Sie sind auf Seite 1von 1

Project: Mosque (G+M) at Al Nasser - Al Mirqab Street

Client: Al Merqab Real Estate


Consultant: DARA Engineering Consultant
Contractor: Salem Bin Hassan Al-Ansari & Sons Co.

VO 12 Rev.0 - Variation for Wooden Works


Salem Bin Hassan Al-Ansari & Sons Co. DARA EVALUATION
VARIANCE
Addition Addition
Item Description Remarks
Quantity Unit Rate Amount Quantity Unit Rate Amount (DARA-Salem)
(QAR) (QAR) (QAR) (QAR) (QAR)

A Brass Decorative Inside Wooden Doors


1.00 Plain Brass Sheet 3mm, Size: L 240cm x 120cm W 6.000 pcs 4,000.00 24,000.00 6.000 pcs 4,000.00 24,000.00 0.00 included
Finish: Antique Brass
Design: Matt Cover
2.00 Copper Plate cutting 6.000 pcs 600.00 3,600.00 6.000 pcs 600.00 3,600.00 0.00 included
3.00 Wood cutting & Fixing 6.000 pcs 700.00 4,200.00 6.000 pcs 700.00 4,200.00 0.00 included

Sub - Total 31,800.00 31,800.00

TOTAL (for 2 sides) 63,600.00 63,600.00 0.00

B Wooden Ceiling
Wood (2"x12") 864.000 ft2 80.00 69,120.00 864.000 ft2 80.00 69,120.00 0.00
Wood cutting & fixing 1.000 ls 10,000.00 10,000.00 (10,000.00) included
Painting 100.000 pcs 180.00 18,000.00 100.000 pcs 50.00 5,000.00 (13,000.00) included

TOTAL 97,120.00 74,120.00 (23,000.00)

C Mashrabia Arch 3 pcs


Wood (2"x10") 150.000 ft2 80.00 12,000.00 95.220 ft2 80.00 7,617.60 (4,382.40)
mashrabia 30.000 m2 225.00 6,750.00 28.000 m2 225.00 6,300.00 (450.00)
Wood cutting & fixing 1.000 ls 6,000.00 6,000.00 1.000 ls 0.00 (6,000.00) included
Painting 3.000 pcs 1,200.00 3,600.00 3.000 pcs 1,120.00 3,360.00 (240.00)

TOTAL 28,350.00 17,277.60

D Mashrabia Square 2 pcs


Wood (2"x10") 80.000 ft2 80.00 6,400.00 67.000 ft2 80.00 5,360.00 (1,040.00)
mashrabia 32.000 m2 225.00 7,200.00 29.000 m2 225.00 6,525.00 (675.00)
Wood cutting & fixing 1.000 ls 4,000.00 4,000.00 ls 0.00 (4,000.00) included
Painting 2.000 pcs 1,200.00 2,400.00 2.000 pcs 1,160.00 2,320.00 (80.00)

TOTAL 20,000.00 14,205.00

Profit and Overhead 20% 41,814.00 20% 33,840.52

GRAND TOTAL (Qatari Riyals) 250,884.00 203,043.12 (47,840.88)

Agreed Between:

Salem Bin Hassan Al-Ansari & Sons Co. Dara Engineering Consultants

Das könnte Ihnen auch gefallen