Beruflich Dokumente
Kultur Dokumente
PROPOSAL ESTIMATE
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
CIRCLE : ELURU
DIVISION : ELURU
SUB-DIVISION : ELURU
MANDAL : PEDAVEGI
Road to Balive
SPECIFICATION REPORT
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
As per the instructions of the higher authorities and as per the request made by the Hon'ble MP
Eluru,the estimate is prepared for the work"Construction of high level bridge on the R/F EC Road to Balive",Est.Cost.
Rs.700.00 lakhs.
The proposed bridge connects both the West Godavari and Krishna Districts and it leads to a
famous piligrim centre called BALIVE.It is proposed to construct a high level bridge with the following features:-
Further lump sum provisions are made in the estimate for the following items:-
The estimate is prepared as per the current SSR,i.e.2012-2013 rates and as per
the A.P Revised Standard data work will be carried out as per APDSS after getting administrative sanction
oad to Balive
on the calculations
acking walls are proposed
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
Est.Cost.Rs.700.00 lakhs
2 Approaches 6277747.00
FOUNDATION:-
I P.C.C grade M 10
(i) Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22
Coarse sand cum 0.45
Water kl 1.2
(b) Labour
Mate day -
Mason (1st Class) day 0.1
Mazdoor (Unskilled) day 1.39
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted hour 0.40
with water measuring device and preferably also with
load
Watercell.
tanker 6 kl capacity hour 0.13
(d) Formwork @ 4% on cost of material, labour and 4.00%
machinery (a+b+c)
e&f) Overheads & Contractors Profit
Rate per cum = a+b+c+d+e+f
(b) Labour
Mate day -
Mason (1st Class) day 0.1
Mazdoor (Unskilled) day 1.39
Bhisti day
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / 0.4
cum
WELL FOUNDATION
Water
e&f) Overheads & Contractors Profit
Rate perm (a+b+c+d+e+f)
Water
d&e) Overheads & Contractors Profit
cost of 15 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/15
13 Sinking of 6 m external diameter well (other than
pneumatic method of sinking) through all types of
strata namely sandy soil, clayey soil and rock as
RBR-FNDN-13 shown against each case, complete as per drawing
and technical specifications 1207 MORTH. Depth of
sinking is reckoned from bed level.
SUBSTRUCTURE:-
(b) Labour
Mate day -
Mason (1st Class) day 0.10
Mazdoor (Unskilled) day 1.39
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40
Vibrator hour
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.050
Unit = Nos
Taking output = 30 Nos
(a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. m 31.500
Average length of weep hole is taken as one metre for
the purpose of estimating
MS clamps Nos 30.000
.
Collar for AC pipe (average taking 10% of above pipe 10.00%
rate)
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050
(b) Labour
Mate day -
Mason 1st Class day 0.500
Mazdoor (Unskilled) day 0.280
c&d) Overheads & Contractors Profit
Cost for 30 Nos = (a+b+c+d)
Rate per No = (a+b+c+d)/30
Note in MORTH : 1. In case of stone masonry, the size of the weep hole shall be 150 mm x 80
2. For structure in stone masonry, the weep holes shall be deemed to be included in the item
8 Backfilling behind abutment, wing wall and return
wall complete as per drawings & technical
RBR-SBST-10 specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH
Unit = cum
Taking output = 10 cum
I Granular material
(a) Material
Granular material cum 12.000
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.280
(c) Machinery
Plate compactor / power rammer hour 2.500
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.280
(c) Machinery
Plate compactor/power rammer hour 2.500
Unit = cum
Taking output = 10 cum
(a) Material
Filter media as per specification cum 12.000
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.320
Mazdoor (Skilled) day 1.000
c) Machinery
Water Tanker of 6 KL capacity hour 0.060
5750.00
575.00
1024.80
8092.36
320.00
630.70
8625.00
862.50
1513.54
11951.74
le shall be 150 mm x 80
be included in the item
nage spouts should be
ensure that there is no
LEAD STATEMENT
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
Sl. Description of Material Unit Name of the Lead in Conveyanc Initial Cost
No. Quarry KM e charges
1 2 3 4 5 6 7
1 Coarse Sand for Mortor 1.00 Cum Rajahmundry 16.00 152.00 220.00
2 Coarse Sand for filling 1.00 Cum Rajahmundry 16.00 152.00 70.00
3 HBG 10mm nominal size---SS5 1.00 Cum I.Pangidi 92.00 718.80 560.00
4 HBG 20mm nominal size---SS5 1.00 Cum I.Pangidi 92.00 718.80 844.00
5 HBG 40mm nominal size---SS5 1.00 Cum I.Pangidi 92.00 718.80 500.00
6 Gravel 1.00 Cum Meerjapuram 8.00 83.20 50.50
7 Bricks 1000 Nos. Local 8.00 110.60 3100.00
8 Steel 1.00 MT 34500.00
9 Cement 1.00 MT 4600.00
10 Bitumen 80/100 grade(Bulk) 1.00 MT Visakhapatnam 385.00 1155.00 34708.92
11 Emulsion SS-I grade 1.00 MT Visakhapatnam 385.00 1347.50 23050.40
12 Emulsion RS-I grade 1.00 MT Visakhapatnam 385.00 1347.50 23644.66
14 HBG 2.36 to 5mm size--- 1.00 Cum I.Pangidi 92.00 718.80 260.00
(IRC&MORTH)
15 HBG 5 to 7mm size--- 1.00 Cum I.Pangidi 92.00 718.80 430.00
(IRC&MORTH)
16 HBG 9.5 to 11mm size--- 1.00 Cum I.Pangidi 92.00 718.80 560.00
(IRC&MORTH)
17 HBG 12 to 14mm size--- 1.00 Cum I.Pangidi 92.00 718.80 690.00
18 (IRC&MORTH)
HBG 19 to 22mm size--- 1.00 Cum I.Pangidi 92.00 718.80 950.00
19 (IRC&MORTH)
HBG 25 to 27mm size--- 1.00 Cum I.Pangidi 92.00 718.80 830.00
20 (IRC&MORTH)
HBG 40 to 45mm size--- 1.00 Cum I.Pangidi 92.00 718.80 500.00
21 (IRC&MORTH)
HBG 50 to 55mm size--- 1.00 Cum I.Pangidi 92.00 718.80 390.00
22 (IRC&MORTH)
HBG 60 to 63mm size--- 1.00 Cum I.Pangidi 92.00 718.80 360.00
(IRC&MORTH)
1.Certified that the above leads are correct to the best of my knowledge
Deputy Executive Engineer,
PRI Sub-Division, Eluru
ENT
C Road to Balive
8 9 10 11 12
0.00 0.00 34.30 10.90 417.20
0.00 0.00 34.30 10.90 267.20
70.00 140.00 68.30 10.90 1568.00
70.00 211.00 68.30 10.90 1923.00
70.00 0.00 68.30 10.90 1368.00
0.00 0.00 34.30 10.90 178.90
0.00 0.00 134.10 134.10 3478.80
0.00 0.00 34500.00
0.00 0.00 4600.00
0.00 0.00 0.00 0.00 35863.92
0.00 0.00 0.00 0.00 24397.90
0.00 0.00 0.00 0.00 24992.16
70.00 65.00 68.30 10.90 1193.00
24.000
23.000
22.000
21.000
20.000
19.000
18.000
17.000
0 10 20 30 40 50 60 70 80 90 100 110 120 130
24.000
23.000
22.000
21.000
20.000
19.000
18.000
17.000
0 10 20 30 40 50 60 70 80 90 100 110 120 130
19.000
18.000
17.000
0 10 20 30 40 50 60 70 80 90 100 110 120 130
24.000
23.000
22.000
21.000
20.000
19.000
18.000
17.000
0 10 20 30 40 50 60 70 80 90 100 110 120 130
2
-500 -460 -420 -380 -340 -300 -260 -220 -180 -140 -100 -60 -20 20 60 100 140 180 220
4
2
-500 -460 -420 -380 -340 -300 -260 -220 -180 -140 -100 -60 -20 20 60 100 140 180 220
10 120 130
500m D/S
0 100 140 180 220 260 300 340 380 420 460 500
0 100 140 180 220 260 300 340 380 420 460 500
Longitudinal section of channel from 500m U/S of the bridge site to 500m D/S
Hydraulic Particulars:-
Discharge Calculations:-
Q = Co X (2g)1/2 X L X Dd X [h+(1+e)u2/2g]1/2
L/W = 0.8986916228
Hence
0.1986318 = h + 0.0815u2
Q = W X (Dd + h) X u
448.61 = 80X[3.70+h]u
u = 5.607/(3.70+h)
Substituting
0.1986 = h + 0.0815[5.607/(3.70+h)]2
0.00
0.00
5.24
5.45
5.70
5.23
5.45
5.07
5.00
5.02
5.21
5.04
5.34
5.12
5.01
5.02
5.03
5.07
5.03
5.00
5.00
5.00
6.45
5.03
5.97
0.00
120.48
Wetted
perimeter
(m)
0.00
0.00
5.24
5.45
5.70
5.23
5.45
5.07
5.00
5.02
5.21
5.04
5.34
5.12
5.01
5.02
5.03
5.07
5.03
5.00
5.00
5.00
6.45
5.03
5.97
0.00
120.48
Wetted
perimeter
(m)
0.00
0.00
5.24
5.45
5.70
5.23
5.45
5.07
5.00
5.02
5.21
5.04
5.34
5.12
5.01
5.02
5.03
5.07
5.03
5.00
5.00
5.00
6.45
5.03
5.97
0.00
120.48
2466.75Cumecs
0.85
24.939
11.81m
15.35m
16.55m
5.69m
12.34m
xecutive Engineer
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
1 2 3 4 5
through mechanical means, cost of hire charges for plant and machinary, labour
charges as per drawing and technical specification including setting out, removal
of stumps and other deleterious matter , dressing sides of bottom, etc., complete
including seignoarge charges for finished item of work as per mort&h specification
304(4 th Revision) Excluding Bailing out water charges and as per approved
(The designs shall be got finally approved by the department prior to execution of
the reinforced soil wall which is mandatory.Performance guarantee for 10 years
shall also be furnished along with designs).
Surface
Height Rate/Sqm
area
0-2.0m 18.00 3043.00
2.0-4.0m 275.37 3043.00
4.0-6.0m 543.75 3381.00
6.0-8.0m 333.75 3883.00
4 Providing and laying well graded drainage fill by 450mm thick composed of 22-
19mm, 11.2-9.5mm, 7-5mm and down grade of well graded aggregates as per
drawing and techinical specification and including cost,seignorage and
conveyence of all the materials to site and all labour charges, drain pipes wrapped
with geotextile, hire charges of plant and machinary for laying filter media,
including technical supervision as directed by Engineer-in-charge for finished item
of work for drainage layers behind the facia as per approved reinforced soil wall
drawing.
535.25 1795.00 cum
cum
5 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm hard
broken graded granite crushed metal (SS-5) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P and all water leads ets.,complete as per apporoved drawings
and as directed during execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200
(4th revision ) and as directed by the Engineer-in-Charge for coping beam on top
of concrete pannels/facia Blocks as per approved drawing of reinforced soil
wall.
16.50 4542.00 cum
cum
6 Providing and fixing 'W' metal beam crash barrier comprising 3mm thick
corrugated sheet metal beam rail,70cm above road/ground level fixed on ISMC
to centre.1.80m heigh,1.10m b
397.00 1600.00
Rm Rm
7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding
wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of
and as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786
of 1985 for friction slab, crash barrier [in non-viaduct, (REwall) portion] etc.
2.00 59415.00 MT
MT
Sub-Total=
TOTAL =
R/F EC Road to Balive
Amount
6
129984
330921
54774
837951
1838419
1295951
960774
74943
635200
118830
6277747
62,77,747
SUB-ESTIMATE
Name of the Work : Construction of high level bridge on the R/F EC Road to Balive
Name of the sub work : Bridge Proper Estimate Amount Rs.597.00 lakhs
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH
2 Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal size
Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.M10 Grade for bed
concrete
Providing and laying cement concrete wearing course M 30 grade including reinforcement
complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702
MORTH
3 Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per metre for Well Foundation
complete as per Drawing and Technical Specification 1204, 1900 MORTH.
5 Plain/Reinforced Cement Concrete M25 Design mix, in Well Foundation complete as per Drawing
and Technical Specification 1200, 1500 & 1700 MORTH.for well steining
6 Plain/Reinforced Cement Concrete M25 Design mix, in Well Foundation complete as per Drawing
and Technical Specification 1200, 1500 & 1700 MORTH.for top plugging
7 Sinking of 6 m external diameter well (other than pneumatic method of sinking) through all types of
strata namely sandy soil, clayey soil and rock as shown against each case, complete as per
drawing and technical specifications 1207 MORTH. Depth of sinking is reckoned from bed level.
Piers
Upto 3m below GL 1X8 ---- ---- 3.00m 24.00m 8092.36 1.00m
From 3 to 10m below GL 1X8 ---- ---- 7.00m 56.00m 11951.74 1.00m
From 10 to 20m below GL 1X8 ---- ---- 1.00m 8.00m 12549.33 1.00m
S.No Description of item Nos Measurements Quantity Rate Per
Length Bredth Depth
1X8 ---- ---- 1.00m 8.00m 13176.79 1.00m
1X8 ---- ---- 1.00m 8.00m 13835.63 1.00m
1X8 ---- ---- 1.00m 8.00m 14527.41 1.00m
1X8 ---- ---- 1.00m 8.00m 15253.79 1.00m
1X8 ---- ---- 1.00m 8.00m 16016.47 1.00m
Abutments
Upto 3m below GL 1X2 ---- ---- 3.00m 6.00m 8092.36 1.00m
From 3 to 10m below GL 1X2 ---- ---- 7.00m 14.00m 11951.74 1.00m
From 10 to 20m below GL 1X2 ---- ---- 1.00m 2.00m 12549.33 1.00m
1X2 ---- ---- 1.00m 2.00m 13176.79 1.00m
1X2 ---- ---- 1.00m 2.00m 13835.63 1.00m
1X2 ---- ---- 1.00m 2.00m 14527.41 1.00m
1X2 ---- ---- 1.00m 2.00m 15253.79 1.00m
1X2 ---- ---- 1.00m 2.00m 16016.47 1.00m
1X2 ---- ---- 1.00m 2.00m 16817.30 1.00m
1X2 ---- ---- 1.00m 2.00m 17658.16 1.00m
1X2 ---- ---- 1.00m 2.00m 18541.07 1.00m
1X2 ---- ---- 1.00m 2.00m 19468.13 1.00m
8 Plain/Reinforced Cement Concrete M25 Design mix, in Well Foundation complete as per Drawing
and Technical Specification 1200, 1500 & 1700 MORTH.for bottom plugging
9 Sand filling in between top and bottom pluggings including cost and conveyance of all materials
and all labour charges etc.complete
S.No Description of item Nos Measurements Quantity Rate Per
Length Bredth Depth
Piers 1X5 3.14*(3.8*3.8)/4 ---- 11.3 640.450Cum
Abutments 1X2 3.14*(5.0*5.0)/4 ---- 11.3 443.525Cum
1083.975Cum 1180.00 1Cum
10 Plain/Reinforced Cement Concrete M25 Design mix, in Well Foundation complete as per Drawing
and Technical Specification 1200, 1500 & 1700 MORTH.for WELL CAP
11 Supplying, fitting, and placing HYSD bar reinforcement in foundation complete as per drawing
and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below
36 mm dia including over laps and wastage, where they are not welded.
12 R.C.C. grade M 25 (Design Mix) for substructure items like abutments,piers bed blocks,return
walls etc.
13 Supplying, fitting, and placing HYSD bar reinforcement in substructure complete as per drawing
and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below
36 mm dia including over laps and wastage, where they are not welded.
S.No Description of item Nos Measurements Quantity Rate Per
Length Bredth Depth
14 Supplying and fixing of fully moulded type Neoprene Rubber Bearing of 500X320X84mm size
including the cost and conveyance of bearings and labour charges for fixing the same in position
confirming to specifications stipulated in specification for bridges and road works of MORTH
drawings.
15 Providing and laying reinforced cement concrete in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH for
M25 grade concrete for deck slab
16 Providing and laying cement concrete wearing course M 30 grade including reinforcement
complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702
MORTH
17 Reinforced Cement Concrete M 25 grade approach slab including reinforcement and formwork
complete as per drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 1600,
1700 & 2704 MORTH
19 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for
Bars below 36 mm dia including over laps and wastage, where they are not welded.
20 Rough stone packing for revetment with concrete grouting using CC(1:4:8) using 300mm size
Rough stone including cost and conveyance of all materials and all labour charges etc.complete
21 Providing gravel backing 150mm thick under revetment including cost,sienorage and
conveyance of all materials to site including all labour charges etc.complete
22 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
24 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH
25 Providing and fixing 20 mm thick compressible fiber board in expansion joint complete as per
drawing and technical specifications MORD
26 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing
wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with
slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.
TOTAL
Amount
14334
11184
69906
621492
Amount
706836
7117438
412213
194217
669297
100395
Amount
105414
110685
116219
122030
128132
48554
167324
25099
26354
27671
29055
30508
32033
33635
35316
37082
38936
2079261
Amount
1279091
2235936
15476966
4362710
Amount
6704164
710186
3759162
458215
106073
Amount
198817
6384382
38757
13015
287028
Amount
192086
90000
45000
30636
10000
2774642
1109857
277464
Amount
45193
59700000