Sie sind auf Seite 1von 3

Costo

100000
200000
300000
400000
500000
600000
700000

0
Semana 15
Semana 17
Semana 19

T2
Semana 21
Semana 23
Semana 25

Total T2
Semana 28

2018
Semana 30
Semana 32

T3
Semana 34
Semana 36
Semana 38
Semana 40

Total T4
Datos Costo

T3 T1
Total 2018
Semana 16
Semana 18
Semana 20

T2
Semana 22
Semana 24
Costo acumulado
Informe del flujo de caja

2019 Semana 26
Total T2

Semana 29
Semana 31
Semana 33
T3

Semana 35
Semana 37
Semana 39
Total T4
T3 T1
TotalTotal
Total
2020
20192020
0

general
100000
200000
300000
400000
500000
600000
700000

Costo acumulado
Tareas Todos

Datos
Año Trimestre Semana Costo Costo acumulado
2018 T2 Semana 14 6685.185188 6685.185187731
Semana 15 4126.095754 10811.2809419
Semana 16 678.8127938 11490.09373565
Semana 17 11138.73401 22628.82774929
Semana 18 3557.225598 26186.05334754
Semana 19 6352.677585 32538.73093222
Semana 20 3992.10539 36530.83632215
Semana 21 6839.243996 43370.0803185
Semana 22 859.9180602 44229.99837871
Semana 23 860.106317 45090.10469568
Semana 24 15516.68029 60606.78498861
Semana 25 8615.544098 69222.3290868
Semana 26 1030.129528 70252.45861524
Total T2 70252.45862 70252.45861524
T3 Semana 27 757.9381012 71010.39671648
Semana 28 927.7458791 71938.14259562
Semana 29 6570.312067 78508.45466276
Semana 30 14343.42717 92851.88183104
Semana 31 13132.07671 105983.9585392
Semana 32 9068.139136 115052.0976756
Semana 33 3438.55494 118490.6526157
Semana 34 12534.88478 131025.5373957
Semana 35 7217.397795 138242.9351908
Semana 36 8077.151749 146320.0869396
Semana 37 4690.986411 151011.0733504
Semana 38 11410.44791 162421.5212579
Semana 39 9912.971752 172334.4930095
Semana 40 20784.22392 193118.7169329
Total T3 122866.2583 193118.7169329
T4 124777.2193 317895.8971248
Total 2018 317895.9362 317895.8971248
2019 T1 119902.9883 437798.9245801
T2 Semana 15 700.0638379 438498.988418
Semana 16 4080.341762 442579.3301802
Semana 17 17818.36933 460397.6995063
Semana 18 11836.70499 472234.4044949
Semana 19 8801.301084 481035.7055792
Semana 20 6717.47853 487753.1841092
Semana 21 12032.42579 499785.6098994
Semana 22 12477.99433 512263.6042335
Semana 23 16484.35926 528747.9634936
Semana 24 1694.540458 530442.503952
Semana 25 3014.478984 533456.9829363
Semana 26 1645.560594 535102.5435301
Semana 27 6859.516378 541962.0599081
Total T2 104163.1353 541962.0599081
T3 Semana 28 11830.72419 553792.7840966
Semana 29 6260.228558 560053.0126542
Semana 30 3892.439706 563945.4523598
Semana 31 3973.235869 567918.6882291
Semana 32 2351.589291 570270.2775198
Semana 33 3304.564889 573574.8424087
Semana 34 6825.883285 580400.7256941
Semana 35 3883.467814 584284.1935078
Semana 36 3312.06602 587596.2595281
Semana 37 404.5992154 588000.8587436
Semana 38 278.5817288 588279.4404724
Semana 39 3472.013839 591751.4543117
Semana 40 3677.686161 595429.1404725
Total T3 53467.08056 595429.1404725
T4 41657.19347 637086.7598201
Total 2019 319190.3977 637086.7598201
2020 T1 29282.23023 666368.5641654
Total 2020 29282.23023 666368.5641654
Total general 666368.5642 666368.5641654

Das könnte Ihnen auch gefallen