Sie sind auf Seite 1von 28

COLD WATERLINE 80 elbow 45° 2"

40 elbow 45° 4"


47 Elbow 90° 20mm 13 elbow 90° 2"
10 Elbow 90° 25mm 8 p-trap 2"
14 Elbow 90° 32mm 1 p-trap 3"
1 End Cap 32mm 1 reducing tee 3" x 2"
19 Female Thread Elbow 20mmx1/2" 2 reducing tee 4" x 2"
2 Female Thread Elbow 25mmx3/4" 16 tapped tee 2" x 1/2"
4 Female Thread Tee 20mmx1/2" 16 tapped tee 2" x 1/4"
2 Reducing Tee 25x20x25 25x20x25 28 tee 2"
4 Reducing Tee 32x20x32 32x20x32 1 tee 3"
2 Reducing Tee 32x25x32 32x25x32 2 wye 2"
4 shut-off valve lower part 20mmx3/4" 2 wye 3"
4 shut-off valve upper part Concealed 14 wye 4"
7 Socket Reducer 32/20mm 3 wye reducer 3" x 2"
2 Socket Reducer 32/25mm 14 wye reducer 4" x 2"
8 Tee 20mm 41 tee 4"
10 Tee 32mm 15 elbow 45° 3"
2 Valve (complete set) 20mm 15 cleanout 4"
6 Valve (complete set) 32mm
INTERIOR CEILING
Material Allowance Floor Area Qty/sq m QTY UNIT FIX QTY.
Wall Angle 1.4 114.598 0.40 64.17 pc 64.17
C-Furring 1.4 114.598 1.20 192.52 pc 192.52
Carrying Channel 1.4 114.598 0.25 40.11 pc 40.11
Furring Clip 1.4 114.598 2.50 401.09 pc 401.09
Ficem Board 4mm 1.4 114.598 0.45 72.20 pc 72.20
Hardiflex screw 1.4 114.598 30.00 4,813.12 pc 4,813.12
Blind rivets 1.4 114.598 0.05 8.02 box 8.02
Tie Wire # 18 300 ties/kilo
Tie Wire # 16 150 ties/kilo
CWN # 1 1700 pcs/kilo
CWN # 2 425 pcs/kilo
CWN # 3 120 pcs/kilo
CWN # 4 55 pcs/kilo

POLYURETHANE per 15 sets of steps (Thread) PER THREAD


Sanding sealer 3 lit 0.20000
Polyurethane top coat 1 gal 0.06667
Polyurethane reducer 2 lit 0.13333
Sand paper 3M # 36 3 ft 0.20000
Sand paper 3M # 60 3 ft 0.20000
Sand paper 3M # 100 3 ft 0.20000
Sand paper 3M # 120 10 ft 0.66667
Paint brush 2" 2 pc 0.13333
Rugs 1 kl 0.06667
Septic Tank:
Wall Dimension
TYPE/LOCATION Height Length Opening 1-Face Area
2-Face AreaCHB # 4 CHB # 6
Septic Tank:
Front 2.10 3.70 0.00 7.77 15.54 97.13
Leaching Chamber 2.10 1.60 0.00 3.36 6.72 42.00
Digestive Chamber 2.10 1.60 0.00 3.36 6.72 42.00
Sides 2.10 3.20 0.00 6.72 13.44 84.00
Rear 2.10 3.70 0.00 7.77 15.54 97.13
TOTAL: 0.00 28.98 57.96 0.00 362.25
Area: 0.00 28.98

CONCRETE SLAB

Location Qty Depth Width Length Bedding Gravel Sand

Slab (Top) 1 0.130 3.700 1.600 0.77 0.58


Slab (Bottom) 1 0.100 3.700 1.600 0.59 0.59 0.44
0 0.100 0.000 0.000 0.00 0.00
0 0.00 0.00
0.59 1.36 1.02
Slab Formworks (Plywood) 2.672
Slab Formworks (Coco-lmber 2"x3"x12') 35.520
CWN # 4 3.229
CWN # 2 0.807
CWN # 1 0.161

QTY UNIT DESCRIPTION UNIT PRICE MATERIALS LABOR Cont.


I. Site & Temporary Works
11 cu. m. Excavation 180.00 1,935.00 96.75
0.00 1,935.00 96.75
II. Concrete & Masonry Works
0.59 cu.m. Ordinary gravel for bedding 700.00 414.40 165.76 29.01
1.36 cu.m. gravel G-3/4 910.00 1,239.06 495.62 86.73
5.19 cu.m. Sand 500.00 2,593.54 1,037.42 181.55
74.74 bags Cement 220.00 16,443.36 6,577.34 1,151.03
362.25 pcs CHB 5" 12.00 4,347.00 1,738.80 304.29
1.48 kl # 16 Tie Wire 60.00 88.96 35.58 6.23
32.01 pcs RSB 12mmØ x 6m 165.00 5,280.87 2,112.35 369.66
7.31 pcs RSB 10mmØ x 6m 115.00 840.49 336.20 58.83
3 pcs Construction pail 100.00 300.00 120.00 21.00
31,547.68 12,619.07 2,208.34
III. Form Works
2.67 pc 1/4 thk Marine Plywood 380.00 1,015.44 406.18 71.08
35.52 pc 2 x 3 x 12 Coco Lumber 84.00 2,983.68 1,193.47 208.86
3.23 kl CWN # 4 50.00 161.45 64.58 11.30
0.81 kl CWN # 2 52.00 41.98 16.79 2.94
0.16 kl CWN # 1 57.00 9.20 3.68 0.64
4,211.76 1,684.70 294.82
TOTALS
Sand Cement 12mm Ø RSB Tie Wire
for CHB #4for CHB #6for CHB #4 for CHB #6 for CHB #4 for CHB #6 for CHB #4 for CHB #6

0.00 1.12 0.00 16.75 0.00 4.66 0.00 0.10


0.00 0.48 0.00 7.25 0.00 2.02 0.00 0.04
0.00 0.48 0.00 7.25 0.00 2.02 0.00 0.04
0.00 0.97 0.00 14.49 0.00 4.03 0.00 0.09
0.00 1.12 0.00 16.75 0.00 4.66 0.00 0.10
0.00 4.17 0.00 62.49 0.00 17.39 0.00 0.39

SLAB
12mmØ X 6.0 RSB / 10mmØ X 6.0 RSB
V Long #16 TIE
Cement # of Bars # of Pcs # of Bars # of Pcs WIRE AREA PERI

6.93 10.66667 7.31 25 7.31 0.88 5.92 10.600


5.33 5.333333 3.65 12 3.65 0.22 5.92 10.600
0.00 0 0.00 0 0.00 0.00 0.00 0.000
0.00 0 0.00 0 0.00 0.00 0.00 0.000
12.25 1.10 11.84 21.200

TOTAL SUMMARY:
DESCRIPTION QTY
Excavation 10.75
2,031.75 Backfill 0.00
2,031.75 Bedding 0.59
Gravel 1.36
Sand 5.19
Cement 74.74
12mm RSB 32.01
10mm RSB 7.31
tie wire 1.48

46,375.08
48,406.83

6,191.29
54,598.12
11.84
MASONRY:
Wall Dimension
TYPE/LOCATION Height Length Opening 1-Face Area 2-Face Area CHB # 4
Ground Floor
Rear-Fence 3.34 5.00 0.00 16.70 33.40
Front-Fence 1.20 3.29 0.00 3.95 7.90

REINFORCED COLUMN
CONCRETE
Type Qty Depth Base Length Gravel Sand
C3 3 0.300 0.300 4.14 1.12 0.84
0 0.000 0.000 0.00 0.00 0.00
3 TOTALS: 4.140 1.12 0.84

REINFORCED COLUMN
CONCRETE
Type Qty Depth Base Length Gravel Sand
C3 16 0.250 0.250 3.20 3.20 2.40
0 0.000 0.000 0.00 0.00 0.00
16 TOTALS: 3.200 3.20 2.40

REINFORCED COLUMN
CONCRETE
Type Qty Depth Base Length Gravel Sand
0 0.000 0.000 0.00 0.00 0.00
0 TOTALS: 0.000 0.00 0.00

COLUMN FOOTING:

CONCRETE
Type Qty Thick Width Length Bedding Gravel
F3 16 0.250 0.800 0.800 1.02 2.56
16 TOTALS: 1.02 2.56

WALL FOOTING
CONCRETE
Type Qty Depth Base Length Bedding Gravel
WF-1 1 0.200 0.400 53.530 2.141 4.28
WF-2 1 0.250 0.350 10.700 0.375 0.94
1 TOTALS: 2.52 5.22

BEAM/S

CONCRETE
Type Qty Depth Base Length Gravel Sand

Beam 1 0.450 0.250 6.460 0.73 0.55


0 0.000 0.000 0.000 0.00 0.00
0 0.000 0.000 0.000 0.00 0.00
TOTALS: 6.460 0.73 0.55
PAINTING: Area Primer Top Coat Top Coat Clear
Exterior Wall: 41.30 1.65 4.96 1.38

Column Formworks (Plywood) 17.672


Beam Formworks (Plywood) 1.346
Formworks (Coco-lmber 2"x3"x12') 114.108
CWN # 4 10.373
CWN # 2 2.593
CWN # 1 0.519

SUMMARY: OTHERS
DESCRIPTION QTY sand paper 41.30
Excavation 27.38 paint brush 0.83
Backfill 0.00 roller brush 0.83
Bedding 3.54 baby roller 0.41
Gravel 12.82
Sand 15.60
Cement 208.78
16mm RSB 24.58
12mm RSB 61.63
10mm RSB 215.05
9mm RSB 15.53
tie wire 45.68
CHB 5" 258.10
Sand Cement 10mm Ø RSB Tie Wire
CHB # 6 for CHB #4 for CHB #6 for CHB #4 for CHB #6 for CHB #4 for CHB #6 for CHB #4

208.75 2.40 36.01 10.02


49.35 0.57 8.51 2.37
258.10 2.97 44.52 12.39

REINFORCED COLUMN
16mm x 6.0m RSB 10mmØ X 6.0 Stirrups #16 TIE Plaster
Cement # of Bars # of Pcs # of Ties # of Pcs WIRE Area Sand
10.06 6 13.80 41 34.50 8.28 14.90 0.75
0.00 0 0.00 0 0.00 0.00 0.00 0.00
10.06 13.80 34.50 8.28 14.90 0.75

REINFORCED COLUMN
12mm x 6.0m RSB 10mmØ X 6.0 Stirrups #16 TIE Plaster
Cement # of Bars # of Pcs # of Ties # of Pcs WIRE Area Sand
28.80 4 37.93 32 118.52 27.31 51.20 2.56
0.00 0 0.00 0 0.00 0.00 0.00 0.00
28.80 37.93 118.52 27.31 51.20 2.56

REINFORCED COLUMN
10mm x 6.0m RSB 9mmØ X 6.0 Stirrups #16 TIE Plaster
Cement # of Bars # of Pcs # of Ties # of Pcs WIRE Area Sand
0.00 0 0.00 0 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

COLUMN FOOTING:
12mmØ X 6.0 RSB Grade 60 #16 Excavation
LONG CROSS TIE
Sand Cement # of Bars # of Pcs # of Bars # of Pcs WIRE Depth
1.92 23.04 5 11.85 5 11.85 2.67 1.200
1.92 23.04 11.85 11.85 2.67 1.200
23.70

LL FOOTING Excavation
10mmØ x 6.0m RSB 9mmØ X 6.0 Stirrups #16 TIE
Depth
Sand Cement # of Bars # of Pcs # of Ties # of Pcs WIRE
3.21 38.54 3 29.74 178 13.22 3.57 0.600
0.70 8.43 3 5.94 36 2.31 0.71 0.600
3.91 46.97 35.68 15.53 4.28

BEAM/S
16mmØ X 6.0 RSB 10mmØ X 6.0 Ties #16 TIE
Cont. Top Bottom No. of No. of No. Of
Cement Bars Bars Bars Pcs. Stirrups Pcs. WIRE

6.54 6 2 2 10.78 54 13.96 2.87


0.00 0 0 0 0.00 0 0.00 0.00
0.00 0 0 0 0.00 0 0.00 0.00
6.54 10.78 13.96 2.87
Filler Putty Neutralizer Joint tape Thinner Filler Sand paper Roller
0.41 5.16 1.03 5.88 0.55 41.30 1
Tie Wire
for CHB #6

0.22
0.05
0.28

Plaster
Cement
9.69 12.42
0.00 0
9.69

Plaster
Cement
33.28 51.2
0.00 0
33.28

Plaster
Cement
0.00 0
0.00

Excavation

Volume
12.29
12.29

Volume
12.85
2.25
15.09

Plaster
Area Sand Cement

9.04 0.45 5.88 6.46


0.00 0.00 0.00 0
0.00 0.00 0.00 0
0.45 5.88 6.46
Brush
1
PROJECT NAME: Proposed Two-Storey Residential Building
LOCATION: Lot 18, Block 1, Renaissance Subdivision, Washington Drive, Legazpi City
OWNER: Sps. Alexis & Zenaida Rellama
SUBJECT: Bill of Materials & Cost Estimates (Steel Gate & Fence)

QTY UNIT DESCRIPTION UNIT PRICE MATERIALS LABOR Cont. TOTAL


I. Site & Temporary Works
1 lot Mobilization 2,000.00 2,000.00 100.00
1 lot Demobilization and Project Close Out 2,000.00 2,000.00 100.00
27.38 cu. m. Foundation Excavation 180.00 4,928.80 246.44
0.00 8,928.80 446.44 9,375.24
II. Concrete & Masonry Works 9,375.24
3.54 cu.m. Ordinary gravel for bedding 700.00 2,477.79 991.12 173.45
12.82 cu.m. gravel G-3/4 910.00 11,669.11 4,667.64 816.84
15.60 cu.m. Sand 500.00 7,798.88 3,119.55 545.92
208.78 bags Cement 220.00 45,931.00 18,372.40 3,215.17
258.10 pcs CHB 5" 12.00 3,097.20 1,238.88 216.80
45.68 kl # 16 Tie Wire 60.00 2,740.91 1,096.36 191.86
24.58 pcs RSB 16mmØ x 6m 285.00 7,003.95 2,801.58 490.28
61.63 pcs RSB 12mmØ x 6m 165.00 10,168.89 4,067.56 711.82
215.05 pcs RSB 10mmØ x 6m 115.00 24,730.46 9,892.18 1,731.13
15.53 pcs RSB 9mmØ x 6m 85.00 1,319.97 527.99 92.40
5.00 pcs Construction pail 100.00 500.00 200.00 35.00
117,438.14 46,975.26 8,220.67 172,634.07
III. Form Works 182,009.31
19.02 pc 1/4 thk Marine Plywood 380.00 7,226.86 2,890.74 505.88
114.11 pc 2 x 3 x 12 Coco Lumber (Forms) 84.00 9,585.10 3,834.04 670.96
10.37 kl CWN # 4 50.00 518.67 207.47 36.31
2.59 kl CWN # 2 52.00 134.86 53.94 9.44
0.52 kl CWN # 1 57.00 29.56 11.83 2.07
17,495.06 6,998.02 1,224.65 25,717.73
IV. Exterior Painting (CHB Wall): 207,727.04
1.03 gal Davies Concrete Neutralizer 411.00 424.32 169.73 29.70
5.16 gal Liquid Tile Putty 620.00 3,200.44 1,280.18 224.03
0.41 gal Davies Liquid Tile Cast (5-900) 460.00 189.96 75.98 13.30
1.65 gal Liquid Tile Primer and Sealer 765.00 1,263.66 505.46 88.46
4.96 gal Liquid Tile Top Coat 857.00 4,246.88 1,698.75 297.28
1.38 gal Liquid Tile Hypergloss 515.00 708.91 283.57 49.62
6.78 gal Davies Liquid Tile Reducer (5-70) 410.00 2,779.56 1,111.83 194.57
8 can Davies Acry Color 143.00 1,144.00 457.60 80.08
13,957.74 5,583.09 977.04 20,517.87
V. Gate/ Fence: 228,244.91
A. Front Fence & Gate (Along Divine World Coll. Road)
1. Bi-Folding Gate:
6 pc Channel Bar 2"x 4"x 6m LD (Gate Frame) 2,086.00 12,516.00 5,006.40 876.12
6 pc Flat Bar 3/16" x 3" (Cap) 842.00 5,052.00 2,020.80 353.64
4 pc Angle Bar 1/4x1 3/4 x1 3/4 (Gate Frame) 1,059.00 4,236.00 1,694.40 296.52
10 pc Square Bar 20mm 787.00 7,870.00 3,148.00 550.90
4 pc Square Tube 1" x 1" 320.00 1,280.00 512.00 89.60
4 pc Plain G.I Sheet GA #16 1,152.00 4,608.00 1,843.20 322.56
1 pc Standard Heavy Duty Steel Gate Track 2,000.00 2,000.00 800.00 140.00
6 pc Heavy Duty Gate Hinges 560.00 3,360.00 1,344.00 235.20
6 pc Cylindrical Hinges 1" 108.00 648.00 259.20 45.36
2 set Wall Lamp 2,500.00 5,000.00 2,000.00 350.00
2. Concrete Fence:
3 sq.m Pre-Cast Concrete Corduroy (Cladding) 1,200.00 3,600.00 1,440.00 252.00
1 pc Aluminum Channel Bar 1/2"x 2" 375.00 375.00 150.00 26.25
1 set Wall Lamp 2,500.00 2,500.00 1,000.00 175.00
B. Front Fence & Gate (Along Renaissance Subd.)
5 pc Channel Bar 2"x 3"x 6m LD (Gate Frame) 1,497.00 7,485.00 2,994.00 523.95
5 pc Flat Bar 3/16" x 3" (Cap) 842.00 4,210.00 1,684.00 294.70
6 pc Angle Bar 1/4x1 3/4 x1 3/4 (Gate Frame) 1,059.00 6,354.00 2,541.60 444.78
16 pc Angle Bar 1/4x1" x1" (Fence Grills) 495.00 7,920.00 3,168.00 554.40
2 pc Plain G.I Sheet GA #16 1,152.00 2,304.00 921.60 161.28
4 pc Square Bar 20mm 787.00 3,148.00 1,259.20 220.36
1 pc Square Bar 25mm 1,267.00 1,267.00 506.80 88.69
2 sq.m Pre-Cast Concrete Corduroy (Cladding) 1,200.00 2,400.00 960.00 168.00
6 pc Heavy Duty Gate Hinges 560.00 3,360.00 1,344.00 235.20
3 set Wall Lamp 2,500.00 7,500.00 3,000.00 525.00
98,993.00 39,597.20 6,929.51 145,519.71
C. Metal Painting: 373,764.62
2 gal Boysen Quick Drying Enamel 617.00 1,234.00 493.60 86.38
2 gal Metal Primer 377.00 754.00 301.60 52.78
5 lit body filler 190.00 950.00 380.00 66.50
2 gal Paint thinner 245.00 490.00 196.00 34.30
D. Others:
41 pc sand paper 15.00 619.44 247.78 43.36
2 pc paint brush 110.00 220.00 88.00 15.40
2 pc roller brush 75.00 150.00 60.00 10.50
2 pc baby roller 60.00 120.00 48.00 8.40
4,537.44 1,814.98 317.62 6,670.04
VI. Consumables: 380,434.65
1 box Welding rod 1,880.00 1,880.00 752.00 131.60
10 pc Grinding pad 32.00 320.00 128.00 22.40
5 pc Cut-off blade 14" 235.00 1,175.00 470.00 82.25
1 gal Rust converter (Turco) 744.00 744.00 297.60 52.08
4,119.00 1,647.60 288.33 6,054.93
Total 386,489.58
MASONRY:
Wall Dimension Sand Cement 10mm Ø DSB Tie Wire
TYPE/LOCATION Height Length Opening 1-Face Area 2-Face Area CHB # 4 CHB # 6 for CHB #4 for CHB #6 for CHB #4 for CHB #6 for CHB #4 for CHB #6 for CHB #4 for CHB #6
Ground Floor:
LS - Living Area 3.80 4.00 5.04 10.16 20.32 127.00 0.00 1.46 0.00 21.91 0.00 6.10 0.00 0.14
Front - Living Area 3.80 4.05 4.45 10.94 21.88 136.75 0.00 1.57 0.00 23.59 0.00 6.56 0.00 0.15
RS - Living Area 3.80 4.00 1.80 13.40 26.80 167.50 0.00 1.93 0.00 28.89 0.00 8.04 0.00 0.18
LS - Dining Area 3.80 3.50 5.04 8.26 16.52 103.25 0.00 1.19 0.00 17.81 0.00 4.96 0.00 0.11
Front - Dining Area 3.80 0.84 3.19 6.38 39.90 0.00 0.46 0.00 6.88 0.00 1.92 0.00 0.04
LS - Kitchen 3.80 2.50 1.89 7.61 15.22 95.13 0.00 1.09 0.00 16.41 0.00 4.57 0.00 0.10
Rear - Kitchen 3.80 3.30 0.32 12.22 24.44 152.75 0.00 1.76 0.00 26.35 0.00 7.33 0.00 0.16
Rear - Maid's Room 3.80 3.00 1.44 9.96 19.92 124.50 0.00 1.43 0.00 21.48 0.00 5.98 0.00 0.13
RS - Maid's Room 3.80 2.50 9.50 19.00 118.75 0.00 1.37 0.00 20.48 0.00 5.70 0.00 0.13
RS - Storage / T&B 3.80 3.50 0.36 12.94 25.88 161.75 0.00 1.86 0.00 27.90 0.00 7.76 0.00 0.17
Front - Storage 3.20 1.85 5.92 11.84 74.00 0.00 0.85 0.00 12.77 0.00 3.55 0.00 0.08
3.80 1.15 4.37 8.74 54.63 0.00 0.63 0.00 9.42 0.00 2.62 0.00 0.06
Kitchen - Maid's Room 3.20 2.50 8.00 16.00 100.00 0.80 0.00 12.00 0.00 4.80 0.00 0.11 0.00
Storage - T&B 3.20 3.00 9.60 19.20 120.00 0.96 0.00 14.40 0.00 5.76 0.00 0.13 0.00
T&B - Maid's Room 3.20 3.00 1.89 7.71 15.42 96.38 0.77 0.00 11.57 0.00 4.63 0.00 0.10 0.00
LS - T&B 3.20 1.30 1.26 2.90 5.80 36.25 0.29 0.00 4.35 0.00 1.74 0.00 0.04 0.00
Storage Rm Wall 3.20 3.20 1.26 8.98 17.96 112.25 0.90 0.00 13.47 0.00 5.39 0.00 0.12 0.00
Second Floor:
Front - Master's Bedroom 3.55 3.40 2.56 9.51 19.02 118.88 0.00 1.37 0.00 20.51 0.00 5.71 0.00 0.13
LS - Master's Bedroom 3.55 4.80 4.20 12.84 25.68 160.50 0.00 1.85 0.00 27.69 0.00 7.70 0.00 0.17
LS - T&B 3.55 1.50 5.33 10.65 66.56 0.00 0.77 0.00 11.48 0.00 3.20 0.00 0.07
Front - T&B 3.55 2.20 0.87 6.94 13.88 86.75 0.00 1.00 0.00 14.96 0.00 4.16 0.00 0.09
RS - MBRM WIC & T&B 3.55 4.00 14.20 28.40 177.50 0.00 2.04 0.00 30.62 0.00 8.52 0.00 0.19
Front - Stair 3.55 3.40 0.96 11.11 22.22 138.88 0.00 1.60 0.00 23.96 0.00 6.67 0.00 0.15
LS - Bedroom 2 / 2F T&B / Stair 3.55 6.30 2.28 20.09 40.17 251.06 0.00 2.89 0.00 43.31 0.00 12.05 0.00 0.27
Rear - Bedroom 1 / 2 3.55 6.80 3.84 20.30 40.60 253.75 0.00 2.92 0.00 43.77 0.00 12.18 0.00 0.27
LS - Bedroom 1 3.55 3.99 1.89 12.27 24.55 153.43 0.00 1.76 0.00 26.47 0.00 7.36 0.00 0.16
BR1 / MBR - BR2 / 2F T&B / Stair 3.55 6.30 3.78 18.59 37.17 232.31 1.86 0.00 27.88 0.00 11.15 0.00 0.25 0.00
Master's Bedroom - Bedroom 1 3.55 3.40 12.07 24.14 150.88 1.21 0.00 18.11 0.00 7.24 0.00 0.16 0.00
Master's Bedroom - MBR WIC 3.55 1.50 5.33 10.65 66.56 0.53 0.00 7.99 0.00 3.20 0.00 0.07 0.00
Front - Bedroom 2 3.55 3.40 1.89 10.18 20.36 127.25 1.02 0.00 15.27 0.00 6.11 0.00 0.14 0.00
Front - 2F T&B 3.55 2.20 7.81 15.62 97.63 0.78 0.00 11.72 0.00 4.69 0.00 0.10 0.00
LS - 2F T&B 3.55 1.30 1.26 3.36 6.71 41.94 0.34 0.00 5.03 0.00 2.01 0.00 0.04 0.00
T&B - Walk-In Closet 3.55 4.50 1.26 14.72 29.43 183.94 1.47 0.00 22.07 0.00 8.83 0.00 0.20 0.00
Balcony 1.00 4.50 4.50 9.00 56.25 0.45 0.00 6.75 0.00 2.70 0.00 0.06 0.00
Parapet Wall:
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL: 49.54 334.79 669.57 1,421.63 2,763.21 11.37 31.78 170.60 476.65 68.24 132.63 1.52 2.95
Area: 113.73 221.06

PAINTING WATERPROOFING: 0.00


Exterior Wall: 221.06
Interior Wall: 448.52

PAINTING: Area Primer Top Coat Top Coat Clear Filler Putty Neutralizer Joint tape Thinner Filler Sand paper Roller Brush
Exterior Wall: 221.06 8.84 26.53 7.37 2.21 27.63 5.53 31.50 2.95 221.06 4 4
Interior Wall: 448.52 17.94 53.82 14.95 4.49 56.06 11.21 63.91 5.98 448.52 9 9
Interior Ceiling: 114.60 4.58 13.75 3.82 3.82 14.32 3.27 16.33 1.53 114.60 2 2
Totals: 31.37 94.10 26.14 10.52 98.02 16.74 3.27 111.74 10.46 784.17 16 16

OPENINGS: WIDTH HEIGHT AREA SUMMARY:


Door-1 0.90 2.10 1.89
Door-2 2.40 2.10 5.04 CHB LAYING EXTERIOR WALL INTERIOR WALL
Door-3 0.90 2.10 1.89 CHB # 6 2,763.21 Concrete Neutralizer 5.53 Concrete Neutralizer 11.21
Door-4 0.60 2.10 1.26 CHB # 4 1,421.63 Sun & Rain Elastromeric putty 27.63 Concrete primer & sealer 17.94
Door-5 2.00 2.10 4.20 Sand 43.15 Davies Liquid Tile Cast (5-900) 2.21 Megacryl Semi-gloss 53.82
Window-1 1.60 1.60 2.56 Cement 647.25 Davies concrete primer & sealer 8.84 Concrete putty 56.06
Window-2 1.20 1.60 1.92 RSB 10mm 200.87 Sun & Rain top coat 26.53 Liquid Tile Cast 4.49
Window-2 1.20 1.20 1.44 Tie Wire 4.46 Sun & Rain hypergloss 7.37 Liquid Tile Reducer 2.24
Window-3 0.80 0.40 0.32 Davies Liquid Tile Reducer (5-70) 36.29 Acry Color 22.43
Window-4 0.60 1.50 0.90 Davies Acry Color 22.11
Window-5 0.60 0.60 0.36 OTHERS INTERIOR CEILING
Window-6 0.60 1.60 0.96 sand paper 784.17 Water Proofing 0.00 2" joint tape 3.27
Window-7 1.20 1.60 1.92 paint brush 15.68 Boysen Plexibond 0.00 Boysen Acrytex Cast 3.82
Window-8 1.20 1.60 1.92 roller brush 15.68 Portland Cement 0.00 Boysen Flat Latex 18.34
Window-9 0.40 1.60 0.64 baby roller 7.84 Gypsum Putty 14.32
Window-10 1.45 0.60 0.87 body filler 3.82
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

DUCCO FINISH: Putty Lacquer White Lacquer Thinner


Water Lacquer White
Lacquer Flo Sand Paper Sand Paper Black Solignum Stikwel Roller Paint
Marine Primer Polituff
Location Plywood gal gal gal gal lit #240 #120 Screw gal lit Brush Brush
3/4" thk. gal gal 8.000 16.000 32.000 8.000 2 160 80 1800 10.000 2.400 2.304 2.304
Walk-in Closet of MBR 40 8.000 16.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0 0
0.000 0.000

Polyurethane Sand Paper Sand Paper Sand Paper Sand Paper Paint Rugs PANEL DOOR/FLUSH DOOR 9 set
Quantity Sanding Polyurethane Reducer 3M # 120 3M # 100 3M # 60 3M # 36 Brush 2" White Body Filler 9 lit
Location Sealer Top Coat lit ft ft ft ft pc kl Oil wood stain 9 lit
(THREAD) lit gal 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Lacquer sanding sealer 27 lit
Ground Floor to 2nd Floor 0 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Clear gloss lacquer 36 lit
2nd Floor to 3rd Floor 0 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Auto Lacquer Thinner 18 gal
3rd Floor to 4th Floor 0 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 Auto lacquer Flo 9 lit
TOTALS: 0.000 0.000 Sand paper # 120 90 pc
Sand paper # 240 135 pc
Paint brush 1.8 pc
COLUMN FOOTING:
16mmØ X 6.0 RSB Grade 60 #16 Excavation
CONCRETE LONG CROSS TIE
Type Qty Thick Width Length Bedding Gravel Sand Cement # of Bars # of Pcs # of Bars # of Pcs WIRE Depth Volume
F1 16 0.300 1.200 1.200 2.30 2.16 1.62 19.44 3 10.67 3 10.67 0.96 1.800 41.47
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.00
16 TOTALS: 2.30 2.16 1.62 19.44 10.67 10.67 0.96 1.800 41.47
21.33

COLUMN FOOTING:
12mmØ X 6.0 RSB Grade 60 #16 Excavation
CONCRETE LONG CROSS TIE
Type Qty Thick Width Length Bedding Gravel Sand Cement # of Bars # of Pcs # of Bars # of Pcs WIRE Depth Volume
F-2 1 0.300 1.000 1.000 0.10 0.30 0.23 2.70 2.5 0.46 2.5 2.31 0.04 2.400 2.40
F-3 3 0.250 0.600 0.600 0.11 0.27 0.20 2.43 1.5 0.50 1.5 0.50 0.05 0.000 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.00
0 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.000 0.00
4 TOTALS: 0.21 0.57 0.43 5.13 0.96 2.81 0.09 2.400 2.40
3.77

REINFORCED COLUMN
CONCRETE 16mm x 6.0m RSB 10mmØ X 6.0 Stirrups #16 TIE Plaster
Type Qty Depth Base Length Gravel Sand Cement # of Bars # of Pcs # of Ties # of Pcs WIRE Area Sand Cement
Footing to 2nd Floor: LENGTH = (1st Flr to 2nd Flr) + (1st Flr to Nat. Ground) + Excav Depth
C1 16 0.350 0.200 6.000 6.72 5.04 60.48 15 266.67 60 231.11 121.60 105.60 5.28 68.64 96.00
C3 1 0.250 0.250 6.000 0.38 0.28 3.38 15 16.67 60 11.11 7.60 6.00 0.30 3.90 6.00
C4 3 0.250 0.250 6.000 1.13 0.84 10.13 15 50.00 60 61.33 22.80 18.00 0.90 11.70 18.00
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
2nd Floor to Roof Beam: LENGTH = 2nd Floor to Roof Beam
C1 16 0.350 0.200 2.80 3.14 2.35 28.22 7 58.07 28 107.85 32.85 49.28 2.46 32.03 44.80
0 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
36 TOTALS: 20.800 11.36 8.52 102.20 391.41 411.41 184.85 178.88 8.94 116.27 164.80

REINFORCED COLUMN
CONCRETE 12mm x 6.0m RSB 10mmØ X 6.0 Stirrups #16 TIE Plaster
Type Qty Depth Base Length Gravel Sand Cement # of Bars # of Pcs # of Ties # of Pcs WIRE Area Sand Cement
C4 3 0.250 0.250 4.80 0.90 0.68 8.10 1.92 5.12 48 45.52 5.68 14.40 0.72 9.36 14.40
0 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00
3 TOTALS: 4.800 0.90 0.68 8.10 5.12 45.52 5.68 14.40 0.72 9.36 14.40

WALL FOOTING Excavation


CONCRETE 10mmØ x 6.0m RSB 10mmØ X 6.0 Stirrups #16 TIE
Depth Volume
Type Qty Depth Base Length Bedding Gravel Sand Cement # of Bars # of Pcs # of Ties # of Pcs WIRE
WF-1 1 0.250 0.400 15.800 0.632 1.58 1.19 14.22 39.5 115.57 53 3.90 13.87 0.600 3.79
WF-2 1 0.250 0.400 15.000 0.600 1.50 1.13 13.50 37.5 104.17 50 3.70 12.50 0.600 3.60
0 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.000 0.00
2 TOTALS: 1.23 3.08 2.31 27.72 219.74 7.60 26.37 7.39

BEAMS
20mmØ X 6.0 RSB 10mmØ X 6.0 Stirrups #16 TIE
CONCRETE Cont. Top Bottom No. of No. of No. Of Plaster
Type Qty Depth Base Length Gravel Sand Cement Bars Bars Bars Pcs. Bars Pcs. WIRE Area Sand Cement
SECOND FLOOR FRAME & ROOF FRAME:
GB-1 1 0.400 0.200 10.500 0.84 0.63 7.56 4 2 2 13.31 88 19.44 3.50 12.60 0.63 8.19 10.5
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
TOTALS: 10.500 0.84 0.63 7.56 13.31 19.44 3.50 0.63 8.19 10.5

BEAMS
16mmØ X 6.0 RSB 10mmØ X 6.0 Ties #16 TIE
CONCRETE Cont. Top Bottom No. of No. of No. Of Plaster
Type Qty Depth Base Length Gravel Sand Cement Bars Bars Bars Pcs. Stirrups Pcs. WIRE Area Sand Cement
GROUND FLOOR FRAME:
FTB-1 1 0.350 0.200 58.550 4.10 3.07 36.89 4 2 2 74.24 488 99.39 19.52 64.41 3.22 41.86 58.55
0 0.000 0.000 0.000 0.00 0.00 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
SECOND FLOOR FRAME: 0
2B-1 1 0.300 0.200 48.350 2.90 2.18 26.11 4 2 2 61.31 403 74.61 16.12 48.35 2.42 31.43 48.35
2B-2 1 0.300 0.200 10.700 0.64 0.48 5.78 4 2 2 13.57 89 16.51 3.57 10.70 0.54 6.96 10.7
CB-1 1 0.350 0.200 21.300 1.49 1.12 13.42 4 2 2 17.04 178 36.16 7.10 23.43 1.17 15.23 21.3
CB-2 1 0.350 0.150 2.400 0.13 0.09 1.13 4 2 2 1.92 20 3.70 0.80 2.40 0.12 1.56 2.4
ROOF BEAM: 0
RB-1 1 0.350 0.200 29.000 2.03 1.52 18.27 4 2 2 36.77 242 49.23 9.67 31.90 1.60 20.74 29
RB-2 1 0.400 0.200 2.000 0.16 0.12 1.44 4 2 2 2.54 17 3.70 0.67 2.40 0.12 1.56 2
RB-3 1 0.350 0.200 17.650 1.24 0.93 11.12 4 2 2 22.38 147 29.96 5.88 19.42 0.97 12.62 17.65
CB-1 2 0.350 0.200 0.650 0.09 0.07 0.82 4 2 2 1.04 5 2.21 0.43 1.43 0.07 0.93 1.3
CB-2 2 0.350 0.150 1.200 0.13 0.09 1.13 0 0 0 0.00 10 3.70 0.00 2.40 0.12 1.56 2.4
SPECIAL STRUCTURE:: 0
Lintel Beam 1 0.200 0.150 25.350 0.76 0.57 6.84 2 0 0 10.14 211 27.38 2.82 17.75 0.89 11.53 25.35
0 0.350 0.200 0.000 0.00 0.00 0.00 2 0 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0
TOTALS: 217.150 13.66 10.25 122.95 240.95 346.57 66.57 11.23 145.97 219

BEAMS
12mmØ X 6.0 RSB 10mmØ X 6.0 Stirrups #16 TIE
CONCRETE Cont. Top Bottom No. of No. of No. Of Plaster
Type Qty Depth Base Length Gravel Sand Cement Bars Bars Bars Pcs. Bars Pcs. WIRE Area Sand Cement
SECOND FLOOR FRAME/ROOF FRAME:
0 0.000 0.000 0.000 0.00 0.00 0.00 4 2 2 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 4 2 2 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 4 2 2 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 4 2 2 0.00 0 0.00 0.00 0.00 0.00 0.00 0
0 0.000 0.000 0.000 0.00 0.00 0.00 4 1 1 0.00 0 0.00 0.00 0.00 0.00 0.00 0
TOTALS: 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Column Formworks (Plywood) 49.778


Beam Formworks (Plywood) 47.813
Formworks (Coco-lmber 2"x3"x12') 585.542
Slab Formworks (Plywood) 92.240
Slab Formworks (Coco-lmber 2"x3"x12') 1226.088
CWN # 4 164.694
CWN # 2 41.173
CWN # 1 8.235

CONCRETE GUTTER
12mmØ X 6.0 RSB 10mmØ X 6.0 Stirrups #16 TIE
CONCRETE Cont. No. of Length No. of No. Of Plaster
Type Qty Depth Base Length Gravel Sand Cement Bars Pcs. of Bar Bars Pcs. WIRE Area Sand Cement
inner 0 0.280 0.100 7.040 0.00 0.00 0.00 2 0.00 1.13 54 0.00 0.00 0.00 0.00 0.00
bottom 0 0.130 0.250 7.040 0.00 0.00 0.00 2 0.00 1.13 54 0.00 0.00 0.00 0.00 0.00
outer side 0 0.400 0.100 7.040 0.00 0.00 0.00 3 0.00 1.00 54 0.00 0.00 0.00 0.00 0.00
inner 0 0.450 0.100 8.740 0.00 0.00 0.00 3 0.00 1.45 67 0.00 0.00 0.00 0.00 0.00
bottom 0 0.150 0.250 8.740 0.00 0.00 0.00 2 0.00 1.45 67 0.00 0.00 0.00 0.00 0.00
outer side 0 0.600 0.100 8.740 0.00 0.00 0.00 4 0.00 1.20 67 0.00 0.00 0.00 0.00 0.00
inner 0 0.270 0.100 2.000 0.00 0.00 0.00 2 0.00 1.37 15 0.00 0.00 0.00 0.00 0.00
bottom 0 0.150 0.250 2.000 0.00 0.00 0.00 2 0.00 1.37 15 0.00 0.00 0.00 0.00 0.00
outer side 0 1.000 0.100 2.000 0.00 0.00 0.00 7 0.00 1.65 15 0.00 0.00 0.00 0.00 0.00
TOTALS: 53.340 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

CONCRETE SLAB
10mmØ X 6.0 RSB
CONCRETE Short Long #16 TIE
Location Qty Depth Width Length Bedding Gravel Sand Cement # of Bars # of Pcs # of Bars # of Pcs WIRE AREA PERI
SLAB ON FILL: Ground Floor Level
Living Area 1 0.100 4.000 4.000 1.60 1.60 1.20 14.40 10 7.41 10 7.41 0.33 16.00 Glaze 16.000
Dining Area 1 0.100 4.000 3.900 1.56 1.56 1.17 14.04 9.75 7.22 10 7.22 0.33 15.60 Glaze 15.800
Kitchen 1 0.100 4.000 3.300 1.32 1.32 0.99 11.88 8.25 6.11 10 6.11 0.28 13.20 Glaze 14.600
Guest Room 1 0.100 3.000 3.350 1.01 1.01 0.75 9.05 8.375 4.65 8 4.65 0.21 10.05 Glaze 12.700
T&B 1 0.100 3.000 2.200 0.66 0.66 0.50 5.94 5.5 3.06 8 3.06 0.14 6.60 Toilet 10.400
Porch 1 0.100 4.000 1.200 0.48 0.48 0.36 4.32 3 2.22 10 2.22 0.10 4.80 Outdoor 10.400
Garage 1 0.100 5.000 6.500 3.25 3.25 2.44 29.25 16.25 15.05 13 15.05 0.68 32.50 Outdoor 23.000
Lanai 1 0.100 4.500 1.700 0.77 0.77 0.57 6.89 4.25 3.54 11 3.54 0.16 7.65 Outdoor 12.400
Dirty Kitchen 1 0.100 3.300 3.000 0.99 0.99 0.74 8.91 7.5 4.58 8 4.58 0.21 9.90 Outdoor 12.600
0 0.100 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000 116.30
SUSPENDED SLAB: Second Floor Level
Master's Bedroom 1 0.100 3.000 4.000 1.20 0.90 10.80 40 22.22 30 22.22 4.00 12.00 Glaze 14.000
Master's Bedroom WIC 1 0.100 3.000 2.250 0.68 0.51 6.08 22.5 12.50 30 12.50 2.25 6.75 Glaze 10.500
Bedroom 1 1 0.100 3.400 3.990 1.36 1.02 12.21 39.9 25.12 34 25.12 4.52 13.57 Glaze 14.780
Bedroom 2 1 0.100 3.400 2.800 0.95 0.71 8.57 28 17.63 34 17.63 3.17 9.52 Glaze 12.400
Hallway 1 0.100 4.000 2.000 0.80 0.60 7.20 20 14.81 40 14.81 2.67 8.00 Glaze 12.000
2nd Floor T&B (Common) 1 0.100 1.380 2.400 0.33 0.25 2.98 24 6.13 14 6.13 1.10 3.31 Toilet 7.560
Balcony 1 0.100 5.000 5.500 2.75 2.06 24.75 55 50.93 50 50.93 9.17 27.50 Outdoor 21.000
Roof Slab 1 0.100 4.000 1.200 0.48 0.36 4.32 12 8.89 40 8.89 1.60 4.80 Outdoor 10.400
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000 85.45
SUSPENDED SLAB: Third Floor Level
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000 0.00
SUSPENDED SLAB : Special Structures
Canopy 1 1 0.100 4.000 1.200 0.48 0.36 4.32 12 8.89 40 8.89 1.60 4.80 10.400
Canopy 2 1 0.100 3.000 0.650 0.20 0.15 1.76 6.5 3.61 30 3.61 0.65 1.95 7.300
Canopy 3 1 0.100 0.800 5.500 0.44 0.33 3.96 55 8.15 8 8.15 1.47 4.40 12.600
Canopy 4 1 0.100 0.800 2.600 0.21 0.16 1.87 26 3.85 8 3.85 0.69 2.08 6.800
Canopy 5 1 0.100 2.200 0.800 0.18 0.13 1.58 8 3.26 22 3.26 0.59 1.76 6.000
TOTALS: 11.63 21.67 16.26 195.06 239.84 239.84 35.90 216.74 10.84 273.64

CONCRETE SLAB
12mmØ X 6.0 RSB
Short Long #16 TIE
Location Qty Depth Width Length Bedding Gravel Sand Cement # of Bars # of Pcs # of Bars # of Pcs WIRE AREA PERI

Main Stair Landing 1 0.100 1.300 2.000 0.26 0.20 2.34 13.333333 3.21 9 3.21 0.39 2.60 6.600
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.100 0.000 0.000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000
0 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.000 2.60
0.00 0.26 0.20 2.34 3.21 3.21 0.39 2.60 6.600

Interior Ceiling 114.598 Exterior Ceiling: 57.99 28.19 Water Proofing 97.06
Floor Tiles 24" x 24" 104.686 348.95 Rough Lumber: 140.95 Boysen Plexibond 32.35
Outdoor Tiles 12" x 12" 87.150 1,162.00 Concrete nail 2.82 Portland Cement 16.18
CR Floor Tiles 8" x 8" 9.912 272.58 CWN #2 14.09
CR Wall Tiles 8" x 12" 45.510 834.35 Solignum 4.70
Stair Tiles 12" x 12" 4.840 64.53
TILES TOTAL AREA: 252.098
Tile Adhesive 151.259
Tile Grout 15.126

CONCRETE STAIR
No. 12mmØ X 6.0 RSB 10mmØ X 6.0 RSB #16 TIE
of CONCRETE Cont. No. of Length of No. Of Plaster
Type Steps Run/Thick Rise/Length Width Gravel Sand Cement Bars Pcs. Bar/Step Pcs. WIRE Area Sand Cement
Main Stair - Steps 12 0.300 0.200 1.000 0.36 0.27 3.24 5 5.45 2.00 4.36 0.80 6.00 0.30 3.90
Stringer 11 0.300 0.200 1.000 0.59 0.45 5.35 5 3.61 19.83 39.66 0.73 5.16 0.26 3.35
Exterior Stair - Steps 2 0.300 0.200 1.000 0.06 0.05 0.54 5 0.91 2.00 0.73 0.13 1.00 0.05 0.65
Stringer 2 0.300 0.200 1.000 0.11 0.08 0.97 5 0.66 3.61 1.31 0.13 0.94 0.05 0.61
0 0.000 0.000 0.000 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0.000 0.000 0.000 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTALS: 1.12 0.84 10.11 10.62 46.06 1.80 0.65 8.51

SUMMARY:
DESCRIPTION QTY
Excavation 51.26
Backfill 120.00
Bedding 15.37
Gravel 55.62
Sand 74.73
Cement 788.93
20mm RSB 13.31
16mm RSB 653.69
12mm RSB 25.94
10mm RSB 1576.03
9mm RSB 0.00
tie wire 326.11
PROJECT NAME: Proposed Two-Storey Residential Building
LOCATION: San Felipe, Naga City
OWNER: Sps. Edgar & Coleen Ramos
SUBJECT: Bill of Materials & Cost Estimates (PVC Doors & Windows)

QTY UNIT DESCRIPTION UNIT PRICE MATERIALS LABOR Cont.


I. Site & Temporary Works
1 lot Building Permit/Occupancy Permit 40,000.00 40,000.00 2,000.00
1 lot Mobilization 15,000.00 15,000.00 750.00
1 lot Demobilization and Project Close Out 15,000.00 15,000.00 750.00
1 lot Temporary Warehouse 15,000.00 15,000.00 750.00
1 lot Temporary Electrical Facilities/ Consumption 35,000.00 35,000.00 1,750.00
1 lot Water Connection/ Consumption 15,000.00 15,000.00 750.00
1 lot Building Lay-out 2,000.00 2,000.00 100.00
51 cu. m. Foundation Excavation 180.00 9,227.52 461.38
200 cu. m. Backfilling 250.00 50,000.00 22,500.00 3,625.00
50,000.00 168,727.52 10,936.38
II. Concrete & Masonry Works
15 cu.m. Ordinary gravel for bedding 700.00 10,761.80 4,842.81 780.23
56 cu.m. gravel G-3/4 910.00 50,618.19 22,778.18 3,669.82
118 cu.m. Sand 500.00 58,941.24 26,523.56 4,273.24
1436 bags Cement 220.00 315,958.27 142,181.22 22,906.97
2763 pcs CHB 5" 12.00 33,158.48 14,921.31 2,403.99
1422 pcs CHB 4" 10.00 14,216.25 6,397.31 1,030.68
331 kl # 16 Tie Wire 60.00 19,834.20 8,925.39 1,437.98
654 pcs RSB 16mmØ x 6m 285.00 186,300.44 83,835.20 13,506.78
26 pcs RSB 12mmØ x 6m 165.00 4,279.68 1,925.86 310.28
1777 pcs RSB 10mmØ x 6m 115.00 204,343.44 91,954.55 14,814.90
30 pcs Construction pail 100.00 3,000.00 1,350.00 217.50
8 lit Lintrex 907.00 7,256.00 3,265.20 526.06
Facade:
33.00 pc Wall tiles 12" x 24" (Wall Cladding Tiles/ GT Stone Look) 120.00 3,960.00 1,782.00 287.10
142.0 pc Wall Tiles 24" x 24" 300.00 42,600.00 19,170.00 3,088.50
8.00 pc Wall Tiles (Balcony) 200.00 1,600.00 720.00 116.00
30 bag Tile Adhesive 25 kls 265.00 7,950.00 3,577.50 576.38
964,777.98 434,150.09 69,946.40
III. Form Works
190 pc 1/4 thk Marine Plywood 380.00 72,135.66 32,461.05 5,229.84
586 pc 2 x 3 x 12 Coco Lumber (Forms) 84.00 49,185.50 22,133.48 3,565.95
1226 pc 2 x 3 x 12 Coco Lumber (Scaffolding) 84.00 102,991.39 46,346.13 7,466.88
165 kl CWN # 4 50.00 8,234.68 3,705.61 597.01
41 kl CWN # 2 52.00 2,141.02 963.46 155.22
8 kl CWN # 1 57.00 469.38 211.22 34.03
235,157.63 105,820.93 17,048.93
IV. Welding Works
Roof Framing, Rafter
10 pc Channel Bar 1/4" x 2" x 6" (Rafter) 4,864.00 48,640.00 21,888.00 3,526.40
3 pc Angle Bar 1/4" x 3" x 6m (shelf angle) 1,865.00 5,595.00 2,517.75 405.64
2 pc Angle Bar 1/4" x 2" x 6m (cleats) 1,165.00 2,330.00 1,048.50 168.93
33 pc C-purlins 1.5mm x 2" x 3" 600.00 19,800.00 8,910.00 1,435.50
5 pc C-purlins 2.0mm x 2" x 3" (fascia board backing) 657.00 3,285.00 1,478.25 238.16
5 pc C-purlins 2.0mm x 2" x 6" (fascia board backing) 1,100.00 5,500.00 2,475.00 398.75
2 pcs RSB 16mmø (anchorage) 285.00 570.00 256.50 41.33
Facade:
3 pc Aluminum Rectangular Tube 2" x 4" (False Beam) 1,600.00 4,800.00 2,160.00 348.00
12 pc Aluminum Channel Bar 1/2x1/2 (Canopy Moulding) 170.00 2,040.00 918.00 147.90
Balcony Railing:
3 pc 2 1/2" Ø Stainless Steel (#304) Pipe Railings 3,412.00 10,236.00 4,606.20 742.11
8 pc Flat Bar 1/4" x 2" x 6m (Baluster) 657.00 5,256.00 2,365.20 381.06
25 pc Square Bar 16mm Ф 787.00 19,675.00 8,853.75 1,426.44
Stair Railing:
2 pc Stainless tube 2" x 3" Ф x 20ft (Railing) 4,000.00 8,000.00 3,600.00 580.00
4 pc Flat Bar 1/4" x 2" x 6m (Baluster) 657.00 2,628.00 1,182.60 190.53
10 pc Angle Bar 3/16" x 1" x 6m 395.00 3,950.00 1,777.50 286.38
Consumables:
4 box welding rod 1,880.00 7,520.00 3,384.00 545.20
10 pc grinding pad 110.00 1,100.00 495.00 79.75
5 gal Boysen Quick Drying Enamel 617.00 3,085.00 1,388.25 223.66
5 gal rust converter (Turco) 697.00 3,485.00 1,568.25 252.66
5 gal Metal Primer (Davies) 377.00 1,885.00 848.25 136.66
5 gal Paint thinner 245.00 1,225.00 551.25 88.81
5 lit body filler (Polituff) 190.00 950.00 427.50 68.88
161,555.00 72,699.75 11,712.74
V. Roofing
95.35 lm Durarib 1070 0.500mm x 1.070m x LS 590.75 56,328.01 25,347.61 4,083.78
4 pc Box Gutter 0.500mm x 0.610m x 2.44m 787.10 3,148.40 1,416.78 228.26
16 pc End Flashing 0.500mm x 0.610m x 2.44m 787.10 12,593.60 5,667.12 913.04
16 pcs Hardi Senepa 1/2" x 12" 400.00 6,400.00 2,880.00 464.00
800 pc Tekscrew 12 x 65mm 1.25 1,000.00 450.00 72.50
1 can Touch-Up Paint 250ml 300.00 300.00 135.00 21.75
1 liter Vulcaseal 400.00 400.00 180.00 29.00
500 pc Blind rivets 5/32" x 1/2" 0.28 140.00 63.00 10.15
8 pc Silicon Sealant 150.00 1,200.00 540.00 87.00
2.5 rolls PE Foam Insulation 5mm x 50 m-1 side foil 1,800.00 4,500.00 2,025.00 326.25
86,010.01 38,704.51 6,235.73
VI. Doors & Windows
1 set W-1 (1.60m x 1.60m uPVC White Sliding Window) 17,529.69 17,529.69 1,752.97 964.13
2 set W-2 (1.20m x 1.60m uPVC White Sliding Window) 13,147.27 26,294.54 2,629.45 1,446.20
1 set W-2A (1.20m x 1.20m uPVC White Sliding Window) 11,462.96 11,462.96 1,146.30 630.46
1 set W-3 (1.20m x 1.00m uPVC White Sliding Window) 9,552.47 9,552.47 955.25 525.39
2 set W-4 (0.60m x 1.50m uPVC White Awning Window) 17,132.07 34,264.15 3,426.41 1,884.53
2 set W-5 (0.60m x 0.60m uPVC White Awning Window) 6,852.83 13,705.66 1,370.57 753.81
1 set W-6 (0.60mx1.60m uPVC White Awning&Fixed Window) 11,889.60 11,889.60 1,188.96 653.93
1 set W-7 (1.20mx1.60m uPVC White Awning&Fixed Window) 23,779.20 23,779.20 2,377.92 1,307.86
1 set W-8 (1.20mx1.60m uPVC White Awning&Fixed Window) 25,231.81 25,231.81 2,523.18 1,387.75
1 set W-9 (0.40m x 1.60m uPVC White Awning Window) 12,182.81 12,182.81 1,218.28 670.05
1 set W-10 (2.00m x 0.60m uPVC White Awning Window) 22,842.77 22,842.77 2,284.28 1,256.35
1 set D-1 (0.90m x 2.10m Swing Flush Door) 9,000.00 9,000.00 4,050.00 652.50
2 set D-2 (2.40m x 2.10m Glass Sliding Door w/ Fixed) 37,770.49 75,540.99 7,554.10 4,154.75
6 set D-3 (0.90m x 2.10m Swing Flush Door) 9,000.00 54,000.00 24,300.00 3,915.00
4 set D-4 (0.60m x 2.10m Swing Flush Door) 7,000.00 28,000.00 12,600.00 2,030.00
1 set D-5 (2.00m x 2.10m Glass Sliding Door) 31,475.41 31,475.41 3,147.54 1,731.15
406,752.04 72,525.20 23,963.86
VII. Plumbing Works and Toilet Accessories
Plumbing Fixtures
3 set HCG Complete Toilet Package with Lavatory 11,900.00 35,700.00 16,065.00 2,588.25
1 set Rain Shower 6,999.00 6,999.00 3,149.55 507.43
2 set Shower faucet 600.00 1,200.00 480.00 84.00
2 set Shower head 1,200.00 2,400.00 960.00 168.00
2 set Goose neck w/ accessories 2,500.00 5,000.00 2,250.00 362.50
2 set Hose bibb 1/2" 300.00 600.00 270.00 43.50
2 set stainless kitchen sink 6,500.00 13,000.00 5,850.00 942.50
7 set stainless floor drain 200.00 1,400.00 630.00 101.50
set Cistern Tank 20,000.00 0.00 0.00 0.00
set Pressure Tank 25,000.00 0.00 0.00 0.00
set Water Pump 25,000.00 0.00 0.00 0.00
Water Supply System (Wexan Materials):
1 pc Brass Check Valve 1" Ø 1,500.00 1,500.00 675.00 108.75
1 set Float Valve 1" 825.00 825.00 371.25 59.81
5 pc Check valve 1" Ø 500.00 2,500.00 1,125.00 181.25
2 pc GI Nipple 4" x 1" Ø 25.00 50.00 22.50 3.63
2 pc GI elbow 1" Ø 20.00 40.00 18.00 2.90
19 pc Elbow 90° 20mm 18.20 345.80 155.61 25.07
3 pc Elbow 90° 25mm 27.40 82.20 36.99 5.96
3 pc Elbow 90° 32mm 44.19 132.57 59.66 9.61
19 pc Female Thread Elbow 20mm x 1/2" 129.68 2,463.92 1,108.76 178.63
6 pc Female Thread Tee 20mm x 1/2" 125.48 752.88 338.80 54.58
1 pc Male Thread Connector 32mm x 1" 418.64 418.64 188.39 30.35
1 pc Male Thread Connector 25mm x 3/4" 418.64 418.64 188.39 30.35
2 pc Plastic Combined Connector 32mm x 1" 1,000.83 2,001.66 900.75 145.12
2 pc shut-off valve lower part 20mm x 3/4" 334.92 669.84 301.43 48.56
2 pc shut-off valve upper part concealed 1,237.88 2,475.76 1,114.09 179.49
1 pc Tee 32mm 56.76 56.76 25.54 4.12
13 pc Tee 20mm 18.15 235.95 106.18 17.11
5 set Valve (complete set) 20mm 366.11 1,830.55 823.75 132.71
1 set Valve (complete set) 32mm 744.47 744.47 335.01 53.97
3 pc Reducing Tee 32x20x32 66.63 199.89 89.95 14.49
1 pc Reducing Tee 32x25x32 66.63 66.63 29.98 4.83
6 pc Weixing Pipe (PN20) 20mm 334.27 2,005.62 902.53 145.41
18 pc Weixing Pipe(PN12.5) 20mm 250.35 4,506.30 2,027.84 326.71
6 pc Weixing Pipe(PN12.5) 25mm 369.24 2,215.44 996.95 160.62
10 pc Weixing Pipe(PN12.5) 32mm 608.58 6,085.80 2,738.61 441.22
2 pc End Cap 20mm 10.52 21.04 9.47 1.53
2 pc End Cap 25mm 15.80 31.60 14.22 2.29
2 pc End Cap 32mm 23.68 47.36 21.31 3.43
5 pc Socket 20mm 14.02 70.10 31.55 5.08
5 pc Socket 25mm 19.24 96.20 43.29 6.97
5 pc Socket 32mm 27.00 135.00 60.75 9.79
1 pc Socket(reduced) 32mm/20mm 20.06 20.06 9.03 1.45
Sanitary Drainage System:
5 pc Clean-out 4" 61.60 308.00 138.60 22.33
5 pc Clean-out 2" 16.70 83.50 37.58 6.05
10 pc Elbow 45° 2" 30.00 300.00 135.00 21.75
15 pc Elbow 45° 4" 84.00 1,260.00 567.00 91.35
3 pc Elbow 90º 4" 110.00 330.00 148.50 23.93
12 pc Pipe 2" 395.00 4,740.00 2,133.00 343.65
15 pc Pipe 4" 772.00 11,580.00 5,211.00 839.55
3 pc Tapped Tee 2" x 1/1/2" 194.35 583.05 262.37 42.27
3 pc Tapped Tee 2" x 1/1/4" 194.35 583.05 262.37 42.27
5 pc Wye 2" 36.00 180.00 81.00 13.05
6 pc Wye 4" 176.00 1,056.00 475.20 76.56
10 pc Wye Reducer 4"x 2" 139.00 1,390.00 625.50 100.78
10 pc P-Trap 2" 113.00 1,130.00 508.50 81.93
8 pc Coupling 2" 24.40 195.20 87.84 14.15
5 pc Coupling 4" 69.00 345.00 155.25 25.01
Storm Drainage Line:
5 pc Dome Type Strainer 3" 202.00 1,010.00 454.50 73.23
15 pc Pipe 3" 575.00 8,625.00 3,881.25 625.31
5 pc Coupling 3" 35.80 179.00 80.55 12.98
5 pc Coupling 6" 450.00 2,250.00 1,012.50 163.13
8 pc Pipe 6" 1,550.00 12,400.00 5,580.00 899.00
10 pc Elbow 45º 3" 34.70 347.00 156.15 25.16
6 unit Area drain/catch basin 1,500.00 9,000.00 4,050.00 652.50
1 unit Septic Tank 35,759.44 35,759.44 16,091.75 2,599.91
Various Consumables:
15 roll Teflon tape 12.00 180.00 81.00 13.05
15 pc Hacksaw Blade 50.00 750.00 337.50 54.38
5 can uPVC Solvent Cement 1/4 Lit. 90.00 450.00 202.50 32.63
5 pc Diamond Cutting Wheel 4" 350.00 1,750.00 787.50 126.88
1 lot Miscellaneous Materials 2,000.00 2,000.00 900.00 145.00
198,108.92 88,969.01 14,361.25
VIII. Electrical Works
Load Distribution Panel and Breaker:
1 set Panel board 16 branches w/ 100 amp MCB 8,000.00 8,000.00 3,600.00 580.00
7 set Circuit Breaker bolt-on 30 amp 688.00 4,816.00 2,167.20 349.16
5 set Circuit Breaker bolt-on 20 amp 688.00 3,440.00 1,548.00 249.40
4 set Circuit Breaker bolt-on 15 amp 688.00 2,752.00 1,238.40 199.52
Power Cables and Wires:
40 lm THHN Copper wire 30 mm.² 258.00 10,320.00 4,644.00 748.20
25 lm THHN Copper wire 8.0 mm.² 76.00 1,900.00 855.00 137.75
3 roll THHN Copper wire 5.5 mm.² 4,939.00 14,817.00 6,667.65 1,074.23
8 roll THHN Copper wire 3.5 mm.² 3,228.00 25,824.00 11,620.80 1,872.24
8 roll THHN Copper wire 2.0 mm.² 2,201.00 17,608.00 7,923.60 1,276.58
Receptacles, Outlets and Switches:
14 set Duplex convenience outlet 245.00 3,430.00 1,543.50 248.68
7 set 1-gang switch 115.00 805.00 362.25 58.36
6 set 2-gang switch 180.00 1,080.00 486.00 78.30
3 set 3-gang switch 245.00 735.00 330.75 53.29
4 set ACU outlet 250.00 1,000.00 450.00 72.50
1 set Refrigerator Outlet 250.00 250.00 112.50 18.13
1 set Washing Machine Outlet 250.00 250.00 112.50 18.13
2 set TV Outlet 250.00 500.00 225.00 36.25
3 set Water heater outlet 250.00 750.00 337.50 54.38
2 set Range Outlet & Kitchen Outlet 250.00 500.00 225.00 36.25
3 set Weatherproof outlet 420.00 1,260.00 567.00 91.35
Electrical Conduit and Raceways:
10 pc uPVC PNS 14 Pipe 40mmØ 193.00 1,930.00 868.50 139.93
200 pc uPVC PNS 14 Pipe 20mmØ 76.00 15,200.00 6,840.00 1,102.00
80 pc uPVC PNS 14 Elbow 20mmØ 13.00 1,040.00 468.00 75.40
46 pc uPVC utility box 18.00 828.00 372.60 60.03
46 pc uPVC junction box w/ cover 31.00 1,426.00 641.70 103.39
10 roll Flexible Conduit 20mmØ 346.00 3,460.00 1,557.00 250.85
1 pc Pull Box 4" x 8" x 8" 435.00 435.00 195.75 31.54
1 pc Rectangular Type Meter Base 350.00 350.00 157.50 25.38
1 set Secondary Rack 2 spool 311.00 311.00 139.95 22.55
Various Consumables:
20 roll Plastic Electrical Insulating Tape 22.00 440.00 198.00 31.90
15 roll Rubber Electrical Insulating Tape 105.00 1,575.00 708.75 114.19
8 pc Hacksaw Blade 50.00 400.00 180.00 29.00
5 can uPVC Solvent Cement 1/4 Lit. 95.00 475.00 213.75 34.44
3 kilo Tie Wire #16 60.00 180.00 81.00 13.05
1 set Copper Ground Rod w/ Clamp 5/8" x 10' 1,200.00 1,200.00 540.00 87.00
100 pc Cable Ties Self Locking 6" 5.00 500.00 225.00 36.25
5 pc Diamond Cutting Wheel 4" 370.00 1,850.00 832.50 134.13
5 roll Masking Tape 26.00 130.00 58.50 9.43
10 m Mica Tube 1/2" 22.00 220.00 99.00 15.95
1 lot Miscellaneous Materials 5,000.00 5,000.00 2,250.00 362.50
Lighting Fixtures:
15 set Pinlight 550.00 8,250.00 3,712.50 598.13
6 set Canopy Light 600.00 3,600.00 1,620.00 261.00
4 set Wall Lamp 1,500.00 6,000.00 2,700.00 435.00
1 set Living Area - Ceiling light 2,500.00 2,500.00 1,125.00 181.25
2 set Garage - Ceiling light 2,500.00 5,000.00 2,250.00 362.50
1 set Dining Area - Ceiling Light 2,500.00 2,500.00 1,125.00 181.25
1 set Kitchen - Ceiling Light 2,500.00 2,500.00 1,125.00 181.25
1 set Dirty Kitchen - Ceiling Light 1,500.00 1,500.00 675.00 108.75
2 set Lanai - Ceiling Light 1,500.00 3,000.00 1,350.00 217.50
1 set Maid's Room - Ceiling Light 1,500.00 1,500.00 675.00 108.75
1 set Master's Bedroom - Ceiling Light 1,500.00 1,500.00 675.00 108.75
1 set Bedroom 1 - Ceiling Light 1,500.00 1,500.00 675.00 108.75
1 set Bedroom 2 - Ceiling Light 1,500.00 1,500.00 675.00 108.75
1 set Hallway - Ceiling Light 1,500.00 1,500.00 675.00 108.75
4 set T & B - Ceiling Light 1,500.00 6,000.00 2,700.00 435.00
1 set Stair - Ceiling Light 1,500.00 1,500.00 675.00 108.75
3 set Exhaust Fan 1,800.00 5,400.00 2,430.00 391.50
192,237.00 86,506.65 13,937.18
IX. Carpentry Works/Hardware
Closet, Kitchen Cabinets & Accessories:
40 pc Marine plywood 3/4" 1,593.00 63,720.00 28,674.00 4,619.70
96 pc Concealed hinges 96.00 9,216.00 4,147.20 668.16
60 pc Cabinet handle 295.00 17,700.00 7,965.00 1,283.25
20 pair Drawer guide 270.00 5,400.00 2,430.00 391.50
2 pc Stainless Tube 3/4" dia. 1,214.40 2,428.80 1,092.96 176.09
10 pc Flange 3/4" dia. 25.00 250.00 112.50 18.13
6 set Kitchen Organizer 2,949.00 17,694.00 7,962.30 1,282.82
1,800 pc Black screw 1.00 1,800.00 810.00 130.50
2.40 lit Stikwel 131.00 314.40 141.48 22.79
8 gal Solignum clear 1,256.00 10,048.00 4,521.60 728.48
Hardware Materials:
1 set Door knob (Main) 8,500.00 8,500.00 3,825.00 616.25
7 set Door knob (w/ keys) 870.00 6,090.00 2,740.50 441.53
3 set Door knob (Toilet & Bathrooms) 550.00 1,650.00 742.50 119.63
33 set Loose pin hinges 110.00 3,630.00 1,633.50 263.18
Exterior Ceiling:
141 pc Rough lumber 2" x 2" x 12' 210.00 29,599.06 13,319.58 2,145.93
14 kl CWN # 2 52.00 732.93 329.82 53.14
3 kl Concrete nail 3" 75.00 211.42 95.14 15.33
5 gal Solignum clear 1,355.00 6,366.15 2,864.77 461.55
Panels & Bended Accessories:
595 lms Duraspandrel 0.400mm x 0.107m x LS 76.50 45,517.50 20,482.88 3,300.02
45 pc End Cap 0.400mm x 0.152m x 2.44m 166.60 7,497.00 3,373.65 543.53
4 pc Joint Strip 0.40mm x 0.152m x 2.44m 166.60 666.40 299.88 48.31
1 box Blind rivets 5/32" x 3/8" 290.00 290.00 130.50 21.03
1 can Touch-up paint 300.00 300.00 135.00 21.75
Interior Ceiling:
72 pc Gypsum Board 590.00 42,596.08 19,168.23 3,088.22
40 pc Carrying Channel 145.00 5,815.85 2,617.13 421.65
193 pc C-Furring 155.00 29,841.32 13,428.59 2,163.50
64 pc Wall Angle 62.00 3,978.84 1,790.48 288.47
401 pc Furring Clip 4.00 1,604.37 721.97 116.32
8 box Blind Rivet 275.00 2,206.01 992.71 159.94
4813 pc Gypsum Screw 2.00 9,626.23 4,331.80 697.90
8 kl Concrete nail 3" 75.00 600.00 270.00 43.50
5 kl CWN #2 52.00 260.00 117.00 18.85
1 lot Assorted hardware materials 5,000.00 5,000.00 2,250.00 362.50
341,150.36 153,517.66 24,733.40
X. Tile Works
349 pc Granite floor tiles 24" x 24" 220.00 76,769.73 34,546.38 5,565.81
1162 pc Ceramic outdoor tiles 12" x 12" 50.00 58,100.00 26,145.00 4,212.25
273 pc Ceramic floor tiles 8" x 8" 30.00 8,177.40 3,679.83 592.86
834 pc Ceramic wall tiles 8" x 12" 40.00 33,374.00 15,018.30 2,419.62
65 pc Ceramic stair tiles 12" x 12" 50.00 3,226.67 1,452.00 233.93
5 pc Granite slab 0.60 x 2.40 10,500.00 52,500.00 23,625.00 3,806.25
151 bag tile adhesive 25 kls 265.00 40,083.58 18,037.61 2,906.06
15 bag tile grout 70.00 1,058.81 476.47 76.76
273,290.19 122,980.59 19,813.54
XI. Painting Works
Exterior Painting (Walls):
6 gal Davies Concrete Neutralizer 411.00 2,271.36 1,022.11 164.67
28 gal Liquid Tile Putty 620.00 17,131.88 7,709.35 1,242.06
2 gal Davies Liquid Tile Cast (5-900) 460.00 1,016.86 457.59 73.72
9 gal Liquid Tile Primer and Sealer 765.00 6,764.33 3,043.95 490.41
27 gal Liquid Tile Top Coat 857.00 22,733.45 10,230.05 1,648.18
7 gal Liquid Tile Hypergloss 515.00 3,794.80 1,707.66 275.12
36 gal Davies Liquid Tile Reducer (5-70) 410.00 14,878.94 6,695.53 1,078.72
22 can Davies Acry Color 143.00 3,161.11 1,422.50 229.18
Interior Painting (Walls):
11 gal Davies Concrete Neutralizer 411.00 4,608.51 2,073.83 334.12
18 gal Davies concrete primer & sealer 515.00 9,239.44 4,157.75 669.86
54 gal Megacryl Semi-gloss 575.00 30,947.64 13,926.44 2,243.70
56 gal Davies Concrete putty 275.00 15,417.75 6,937.99 1,117.79
4 gal Davies Liquid Tile Cast (5-900) 460.00 2,063.18 928.43 149.58
2 gal Davies Liquid Tile Reducer (5-70) 410.00 919.46 413.76 66.66
22 can Davies Acry Color 143.00 3,206.89 1,443.10 232.50
Interior Painting (Ceiling):
3 roll 2" joint tape 160.00 523.88 235.74 37.98
4 gal Boysen Acrytex Cast 465.00 1,776.27 799.32 128.78
18 gal Boysen Flat Latex 498.00 9,131.17 4,109.03 662.01
14 gal Gypsum Putty 220.00 3,151.45 1,418.15 228.48
4 lit body filler 187.00 714.33 321.45 51.79
Waterproofing: (T&B, Balcony, Firewall)
32 gal Boysen Plexibond 777.00 25,139.06 11,312.58 1,822.58
16 bag Portland cement 220.00 3,558.94 1,601.52 258.02
Ducco Finish for Kitchen Cabinet & Bedroom Closet:
8 gal Auto Lacquer Surfacer Primer 801.00 6,408.00 2,883.60 464.58
8 lit Auto Lacquer Glazing Putty 651.00 5,208.00 2,343.60 377.58
16 gal Auto Lacquer White 854.00 13,664.00 6,148.80 990.64
32 gal Auto Lacquer Thinner 420.00 13,440.00 6,048.00 974.40
2 lit Auto lacquer Flo 630.00 1,260.00 567.00 91.35
Varnish: Door Finishing
9 lit Body Filler 196.00 1,764.00 793.80 127.89
9 lit Oil wood stain 132.00 1,188.00 534.60 86.13
27 lit Lacquer sanding sealer 176.00 4,752.00 2,138.40 344.52
36 lit Clear gloss lacquer 170.00 6,120.00 2,754.00 443.70
18 gal Auto Lacquer Thinner 435.00 7,830.00 3,523.50 567.68
9 lit Auto lacquer Flo 241.00 2,169.00 976.05 157.25
90 pc Sand paper # 120 15.00 1,350.00 607.50 97.88
135 pc Sand paper # 240 15.00 2,025.00 911.25 146.81
2 pc Sand paper # 360 15.00 27.00 12.15 1.96
2 pc Paint brush 112.00 201.60 90.72 14.62
Metal Painting:
15 gal Boysen Quick Drying Enamel 617.00 9,255.00 4,164.75 670.99
12 gal Metal Primer 377.00 4,524.00 2,035.80 327.99
10 lit body filler 190.00 1,900.00 855.00 137.75
20 gal Paint thinner 260.00 5,200.00 2,340.00 377.00
Others:
784 pc sand paper 15.00 11,762.57 5,293.15 852.79
16 pc paint brush 110.00 1,725.18 776.33 125.08
16 pc roller brush 75.00 1,176.26 529.32 85.28
8 pc baby roller 60.00 470.50 211.73 34.11
285,570.78 128,506.85 20,703.88

1 lot Landscape Not Included


TOTALS: 3,194,609.93 1,473,108.77 233,393.29

Prepared by:

GROUP 2
ABONG, DANICA ISSA C.
CADO, ROSA N.
DELA PEñA, JOHN MULY B.
NOORA, DIVINA A.
TOTAL

229,663.90
229,663.90

1,468,874.48
1,698,538.38

358,027.49
2,056,565.87

245,967.49
245,967.49
2,302,533.36

130,950.24
2,433,483.60

503,241.11
2,936,724.71
301,439.18
3,238,163.89
292,680.83
3,530,844.72

519,401.43
519,401.43
4,050,246.15

416,084.32
4,466,330.47

434,781.52
434,781.52
4,901,111.98

4,901,111.98

Das könnte Ihnen auch gefallen