or`s Supply=1.1 x 2.17 kg of Cement= Rs.(2.17 X 5.873)*1.1= 14.0188
185.00
119.00
2536.00
ast cement concrete in kerbs (size: 450 mm x 350 mm x width 150 mm at
275.00
173.00
1980.00
Rs.2,153.00
de ……..
495.00
……..
133.50
Rs.133.50
ITEM 86:-Dismantling of Structures
Schedule item no:- 2.05 ii.b) (Road & Bridge Works 2015-16, Vol. III)
Page No.- 230
Unit:- Cum
Rate analysis for Overhead Shed at Toll Plaza
Item # 49 : Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size) excludin…..
Providing and laying Design Mix plain concrete work in any part of bridge with Panchami ……..
(i) PCC M-15 grade using concrete mixer As per 11th Corrigenda
Unit : cum
Ref Item 18.07(a), page-322 of S.O.R of P.W (Roads), 2015-16
Cement kg 350 5.873 2055.55
Item # 51 : Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) exclud…..
RCC M-20 grade using Using Batching Plant

Unit : cum As per 11th Corrigenda
Ref .Item # 12.05(B) i, page-280 of S.O.R of P.W (Roads), 2015-16
Cement kg 400 5.873 2349.20
Sand cum 0.5 1650.00 825.00
Add 5 % Overhead Charge Rs.228.7
Add 10 % Contractor`s Profit Rs.457.5
Say , Rs.7,210.20
Item # 52: Shuttering
Schedule item no:- 18.05 (Road & Bridge Works 2015-16, Vol.Per Sqm
Page No.- 322
Unit:- Sqm

Total Rs. 214.00
Item # 53 : …..Reinforcement for reinforced concrete work
a) For M.S. Rounds / Tor Steel / H.Y.S.D. Bars

Note :
When steelofisItem
1. Rate supplied by Contractor, rate per MT is to be arrived at as per the following
19(a)/(b)
2. Deduct Issue Rate (per MT) of respective quality steel x 1.05.
3. Add basic price at outlet of steel of respective quality x 1.05.
4. Add contractor’s profit @10% on cost of steel only (sl. No. 3)
5. Add cost of carriage from outlet to site with necessary loading, unloading & stacking
Finalcharges
rate of for
item1.05 MT- (2)
= (1) steel.
+ (3) + (4) + (5)
Ref .Item # 14.03, page-304 of S.O.R of P.W (Roads) D, 2015-2016
Rate per MT supplied by Contractor:

36530 x 1.05
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-2016) Rs. 38356.50
=
Carriage cost 40 km lead from Kolkata (Table-1, P-
311.5 x 1.05 Rs. 327.08
227 of S.O.R of P.W (Roads), 2015-2016)
Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of
SOR P.W (R), 2015-16)
96 x 1.05 = Rs. 100.80
* 75% of the rate is considered as stacking is not requi 38784.38

add 15% Overhead Charges 5817.66
add 10% Contractor Profit 4460.20
Item Rate excl. material cost = Rs. 4308.00
53370.23
Hence cost per MT = 53370.23
Item # 54 : …..MS Structural Works
Item # 2A(i)(b), P-101, SOR Vol-I, PWD SOR 2017 , W.B.
Unit:- MT
b) Structural Steel Cost Rs. 61970.00

Total Rs. 61970.00
aded stone chips (20 mm nominal size) excludin…..
raded stone chips (20 mm nominal size) exclud…..

Cost of Materials:-
Distance from Dankuni Rly. Station to Champadanga, Dankuni (Km)=

Carriage Cost of stone aggregates:- [ Vide item no. 3, Page-227 of P.W.(Roads) ]
Lead from querry to Site by Road=
Carriage Distance(Km)
Carriage Rate/Km Carriage Cost(Rs.)
From To Dist.
0 5 5 124.00
5 7 2 10.90 21.80
Total Road Carriage Cost= 145.80
Add Loading Unloading but Excluding Stacking= 83.00(for >40mm) & 77.00(for
Cost of Individual Stone Aggregates(Page-222, Table: III-1):-
Aggregate Add all carriage Cost of stone Materials including loading Unloading &
Size Cost of Pakur excluding Stacking
Stone materials
at Dankuni Rly
yard(Per Cum)
Gr-I 1288.00 228.80

Gr-II 1310.00 228.80
37.5mm 1306.00 222.80
26.5mm 1365.00 222.80
22.4mm 1380.00 222.80
13.2mm 1403.00 222.80
11.2mm 1264.00 222.80
5.6mm 1011.00 222.80
Stone grit 911.00 222.80
Stone Dust 897.00 222.80
20mm 1319.00 222.80
10mm 1188.00 222.80
Quantity of Cement Required for Nominal concrete and Design Mix concrete:-
Grade Cement Content Recommended Type of Cement
M-15 350.00 Kg/Cum OPC 33/PSC/PPC

M-35 440.00 Kg/Cum OPC 43/53
M-40 450.00 Kg/Cum OPC 43/53
M-45 450.00 Kg/Cum OPC 53
Issue Rate of cement per MT

Basic Price Supplied by Contarctor
OPC 33/PSC/PPC OPC 43/53

5717.00 5873.00
`
Aggregate Cost of Fine
Aggregates Add all carriage Cost of sand including loading Unloading
Size (Sand)
Gr-I 0.00 0.00

Gr-II 1650.00 0.00
Gr-III 0.00 0.00
Carriage Cost Per MT Steel at Site:-
Distance from Kolkata to Champadanga, Dankuni(Km)=

Carriage Cost of Steel:- [ Vide item no. 5, Page-227 of P.W.(Roads) ]
Lead from querry to Site by Road=
Carriage Distance(Km)
Carriage Rate/Km Carriage Cost(Rs.)
From To Dist.
0 5 5 82.00
5 10 5 7.30 36.50
10 20 10 6.70 67.00
20 40.00 20 6.30 126.00
Total Road Carriage Cost= 311.50
Dowel Bars
[vide table no. I - 1, page No 215]
Unit Rate Quantity Amount
Cost of steel MT 36530 1 36530
Carraige
Unit MT
Total Dist.
Zone A Carraige Cost
upto 5 km 82.00 5 82
5 to 10 km 7.30 5 36.5
10 to 20 km 6.70 10 67
20 to 25 km 6.30 5 31.5
Total Carraige = 217
Loading into Truck at lifting point unloaading at destination
Schedule Item No. 1.03 (A/h) Page No. 225

Stone Aggregate Bellow 40 mm nominal size
Unit Rate Quantity Amount
MT 96 1 96
Hence total cost of Structural steel is Rs. 36843 per MT

COST OF SAND AT SITE (Market Rate)
Coarse Sand Per Cum Rs. 1850.00

Medium Sand Per Cum Rs. 1650.00
Fine Sand Per Cum Rs. 1500.00
Silver Sand Per Cum Rs. 1400.00
COST OF LIME AT SITE
Lime Per Kg Rs. 3.90
COST OF CEMENT AT SITE
Cement (OPC 53 Grade) Per MT Rs. 5873.00

7.00
KM. 7.00
Carriage Cost(Rs.)
124.00
21.80
145.80
83.00(for >40mm) & 77.00(for <40mm)
Total(Rs.)
1516.80
1538.80
1528.80
1587.80
1602.80
1625.80
1486.80
1233.80
1133.80
1119.80
1541.80
1410.80
Recommended Type of Cement
OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 43/53
OPC 43/53
OPC 53
Total (Rs.) (Market Rate Taken)
0.00
1650.00
0.00
40.00
KM. 40.00
Carriage Cost(Rs.)
82.00
36.50
67.00
126.00
311.50 Per MT
ANALYSIS OF RATES
(FOR PACKED BITUMEN & CATIONIC BITUMEN EMULSION AT SITE INCLUDING CARRIAGE)
CONTRACTOR'S SUPPLY
Total carriage distance :

For Bulk Bitumen (Haldia to Site)
Haldia to Kalachara Stack Yard (Dankuni Site) = 142.00 KM
Total distance for carriage = 142 KM Say
Analysis of Rate for Bulk Bitumen VG-30 (60/70)
Sl. No. Description Unit Rate (Rs./MT)

A Cost of Bitumen VG-30 (bulk) MT 23140.00
B Overhead Charges 5% MT 1157.00

Cost of Bitumen including Overhead Charges (A+B) 24297.00
C Contractor Profit 10% MT 2429.70
(A+B+C) 26726.70
D Cost of carriage Including Loading & unloading
a) Upto 100 km MT 654.50
b) Exceeding 100 KM upto site @ Rs. 5.30 / km MT 222.60
Sub-Total (carriage) = MT 877.10

Grand Total = (A+B+C+D) = MT 27603.80
Say Kg 27.60
Analysis of Rate for Bulk Bitumen VG-40 (30/40)

Haldia to Kalachara Stack Yard (Dankuni Site) = 142.00 KM

A Cost of Bitumen VG-40 (bulk) MT 23440.00

(A+B+C) 27073.20
D Cost of carriage Including Loading & unloading
a) Upto 100 km MT 654.50
b) Exceeding 100 KM upto site @ Rs. 5.30 / km MT 222.60

Grand Total = (A+B+C+D) = MT 27950.30
Say Kg 27.95
For Cationic Bitumen Emulsion (MS) Packed

Dhulagarh to Kalachara Stack Yard (Dankuni) = 24.0 KM
Analysis of Rate for Cationic Bitumen Emulsion (MS) Packed

1 Cost of materials (at source) incl. all taxes = MT 31240.00

Sub-Total (A+B+C) 36082.20
D Cost of carriage
a) Upto 5 KM MT 82.00
b) Exceeding 5 KM up to 10 KM @ Rs. 7.30 / km MT 36.50
c) Exceeding 10 KM up to 20 KM @ Rs. 6.70 / km MT 67.00
d) Exceeding 20 KM upto 24 KM @ Rs. 6.30 / km MT 25.20
E Loading+Unloading = MT 42.00
Sub-Total = MT 36334.90
F Less for Container Rs.1000.00 MT 1000.00
Grand Total = (A+B+C+D+E)-(F) = MT 35334.90
Say Kg 35.33
Analysis of Rate for Penetration Grade Bitumen Packed (10/20)

Dhulagarh to Kalachara Stack Yard (Dankuni) = 24.0 KM

A Cost of materials (at source) incl. all taxes = MT 34290.00

Sub-Total (A+B+C) 39604.95
D Cost of carriage
a) Upto 5 KM MT 82.00
b) Exceeding 5 KM up to 10 KM @ Rs. 7.30 / km MT 36.50
c) Exceeding 10 KM up to 20 KM @ Rs. 6.70 / km MT 67.00
d) Exceeding 20 KM upto 24 KM @ Rs. 6.30 / km MT 25.20
E Loading+Unloading = MT 42.00
Sub-Total = MT 39857.65
F Less for Container Rs.1000.00 MT 1000.00
Grand Total = (A+B+C+D+E)-(F) = MT 38857.65
Say Kg 38.86
ANALYSIS OF RATES
CATIONIC BITUMEN EMULSION AT SITE INCLUDING CARRIAGE)

CONTRACTOR'S SUPPLY
Reference
11th Addenda & Corrigendum
Table No. I-2 of PW (Roads) D,
Schedule of Rates. 2015-16
Item - 11, P-228 of PWD,

Reference

Reference

item 1.03 (i), P-225 of PWD,

Reference

item 1.03 (i), P-225 of PW

(Roads) D, Schedule of
Rates. 2015-16
Cost of Materials:- FLY ASH
Density = 1500 kg/Cum

1 Cum Fly Ash = 1.5 MT Fly Ash
Actual Cost of Fly Ash at Site = 400.00 Rs.Per MT
Price of 1.5 MT Fly Ash including = 857.14 Rs.

Compaction Factor
Add 5% Overhead Charge= = 42.86 Rs.

Sub Total= = 900.00 Rs.
Add 10% Contractor`s Profit= = 90.00 Rs.
Per Cum Fly ash Cost = 990.00 Rs. [Including Carriage]

Rate Analysis

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Rate Analysis

Hochgeladen von

Copyright:

Verfügbare Formate

RATE ANALYSIS OF ROAD ITEMS

1. Clearing and Grabbing Road land:-

Schedule item no:- 2.04.ii)b.

a) Schedule Item Rate

2.Dismantling of Flexible Pavements:-Granular Courses

Schedule item no:- 2.14

3.Dismantling of Flexible Pavements:-Bituminous Courses

Schedule item no:- 2.14

Schedule item no:- 3.02 & 3.04

5. Filling with Fly Ash & Sand:-(Previously Considered)

Schedule item no:- 3.32(New)

Schedule item no:- 3.1

a) Schedule Item Rate

5 & 10. Construction of Embankment

a) Schedule Item Rate

11.(iii) Construction of Granular Sub-base(Grade-III):-

Schedule item no:- According to 11th Corrigenda 4.08 B

11.(v) Construction of Granular Sub-base(Grade-V):-

Materials Rate per Cum

37.5 mm chips 1528.80

12. Construction of Wet Mix Macadam Base Course:-

Materials Rate per Cum

26.5mm chips 1587.80

15. Construction of Dense Bituminous Macadam Grade-I:-

Schedule Item Rate

Materials Rate per Cum

Cost of Bitumen VG 30(99 kg per cum of DBM) 2732.78

16. Construction of Mastic Asphalt:-

Materials Rate per Sqm

Cost of Bitumen (Packed/ Bulk) 10/20 (11.43 kg per Sqm) 444.14

17. Construction of Dry Lean Cement Concrete Sub-Base:-

Materials Rate per Cum

22.4 mm chips (60%) 1602.80

Materials Rate per Cum

a) Schedule Item Rate

20. PCC M25:- According to 11th Corrigenda

PCC M-25 grade using Using Batching Plant

Schedule item no:- 8.09

Schedule item no:- 8.13

Schedule item no:- 8.15

24.Retro-reflectorised traffic Signs:-

Schedule item no:- As per 11th Corrigenda 8.04

b) Schedule Item Rate

c) Schedule Item Rate

6 & 8. Filling with Sand(Medium):-

Schedule item no:- As per 11th Corrigenda 4.05

Schedule item no:- 5.01

Schedule item no:- 5.02(ii)

Schedule item no:- 5.02(i)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

Ash & Fine Sand):-(Previously Considered)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

(Road & Bridge Works 2015-16, Vol. III)

Quantity (Cum) Rs.

(Road & Bridge Works 2015-16, Vol. III)

Quantity (Cum) Rs.

(Road & Bridge Works 2015-16, Vol. III)

Quantity (Cum) Rs.

(Road & Bridge Works 2015-16, Vol. III)