Beruflich Dokumente
Kultur Dokumente
You were able to obtain the following from the accountant for Agdangan Corp. related to the company’s
liabilities as of December 31, 2010.
QUESTIONS:
Based on the above and the result of your audit, answer the following.
1. Interest payable as of December 31, 2010 is
a. P155,000 c. P143,000
b. P203,000 d. P215,000
2. The portion of the Note Payable-bank to be reported under current liabilities as of December 31,
2010 is
a. P300,000 c. P500,000
b. P800,000 d. P 0
Suggested Solution:
Question No. 1
P300,000 note payable to bank (P300,000 x 8% x 4/12) P 8,000
Mortgage note payable – 10% (P600,000 x 10% x 3/12) 15,000
Mortgage note payable – 12% (P1,500,000 x 12% x 8/12) 120,000
Total interest payable, 12/31/10 143,000
Question No. 2
Note payable to bank – payable on demand P 300,000
The P500,000 note payable to bank will be classified as noncurrent because it was refinanced on a long
term basis as of December 31, 2010.
Question No. 3
Accounts Payable P 650,000
Notes Payable – trade 190,000
Notes Payable – bank (see no. 2) 300,000
Wages and salaries payable 15,000
Interest payable (see no. 1) 143,000
Mortgage note payable – 10% (with breach of loan covenant) 600,000
Mortgage note payable – 12% (P220,000 – P180,000) 40,000
Bonds payable, due 7/1/11 2,000,000
Total current liabilities, 12/31/10 P3,938,000
In accordance with the revised PAS 1 par. 69, an entity shall classify a liability as current when:
(a) it expects to settle the liability in its normal operating cycle;
(b) it holds the liability primarily for the purpose of trading;
(c) the liability is due to be settled within twelve months after the reporting period; or
(d) the entity does not have an unconditional right to defer settlement of the liability for at least
twelve months after the reporting period.
When an entity breaches an undertaking under a long-term loan agreement on or before the end of the
reporting period with the effect that the liability becomes payable on demand, the liability is classified as
current, even if the lender has agreed, after the reporting period and before the authorization of the
financial statements for issue, not to demand payment as a consequence of the breach. The liability is
current, because at the end of the reporting period, the entity does not have an unconditional right to defer
its settlement for at least twelve months after that date. (PAS 1 par. 74)
However, the liability is classifies as non-current if the lender agreed by the end of the reporting period to
provide a period of grace ending at least 12 months after the reporting period, within which the entity can
rectify the breach and during which the lender cannot demand immediate repayment. [PAS 1 par. 75]
Question No. 4
Notes payable – bank (see no. 2) P 500,000
Mortgage note payable – 12% (P1,500,000 – P40,000) 1,460,000
Total noncurrent liabilities, 12/31/10 P 1,960,000
Atimonan Corporation is selling audio and video appliances. The company’s fiscal year ends on March 31.
The following information relates to the obligations of the company as of March 31, 2010:
Notes Payable
Atimonan has signed several long-term notes with financial institutions. The maturities of these notes are
given below. The total unpaid interest for all of these notes amounts to P408,000 on March 31, 2010.
Due date Amount
April 31, 2010 P 720,000
July 31, 2010 1,080,000
September 1, 2010 540,000
February 1, 2011 540,000
April 1, 2011 – March 31, 2012 3,240,000
P 6,120,000
Estimated warranties
Atimonan has a one-year product warranty on some selected items. The estimated warranty liability in sales
made during the 2008-2009 fiscal year and still outstanding as of March 31, 2009, amounted to P302, 400.
The warranty costs on sales made from April 1, 2009 to March 31, 2010, are estimated at P756,0 00. The
actual warranty costs incurred during 2009-2010 fiscal year are as follows:
Trade payables
Accounts payable for supplies, goods, and services purchases on open account amount to P672,000 as of
March 31, 2010.
Dividends
On March 10, 2010, Atimonan’s board of directors declared a cash dividend of P0.30 per ordinary share
and a 10% ordinary share dividend. Both dividends were to be distributed on April 5, 2010 to shareholders
on record at the close of business on March 31, 2010. As of March 31, 2010 Atimonan has 6 million, P2
par value, ordinary shares issued and outstanding.
Bonds payable
Atimonan issued P6,000,000, 12% bonds, on October 1, 2004 at 96. The bonds will mature on October 1,
2014. Interest is paid semi-annually on October 1 and April 1. Atimonan uses the straight line method to
amortize bond discount.
QUESTIONS:
Based on the foregoing information, determine the adjusted balances of the following as of March 31,2010:
Answers: 1) A 2) B 3) A 4) C 5) B
Suggested Solution:
Question No. 1
Warranty payable, 3/31/09 P 302,400
Add warranty expense accrued during 2009-2010 756,000
Total 1,058,400
Less payments during 2009-2010 644,400
Warranty payable, 3/31/10 P 414,000
Question No. 2
Bond discount, 10/1//04 (P6,000,000 x .04) P 240,000
Discount amortization, 10/1/04 to 3/31/10 (P240,000 x 5.5/10) 132,000
Bond discount, 3/31/10 P 108,000
Question No. 3
Question No. 5
Notes payable – noncurrent P 3,240,000
Bonds payable, net of discount of P108,000 5,892,000
Total noncurrent liabilities P 9,132,000
The following information relates to Candelaria Company’s obligations as of December 31, 2010. For each
of the numbered items, determine the amount if any, that should be reported as current liability in the
Candelaria’s December 31, 2010 statement of financial position.
1. Accounts payable:
Accounts payable per general ledger control amounted to P5,440,000, net of P240,000 debit
balances in suppliers’ accounts. The unpaid voucher file included the following items that had not
been recorded as of December 31, 2010:
a) A Company – P244,000 merchandise shipped on December 31, 2010, FOB destination;
received on January 10, 2011.
b) B, Inc. – P192,000 merchandise shipped on December 26, 2010, FOB shipping point; received
on January 16, 2011.
c) C Super Services – P144,000 janitorial services for the three-month period ending January 31,
2011.
d) MERALCO – P67,200 electric bill covering the period December 16, 2010 to January 15, 2011.
On December 28, 2010, a supplier authorized Candelaria to return goods billed at P160,000 and
shipped on December 20, 2010. The goods were returned by Candelaria on December 28, 2010,
but the P160,000 credit memo was not received until January 6, 2011.
a. P5,923,200 c. P5,712,000
b. P5,601,600 d. P5,841,600
2. Payroll:
Items related to Candelaria’s payroll as of December 31, 2010 are:
Accrued salaries and wages P776,000
Payroll deductions for:
Income taxes withheld 56,000
SSS contributions 64,000
Philhealth contributions 16,000
Advances to employees 80,000
a. P776,000 c. P992,000
b. 832,000 d. P912,000
3. Litigation:
In May, 2010, Candelaria became involved in a litigation. The suit being contested, but
Candelaria’s lawyer believes there is probable that Candelaria may be held liable for damages
estimated in the range between P2,000,000 and P3,000,000 and no amount is a better estimate of
potential liability than any other amount.
a. P 0 c. P2,000,000
b. P3,000,000 d. P2,500,000
4. Bonus obligation:
Candelaria Company’s president gets an annual bonus of 10% of net income after bonus and
income tax. Assume the tax rate of 30% and the correct income before bonus and tax is P9,600,000.
(Ignore the effects of other given items on net income.)
a. P 722,600 c. P395,000
b. P2,240,000 d. P628,000
5. Note payable:
A note payable to the Bank of the Philippine Islands for P2,400,000 is outstanding on December
31, 2010. The note is dated October 1, 2009, bears interest at 18%, and is payable in three equal
annual installment of P800,000. The first interest and principal payment was made on October 1,
2010.
a. P800,000 c. P908,000
b. P 72,000 d. P872,000
6. Purchase commitment:
During 2010, Candelaria entered in a noncancellable commitment to purchase 320,000 units of
inventory at fixed price of P5 per unit, delivery to be made in 2011. On December 31, 2010 the
purchase price of this inventory item had fallen to P4.40 per unit. The goods covered by the
purchase contract were delivered on January 28, 2011.
a. P 0 c. P1,600,000
b. P1,408,000 d. P 192,000
7. Deferred taxes:
On December 31, 2010, Candelaria’s deferred income tax account has a 2010 ending credit balance
of P772,800, consisting of the following items:
Caused by temporary differences in accounting Deferred tax
For gross profit on installment sales P376,000 Cr
For depreciation on property and equipment 576,000 Cr
For product warranty expense 179,200 Dr
P772,000 Cr
a. P772,800 c. P952,000
b. P196,800 d. P 0
8. Product warranty:
Candelaria has one year product warranty on selected items in its product line. The estimated
warranty liability on sales made during 2009, which was outstanding as of December 31, 2009,
amounted to P416,000. The warranty costs on sales made in 2010 are estimated at P1,504,000.
Actual warranty costs incurred during 2010 are as follows:
Warranty claims honored on 2009 sales P 416,000
Warranty claims honored on 2010 sales 992,000
Total warranty claims honored P 1,408,000
a. P 0 c. P1,504,000
b. P96,000 d. P 512,000
9. Premiums:
To increase sales, Candelaria Company inaugurated a promotional campaign on June 30, 2010.
Candelaria placed a coupon redeemable for a premium in each package of product sold. Each
premium costs P100. A premium is offered to customers who send in 5 coupons and a remittance
of P30. The distribution cost per premium is P20. Candelaria estimated that only 60% of the
coupons issued will be redeemed. For the six months ended December 31, 2010, the following is
available:
Packaged of product sold 160,000
Premiums purchased 16,000
Coupons redeemed 64,000
a. P1,728,000 c. P1,152,000
b. P1,600,000 d. P 576,000
10. Due to Five Six Finance company:
Candelaria’s accounting records show that as of December 31, 2010, P1,280,000 was due to Five
Six Finance Company for advances made against P1,600,000 of trade accounts receivable assigned
to the finance company with recourse.
a. P 0 c. P1,600,000
b. P 320,000 d. P1,280,000
Answers: 1)D 2)D 3)D 4)D 5)D 6)D 7)D 8)D 9)D 10)D
Suggested Solution:
Question No. 1
Accounts payable per general ledger P5,440,000
Debit balances in suppliers’ accounts 240,000
Goods in transit on 12/31/10, FOB shipping point 192,000
Unrecorded purchase return (160,000)
Accounts payable, as adjusted 5,712,000
Accrued janitorial expenses (P144,000 x 2/3) 96,000
Accrued utilities (P67,200 x 15/30) 33,600
Total P5,841,600
Question No. 2
Accrued salaries and wages P776,000
Income taxes withheld 56,000
SSS contributions payable 64,000
Philhealth contributions 16,000
Total P912,000
Question No. 3
PAS 37 par. 36 states that the amount recognized as a provision should be the best estimate of the
expenditure required to settle the present obligation at the end of the reporting period. Par. 39 further
states that where there is a continuous range of possible outcomes, and each point in that range is a likely
as any other, the mid-point of the range is used.
Question No. 4
B = 10% (P9,600,000 – B – T)
T = 30% (P9,600,000 – B)
T = P2,880,000 - .3B
B = 10% [P9,600,000 – B – (P2,880,000 - .3B)]
B = 10% (P9,600,000 – B – P2,880,000 + .3B)
B = 10% (P6,720,000 - .7B)
B = P672,000 - .07B
1.07B = P672,000
B = P628,000 (rounded off)
Question No. 5
Principal amount due, 10/1/11 P800,000
Accrued interest payable (P1,600,000 x 18% x 3/12) 72,000
Total P872,000
Question No. 6
If an entity has a contract that is onerous, the present obligation under the contract shall be recognized
and measured as a provision. (PAS 37 par. 66)
An onerous contract is a contract in which the unavoidable costs of meeting the obligations under the
contract exceed the economic benefits expected to be received under it.
Question No. 7
The revised PAS 1 par. 56 states that when an entity presents current and non-current assets, and
current and non-current liabilities, as separate classifications on the face of the statement of
financial position, it shall not classify deferred tax assets (liabilities) as current assets (liabilities).
Question No. 8
Total 1,920,000
Less: Payments during 2010 1,408,000
Question No. 9
Question No. 10
This transaction involves assignment of accounts receivable, wherein the company obtained a loan
using the receivable as security. Accounts receivable – assigned will be included in trade and other
receivables, while the related loan will be reported under current liabilities.
Dolores’ Music Emporium carries a wide variety of music promotion techniques – warranties and premiums
– to attract customers.
Musical instrument and sound equipment are sold in a one-year warranty for replacement of parts and labor.
The estimated warranty cost, based on past experience, is 2% of sales.
The premium is offered on the recorded and sheet music. Customers receive a coupon for each peso spent
on recorded music or sheet music. Customers may exchange 200 coupons and P20 for an AM/FM radio.
Dolores pays P34 for each radio and estimates that 60% of the coupons given to customers will be
redeemed.
Dolores’ total sales for 2010 were P57,600,000 – P43,200,000 from musical instrument and sound
reproduction equipment and P14,400,000 from recorded music and sheet music. Replacement parts and
labor for warranty work totaled P1,312,000 during 2010. A total of 52,000 AM/FM radio used in the
premium program were purchased during the year and there were 9,600,000 coupons redeemed in 2010.
The accrual method is used by Dolores to account for the warranty and premium costs for financial reporting
purposes. The balance in the accounts related to warranties and premiums on January 1, 2010, were as
shown below:
QUESTIONS:
Based on the above and the result of your audit, determine the amounts that will be shown on the 2010
financial statements for the following:
1. Warranty expense
a. P 864,000 c. P1,312,000
b. P1,152,000 d. P 640,000
3. Premium expense
a. P 604,800 c. P 864,000
b. P1,468,800 d. P 1,008,000
4. Inventory of AM/FM radio
a. P375,600 c. P 618,800
b. P319,600 d. P 455,600
5. Estimated liability for premiums
a. P604,800 c. P 507,600
b. 291,200 d. P 358,400
Answers: 1) A; 2) D; 3) A; 4) D; 5) B
Suggested Solution:
Question No. 1
Question No. 2
Estimated liability from warranties, 1/1/10 P1,088,000
Total 1,952,000
Question No. 3
Question No. 4
Question No. 5
Total 963,200
The following information relates to Alabat Company as of December 31, 2010. Answer the following
questions relating to each of the independent situations as requested.
1. Beginning 2010, Alabat Company began marketing a new beer called “Red Colt.” To help promote
the product, the management is offering a special beer mug to each customer for every 20 specially
marked bottle caps of Red Colt. Alabat estimates that out of the 300,000 bottles of Red Colt sold
during 2010m only 50% of the marked bottle caps will be redeemed. For the year 2010, 8,000 mugs
were ordered by the company at a total cost of P360,000. A total of 4,500 mugs were already
distributed to customers. What is the amount of the liability that Alabat Company should report on
its December 31, 2010 statement of financial position?
a. P135,000 c. P337,500
b. P202,500 d. P360,000
2. On January 2, 2008, Alabat Company introduced a new line of products that carry a three-year
warranty against factory defects. Estimated warranty costs related to peso sales are as follows: 1%
of sales in the year of sale, 2% in the year after sales and 3% in the second year after sale.
Sales and actual warranty expenditures for the period 2008 to 2010 were as follows:
3. During 2010, Alabat Company guaranteed a supplier’s P500,000 loan from a bank. On October 1,
2010, Alabat was notifies that the supplier had defaulted on the loan and filed for bankruptcy
protection. Counsel believes Alabat will probably have to pay between P250,000 and P450,000
under its guarantee. As a result of the supplier’s bankruptcy, Alabat entered into a contract in
December 2010 to retool its machines so that Alabat could accept parts from other suppliers.
Retooling costs are estimated to be P300,000. What amount should Manfred report as a liability in
its December 31, 2010, statement of financial position?
a. P250,000 c. P350,000
b. P450,000 d. P650,000
A court case decided on 21 December 2010 awarded damages against Alabat. The judge has
announced that the amount of damages will be set at a future date, expected to be in March 2011.
Alabat has received advice from its lawyers that the amount of the damages could be anything
between P20,000 and P7,000,000. As of December 31, 2010, how much should be recognized in
the statement of financial position regarding this court case?
a. P 20,000 c. P7,000,000
b. P3,150,000 d. P 0
Alabat’s directors decided on 3 November 2010 to restructure the company’s operations as follows:
a) Factory T would be closed down and put on the market for sale.
b) 100 employees working in Factory T would be retrenched effective 30 November 2010 and
would be paid their accumulated entitlements plus 3 months’ wages.
c) The remaining 20 employees working in Factory T would be transferred to Factory X, which
would continue operating.
d) 5-head-office staff would be retrenched effective 31 December 2010 and would be paid their
accumulated entitlements plus 3 month’s wages.
Factory T was shut down on 30 November 2010. An offer of P80M had been received for
Factory T; however there was no binding sales agreement
The 100 employees had been retrenched, had left and their accumulated entitlements had been
paid, however an amount of P1,520,000, representing a portion of the 3 months’ wages for
the retrenched employees, had still not been paid.
Costs of P460,000 were expected to be incurred in transferring the 20 employees to their new
work in Factory X. The transfer will occur on 15 January 2011.
Four of the five-head-office staff had been retrenched, had left and their accumulated
entitlements, including the 3 months’ wages, had been paid. However one employee, D.
Terminator, remained on to complete administrative tasks relating to the closure of Factory T
and the transfer of staff to Factory X. D. Terminator was expected to stay until 31 January
2011. D. Terminator’s salary for January would be P80,000 and his retrenchment package
would be P260,000, all of which would be paid on the day he left. He estimated that he would
spend 60% of his time administering the closure of Factory T, 30% of his time administering
the transfer of staff to Factory X and the remaining 10% on general administration.
a. P 116,000 c. P93,000
b. P1,828,000 d. P89,000
Answers: 1) A; 2) D; 3) C; 4) D; 5) B;
Suggested Solution:
Question No. 1
Balance 3,000
Question No. 2
Question No. 3
Where there is a continuous range of possible outcomes, and each point in that range is as likely
as any other, the mid-point of the range is used (PAS 37 par. 39)
Question No. 4
There is a present obligation and the obligating event has occurred, however the amount cannot
be reliably measured as the estimated range is too great. Therefore, no liability can be recognized.
This will only be disclosed as a contingent liability.
Question No. 5
P1,828,000
A restructuring provision shall include only the direct expenditures arising from the restructuring,
which are those that are both
These expenditures relate to the future conduct of the business and are not liabilities for
restructuring at the end of the reporting period. Such expenditures are recognized on the same
basis as if they arose independently of a restructuring.
Burdeos Corporation, a listed company, is a manufacturer of confectionery and biscuits. Its end of
reporting period is December 31 Relevant extracts from its financial statements at 31 December
2009 are as follows:
Current liabilities
Provision
Non-current liabilities
Provision
The provision for warranties at December 31, 2009 was calculated using the following
assumptions: There was no balance carried forward from the prior year.
During the year ended December 31, 2010 the following occurred:
1. In relation to the warranty provision of P450,000 at December 31, 2009, P200,000 was paid out of
the provision. Of the amount paid, P150,000 was for products with minor defects and P50,000 was
for products with major defects, all of which related to amounts that had been expected to be paid
in 2010.
2. In calculating its warranty provision for December 31, 2010, Burdeos made the following
adjustments to the assumptions used for the prior year:
3. Burdeos determined that part of its plant and equipment needed an overhaul – the conveyer belt on
one of its machines would need to be replaced in about December 2011 at an estimated cost of
P250,000. The carrying amount of the conveyer belt at December 31, 2009 was P140,000. Its
original cost was P200,000..
4. Burdeos was unsuccessful in its defense of the peanut allergy case and was ordered to pay
P1,500,000 to the plaintiffs. As at December 31, 2010 Burdeos had paid P800,000.
5. Burdeos commenced litigation against one of its advisers for negligent advise given on the original
installation of the conveyers belt referred to in (4) above. In October 2010 the court found in favor
of Burdeos. The hearing for damages had not been scheduled as at the date the financial statements
for 2010 were authorized for issue. Burdeos estimated that it would receive about P425,000.
6. Burdeos signed an agreement with Craft Bank to the e Burdeos would guarantee a loan made by
Craft Bank to the subsidiary, Burgis Ltd. Burgis’ loan with Craft B P3,200,000 as at December 31,
2010. Burgis was in financial position at December 31, 2010.
QUESTIONS:
Based on the above and the result of your audit, answer the following
3. The provision for warranties to be reported as current liabilities on December 31, 2010 is
a. P220,000 c. P150,000
b. P400,000 d. P330,000
4. The provision for warranties to be reported as noncurrent as of December 21, 2010 is
a. P 80,000 c. P260,000
b. P150,000 d. P330,000
5. Total provisions to be reported in the statement of financial position as of December 31, 2010 is
a. P 480,000 c. P 410,000
b. P1,180,000 d. P1,360,000
Answers: 1) B; 2) D; 3) A; 4) A; 5) C
Suggested Solution:
Question No. 1
No defects – 85% P 0
Minor defects (P1,000,000 x 13%) 130,000
Major defects (P5,000,000 x 2%) 100,000
Increase in provision in 2010 230,000
Unused amounts reversed in 2010 (P270,000 – P200,000) ( 70,000)
Warranty Expense in 2010 P 160,000
Where the provision being measured involves a large population of items, the obligation is estimated by
weighing all possible outcomes by their associated probabilities. The name for this statistical method of
estimation is ‘expected value’.
Question No. 2
Balance, 1/1/10 (P270,000 + 180,000) P450,000
Amounts used in 2010 (200,000)
Increase in provision in 2010 230,000
Unused amounts reversed in 2010 ( 70,000)
Balance, 12/31/10 P 410,000
Alternative computation:
Increase in provision in 2010 P230,000
Balance of provision from 2009 payable in 2011 180,000
Balance, 12/31/10 P410,000
A provision shall be used only for expenditures for which the provision was originally recognized.
Provisions shall be reviewed at the end of each reporting period and adjusted to reflect the current best
estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be
required to settle the obligation, the provision shall be reversed.
Question No. 3
Balance of provision from 2009 payable in 2011 P 180,000
Increase in provision in 2010
Minor defects 130,000
Major defects (P100,000 x 20%) 20,000
Provision for warranties – current P 330,000
Question No. 4
Provision for warranties, 12/31/10 P410,000
Less current provision for warranties 330,000
Non-current provision for warranties P 80,000
Question No. 5
Provision for warranties, 12/31/10 P410,000
The other items should be treated as follows:
Expected overhaul – not a provision; Burdeos has no present obligation to conduct over haul. Rather, it is
evidence that the conveyer belt’s useful life has been shortened.
Unpaid amount of P700,000 (re peanut allergy case) – not a provision; there is no uncertainty regarding
timing or amount of settlement. The amount should be included as part of trade and other payables.
Claim for damages against the entity’s advisers – contingent asset.
Guarantee – not a provision; although the entity has a present obligation under the guarantee; it is not
probable that an outflow of economic benefits will be required to settle the obligation since Burgis was in
a strong financial position at December 31, 2010. The guarantee would be disclosed as a contingent
liability.
Answers: 1) A; 2) D; 3) C; 4) A; 5) B
Suggested Solution:
Question No. 1
Issue price (P2,000,000 x 1.02) P2,040,000
Accrued interest (P2,000,000 x 12% x 3/12) 60,000
Total cash received from sale of bonds P2,100,000
Question No. 2
Nominal interest (P2,000,000 x 12% x 9/12) P180,000
Less premium amortization for 2005
(P40,000* x 9/117**) 3,077
Interest expense for 2005 P176,923
*(P2,000,000 x .02)
** 120 months (10 years) – 3 months (1/1/2005 to 4/1/2005)
Question No. 3
Carrying amount, 4/1/2005 (see no. 1) P2,040,000
Less premium amortization for 2005 (see no. 2) 3,077
Carrying amount, 12/31/2005 P2,036,923
Question No. 4
Face value of bonds retired P1,000,000
Add unamortized bond premium,
(P40,000 x ½ x 57/117) 9,744
Carrying amount of bonds retired 1,009,744
Less retirement price (P1,000,000 x .99) 990,000
Gain on bond reacquisition P 19,744
Question No. 5
Face value of bonds retired P1,000,000
Add unamortized bond premium,
(P40,000 x ½ x 54/117) 9,231
Carrying amount of bonds retired 1,009,231
Less retirement price (P1,000,000 x .97) 970,000
Gain on bond reacquisition P 39,231
PROBLEM NO. 8 – Bonds payable
In your initial audit of Infanta Finance Co., you find the following ledger account balances.
Debit Credit
12%,25-year Bonds Payable, 2006 issue
01/01/2006 P6,400,000
Treasury Bonds
10/01/2010 P864,000
Bond Premium
01/01/2006 320,000
Bond Interest Expense
01/01/2010 384,000
07/01/2010 384,000
The bonds were redeemed for permanent cancellation on October 1, 2010 at 105 plus accrued interest.
QUESTIONS:
Based on the above and the result of your audit, determine the following: (Use straight line method to
amortize premium or discount)
1. The adjusted balance of bonds payable as of December 31, 2010 is
a. P5,536,000 c. P5,600,000
b. P6,400,000 d. P4,000,000
2. The unamortized bond premium on December 31, 2010 is
a. P320,000 c. P256,000
b. P224,000 d. P235,200
3. The total bond interest expense for the year 2010 is
a. P756,400 c. P731,600
b. P755,200 d. P731,200
4. The gain or loss on partial bond redemption is
a. P7,600 loss c. P7,600 gain
b. P72,400 loss d. P72,400 gain
Question No. 2
Unamortized bond premium, 12/31/10
(P320,000 x 8/64 x 20/25) P224,000
Question No. 3
Nominal interest:
Remaining bonds (P5,600,000 x 12%) P672,000
Bonds retired (P800,000 x 12% x 9/12) 72,000 P744,000
Less premium amortization:
Remaining bonds (P320,000/25 x 14/16 11,200
Bonds retired (P320,000/25 x 2/16 x 9/12) 1,200 12,400
P731,600
Question No. 4
Face value of bonds redeemed P800,000
Unamortized bond premium
(P320,000 x 8/64 x 20.25/25) 32,400
Carrying amount of bonds redeemed 832,400
Less retirement price (P800,000 x 1.05) 840,000
Loss on bond redemption P 7,600
Interest Expense
3/01/2010 VR P240,000
QUESTIONS:
Based on the information presented above and the result of your audit, answer the following: (Use
bond outstanding method to amortize premium or discount)
1. The adjusted balance of the bonds payable account as of December 31, 2010 is
a. P2,000,000 c. P1,500,000
b. P1,084,000 d. P1,000,000
2. The unamortized bond premium as of December 31, 2010 should be
a. P66,642 c. P84,000
b. P82,444 d. P104,000
3. The accrued interest payable as of December 31, 2010 is
a. P150,000 c. P100,000
b. P120,000 d. P200,000
4. The bond interest expenses that should be reported by the corporation for the year 2010 is
a. P55,264 c. P63, 801
b. P53,000 d. P59,611
5. The gain on early retirement of bonds is
a. P79,000 c. P81,170
b. P77,722 d. P 0
Answers: 1) D; 2) C; 3) C; 4) B; 5) A
Suggested Solution:
Question No. 1
Total bonds issued P2,000,000
Bonds retired, 3/1/10 (500,000)
Bonds retired, 4/1/10 (500,000)
Adjusted balance of bonds payable, 12/31/10 P1,000,000
Question No. 2
Total proceeds P2,656,000
Less accrued interest payable
(P2,000,000 x 12% x 1/12) 20,000
Issue price 2,636,000
Less face value 2,000,000
Total bond premium 636,000
Less:
Amortization:
Prior years (2007 to 2009) P396,000
Current year (2010)
Bonds retired on maturity
(P500,000 x .006 x 2mos.) P6,000
Bonds retired prior to maturity
(P500,000 x .006 x 3 mos.) 9,000
Remaining bonds
(P1M x .006 x 3 mos.) 72,000 87,000 483,000
Unamortized premium
Cancelled on bonds retired
Prior to maturity
(P500,000 x .006 x 23 mos) 69,000
Unamortized bond premium, 12/31/10 P84,000
Question No. 3
Accrued interest payable, 12/31/10
(P1,000,000 x 12% x 10/12) P100,000
Question No. 4
Nominal interest:
Remaining bonds (P1,000,000 x 12%) P120,000
Bonds retired on maturity (P500,000 x 12% x 2/12 10,000
Bonds retired prior to maturity (P500,000 x 12% x 3/12) 15,000
145,000
Less premium amortization for 2010 (see no. 2) 87,000
Interest expense for 2010 P 58,000
Question No. 5
Face value P500,000
Add unamortized bond premium, (P500,000 x .006 x 23 mos.) 69,000
Carrying amount of bonds retired 569,000
Less retirement price (P500,000 x .98) 490,000
Gain on early retirement of bonds P 79,000
Alternative Computation:
PV of principal (P5M x 0.7084) P3,542,000*
PV of interest [(P5M x 11%) x 3.2397] 1,781,835
Carrying amount, 12/31/09 P5,323,835
* P5 difference due to rounding off.
Question No. 3
Carrying amount, 1/1/09 (see no. 2) P5,323,830
Less premium amortization for 2009:
Nominal interest (P5M x 11%) P550,000
Effective interest (P5,323,830 x 9%) 479,145 70,855
Carrying amount, 12/31/10 P5,252,975
Carrying amount of bonds retired (P5,394,685 x 3/5 P3,151,785
Less retirement price 2,970,000
Gain early retirement of bonds P 181,785
Answers: 1) C; 2) C; 3) D; 4) D; 5) D
Suggested Solution:
Question No. 1
PV of principal (P2,000,000 x 0.6830) P1,366,000
PV of interest [(P2,000,000 x 8%) x 3.1699] 507,184
Liability component P1,873,184
PAS 32 par. 29 states that an entity recognized separately the components of a financial
instrument that (a) creates a financial liability of the entity and (b) grants an option to the holder
of the instrument to convert it into an equity instrument of the entity. Par. 31 further states that
equity instruments are instruments that evidence a residual interest in the assets of an entity after
deducting all of its liabilities. Therefore, when an initial carrying amount of a compound
financial instrument is allocated to its equity and liability components, the equity component is
assigned the residual amount after deducting from the fair value of the instrument as a whole the
amount separately determined for the liability component.
Question No. 2
Total proceeds P2,000,000
Less liability component (see no. 1) 1,873,184
Equity component P 126,816
Incidentally, the journal entry to record the issuance of the convertible bonds follow:
Cash P2,000,000
Discount on bonds payable 126,816
Bonds payable P2,000,000
Share premium – conversion option 126,816
Question No. 3
Carrying amount, 1/2/09 (see no. 1) P1,873,184
Add: Discount amortization for 2006:
Effective interest (P1,873,184 x 10%) P187,318
Nominal interest (P2,000,000 x 8 %) 160,000 27,318
Carrying amount, 12/31/09 P1,900,502
Question No. 4
Effective interest (P1,900,502 x 10%) P190,050
Question No. 5
On conversion of a convertible instrument at maturity, the entity derecognizes the liability
component and recognized it as equity. The original equity component remains as equity
(although it may be transferred from one line item within equity to another). There is no gain or
loss on conversion at maturity. (PAS 32 AG32)
Journal entry to record the conversion (no transfer)
Bonds Payable P1,000,000
Share Capital (P1,000,000/P1,000 x 6 x P100) P600,000
Share Premium – excess over par 400,000
Journal entry to record the conversion (with transfer)
Bonds Payable P1,000,000
Share Premium – conversion option (P126,816 x ½) 63,408
Share Capital (P1,000,000/P1,000 x 6 x P100) P600,000
Share Premium – excess over par 463,408
The accounting for convertible bonds is similar in nature with accounting for bonds issued with
detachable warrants. Therefore, although both journal entries will have the same net effect on
equity, the second journal entry is preferable to be consistent with accounting for bonds with
detachable warrants.
Question No. 2
PV of principal (P4,000,000 x 0.5854) P2,341,600
PV of interest [(P4,000,000 x 5%) x 7.5376] 1,507,520
Carrying amount, 12/31/09 P3,849,120
Question No. 3
Carrying amount of bonds retired (P3,849,120 x ½) P1,924,560
Less payment applied to liability component:
PV of principal (P2,000,000 x 0.6756) P1,351,200
PV of interest [(P2,000,000 x 5%) x 8.1109] 811,090 2,162,290
Loss on repurchase of bonds P 237,730
Question No. 5
Ordinary shares to issued – amended terms (P2,000,000/P20) 100,000
Ordinary shares to issued – original terms (P2,000,000/P25 80,000
Incremental ordinary shares to be issued 20,000
An entity may amend the terms of a convertible instrument to induce early conversion, for
example by offering a more favorable conversion ratio or paying other additional consideration
in the event of conversion before a specified date. The difference, at the date the terms are
amended, between the fair value of the consideration the holder receives on conversion of the
instrument under the revised terms and the fair value of the consideration the holder would have
received under the original terms is recognized as a loss in profit or loss. (PAS 32 AG35)
Suggested Solution:
Question No. 1
Carrying amount, 12/31/09 (P10,000,000 + P704,760) P10,704,760
Less premium amortization for 2010:
Nominal interest (P10,000,000 x 11%) P1,100,000
Effective interest (P10,704,760 x 10%) 1,070,476 29,524
Carrying amount, 12/31/10 P10,675,236
Question No. 2
Treasury shares, 12/31/09 P650,000
Less cost of treasury shares issued (P650,000 x 3/5) 390,000
Treasury shares, 12/31/10 P260,000
Question No. 3
Total face value P8,000,000
Less principal installment due, 11/1/11 1,600,000
Noncurrent portion P6,400,000
Question No. 4
On note payable (8,000,000 x 9% x 2/12) P 120,000
On bonds payable (see no. 1) 1,070,476
Total interest expense P 1,190,476
Question No. 5
Cost (20,000 x P20) P400,000
Market value (20,000 x P18) 360,000
Net unrealized loss, 12/31/10 P 40,000
Suggested Solution:
Question No. 1
Liability under finance lease 1/1/10 P2,623,200
Less principal payment on 12/31/10
Total payment P750,000
Less applicable to interest (P2,623,200 x 18%) 472,176 277,824
Liability under finance lease, 12/31/10 P2,345,376
Question No. 2
Carrying amount, 4/1/10 P7,005,675
Less premium amortization:
Nominal interest (P6,000,000 x 20% x 9/12) P900,000
Effective interest (P7,005,675 x 15% x 9/12) 788,138 111,862
Carrying amount, 12/31/10 P6,893,813
Question No. 3
20% Note payable, bank
Balance, 12/31/10
(P3,600,000 – P900,000) 2,700,000
Less installment due, 4/1/11 900,000 P1,800,000
Liability under finance lease:
Balance, 12/31/10 (see no. 1) 2,345,376
Less principal payment due on 12/31/11
Total payment 750,000
Less applicable to interest
(P2,345,376 x 18%) 422,168 327,832 2,017,544
20% bonds payable due 4/1/15 (see no. 2) 6,893,544
Total noncurrent liabilities, 12/31/10 P10,711,357
Question No. 4
20% note payable, bank - due 4/1/10 P900,000
Finance lease liability – principal payment due on 12/31/10 (see no.3) 327,832
19% Note payable, bank – due 9/30/10 1,500,000
Current portion of long-term liabilities, ,12/31/09 P2,727,832
The Note payable to supplier was classified as current liability since it is due within 12 months after the
reporting period and the entity does not have an unconditional right to defer settlement of the liability for
at least 12 months after the reporting period (even if an agreement to refinance on a long term basis is
completed after the end of the reporting period an before the financial statements are authorized for issue
– such an agreement would qualify for disclosure as a non-adjusting event in accordance with PAS 10).
Question No. 5
20% Note payable, bank
1/1 to 4/30 (P3,600,000 x 20% x 4/12) P240,000
5/1 to 12/31 (P2,700,000 x 20% x 8/12) 360,000 P 600,000
Liability under finance lease (see no. 1) 472,176
20% bonds payable (see no. 2) 788,138
19% note payable, bank (P1,500,000 x 19%) 285,000
Total interest expense in 2010 P2,145,314
Question No. 2
Gross investment in the lease:
Minimum lease payments (P95,950 x 8) P767,600
Unguaranteed residual value 40,000 P807,600
Net investment in the lease:
PV of minimum lease payments 533,844
PV of unguaranteed residual value 16,156 550,000
Total unearned interest income P257,600
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to
ownership. A lease is classified as an operating lease if it does not transfer substantially all the risks and
rewards incidental to ownership. (PAS 17 par. 8)
Whether a lease is a finance lease or an operating lease depends on the substance of the transaction
rather than the form. Situations that would normally lead to a lease being classified as a finance lease
include the following:
The lease transfers ownership of the asset to the lessee by the end of the lease term;
The lessee has the option to purchase the asset at a price which is expected to be sufficiently
lower than fair value at the date the option becomes exercisable that, at the inception of the lease,
it is reasonably certain that the option will be exercised;
The lease term is for the major part of the economic life of the asset, even if title is not
transferred;
At the inception of the lease, the preset value of the minimum lease payments amounts to at least
substantially all of the fair value of the leased asset; and
The lease assets are of a specialized nature such that only the lessee can use them without major
modifications being made. (PAS 17 par. 10)
PAS 17 par. 4 defines unearned finance income as the difference between:
(a) The gross investment in the lease and
(b) The net investment in the lease
Gross investment in the lease is the aggregate of:
(a) The minimum lease payments receivable by the lessor under a finance lease, and
(b) Any unguaranteed residual value accruing to the lessor.
Net investment in the lease is the gross investment in the lease discounted at the interest rate implicit
in the lease.
Question No. 3
Interest income in 2010 [(P550,000 – 95,950) x 12%] P54,486
The following principles should be applied in the financial statements of lessors:
At commencement of the lease term, the lessor should record a finance lease in the statement
of financial position as a receivable, at an amount equal to the net investment in the lease;
The lessor should recognize finance income based on a pattern reflecting a constant periodic
rate of return on the lessor’s net investment outstanding in respect of the finance lease; and
For operating leases, the lease payment should be recognized as an expense in the income
statement over the lease term on a straight-line basis, unless another systematic basis is more
representative of the time pattern of the user’s benefit.
Question No. 4
Interest expense [(P533,844 – P95,950) x 12%] P 52,547
Depreciation expense (P533,844/8) 66,731
Total P119,278
The following principles should be applied in the financial statements of lessees:
At commencement of the lease term, finance leases should be recorded as an asset and a liability
at the lower of the fair value of the asset and the present value of the minimum lease payments
(discounted at the interest rate implicit in the lease, if practicable, or else at the entity’s
incremental borrowing rate);
Finance lease payments should be apportioned between the finance charge and the reduction of
the outstanding liability (the finance charge to be allocated so as to produce a constant periodic
rate of interest on the remaining balance of the liability);
The depreciation policy for assets held under finance leases should be consistent with that for
owned assets. If there is no reasonable certainty that the lessee will obtain ownership at the nd of
the lease – the asset should be depreciated over the shorter of the lease term or the life of the
asset; and
For operating leases, the lease payments should be recognized as an expense in profit or loss
over the lease term on a straight-line basis, unless another systematic basis is more
representative of the time pattern of the user’s benefit.
Question No. 5
Finance lease liability, 13/31/09 P533,844
Less lease payment, 12/31/09 95,950
Balance, 12/31/09 437,894
Less principal payment on 12/31/10;
Total payment in 2010 P95,950
Less applicable to interest (P437,894 x 12%) 52,547 43,404
Balance, 12/31/10 P394,491
QUESTIONS:
Based on the foregoing and the result of your audit, compute for the following: (Round off present
value factors to four decimal places.)
1. Amount to be capitalized as an asset for the lease of the milling machine.
a. P229,345 c. P244,868
b. P224,017 d. P275,913
2. Liability under finance lease as of December 31, 2010
a. P130,919 c. P136,780
b. P153,855 d. P189,868
3. Amount to be reported under current liabilities as liability under finance lease as of December
31, 2010
a. P39,614 c. P41,908
b. P41,322 d. P36,013
4. Interest expense for the year 2010
a. P17,435 c. P16,902
b. P18,987 d. P 0
5. Depreciation expense for the year 2010
a. P20,406 c. P18,668
b. P19,112 d. P48,974
Answers: 1)C; 2)B; 3)A; 4)B; 5)A
Suggested solution:
Question No. 1
PV of rental payments (P55,000 x 4.1669) P229,345
PV of purchase option (P25,000 x 0.x6209) 15,523
PV of MLP (Cost of asset) P244,868
At the commencement of the lease term, a lessee shall recognize finance leases as assets and liabilities in
its statement of financial position at amounts equal to the fair value of the leased property or, if lower, the
present value pf the minimum lease payments, each determined at the inception of the lease. The discount
rate to be used in calculating the present value of the minimum lease payments is the interest rate implicit
in the lease, if this is practicable to determine; if not, the lessee’s incremental borrowing rate shall be
used. (PAS 17 par. 20)
Minimum lease payments are payment over the lease term that the lessee is or can be required to make,
excluding contingent rent, costs for services and taxes to be paid by and reimbursed to the lessor,
together with:
(a) For a lessee, any amounts guaranteed by the lessee or by a party related to the lessee; or
(b) For a lessor, any residual value guaranteed to the lessor by:
i. The lessee;
ii. A party related to the lessee; or
iii. A third party unrelated to the lessor that is financially capable of discharging the
obligation under the guarantee.
However, if the lessee has an option to purchase the asset at a price that is expected to be sufficiently
lower than the fair value at the date the option becomes exercisable for it to be reasonably certain, at the
inception of the lease, that the option will be exercised, the minimum lease payments comprise the
minimum payments payable over the lease term to the expected date of exercise of this purchase option
and the payment required to exercise it.
Question No. 2
Finance lease liability, 1/1/10 P244,868
Less lease payment, 1/1/10 55,000
Balance, 1/1/10 189,868
Less principal payment on 12/31/10:
Total payment in 2010 P55,000
Less applicable to interest (P189,868 x 10%) 18,987 36,013
Balance, 12/31/10 P153,855
Question No. 3
Rental payment in 2011 P55,000
Less applicable to interest (P153,855 x 10%) 15,386
Current portion of finance lease liability P39,614
Question No. 4
Interest Expense in 2010 (see no. 2) P18,987
Question No. 5
Depreciation expense in 2010 (P244,868 / 12) P20,406
QUESTIONS:
Based on the above and the result of your audit, determine the following:
1. Total finance income that will be earned by the lessor over the lease term.
a. P2,459,306 c. P2,392,897
b. P2,650,849 d. P2,584,440
2. The profit on sale to be recognized by the lessor
a. P607,103 c. P415,560
b. P427,151 d. P618,694
3. Liability under finance lease to be reported by the lease as of December 31, 2010
a. P1,634,616 c. P1,858,063
b. P1,845,313 d. P1,647,366
4. Amount to be reported under current liabilities as liability under finance lease by the lessee as of
December 31, 2010
a. P61,538 c. P40,469
b. P39,194 d. P60,263
5. Depreciation expense to be recognized by the lessee for the year 2009
a. P61,221 c. P76,091
b. P55,127 d. P60,873
Answers: 1)C; 2)A; 3)B; 4)C; 5)D
Suggested Solution:
Question No. 1
Gross investment in the lease (P225,000 x 20) P4,500,000
Net investment in the lease (P225,000 x 9.3649) 2,107,103
Total finance income P2,392,103
The unguaranteed residual value was not included in the computation of the minimum lease payments
since the leased asset will be not revert to the lessor.
Question No. 2
Sales (PV of MLP) P2,107,103
Less cost of sales 1,500,000
Profit on sale P 607,103
Question No. 3
Finance lease liability, 4/1/09 P2,107,103
Less lease payment, 4/1/09 225,000
Balance, 4/1/09 1,882,103
Less principal payment on 4/1/10:
Total payment in 2010 P225,000
Less applicable to interest (P1,882,103 x 10%) 188,210 36,790
Balance, 12/31/10 P1,845,313
Question No. 4
Rental payment in 2011 P250,000
Less applicable to interest (P1,845,313 x 10%) 184,531
Current portion of finance lease liability P 40,469
Question No. 5
Depreciation expense in 2009 [(P2,107,103 – P78,000) x 1/25 x 9/12] P60,873
Suggested Solution:
Question No.1
Gross investment in the lease :
Minimum lease payments P7,920,000
(P440,000 x 18)
Unguaranteed residual value 800,000 P8,720,000
Net Investment in the lease:
PV of minimum lease payments
(440,000 x 11.4773) 5,050,012
PV of unguaranteed residual value
(800,000 x 0.3503) 280,240 _5,330,252
Total unearned interest income P3,389,748
Question No.2
Sales (present value MLP) P5,050,012
Less cost of sales (4,000,000 – P280,240) __3,719,760
Profit on Sale P1,330,252
Question No.3
Finance lease liability (440,000 x 11.4773) P5,050,012
Less lease payment, 1/1/10 440,000
Balance,1/1/10 4,610,012
Less principal payment on 7/1/10:
Total payment P440,000
Applicable to interest
(P4,610,012 x 12% x 6/12) 276,601 __163,399
Balance, 12/31/10 P4,446,613
The lease shall be accounted for as finance lease because the present value of the minimum lease
payments amount to substantially all of the fair value of the leased asset at the inception of the
lease (P5,050,012/P5,330,250 = 95%).
Question No.4
Principal payment due, 1/1/11:
Total payment P440,000
Applicable to interest
(4,446,613x 12% x 6/12) 266,797 P173,203
Principal payment due, 7/1/11
Total payment 440,000
Applicable to interest
[(P4,446,613 – P173,203) x 12% x 6/12] 256,405 183,595
Current portion of finance lease liability, 12/31/10 P356,798
Question No. 5
1/1/10 to 6/30/10 (P4,610,012 x 12% x 6/12) P276,601
7/1/10 to 12/31/10 (P4,446,613 x 12% x 6/12) 266,797
Total interest expense P543,398
Suggested Solution:
Question No. 1
Cost of facility (purchase price) P7,500,000
Divide by (PV of ordinary annuity of P1 at
10% for 10 periods) 6.1446
Annual lease payment P1,220,584
Question No. 2
Interest expense (P7,500,000 x 10%) P 750,000
Depreciation Expense
(P7,500,000-P750,000/15) 450,000
Total P1,200,000
Question No. 3
Selling price P7,500,000
Less cost of facility 6,750,000
Gain on sale and leaseback 750,000
Divide by lease term 10
Gain to be recognized in 2010 P 75,000
If a sale and leaseback transaction results in a finance lease, any excess of sales proceeds over
the carrying amount shall not be immediately recognized as income by a seller-lessee. Instead, it
shall be deferred and amortized over the lease term.(PAS 17 par. 59)
Question No. 4
Interest income in 2010 (P7,500,000 x 10%) P750,000
Question No. 5
Finace lease liability, 1/2/10 P7,500,000
Less principal payment on 12/31/10:
Total payment in 2010 P1,220,584
Less applicable to interest
(P7,500,000 x 10%) 750,000 ___470,584
Balance, 12/31/10 P7,029,416
QUESTIONS:
Suggested Solution:
Question No. 1
Current Service Cost P 870,000
Interest cost (P16,150,000 x 11%) 1,776,500
Expected return on plan assets (P15,135,000 x 10%) (1,513,500)
Amortization of past service cost 210,000
Net pension expense P 1,343,000
The entity shall recognize the net total of the following amounts in profit or loss:
current service cost;
interest expense;
expected return on plan assets;
actuarial gains and losses, as required in accordance with the entity’s accounting policy;
past service cost, to the extent recognized
effect of any plan curtailments or settlements; and
the effect of the limit in paragraph 58(b) of PAS 19,unless recognized outside profit or loss.
Current service cost is the increase in the present value of the defined benefit obligation
resulting from employee service in the current period.
Interest cost is the increase during a period in the present value of a defined benefit obligation
which arises because the benefits are one period closer to settlement.
The return on plan assets is interest, dividends and other revenue derived from the plan assets,
together with realized and unrealized gains or losses on the plan assets, less any cost of
administering the plan and less any tax payable by the plan itself.
Plan assets comprise:
(a) assets held by a long-term employee benefit fund; and
(b) qualifying insurance policies.
Assets held by a long-term employee benefit fund are assets (other than nontransferable financial
instruments issued by the reporting entity) that:
(a) are held by an entity (a fund) that is legally separate from the reporting entity and
exists solely to pay or fund employee benefits; and
(b) are available to be used only to pay or fund employee benefits, are not available to the
reporting entity’s own creditors (even in bankruptcy), and cannot be returned to the
reporting entity, unless either:
(i)the remaining assets of the fund are sufficient to meet all the related employee benefit
obligations of the plan or the reporting entity; or
(ii) the assets are returned to the reporting entity to reimburse it for employee benefits
already paid.
A qualifying insurance policy is an insurance policy issued by an insurer that is not a related party
(as defined in PAS 24 Related Party Disclosures) of the reporting entity, if the proceeds of the
policy:
(a) can be used only to pay or fund employee benefits under a defined benefit plan; and
(b) are not available to the reporting entity’s own creditors (even in bankruptcy) and
cannot be paid to the reporting entity, unless either;
(i)the proceeds represent surplus assets that are not needed for the policy to meet all
the related employee benefit obligations; or
(ii)the proceeds are returned to the reporting entity to reimburse it for employee benefit
already paid.
Actuarial gains and losses comprise:
(a) experience adjustments (the effects of differences between the previous actuarial
assumptions and what has actually occurred); and
(b) the effects of changes in actuarial assumptions
PAS 19 specifies that if the accumulated unrecognized actuarial gains and losses exceedn10% of
the greater of the defined benefit obligation or the fair value of plan assets, a portion of that net
gain or loss is required to be recognized in accordance with the entity’s accounting policy. The
portion recognized is the excess divided by the expected average remaining working lives of the
participating employees. Actuarial gains and losses that do not breach the 10% limits described
above (the ’corridor’) need not to be recognized – although the enterprise may choose to do so.
Past service cost is the increase in the present value of the defined benefit obligation for employee
service in prior periods, resulting in the current period from the introduction of, or changes to,
post-employment benefits or other long-term employee benefits. Past service cost may be either
positive (where benefits are introduced or imposed) or negative (where existing benefits are
reduced).
Past service cost should be recognized immediately to the extent that it relates to former employees
or to active employees already vested (i.e. not conditional on future employment). Otherwise, it
should be amortized on a straight-line basis over the average period until the amended benefits
become vested.
A curtailment occurs when an entity either:
(a) is demonstrably committed to make a material reduction in the number of employees
covered by a plan; or
(b) amends the terms of a defined benefit plan such that a material element of future service
by current employees will no longer qualify for benefits, or will qualify only for reduced
benefits.
A settlement occurs when an entity enters into a transaction that eliminates all further legal or
constructive obligation for part or all of the benefits provided under a defined benefit plan, for
example, when a lump-sum cash payment is made to, or on behalf of, plan participants in exchange
for their rights to receive specified post-employment benefits.
An entity shall recognize gains or losses on the curtailment or settlement of a defined benefit plan
when the curtailment or settlement occurs. The gain or loss on a curtailment or settlement shall
comprise (a) any resulting change in the present value of the defined benefit obligation; (b) any
resulting change in the fair value of the plan assets; (c) any related actuarial gains and losses and
past service cost that had not previously been recognized.
Question No. 2
Projected benefit obligation, 1/1/09 P16,150,000
Current service cost 870,000
Interest cost (P16,150,000 x 11%) 1,776,500
Actuarial change increasing PBO 800,000
Benefits paid to retirees (1,320,000)
Projected benefit obligation P18,276,500
Question No. 3
Debits
Fair value of plan assets, 12/31/09
Fair value of plan assets, 1/1/09 P15,135,000
Contribution to the plan 1,200,000
Actuarial return on plan assets 263,500
Benefits paid to retirees (1,320,000) P15,278,500
Unrecognized prior service cost,
12/31/09 (P1,050,000 – P210,000) 840,000
Unrecognized actuarial loss, 12/31/09
Difference between expected and actual
return on plan assets (P1,513,500 – P263,500) 1,250,000
Actuarial change increasing PBO 800,000 2,050,000
18,168,5000
Credit
Projected benefit obligation, 12/31/09 (see no. 2) 18,276,500
Prepaid (Accrued) pension expense, 12/31/09 (P108,000)
Alternative Computations:
Debits
Fair value of plan assets, 1/1/09 P15,135,000
Unrecognized prior service cost, 1/1/09 1,050,000
16,185,000
Credit
Projected benefit obligation, 1/1/09 P16,150,000
Prepaid (Accrued) pension cost, 1/1/09 P 35,000
Prepaid (Accrued) pension cost, 1/1/09 P 35,000
Underfunding in 2009:
Contributions to the plan P1,200,000
Net pension expense(see no.1) 1,343,000 (143,000)
Prepaid (Accrued) pension expense, 12/31/09 (P108,000)
Question No. 4
Current service cost P1,150,000
Interest cost (P18,276,599 x 11%) 2,010,415
Expected return on plan assets
(P15,278,500 x 10%) (1,527,850)
Amortization of past service cost 186,667
Amortization of unrecognized net actuarial loss:
Unrecognized net actuarial loss 1/1/10 P2,050,000
Less corridor (P18,276,500 x 10%) 1,827,650
Excess 222,350
Divide by remaining service life 5 (613,702)
Prepaid (Accrued) pension expense, 12/31/10 (P721,702)
QUESTIONS:
Based on the above and the result of your audit, answer the following:
1.The amount to be recognized in the statement of the financial position as of January 1, 2010 is
a. P633.3 million c. P957.6 million
b. P453.6 million d. P455.4 million
2.The amount of actuarial gain to be recognized in profit or loss for the year ended December
31,2010 is
a. P7.20 million c. P3.60 million
b. P5.76 million d. P 0
3.The net pension expense to be recognized in profit or loss for the year ended December
31,2010 is
a. P188.64 million c. P3.60 million
b. P183.60 million d. P270.00million
Suggested Solution:
Question No. 1
Debit
Fair value of plan assets, 1/1/10 P3,870.0
Credits
Present value of obligation, 1/1/10 P3,960.0
Net cumulative unrecognized gains, 1/1/10 453.6
4,413.60
Prepaid (Accrued) pension expense, 1/1/10 (P633.6)
Question No. 2
Net cumulative unrecognized gains, 1/1/10 453.6
Less corridor (3,960 million x 10%) 396.00
Excess 57.6
Divide by average remaining working life of employees 10
Amount to be recognized in profit or loss P 5.76
Question No. 3
Current service
cost P54.00
Interest cost (P3,960 million x 5%) 198.00
Expected return on plan assets (P3,780 million x 7%) (264.60)
Past service cost 207
Actuarial gain recognized (see no.2) (5.76)
Net pension expense P188.64
Question No. 4
Net cumulative unrecognized gains, 1/1/10 453.60
Actuarial loss on obligation (see computation) (136.80
Actuarial gain on plan assets (see computation) 293.40
Actuarial gain recognized (see no.2) (5.76)
Net cumulative unrecognized gains, 12/31/10 P604.44
Actuarial loss on obligation
Present value of obligation, 1/1/10 P3,960.00
Current service
cost 54.00
Interest cost (P3,960 million x 5%) 198.00
Past service cost 207.00
Benefits paid (55.80)
Actuarial loss on obligation (squeeze) 136.80
Present value of obligation, 12/31/10 P4,500.00
Question No. 5
Debit
Fair value of plan assets, 12/31/10 P4,320.00
Credits
Present value of obligation, 12/31/10 P4,500.00
Net cumulative unrecognized gains, 12/31/10 P604.44
5,104.44
Prepaid (Accrued) pension expense, 12/31/10 (P784.44)
QUESTIONS:
Based on the above and the result of your audit, determine the following:
1.Current service cost for 2010
a. P400,000 c. P506,000
b. P1,778,000 d. P650,000
2.Actual return on plan assets in 2010
a. P100,000 c. P1,900,000
b. P1,610,000 d. P2,100,000
3.Unrecognized net actuarial loss as of December 31,2010
a. P104,000 c. P1,904,000
b. P96,000 d. P1,010,000
Suggested Solution:
Question No. 1
Projected benefit obligation, January 1,2010 P13,800,000
Current service cost (squeeze) 400,000
Interest cost (P13,800,000 x 12 %) 1,656,000
Actuarial change decreasing PBO (906,000)
Benefits paid to retirees (1,800,000)
Projected benefit obligation, December 31,2010 P13,150,000
Question No. 2
Fair value of plan assets, January 1
,2010 P11,500,000
Actual return on plan assets (squeeze) 1,900,000
Contribution to the plan 2,000,000
Benefits paid to retirees (1,800,000)
Fair value of plan assets, December 31,2010 P13,600,000
Question No. 3
Unrecognized net actuarial loss, January 1,2010 1,300,000
Actuarial change
decreasing PBO (906,000)
Difference between actual and expevted return on plan assets
[P1,900,000 - (P11,500,000
x 14%)] (290,000)
Unrecognized net actuarial loss, December 31,2010 P104,000
Question No. 4
Debits
Fair value of plan assets,12/31/10 P13,600,000
Unrecognized past service cost,
12/31/10
(P500,000 - P100,000) 400,000
Unrecognized net actuarial loss,
12/31/10 P104,000
P14,104,000
Credit
Present value of obligation, 12/31/10 P13,150,000
Prepaid (Accrued) pension expense, 1/1/10 P954,000
The amount recognized as a defined benefit liability shall be the net total of the following amounts:
(PAS 19 par. 54)
(a) The present value of the defined benefit obligation at the end of the reposting period;
(b) Plus any actuarial gains (less any actuarial losses) not recognized;
(c) Minus any past services cost not yet recognized;
(d) Minus the fair value at the end of the reporting period of plan assets (if any) out of which
the obligations are to be settled directly.
If the calculation of the statement of the financial position amount as set out above results in
an asset, the amount recognized should be limited to the net total of unrecognized actuarial
losses and past service cost, plus the present value of available refunds and reductions in future
contributions to the plan (PAS 19 par.58).
The asset ceiling is computed below:
Unrecognized net actuarial loss
Unrecognized past service cost
Present value of available refunds and reductions in future contributions to the plan
Limit on the amount that may be recognized as asset
Since the amount computed based on PAS 19 par 58b is lower than the amount computed based
on PAS 19 par. 54, the amount to be recognized in the statement of financial position should be
limited to P754,000. The excess of P200,000 is recognized in accordance with the entity’s
accounting policy (i.e. either within or outside profit or loss).
Question No. 5
Current service cost (see no. 1) P400,000
Interest cost (P13,800,000 x 12 %) 1,656,000
Expected return on plan assets P11,500,000 x 14%) (1,610,000)
Actuarial loss recognized (see below) 0
Past service cost amortization 100,000
Excess over limit on recognized asset (see no. 4) 200,000
Net pension expense P746,000
QUESTIONS:
Based on the above and the result of your audit, determine the following:
1.Gain on extinguishment of debt on the P1million note
a. P300,000 c. P100,000
b. P200,000 d. P 0
2.Share premium to be recognized on the settlement of P500,000 note by issuing ordinary shares
a. P2,500,000 c. P2,300,000
b. P300,000 d. P 0
3.Total gain on extinguishment of debt
a. P437,306 c. P550,006
b. P337,306 d. P 0
4.Interest expense in 2011
a. P15,000 c. P7,500
b. P26,269 d. P13,134
5.Carrying amount of the note payable as of December 31,2011
a. P273,963 c. P142,494
b. P262,694 d. P300,000
Question No. 2
Carrying amount of liability (P2,000,000 x 1/4) P500,000
Less par value shares issued (200,000 x 1) 200,000
Share premium P300,000
Question No. 3
Modification of terms:
Carrying amount of liability (P2,000,000 x 1/4) P500,000
Less present value of restructured debt:
Principal (P300,000 x 0.7513) P225,390
An entity shall remove a financial liability (or a part of a financial liability) from its statement of
financial position when, and only when, it is extinguished ie when the obligation specified in the
contract is discharged or cancelled or expires. (PAS 39 par 39)
An exchange between an existing borrower and lender of debt instruments with substantially
different terms shall be accounted for as an extinguishment of the original financial liability and
the recognition of a new financial liability. Similarly, a substantial modification of the terms of an
existing financial liability or a part of it (whether or not attributable to the financial difficulty of
the debtor) shall be accounted for as an extinguishment of the original financial liability d the
recognition of a new financial liability. (PAS 39 par.40)
The terms are substantially different if the discounted present value of the ash flows under the new
terms, including any fees paid net of any fees received and discounted using the original effective
interest rate, is at least 10 percent different from the discounted present value of e remaining cash
flows of the original financial liability. If an exchange of debt instruments or modification of terms
is accounted for as an extinguishment, any cost or fees incurred are recognized as part of the gain
or loss on the extinguishment. If the exchange or modification is not accounted for as an
extinguishment, any cost or fees incurred adjust the carrying amount of the liability and are
amortized over the remaining term of the modified liability. (PAS 39 AC62)
The difference between the carrying amount of a financial liability for part of a financial liability
extinguished or transferred to another party and the consideration paid including any non cash
assets transferred or liabilities assumed, shall be recognized in profit or loss. (PAS 39 par. 41)
Question No. 4
Interest expense in 2010 (P262,694 x 10%) P26,269
Question No. 5
Carrying amount, 12/31/10 (see no.3) P262,694
Less discount amortization for 2011:
Effective interest (P262,694 x 9%) P26,269
Nominal interest (P300,000 x 5%) 15,000 11,269
Carrying amount, 12/31/11 P273,963
Additional information:
a. On July 1,2010 Mulanay paid insurance premium of P200,000 on the life of an officer with
Mulanay Company as beneficiary.
b. Excess tax depreciation will reverse equally over a four-year period 2011-2014
c. The warranty liability is the estimated warranty cost that was recognized as expense in
2010 but deductible for tax purpose when actually paid.
d. It is estimated that the litigation liability eill be paid in 2014
e. In January 2010, Mulanay Company incurred P4,000,000 of computer software cost.
Considering the technical feasibility of the project, this cost was capitalized and amortized
over 4 years for accounting purposes. However, the total amount was expensed in 2010 for
tax purposes
f. Rent income will be recognized during the last year of the lease, 2014.
g. Interest income from the from long-term certificate of deposit is expected to be P200,000
each year until their maturity at the end of 2014.
h. Accounting profit for 2010 is P10,000,0000. Tax rate is 35%
QUESTIONS:
Based on the above and the result of your audit, determine the following:
1.Deferred tax liability
a. P1,050,000 c. P2,100,000
b. P1,890,000 d. P1,750,000
2.Deferred tax asset
a. P385,000 c. P245,000
b. P1,085,000 d. P210,000
3.Current tax expense
a. P2,100,000 c. P2,800,000
b. P1,750,000 d. P1,820,000
4.Tax expense
a. P3,535,000 c. P3,465,000
b. P3,500,000 d. P4,830,000
Suggested Solution:
Question No.1
Excess tax depreciation P2,000,000
Unamortized computer software cost 3,000,000
Taxable temporary differences P5,000,000
Deferred tax liability (P5,000,000 xx35%) P1,750,000
Deferred tax liabilities are amounts of income taxes payable in future periods in respect of taxable
temporary differences
Taxable temporary differences are temporary differences that will result in taxable amounts in
determining taxable profit (tax loss) of future periods when the carrying amount of the asset or
liability is recovered or settled.
Temporary differences are differences between the carrying amount of an asset or liability in the
statement of financial position and its tax base.
Question No. 2
Warranty expense P200,000
Litigation Accrual 500,000
Unearned rent income 400,000
Deductible temporary differences P1,100,000
Deferred tax assets are the amounts of income taxes recoverable in future periods in respect of:
(a) Deductible temporary differences;
(b) The carryforward of unused tax losses; and
(c) The carryforward of unused tax credits
Deductible temporary differences are temporary differences that will result in amounts that
are deductible in determining taxable profit (tax loss) of future periods when the carrying
amount of the asset or liability is recovered or settled.
Question No. 3
Accounting profit P10,000,000
Nondeductible expense - life insurance expense 100,000
Nontaxable income - interest on LTCD (200,000)
Accounting profit subject to income tax 9,900,000
Taxable temporary differences (5,000,000)
Deductible temporary differences 1,100,000
Taxable profit P6,000,000
Question No. 4
Current tax expense P2,100,000
Increase in deferred tax liability 1,750,000
Increase in deferred tax asset (385,000)
Total income tax expense P3,465,000
Alternative computation:
Accounting profit subject to income tax P9,900,000
Multiply by income tax rate _______35%
Total income tax expense P3,465,000
Tax expense (tax income) is the aggregate amount included in the determination of profit or loss
for the period in respect of current tax and deferred tax. It comprises current tax expense (current
tax income) and deferred tax expense (deferred tax income).
The draft statement of financial position at December 31,2010 contained the following assets and
liabilities:
2010 2009
Cash P9,000 P7,500
Accounts
receivable 83,000 76,800
Allowance for doubtful debts (5,000) (3,200)
Inventory 67,100 58,300
Interest receivable 1,000 0
Prepaid rent 2,800 2,400
Plant 220,000 220,000
Accumulated depreciation-`plant (99,000) (66,000)
Deferred tax asset ? 30,600
Accounts payable 71,200 73,600
Provision for long-term service leave 64,000 61,000
Deferred tax
liability ? 720
Additional information
The tax depreciation rate for plant is 10% p.a, straight line
The tax rate is 30%
The company has P15,000 in tax losses carried forward from previous year.
QUESTIONS:
Based on the above and the result of your audit, compute for the following as of and for the year
ended December 31,2010:
1.Current tax liability
a. P51,120 c. P58,260
b. P53,590 d. P53,760
2.Deferred tax liability
a. P1,140 c. P19,200
b. P20,340 d. P11,040
3.Deferred tax asset
a. P24,000 c. P30,600
b. P12,540 d. P11,400
4.Deferred tax expense
a. P180 c. P36,300
b. P6,780 d. P38,580
Answers:1)D; 2)A; 3)C; 4)A
Suggested Solution:
Question No. 1
Accounting profit P175,900
Add (deduct) adjustments:
Income and expenses - accounting
Interest income (11,000)
Long-service leave expense 7,000
Doubtful dets expense 4,200
Depreciation - plant (15% p.a) 33,000
Rent expense 22,800
Entertainment expense (non-deductible) 3,900
235,800
Income and expenses - taxation
Interest collected (P11,000-P1,000) 10,000
Long-service leave paid (P61,000+P7,000-P64,000) (4,000)
Bad debts written off (P3,200+P4,200-P5,000) (2,400)
Depreciation-plant (P2,800+P22,800-P2,400) (22,000)
Rent paid (P2,800+P22,800-P2,400) (23,200)
Tax losses from prior years (15,000)
Taxable profit 179,200
Multiply
by rate _____ 30%
Current tax expense/liability P53,760
The following comparison of the carrying amount of assets and liabilities and their tax base at
December 31,2010 will be helpful in computing requirements 2 to 4:
Carrying amount Tax base Difference Remarks**
Accounts
receivable P78,000 P83,000 P5,000 Deductible
Interest
receivable 1,000 - 1,000 Taxable
Prepaid rent 2,800 - 2,800 Taxable
Plant 121,000 154,000* 33,000 Deductible
Provision for
leave 64,000 0 64,000 Deductible
Question No. 2
Taxable temporary differences 3,800
x tax rate 30%
Deferred tax liability, 12/31/10 P1,140
Question No. 3
Taxable temporary differences P102,000
x tax rate 30%
Deferred tax liability, 12/31/10 P30,600
Question No. 4
Change in deferred tax liability (P1,140 - P720) P420
Change in deferred tax asswt (P30,600-P30,360) (240)
Deferred tax expense (benefit) P180
2. In auditing accounts payable, an auditor's procedures most likely will focus primarily on
management's assertion of
a. Existence
b. Completeness
c. Presentation and Disclosure
d. Valuation and allocation
3.Which of the following audit procedures is not appropriate for addressing the assertion of
valuation?
a. Confirm with creditors
b. Test for unrecorded liabilities.
c. Perform analytical procedures.
d. Verify accounts payable trial balance.
4.Which of the following is a substantive test that an auditor most likely would perform to verify
the existence and valuation of recorded accounts payable?
a. Vouching selected entries in the accounts payable subsidiary ledger to purchase orders and
receiving reports.
b. Confirming accounts payable balances with known suppliers who have zero balances.
c. Investigating the open purchase order file to ascertain that pre-numbered purchase orders are
used and accounted for.
d. Receiving the client's mail, unopened, for a reasonable period of time after the year-end to search
for unrecorded vendor's invoices.
5.Auditor confirmation of accounts payable balances at the end of the reporting period may be
unnecessary because
a. There is likely to be other reliable external evidence to support the balances.
b. The duplication of cut-off tests.
c. Accounts payable balances at the end of the reporting period may not be paid before the audit is
completed.
d.Correspondence with the audit client's attorney will reveal all legal activity by vendors for
nonpayment.
6. To determine whether accounts payable are complete, an auditor performs a test to verify that
all merchandise received is recorded. The population of documents for this test consists of all
a. Payments vouchers c. Purchase requisitions
b. Receiving reports d. Vendor’s invoices
7. An auditor traced a sample of purchase orders and the related receiving reports to the purchases
journal and the cash disbursement journal. The purpose of the substantive audit procedure most
likely was to
a. Verify that cash disbursements were for goods actually received.
b. Determine that purchases were properly recorded.
c. Test whether payments were for goods actually ordered.
d. Identify unusually large purchases that should be investigated earlier.
8. Which of the following procedures would an auditor most likely perform in searching for
unrecorded payables?
a. Compare cash payments occurring after the end of the reporting period with the accounts payable
trial balance
b. Reconcile receiving reports with related cash payments made just prior to year-end
c. Contrast the ratio of accounts payable to purchases with the prior year’s ratio
d. Vouch a sample of creditor balances to supporting invoices, receiving reports, and purchase
orders
9. When an auditor selects a sample of items from the vouchers payable register for the last month
of the period under audit and traces these items to underlying documents, the auditor is gathering
evidence primarily in support of the assertion that
a. Recorded obligations were paid
b. Incurred obligations were recorded in the correct period
c. Recorded obligations were valid
d. Cash disbursements were recorded as incurred obligations
10. In conducting a search for unrecorded liabilities, the auditor should do all but the following:
a. Examine prior year’s audit workpapers to ascertain that adjustments for unrecorded liabilities
have not been overlooked.
b. Examine invoices paid a few days prior to the end of the reporting period.
c. Examine paid invoices for a short period following the end of the reporting period and trace to
client’s year-end adjustments for unrecorded liabilities.
12. Two months before the year end, the bookkeeper erroneously recorded the receipt of a long
term bank loan by a debit to cash and credit to sales. Which of the following is the most effective
procedure for detecting this type of error?
a. Analyze the notes payable journal
b. Analyze bank confirmation information
c. Prepare a year-end bank reconciliation
d. Prepare a year end bank transfer schedule
14. Which of the following is not used to test overstatements and understatements of accounts
payable?
a. Unmatched receiving reports
b. Canceled vouchers packages
c Cash receipts records
d. Cash disbursement records
15. During the course of an audit, an auditor observes that the recorded interest expense seems
excessive in relation to the balance in long term debt. This observation can lead the auditor to
suspect that
a. Long-term debt is overstated
b. Long-term debt is understated
c. Premium on bonds payable is understated
d. Discounts on bonds payable is overstated
16. An auditor’s program to examine long-term debt most likely would include steps that require
a. Correlating interest expense recorded for the period with outstanding debt
b. Inspecting the accounts payable subsidiary ledger for unrecorded long term debt
c. Comparing the carrying amount of the debt to its year end market value
d. Verifying the existence of the holders of the debt by direct confirmation
17. A CPA analyzes the accrued interest payable accounts for the year, recomputes the amounts
of payments and beginning and ending balances and reconciles to the interest expense account.
Which error or questionable practice below has the best chance of being detected by this specific
audit procedure?
a. Interest paid on an open account was charge to the purchase accounts
b. Interest revenue of P120 on a note receivable was credited against miscellaneous expense
c. A note payable had not been recorded. Interest of P300 on the note was properly paid and charge
to the interest expense accounts
d. There was a violation of a term in the client’s loan agreement prohibiting dividends on common
stocks unless net income available for interest and dividends is at least three times interest,
requirements.
18. During the audit of a publicly held company, the auditor could obtain written confirmation
regarding long term bond transactions from the
a. Bond holders c. Client’s Attorney
b. Internal Auditors d. Trustee
19. During its fiscal year, a company issued, at a discounts, a substantial amount of first mortgage
bonds. When performing audit work, the independent auditors
a. Confirms the existence of the bondholders
b. Receiving the minutes for authorization
c. Traces the net cash received from the issuance to the bonds payable accounts
d. Inspects the records maintained by the bond trustee
20. An auditor’s purpose in reviewing the renewal of note payable shortly after the end of the
reporting period most likely is to obtain evidence concerning management’s assertions about
a. Existence c. Presentation and Disclosure
b. Completeness d. Valuation and Allocation
Answers:
1. c 6. b 11. b 16. a
2. b 7. b 12. b 17. c
3. c 8. a 13. d 18. d
4. a 9. c 14. c 19. b
5. a 10. b 15. b 20. c