Detailed Estimate For Erection of Linkline 11Kv Neikuppy To 11Kv Mamallapuram Feeder in Town/Thirukalukundram Section

SECTION NAME AE/O&M/TOWN/T.K.
KUNDRAM
SANCTION NO A/C.NO:18.106/SR(D)93/2016-17 /DT:31.01.17
Labour and transport
DETAILED ESTIMATE FOR ERECTION OF LINKLINE 11KV NEIKUPPY TO 11KV MAMALLAPURAM FEEDER IN
TOWN/THIRUKALUKUNDRAM SECTION
S.N Description of work Quantity Rate Per Amount
HT OH FEEDER
1 Loading of 9mtr/9.14mtr RCC/PSC pole 21 Nos 100 E 2100
Unloading of 9mtr/9.14mtr RCC/PSC

3 21 Nos 100 E 2100
pole
4 Unloading of 8mtr/7.5mtr RCC/PSC pole 10 Nos 75 E 750
Labour and transporting of

5 21 Nos 400 E 8400
9mtr/9.14mtr RCC/PSC pole upto 5KMs
6 10 Nos 300 E 3000
loading and unloading line of materials
7 MT 250 MT 0
including stacking
Transporting of line materials from
8 MT 250 MT 0
office to work spot
Excavationof Pole pit per size
9 31 loc 350.00 E 10850.00
3'x 3'x6'
Erection of 9mtr/9.14mtr RCC/PSC pole
10 21 Nos 500.00 E 10500.00
including baseplate
Erection of 7.5mtr/8mtr RCC/PSC
11 10 Nos 400.00 E 4000.00
including baseplate
Erection of V x arm 3'-6"/Tapping
12 43 Nos 100.00 E 4300.00
Channel
13 Erection of V x arm 4'-6" 1 Nos 110.00 E 110.00
14 Erection of 11KV TI Fitting 36 Nos 50.00 E 1800.00
15 Erection of LT 3ph x arm 4 Nos 80.00 E 320.00
Excavationof stay pit per size

16 17 loc 200.00 E 3400.00
2'x 2'x6'
17 Erection of stayset including baseplate 17 set 200.00 E 3400.00
18 Erection of 11KV Pin insulator with pin 109 Nos 40.00 E 4360.00
Erection of 33KV Pin insulator with pin 1 Nos 50.00 E 50.00
Erection of LT Pin insulator with pin 12 Nos 30.00 E 360.00
Erection of 11KV Strain disc with metal

19 48 Nos 40.00 E 1920.00
parts
paving out of conductor from drum and
20 4644 mtr 3.00 Per 13932.00
stringing line of size AAAC 7/3.15mm
jumpering of HT cutpoint loc W/O stay
21 8 loc 300.00 E 2400.00
and excluding restringing condr.
Earthing of Pole with GI wire
22 8 loc 80.00 E 640.00
(coil earthing)
Numbering of location including cost of
23 31 loc 50.00 E 1550.00
paint and labour
Concreting of HT Poles size 2'x2'x3'
8 loc 2000.00 E 16000.00
(Cut Point)
breaking damaged poles RCC Pole 7.5
16 loc 150.00 E 2400.00
mtr and bGrill
80992.00
2 POLE STRUCTURE
1 Ground leveling and Bush clearing 2 loc 500.00 loc 1000.00
2 Loading of 9mtr/9.14mtr RCC/PSC pole 4 Nos 100 E 400.00

3 4 Nos 100 E 400
pole
4 4 Nos 400 E 1600
5 MT 250 MT 0
including stacking
6 MT 250 MT 0
office to work spot
7 4 MT 350.00 E 1400.00
3'x 3'x6'
8 4 Nos 500.00 E 2000.00
including baseplate
Excavation of stay pit per size
9 8 loc 200.00 E 1600.00
2'x 2'x6'
Earthing of structure complete set with

2Nos earth pits excavation including
providing 2nos earthpipe of size
40mmx3mtr(GI Pipe), pit size 2'x2'x2'
with brick wall 5.5" thick and 1 feet
above ground level and two feet below
and pit loc filled with mixture of sand,
11 2 DP 1000.00 DP 2000.00
charcoal and common salt in equal
proportion to ta depth of 1.25' and
1"jelly to a depth of 9", earth
connection to be provided with GI wire,
plates and bolts and Nuts.(Except 2Nos
earth pipe with GI wire, plates and bolts
and nuts all other materials to be
12 Erection of Top channel 2 str. 250.00 str 500.00

Erection of 11KV AB Switch set
13 including transporting from road side to 2 set 500.00 set 1000.00
work spot. per set
14 Erection of 11KV Disc with metal parts 12 Nos 40.00 set 480.00
Mass concreting of pole with 1:4:8 mix,

1-1/2 broken metal jelly, cement and
river sand including coping. (Size
15 2 str 10500.00 str 21000.00
2'x3'x1/6th height of pole).(as per civil
rate) all materials will be supplied by
contractor. For 2poles
Erection of cross bracing set 10" DP
16 2 set 200.00 set 400.00
structure
17 Erection of LT LAS 3Nos 0 set 120.00 set 0.00
painting of DP structure including cost
of paint , brush etc., (1.one coat of red
oxide paint in all iron materials, 2.colour
18 2 str 500.00 str 1000.00
washing of 2nos structure poles,
3.painting of transformers, and all iron
items with aluminium paint)
Erection of LT opentype arrangements

19 including running LT bus and jumpering 0 str 500.00 str 0.00
complete (Both sides)
unloading and erection of DT at Site

20 0 str 850.00 str 0.00
(Excluding loading)
Name plate painting and lettering of DP
21 structure details including cost of 2 str 200.00 str 400.00
materials and labour
36780.00
Labour and Transporting charges

SECTION NAME AE/O&M/KOOVATHUR
SANCTION NO A/C.NO:14.656/SR (D) REP 065/17-18/11.07.17
DETAILED ESTIMATE FOR ERECTION OF 100KVA DT AT NATTAM VILLAGE IN AE/O&M/KOOVATHUR
HT OH FEEDER

2 1 MT 250 MT 250
office to work spot
3 2 loc 350.00 E 700.00
3'x 3'x6'
4 2 Nos 500.00 E 1000.00
including baseplate
5 2 Nos 100.00 E 200.00
Channel

8 1 loc 200.00 E 200.00
2'x 2'x6'

11 6 Nos 40.00 E 240.00
parts
12 390 mtr 3.00 Per 1170.00
13 1 loc 300.00 E 300.00
5530.00
LT OH FEEDER

2 1 MT 250 MT 250
office to work spot
3 2 loc 350.00 E 700.00
3'x 3'x6'
4 3 Nos 500.00 E 1500.00
including baseplate

5 85 mtr 3.00 Per 255.00
7 Erection of LT pin insulator with pin 12 Nos 30.00 E 360.00
8 Erection of LTShackle with metal parts 6 Nos 40.00 E 240.00
9 Erection of Al.Knob 2 Nos 20.00 E 40.00
10 Dismantling of S phase X arm 1 loc 25.00 E 25.00
3840.00
Erection of DT

3 1 MT 250 MT 250
office to work spot
4 2 loc 350.00 E 700.00
3'x 3'x6'
5 4 loc 200.00 E 800.00
2'x 2'x6'
1No earth pits excavation including
providing 1no earthpipe of size
7 1 str. 750.00 str 750.00
Erection of Transformer structure

materials including transporting from
8 1 str. 500.00 str 500.00
road side to work spot per set for
mounted 100KVA

9 1 loc 5250.00 E 5250.00
contractor. For Single pole

complete for 25KVA
10150.00
Labour and Transporting charges 19520.00

SECTION NAME AE/O&M/TOWN/T.K.KUNDRAM
DETAILED ESTIMATE FOR ERECTION OF 63KVA DT'S AT VARIOUS LOCATIONS IN TOWN/THIRUKALUKUNDRAM
SECTION
HT OH FEEDER

3 75 Nos 100 E 7500
pole

5 75 Nos 400 E 30000
6 3 Nos 300 E 900
7 5 MT 250 MT 1250
including stacking
8 5 MT 250 MT 1250
office to work spot
9 75 loc 350.00 E 26250.00
3'x 3'x6'
10 75 Nos 500.00 E 37500.00
including baseplate
11 3 Nos 400.00 E 1200.00
including baseplate
12 118 Nos 100.00 E 11800.00
Channel

16 31 loc 200.00 E 6200.00
2'x 2'x6'

19 171 Nos 40.00 E 6840.00
parts
20 9080 mtr 3.00 Per 27240.00
21 29 loc 300.00 E 8700.00
22 78 loc 80.00 E 6240.00
(coil earthing)
23 78 loc 50.00 E 3900.00
paint and labour
per
provinding of 4wire flat guarding 1 loc 700.00 700.00
span
216460.00
LT OH FEEDER

1 29 loc 2000.00 E 58000.00
(Cut Point)

4 0 Nos 100 E 0
pole

6 0 Nos 400 E 0
7 2 Nos 300 E 600
8 1 MT 250 MT 250
including stacking
9 1 MT 250 MT 250
office to work spot
10 0 loc 350.00 E 0.00
3'x 3'x6'
11 0 Nos 500.00 E 0.00
including baseplate
12 2 Nos 400.00 E 800.00
including baseplate

13 1000 mtr 3.00 Per 3000.00


19 3 loc 200.00 E 600.00
2'x 2'x6'
jumpering of LT cutpoint loc W/O stay

21 73 loc 80.00 E 5840.00
Erection of streetlight switch box

22 24 loc E 0.00
including meter and wiring etc.
Erection of LT DT metering box with

23 20 set E 0.00
meter and all accesseries etc.
Dismantling of ACSR 7/2.59 mmand

24 1000 mtr 1.00 mtr 1000.00
recoiling and transport to office
Dismantling of ACSR 7/3.35 mm and

25 0 mtr 1.50 mtr 0.00
26 Dismantling of S phase X arm 7 loc 25.00 E 175.00
27 Dismantling of 3-6"V X arm 1 loc 50.00 E 50.00
28 Dismantling of LT Pin &Insulator 139 loc 15.00 E 2085.00
29 Dismantling of LT Shackle 8 loc 20.00 E 160.00
30 Dismantling of AL.Knob 0 loc 10.00 E 0.00
Dismantling of str. Poles /str.materials

stay,AB Switches,HG Fuse, HT/LT LAS
31 0 loc 2000.00 E 0.00
and othr materials and transporting to
raod side
32 52 loc 150.00 E 7800.00
mtr and bGrill
Dismantling of and unloading of 250

33 0 loc 500.00 E 0.00
KVA DT
Transporting of DT's through private
per
34 vechicle from work spot to store 0 per trip 1250.00 0.00
trip
(20Kms)
105890.00
Erection of DT

3 40 Nos 100 E 4000
pole
4 40 Nos 400 E 16000
5 5 MT 250 MT 1250
including stacking
6 5 MT 250 MT 1250
office to work spot
7 40 loc 350.00 E 14000.00
3'x 3'x6'
8 40 Nos 500.00 E 20000.00
including baseplate
9 40 loc 200.00 E 8000.00
2'x 2'x6'

11 20 str. 2250.00 str 45000.00

12 materials including transporting from 20 str. 750.00 str 15000.00
road side to work spot per set
work spot. per set
Erection of HG Fuse set including
14 transporting from road side to work 20 set 300.00 set 6000.00
spot. Per set
15 20 str 10500.00 str 210000.00
16 Erection of HT LAS 3Nos 20 set 210.00 set 4200.00
painting of transformer structure
including cost of paint , brush etc.,
(1.one coat of red oxide paint in all
18 iron materials, 2.colour washing of 2nos 20 str 2500.00 str 50000.00
structure poles, 3.painting of
transformers, and all iron items with
aluminium paint)


20 20 str 850.00 str 17000.00
(Excluding loading)
Name plate painting and lettering of
21 transformer details including cost of 20 str 200.00 str 4000.00
467600.00

DETAILED ESTIMATE FOR ERECTION OF 63KVA DT'S AT VARIOUS LOCATIONS IN TOWN/THIRUKALUKUNDRAM SECTION
HT OH FEEDER

3 19 Nos 100 E 1900
pole

5 19 Nos 400 E 7600
6 9 Nos 300 E 2700
7 2 MT 250 MT 500
including stacking
8 2 MT 250 MT 500
office to work spot
9 28 loc 350.00 E 9800.00
3'x 3'x6'
10 19 Nos 500.00 E 9500.00
including baseplate
11 9 Nos 400.00 E 3600.00
including baseplate
12 42 Nos 100.00 E 4200.00
Channel

16 14 loc 200.00 E 2800.00
2'x 2'x6'

19 75 Nos 40.00 E 3000.00
parts
20 4661 mtr 3.00 Per 13983.00
21 13 loc 300.00 E 3900.00
22 28 loc 80.00 E 2240.00
(coil earthing)
23 28 loc 50.00 E 1400.00
paint and labour
86483.00
LT OH FEEDER

1 13 loc 2000.00 E 26000.00
(Cut Point)

4 1 Nos 100 E 100
pole

6 1 Nos 400 E 400
7 8 Nos 300 E 2400
8 1 MT 250 MT 250
including stacking
9 1 MT 250 MT 250
office to work spot
10 9 loc 350.00 E 3150.00
3'x 3'x6'
11 1 Nos 500.00 E 500.00
including baseplate
12 8 Nos 400.00 E 3200.00
including baseplate

13 2000 mtr 3.00 Per 6000.00


18 12 loc 200.00 E 2400.00
2'x 2'x6'
jumpering of LT cutpoint loc W/O stay

20 42 loc 80.00 E 3360.00
Erection of streetlight switch box

21 7 loc E 0.00
including meter and wiring etc.
Erection of LT DT metering box with

22 10 set E 0.00
meter and all accesseries etc.
Dismantling of ACSR 7/2.59 mmand

23 1000 mtr 1.00 mtr 1000.00
Dismantling of ACSR 7/3.35 mm and

24 1000 mtr 1.50 mtr 1500.00
25 Dismantling of 3 phase X arm 10 loc 40.00 E 400.00
27 Dismantling of LT Shackle 27 loc 20.00 E 540.00
Dismantling of str. Poles /str.materials

stay,AB Switches,HG Fuse, HT/LT LAS
29 1 loc 2000.00 E 2000.00
and othr materials and transporting to
raod side
30 10 loc 150.00 E 1500.00
mtr and bGrill
Dismantling of and unloading of 250

31 2 loc 500.00 E 1000.00
KVA DT
Transporting of DT's through private
per
32 vechicle from work spot to store 1 per trip 1250.00 1250.00
trip
(20Kms)
76720.00
Erection of DT

3 18 Nos 100 E 1800
pole
4 18 Nos 400 E 7200
5 4.5 MT 250 MT 1125
including stacking
6 4.5 MT 250 MT 1125
office to work spot
7 18 loc 350.00 E 6300.00
3'x 3'x6'
8 18 Nos 500.00 E 9000.00
including baseplate
9 18 loc 200.00 E 3600.00
2'x 2'x6'

11 10 str. 2250.00 str 22500.00

12 materials including transporting from 10 str. 750.00 str 7500.00
road side to work spot per set
work spot. per set
Erection of HG Fuse set including
14 transporting from road side to work 9 set 300.00 set 2700.00
spot. Per set
15 10 str 10500.00 str 105000.00
16 Erection of HT LAS 3Nos 10 set 210.00 set 2100.00
painting of transformer structure
including cost of paint , brush etc.,
(1.one coat of red oxide paint in all
18 iron materials, 2.colour washing of 2nos 10 str 2500.00 str 25000.00
structure poles, 3.painting of
transformers, and all iron items with
aluminium paint)


20 10 str 850.00 str 8500.00
(Excluding loading)
Name plate painting and lettering of
21 transformer details including cost of 10 str 200.00 str 2000.00
225550.00

DETAILED ESTIMATE FOR RUNNING 1KM OF SINGLE CIRCUIT LT 3PHASE 5WIRE LINE WITH 9MTR
SUPPORTS SIZE 3*70+1*60+1*50SQ.MM AERIAL BUNCHED CABLES (ABC) IN
Sln
Description of work Quantity Rate Per Amount
o.
HT OH FEEDER
1 PSC 9mtr Pole with B/P 29 Loc 400.00 Loc 11600.00
2 LT ABC Cable Route length in mtr 950 Loc mtr 0.00
3 3 ph ABC 3*70+1*60+1*50SQ.MM 970 Loc mtr 0.00
4 Termination kit 10 Loc nos 0.00
suspension clamp assembly including 28 set

5 pole clamps Loc 0.00
dead end clamp / Anchor clamp 10 set

6 assembly Loc 0.00
7 concreteing for guy set 10 Loc set 0.00
11600.00
Dismantling
1 dismantling of ACSR 7/2.59mm 3000 mtr 2.00 E 6000.00
dismantling of RCC Pole 9.14mtr

2 0 loc 500.00 loc 0.00
with B/P
dismantling of PSC 8mtr Pole
3 0 Loc 400.00 Loc 0.00
with B/P
dismantling of PSC 7.5mtr Pole
4 14 mtr 400.00 E 5600.00
with B/P
5 V X arm 4-6" 0 loc 110.00 E 0.00
6 V X arm 3-6" 31 loc 100.00 E 3100.00
7 Tapping Channel x arm 6 loc 50.00 E 300.00
8 HT TI Fitting 30 loc 50.00 E 1500.00
9 LT 3phase x arm 0 loc 80.00 E 0.00
11KV Pin Insulator with pin 95 loc 40.00 E 3800.00
11KV Strain Disc with metal parts 24 loc 40.00 E 960.00
Stayset with complete set 0 loc 200.00 E 0.00
LT Pin &Insulator 0 loc 30.00 E 0.00
Al.knob 0 loc 20.00 E 0.00
44460.00
dismantling of RCC pole7.5
8 16 loc 150.00 E 2400.00
Grill(LS)
2400.00
DETAILED ESTIMATE FOR RUNNING 1KM OF SINGLE CIRCUIT 11KV 3PHASE POWER LINE ON 9MTR
SUPPORTS WITH AVEARAGE SPAN OF 30MTR USING 3*95SQ.MM + 1X95SQ.MM AERIAL BUNCHED
CABLES (ABC) IN TOWN/THIRUKALUKUNDRAM SECTION
Sln
o.
HT OH FEEDER
2 HT ABC Cable Route length in mtr 1000 Loc mtr 0.00
11KV class 3 ph ABC 1015 mtr

3 3*90sq.mm+95sq.mm Loc 0.00
4 Termination kit 10 Loc nos 0.00
suspension clamp assembly including 28 set

5 pole clamps Loc 0.00
dead end clamp / Anchor clamp 10 set

6 assembly Loc 0.00
7 concreteing for guy set 10 Loc set 0.00
5600.00
Dismantling
1 ACSR 7/2.59mm 3000 mtr 2.00 E 6000.00
2 RCC Pole 9.14mtr with B/P 0 loc 500.00 loc 0.00
4 PSC 7.5mtr Pole with B/P 14 mtr 400.00 E 5600.00
5 V X arm 4-6" 0 loc 110.00 E 0.00
6 V X arm 3-6" 31 loc 100.00 E 3100.00
11KV Strain Disc with metal parts 24 loc 40.00 E 960.00
Stayset with complete set 0 loc 200.00 E 0.00
LT Pin &Insulator 0 loc 30.00 E 0.00
Al.knob 0 loc 20.00 E 0.00
32460.00
dismantling of RCC pole7.5 Grill
8 16 loc 150.00 E 2400.00
including transport charges
2400.00
SANCTION NO A/C.NO:18.106/CEDCSR/IPDS/A-2/2016-17 /DT:09.02.17
DETAILED ESTIMATE FOR ERECTION OF 11KV NEW BUS STAND FEEDER IN
Sln
Description of work Quantity Rate Per
o.
HT OH FEEDER
1 RSJ 42' 3 Nos 600.00 E 1800.00
2 ACSR 7/4.09mm 3420 loc 4.00 E 13680.00
4 PSC 9mtr Pole with B/P 0 loc 500.00 loc 0.00
7 V X arm 4-6" 0 loc 110.00 E 0.00
8 V X arm 3-6" 26 loc 100.00 E 2600.00
Concreting of structure(material
11 7 loc 10500.00 E 73500.00
suppied by contractor)
12 11KV Pin Insulator with pin 108 loc 40.00 E 4320.00
13 11KV Strain Disc with metal parts 66 loc 40.00 E 2640.00
14 Stayset with complete set 14 loc 200.00 E 2800.00
15 coil earthing (LS) 31 loc 300.00 E 9300.00
16 Guarding arrangement 0 loc 700.00 0.00
127290.00
HT Special structure errection
1 RCC 9.14 mtr with b/p 4 loc 500.00 E 2000.00

2 Double channel x arm 1 loc 200.00 E 200.00
3 11 KV AB Switch 4 loc 500.00 E 2000.00
4 cross brasing set 4 loc 200.00 E 800.00
5 HT LAS 0 loc 210.00 E 0.00
6 Sttructure Earthing 1 loc 2250.00 E 2250.00
7 Stayset with complete set 8 loc 200.00 set 1600.00
8 Jumper Materials(LS) 0 loc 500.00 E 0.00
Concreting of structure(material
9 2 loc 10500.00 E 21000.00
Painting of structure( paint
10 0 loc 2500.00 E 0.00
Name plate and Transformer
11 0 loc 200.00 per 0.00
details Board
29850.00
11KV OUT DOOR FEEDER BREAKER
1 11 KV AB Switch 2 loc 500.00 E 1000.00

2 11KV VCB 1 loc E
3 11KV CT 3 loc E
4 11KV LAS 3 loc E
Relay and control panel for LV
5 1 loc E
breaker
6 structure 0 loc E
7 control cables 0 loc E
8 busbar arrangement 0 loc E
9 foundation materials 0 loc E
10 ug cable 3*300sq.mm 70 mtr
DISMANTLING
8 Rail pole 6 loc 350.00 E 2100.00

2100.00
LABOUR COST 129390.00
TRANSPORT COST 6469.5
Sub-Total for labour and transport 135859.50
GROSS & NETT 135860.00
UNDRAM
2016-17 /DT:09.02.17
D FEEDER IN
Amount
DETAILED ESTIMATE FOR EXTG. OF HIGH QUALITY TO SINGLE PHASE 1000NOS TO STATIC SINGLE PHASE METER AT
VARIOUS DISTRIBUTIONS IN TOWN/THIRUKALUKUNDRAM SECTION
Sln
o.
1 Single phase meter 5-20A 1000 Nos 10.00 E 10000.00
2 dismantling of EM/HQ 1000 Nos 5.00 E 5000.00 15000.00
TRANSPORT 1000


DETAILED ESTIMATE FOR REPLACEMENT OF ACSR 7/2.11 INTO AAAC 7/2.50 MM CONDUCTOR
AT VARIOUS DISTRIBUTIONS AND VILLAGES IN TOWN/THIRUKALUKUNDRAM SECTION
Slno. Description of work Quantity Rate Per Amount
paving out of conductor

1 10927 mtr 2.00 E 21854.00
AAAC 7/2.50mm
2 Three phase x arm 163 loc 80.00 E 13040.00
3 LT shackle with metal parts 198 loc 40.00 loc 7920.00
4 LT pin insulator with pin 142 Loc 40.00 Loc 5680.00
Dismantling of conductor
5 0 mtr 1.00 E 0.00
ACSR 7/2.11mm
Dismantling ofLT Single

6 163 loc 25.00 E 4075.00
phase X arm
7 Transport 1.5 drum 1200 per trip 1800.00
Sub-Total for labour and
54369.00
transport
DETAILED ESTIMATE FOR REPLACEMENT OF ACSR 7/2.11 INTO AAAC 7/2.50 MM CONDUCTOR AT
VARIOUS DISTRIBUTIONS AND VILLAGES IN TOWN/THIRUKALUKUNDRAM SECTION
Slno. Description of work Quantity Rate Per Amount

loading and unloading line of materials including
1 stacking
0 MT 250 MT 0.00
2 Transporting of line materials from store to office 0 MT 250 MT 0.00

Transporting of line materials from office to work
3 spot
0 MT 250 MT
paving out of conductor from drum and stringing

4 line of size AAAC 7/2.50mm
20890 mtr 2.00 E 41780.00
Dismantling of ACSR 7/2.11 mmand recoiling and

5 transport to office
20280 mtr 1.00 E 20280.00
Transporting of scrap line materials from office to

6 work spot
0 mtr 2.00 E 0.00
per
7 Transporting of line materials from drum 1200 0.00
trip
Sub-Total for labour and transport 62060.00 62060.00

A/C.NO:18.106/SR(D)28/2016-17
SANCTION NO /DT:28.01.17
DETAILED ESTIMATE FOR ERECTION OF 63KVA DT'S AT VARIOUS LOCATIONS IN
Sln
o.
HT OH FEEDER
1 DT 25KVA 10 Nos 850.00 E 8500.00
2 ACSR 7/3.35mm 1915 mtr 3.00 E 5745.00
4 PSC 9mtr Pole with B/P 0 loc 500.00 loc 0.00
7 V X arm 4-6" 0 loc 110.00 E 0.00
8 V X arm 3-6" 18 loc 100.00 E 1800.00
12 11KV Pin Insulator with pin 67 loc 40.00 E 2680.00
13 11KV Strain Disc with metal parts 69 loc 40.00 E 2760.00
14 LT Pin Insulator with pin 10 loc 30.00 E 300.00
15 Al.Knob 3 loc 20.00 E 60.00
17 coil earthing (LS) 17 loc 300.00 E 5100.00
18 Guarding arrangement 0 loc 700.00 E 0.00
38485.00 38485.00
HT Special structure errection
1 RSJ POLE 42" 10 loc 700.00 E 7000.00
Single pole TC set suitable for 25 KVA
2 10 loc 500.00 E 5000.00
DT
Earthing Material pipe type for
3 30 loc 500.00 E 15000.00
grounding
Concreting per structure(material
4 10 loc 500.00 E 5000.00
5 LT protection Kit 20 loc 0.00 E 0.00
6 LT Wiring Kit(double circuit) 10 loc 0.00 E 0.00
7 HG fuse 11 KV solid core type 10 loc 300.00 set 3000.00
8 11 KV 200 Amps Single break GOS 10 loc 1000.00 E 10000.00
9 Caution / Danger Board 10 loc 0.00 E 0.00
10 Anti Climbing Device 10 loc 0.00 E 0.00
11 Stayset with complete set 10 loc 200.00 per 2000.00
12 Guy Shackle 20 loc 0.00 E 0.00
Jumpering Material (25 sqmm single
13 core PVC cable 25mts.240 sqmm lug 10 loc 1500.00 E 15000.00
30 nos)(29*25)+(14*30)
47000.00 47000.00
LT OH FEEDER
1 ACSR 7/3.35mm 1000 mtr 3.00 E 3000.00
2 PSC Pole 9.0 mtr with base plate 3 loc 500.00 E 1500.00
5 LT TI Fitting 0 loc 40.00 E 0.00
6 LT 3 Phase X arm 38 loc 80.00 E 3040.00
7 LT Pin &Insulator 11 loc 30.00 E 330.00
8 LT Shackle 236 loc 40.00 E 9440.00
9 Al.Knob 34 loc 20.00 E 680.00
19790.00 19790.00
LT SWITCH GEAR
1 LT 3 Phase X arm 65 loc 80.00 E 5200.00
2 LT Pin &Insulator 130 loc 30.00 E 3900.00
3 LT OPEN TYPE 65 PER 500.00 E 32500.00
4 LT LAS 30 PER 120.00 E 3600.00
5 STREET LIGHT SWITCH BOX 12 set 175.00 E 2100.00
47300.00 47300.00
DT METERING
1 LT Metering box 10 Nos E
2 Wiring Material for DT metering 0 Nos E
3 10-60A meter 10 Nos E
4 Dismantling of ACSR 7/2.59 mm 0 mtr 1.00 E 0.00
5 Dismantling of ACSR 7/3.35 mm 0 mtr 1.50 E 0.00
6 Dismantling of single phase X arm 6 loc 40.00 E 240.00
8 Dismantling of Shackle 0 loc 20.00 E 0.00
10 Dismantling of 250 KVA DT 0 loc 500.00 E 0.00
11 7.5 Grill(LS) 7 loc 150.00 E 1050.00
1920.00 1920.00

TRANSPORT COST 5800.5

Detailed Estimate For Erection of Linkline 11Kv Neikuppy To 11Kv Mamallapuram Feeder in Town/Thirukalukundram Section

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Detailed Estimate For Erection of Linkline 11Kv Neikuppy To 11Kv Mamallapuram Feeder in Town/Thirukalukundram Section

Hochgeladen von

Copyright:

Verfügbare Formate

SECTION NAME AE/O&M/TOWN/T.K.

1 Loading of 9mtr/9.14mtr RCC/PSC pole 21 Nos 100 E 2100

2 Loading of 8mtr/7.5mtr RCC/PSC pole 10 Nos 75 E 750

Unloading of 9mtr/9.14mtr RCC/PSC

4 Unloading of 8mtr/7.5mtr RCC/PSC pole 10 Nos 75 E 750

Labour and transporting of

13 Erection of V x arm 4'-6" 1 Nos 110.00 E 110.00

14 Erection of 11KV TI Fitting 36 Nos 50.00 E 1800.00

15 Erection of LT 3ph x arm 4 Nos 80.00 E 320.00

Excavationof stay pit per size

17 Erection of stayset including baseplate 17 set 200.00 E 3400.00

Erection of 33KV Pin insulator with pin 1 Nos 50.00 E 50.00

Erection of LT Pin insulator with pin 12 Nos 30.00 E 360.00

Erection of 11KV Strain disc with metal

2 Loading of 9mtr/9.14mtr RCC/PSC pole 4 Nos 100 E 400.00

Earthing of structure complete set with

12 Erection of Top channel 2 str. 250.00 str 500.00

Mass concreting of pole with 1:4:8 mix,

Erection of LT opentype arrangements

unloading and erection of DT at Site

Labour and Transporting charges

1 Loading of 9mtr/9.14mtr RCC/PSC pole 2 Nos 100 E 200

Transporting of line materials from

6 Erection of V x arm 4'-6" 2 Nos 110.00 E 220.00

7 Erection of 11KV TI Fitting 5 Nos 50.00 E 250.00

Excavationof stay pit per size

9 Erection of stayset including baseplate 1 set 200.00 E 200.00

10 Erection of 11KV Pin insulator with pin 15 Nos 40.00 E 600.00

Erection of 11KV Strain disc with metal

1 Loading of 8mtr/7.5mtr RCC/PSC pole 2 Nos 75 E 150

Transporting of line materials from

paving out of conductor from drum and

6 Erection of LT 3ph x arm 4 Nos 80.00 E 320.00

7 Erection of LT pin insulator with pin 12 Nos 30.00 E 360.00

8 Erection of LTShackle with metal parts 6 Nos 40.00 E 240.00

9 Erection of Al.Knob 2 Nos 20.00 E 40.00

10 Dismantling of S phase X arm 1 loc 25.00 E 25.00

2 Loading of 9mtr/9.14mtr RCC/PSC pole 2 Nos 100 E 200.00

Erection of Transformer structure

Mass concreting of pole with 1:4:8 mix,

Erection of LT opentype arrangements

Labour and Transporting charges 19520.00

1 Loading of 9mtr/9.14mtr RCC/PSC pole 75 Nos 100 E 7500

2 Loading of 8mtr/7.5mtr RCC/PSC pole 3 Nos 75 E 225

Unloading of 9mtr/9.14mtr RCC/PSC

4 Unloading of 8mtr/7.5mtr RCC/PSC pole 3 Nos 75 E 225

Labour and transporting of

13 Erection of V x arm 4'-6" 32 Nos 110.00 E 3520.00

14 Erection of 11KV TI Fitting 120 Nos 50.00 E 6000.00

15 Erection of LT 3ph x arm 0 Nos 80.00 E 0.00

Excavationof stay pit per size

17 Erection of stayset including baseplate 31 set 200.00 E 6200.00

Erection of 11KV Strain disc with metal

Concreting of HT Poles size 2'x2'x3'

2 Loading of 9mtr/9.14mtr RCC/PSC pole 0 Nos 100 E 0

3 Loading of 8mtr/7.5mtr RCC/PSC pole 2 Nos 75 E 150

Unloading of 9mtr/9.14mtr RCC/PSC

5 Unloading of 8mtr/7.5mtr RCC/PSC pole 2 Nos 75 E 150

Labour and transporting of

paving out of conductor from drum and

14 Erection of 11KV TI Fitting 1 Nos 50.00 E 50.00

16 Erection of LT pin insulator with pin 39 Nos 30.00 E 1170.00

3 3 ph ABC 370+160+1*50SQ.MM 970 Loc mtr 0.00