n Cr.

) 2018 2017 2016 2015 2014

Income Statement

Revenue 5,425.33 4,659.56 4,192.47 3,690.46 3,261.78

Other Income 0.44 0.79 1.24 0.73 1.06

Total Income 5,425.77 4,660.35 4,193.71 3,691.19 3,262.84

Expenditure -3,892.78 -3,516.66 -1,250.84 -1,044.40 -917.92

Interest -2,307.85 -2,230.80 -2,050.77 -1,960.39 -1,771.09

PBDT 1,532.99 1,143.69 892.10 686.40 573.83

Depreciation -49.68 -38.11 -21.33 -29.18 -23.63

PBT 1,483.31 1,105.58 870.77 657.22 550.20

Tax -509.19 -386.84 -302.32 -222.06 -186.19

Net Profit 974.12 718.74 568.45 435.16 364.01

Equity 156.40 156.34 156.21 143.73 143.26

EPS 62.32 46.01 37.50 30.09 25.43

CEPS 65.46 48.41 37.76 32.31 27.06

OPM % 28.26 24.55 70.19 71.72 71.89

NPM % 17.96 15.43 13.56 11.79 11.16