BAR CHART

CONTRACT ID :

PROJECT ID :

PROJECT NAME : Construction Flood Control

LOCATION : Bohol

CONTRACT EFFECTIVITY : July 12, 2017

CONTRACT DURATION : 234 CD

EXPIRY DATE : March 2, 2018

ITEM NO. DESCRIPTION UNIT QUANTITY UNIT COST TOTAL WTD % JULY 2017 AUGUST 2017 SEPTEMBER 2017 OCTOBER 2017

Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16

Provision of Field Office for the 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007
A.1.1 (8) mos. 7.80 8,100.00 63,180.00 0.230
Engineer (Rental Basis)
July 12, 2017 - March 2, 2018

Operation & Maintenance of 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009
A.1.1 (16) mos. 7.80 10,200.00 79,560.00 0.289
Field Office for the Engineer
July 12, 2017 - March 2, 2018

B.5 Project Billboard /SignBoard each 2.00 4,000.00 8,000.00 0.029

July 18,2017

Occupational Safety and 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018
B.7 mos 7.80 20,800.00 162,240.00 0.590
Health Program
July 12, 2017 - March 2, 2018

B.9 Mobilization/Demobilization l.s. 1.00 46,000.00 46,000.00 0.167 0.084

July 12, 2017 - July 18, 2017

1701 (1) Unsuitable Excavation m³ 227.00 380.00 86,260.00 0.314 0.314

July 19, 2017 - July 26, 2017

1705 (1) Fill and Backfill m³ 651.00 875.00 569,625.00 2.070 0.207 0.207 0.207 0.207

196 October 4, 2017 - December 12, 2017

404(1)a Reinforcing Steel, Grade 40 kg. 7,262.00 60.00 435,720.00 1.584

Structural Concrete, 20.68MPa,

405(1)a3 m³ 56.00 8,200.00 459,200.00 1.669
Class A, 28 days

1710(2)a Grouted Riprap (Class A) m³ 591.00 3,560.00 2,103,960.00 7.647

Precast Concrete Sheet Piles,

1716(7) m 9,006.00 1,830.00 16,480,980.00 59.904 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994 3.994
Furnished
July 19, 2017 - October 31, 2017

Precast Concrete Sheet Piles, 2.053 2.053 2.053 2.053 2.053

1716(13) m 9,006.00 690.00 6,214,140.00 22.587
driven
September 27, 2017 - December 12, 2017

1716(20) Pile Shoes each 2,060.00 390.00 803,400.00 2.920 0.292 0.292 0.292 0.292 0.292 0.292 0.292 0.292 0.292 0.292

August 16, 2017 - October 24, 2017

Total 27,512,265.00 100.00 0.146 4.632 4.319 4.319 4.319 4.319 4.319 4.319 4.319 4.319 4.319 6.080 6.287 6.287 6.287 6.287

Weekly Accomplishment (%) 0.15% 4.63% 4.32% 4.32% 4.32% 4.32% 4.32% 4.32% 4.32% 4.32% 4.32% 6.08% 6.29% 6.29% 6.29% 6.29%

Cummulative Weekly Accomplishment (%) 0.15% 4.78% 9.10% 13.42% 17.73% 22.05% 26.37% 30.69% 35.01% 39.33% 43.65% 49.73% 56.01% 62.30% 68.59% 74.88%

Weekly Cash Flow(P) 40,123.33 1,274,455.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,188,195.33 1,672,777.15 1,729,739.65 1,729,739.65 1,729,739.65 1,729,739.65

Cummulative Weekly Accomplishment (P) 40,123.33 1,314,578.67 2,502,774.00 3,690,969.33 4,879,164.67 6,067,360.00 7,255,555.33 8,443,750.67 9,631,946.00 10,820,141.33 12,008,336.67 13,681,113.82 15,410,853.47 17,140,593.12 18,870,332.77 20,600,072.42

Contractor: Content: Prepared by:

Construction of Flood Control

Proprietor
Bohol Date:
 BAR CHART

NOVEMBER 2017 DECEMBER 2017 JANUARY 2018 FEBRUARY 2018 MARCH 2018

Week 17 Week 18 Week 19 Week 20 Week 21 Week 22 Week 23 Week 24 Week 25 Week 26 Week 27 Week 28 Week 29 Week 30 Week 31 Week 32 Week 33 Week 34

0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 ####

July 12, 2017 - March 2, 2018

0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.009 ####

July 12, 2017 - March 2, 2018

0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 0.018 ####

July 12, 2017 - March 2, 2018

#### ####

February 26, 2018 - March 2, 2018

0.207 0.207 0.207 0.207 0.207 0.207

October 4, 2017 - December 12, 2017

1.584

December 13, 2018 - December 19, 2018

0.334 0.334 0.334 0.334 0.334

December 20, 2017 - January 23, 2018

1.673 1.673 1.673 1.673 0.956

January 24, 2018 - February 25, 2018

2.053 2.053 2.053 2.053 2.053 2.053

September 27, 2017 - December 12, 2017

2.294 2.294 2.294 2.294 2.294 2.294 1.617 0.367 0.367 0.367 0.367 0.367 1.706 1.706 1.706 1.706 1.031 0.056 100.00

2.29% 2.29% 2.29% 2.29% 2.29% 2.29% 1.62% 0.37% 0.37% 0.37% 0.37% 0.37% 1.71% 1.71% 1.71% 1.71% 1.03% 0.06% 100.00%

77.17% 79.46% 81.76% 84.05% 86.34% 88.64% 90.25% 90.62% 90.99% 91.36% 91.72% 92.09% 93.80% 95.50% 97.21% 98.91% 99.94% 100.00% 100.00%

631,007.65 631,007.65 631,007.65 631,007.65 631,007.65 631,007.65 444,843.33 100,963.33 100,963.33 100,963.33 100,963.33 100,963.33 469,364.58 469,364.58 469,364.58 469,364.58 283,618.33 15,410.00 27,512,265.00

21,231,080.08 21,862,087.73 22,493,095.38 23,124,103.03 23,755,110.68 24,386,118.33 24,830,961.67 24,931,925.00 25,032,888.33 25,133,851.67 25,234,815.00 25,335,778.33 25,805,142.92 26,274,507.50 26,743,872.08 27,213,236.67 27,496,855.00 27,512,265.00 #################################################

Checked by: Reviewed by: Recommending Approval: Recommending Approval:

Date: Date: Date: Date: