Bill of Material for Item ELECTRICAL & NETWORK - New Office

No. Name (English) Name (Vietnamese) Unit Q.ty Unit Price VND Amount VND NOTE
1 Box test network cable Hôp test mạng Pc 1 40,000 40,000 Not VAT
Bill-01
2 Lan connect Nối Lan Pc 20 2,000 40,000 Not VAT
3 Cable conduit for slab-(Dline-3cm)) Nẹp sàn D line Pc 2 55,000 110,000 Bill-02 Not VAT
4 CB 32A CB32A pc 6 85,000 510,000 Not VAT
5 Cable conduit for slab 4cm Nẹp 4 cm pc 3 14,000 42,000 Bill-03 Not VAT
6 tool cut kéo pc 1 25,000 25,000 Not VAT
7 Socket 3 pole Ổ cắm 3 trấu pc 1 49,000 49,000 Not VAT
Bill-04
8 base for socket Đế pc 1 6,000 6,000 Not VAT
9 Socket 3 pole Ổ cắm 3 trấu pc 1 49,000 49,000 Bill-05 Not VAT
10 Cable conduit for slab 4cm Nẹp 4 cm pc 1 14,000 14,000 Not VAT
11 Cable conduit for slab-(Dline-3cm) Nẹp sàn D line pc 1 55,000 55,000 Bill-06 Not VAT
12 Cabe tie 15cm Dây rút 15cm pc 2 10,000 20,000 Not VAT
13 Cable conduit for slab 3cm Nẹp 3 cm pc 25 10,000 250,000 Not VAT
Bill-07
14 tape double layer Băng keo 2 mặt roll 5 20,000 100,000 Not VAT
15 ceramic tiles size 60x60 Gạch men 60x60 pc 4 30,000 120,000 Not VAT
Bill-08
16 ceramic tiles size 30x60 Gạch men 30x60 pc 1 20,000 20,000 Not VAT
17 linoleum wood color size 2mx1.5mx220 simili lot sàn 2x1.5mx220 roll 1 330,000 330,000 Not VAT
Bill-09
18 Rubber cement keo dán kg 1 40,000 40,000 Not VAT
19 Cable conduit for slab 3cm Nẹp 3 cm pc 28 10,000 280,000 Not VAT
20 Cable conduit for slab 5cm Nẹp 5 cm pc 2 45,000 90,000 Not VAT
Bill-10
21 cable 1.5mm2 Cáp 2x1.5mm2 m 10 8,000 80,000 Not VAT
22 Jack connect wire Phích cắm pc 1 14,000 14,000 Not VAT
23 tape double layer Keo 2 mặt roll 4 20,000 80,000 Not VAT
Bill-11
24 tool dao dọc giấy set 1 230,000 230,000 Not VAT
25 cable Ter Dây ter roll/100m 1 345,000 345,000 Not VAT
Bill-12
26 wire connect install cable dây mồi set 1 60,000 60,000 Not VAT
27 Cable conduit for slab 4cm Nẹp 4 cm pc 10 14,000 140,000 Bill-13 Not VAT
28 cable cat 6 cáp mạng roll/305m 2 1,090,000 2,180,000 Not VAT
29 jack RJ45 for cat 6 đầu mạng cat 6 set/100 pcs 1 330,000 330,000 Bill-14 Not VAT
30 tool setup network cable dụng cụ cài đặt dây pc 1 370,000 370,000 Not VAT
 Sub Total 6,019,000

31 Bill 15 7,214,460 include VAT10%

31.1 Cable conduit for slab-(Dline-6cm) Nẹp sàn D line pc 8 57,000 456,000
31.2 cable 4.0 mm2 (Red and Black color) Cáp điện 4.0mm2 đỏ -đen roll/100m 4 820,000 3,280,000
31.3 Cable 2.5 (for Earth line) Dây 2.5 ter roll/100m 1 543,000 543,000
31.4 base for socket đế ổ cắm pc 53 4,000 212,000 Bill-15
31.5 socket ổ cắm 53 34,200 1,812,600
31.6 flexible conduit for electric ống ruột gà roll 2 110,000 220,000
31.7 Tape for electrical Băng keo điện roll 5 7,000 35,000

TOTAL=sub total + Bill 15 13,233,460

 DỰ TOÁN VẬT TƯ OFFICE JUNGLIM

No. Name Unit Qty Price VND Amount

1 Socket 2P Pc 53 60,000 3,180,000
2 Đế nổi pc 53 6,000.00 318,000
3 Wire 4.0mm2 RED color roll/100m 2 800,000.00 1,600,000
4 Wire 4.0mm2 Black color roll/100m 2 800,000.00 1,600,000
5 Wire ter 2.5 mm2 roll/100m 1 500,000.00 500,000
6 PVC Flexible conduit Roll/50m 3 120,000.00 360,000
7 Nẹp bán nguyệt(cover protect wire on slab) m 8 60,000.00 480,000
8 Nẹp 3x3 (cover protect wire on slab) m 70 3,000.00 210,000
9 Cốt mạng (terminal for Internet) set (100pc) 2 25,000.00 50,000
10 CB 32 A pc 6 100,000.00 600,000
11 Cable Cat 6 roll/305m 2 2,200,000.00 4,400,000
12 Keo 2 mặt roll 4 15,000.00 60,000
13 Băng keo điện roll 5 5,000.00 25,000
14 dây rút 10cm set 3 15,000.00 45,000
15 Dây rút 20cm set 2 15,000.00 30,000
16 Kìm bấm mạng pc 1 400,000.00 400,000
TOTAL Not include VAT 10% 13,858,000