Location : Barkhada Client : British American Tobacco Bangladesh

Date: 01.11.2016
BUDGETARY COST SUMMARY OF WAREHOUSE AND HANDLING SHED

SL. No. TYPE OF STRUCTURE QUANTITY UNIT RATE(TK.) AMOUNT (TK.)

2 Warehouse( 60000 sft) ( 300' X 200') Clear hight - 8.85m

a) Civil work: (Pile, Pile cap, Column, grade Beam, Lintel, Ground 5,576.21 sqm 8,930.80 49,800,000.00
Floor slab, Brick wall, Plaster, non Shrinkage grout, Fire Door,
window, NITOFLOR HARD TOP, painting and Finishing Works etc.)

b) Steel Work: ( Super structure Member Built up section 5,576.21 sqm 8,177.60 45,600,000.00
Column,Rafter, Galvanized Z Purlin ,Base plate, End plate,
Connection plate, Cleat, ridge caping,Ridge Ventilator,Louver
window, rolling shutter(Motorised and non Motorised both option),
FR Insulation, Painting, Sheeting, instllation of two hour fire rating
sandwich pane,double glazed fixed unit Skylight having size
48”x84”, quality Turbine Ventilator,fall attest life line system, cage
ladder etc.and Erection )

c) Electrical Works : As per design 5,576.21 sqm 1,936.80 10,800,000.00

3 Handling Shed warehouse (10000 sft)Clear hight - 6.05m

a) Civil work: (Footing, Column, grade Beam, Lintel, Ground Floor 929.37 sqm 6,671.20 6,200,000.00
slab, Brick wall, Plaster, door & window, painting, NITOFLOR
HARD TOP and Finishing Works etc.)

b) Steel Work: ( Super structure Member Built up section 929.37 sqm 6,025.60 5,600,000.00
Column,Rafter, Galvanized Z Purlin ,Base plate, End plate,
Connection plate, Cleat, ridge caping,Ridge Ventilator,Louver
window, rolling shutter (Non-Motorised), FR Insulation, Painting,
Sheeting etc.and Erection )

c) Electrical Works : as per design 929.37 sqm 2,044.40 1,900,000.00

4 One Storied Office Building: (2000 sft)

a) Civil & Steel work: (Footing, Column, grade Beam, Lintel, 185.87 sqm 20,444.00 3,800,000.00
Roof sheeting, steel beam, Rafter, purlin etc. & Erection, Brick wall,
Plaster, Floor and wall tiles, door & window,Interiour flase celing,
painting and Finishing Works etc.)

b) Plumbing work: ( Commod & basin of Cotton band, and other 185.87 sqm 3,228.00 600,000.00
plumbing accessories etc.)

c) Electrical Works : as per design 185.87 sqm 2,690.00 500,000.00

5 Boundary wall
a) Civil work: (Footing, Column, grade Beam, Lintel or coping 969.69 rm 22,500.00 21,818,048.49
beam, Brick wall, Plaster or groove plaster painting and barbed
waire.)

6 Culvert :
a) Civil work: ( Compacted Sand Khoa filling in foundation 55.76 sqm 59,180.00 3,300,000.00
trenches,Bottom slab,R C C Wall, guter Beam, coping beam, Brick
wall, Plaster etc.

7 Guard House :

Budgetary cost summary Page 1 of 4

SL. No. TYPE OF STRUCTURE QUANTITY UNIT RATE(TK.) AMOUNT (TK.)
a) Civil Work : (Footing, Column, grade Beam, Roof Beam, Lintel, 27.88 sqm 32,280.00 900,000.00
Slab, Brick wall, Plaster or groove plaster painting, Floor & wall
Tiles.)
b) Plumbing work: (Commod & basin of Cotton band, and other 27.88 sqm 5,380.00 150,000.00
plumbing accessories etc.)

c) Electrical Works : as per design 27.88 sqm 2,690.00 75,000.00

8 Draniage System around the warehouse :

R C C pipe, Bottom & Top slab of manhole, Mass concrete, M.S 304.88 rm 4,920.00 1,500,000.00
grating, M.S or CI Manhole cover NCF Plaster etc.

9 Main gate: (Size 9885 mm x 3000 mm)

a) Civil work: (Footing, Column, grade Beam, Brick wall, Plaster 1.00 nos 300,000.00 300,000.00
or groove plaster, facing brick. painting.)

b) Steel Works :Supplying, fabrication, fixing and installation of 1.00 nos 450,000.00 450,000.00
M.S. gate (Single leaf Sliding, Size 9885 mm x 3000 mm)

10 HBB Road Works :

200mm compacted sub-base base course, onel layer Brick Flat 17,117.52 sqm 2,259.60 38,678,748.19
soling, Brick on pavement in herring bone bond (HBB) with first
class or picket jhama bricks as per alignment, both side brick edges
etc.

11 Fire hydrant & Fire Alarm Works : as per design 6,719.33 sqm 1,936.80 13,014,000.00

Grand Total Amount (Tk.) ###

Budgetary cost summary Page 2 of 4

17117.52

17.11752122

17117521220
 3000

1000000000