ESTIMATED QUANTITIES FOR THE CONSTRUCTION OF A 3 BARREL BOX CULVERT

AMOUNT
ITEM DESCRIPTION UNIT QTY RATE (UGX) CONTRACT
(UGX)
BILL NO 1 : General Provivions and requirements
Contractor's Establishments on site and general provisions
10.1
for contract duration
(a) Site storage and security L.S 1 2,000,000 2,000,000
(b) Provision of safety clothing for workforce L.S 1 1,200,000 1,200,000
(c) Workforce accomodation L.S 1 1,500,000 1,500,000
BILL NO 3: EARTHWORKS & PAVEMENT LAYERS OF
GRAVEL OR CRUSHED STONE
EARTHWORKS
32.00 Removal of existing structures
32.01(a) Removal of existing pipe culverts of any size m 16.00 13,000 208,000
36.01 Excavations
36.01(a) Common excavation to spoil m3 396.00 12,000 4,752,000
3
36.02(d) Fill or improved subgrade layer using Rockfill m 75.00 182,000 13,650,000
Fill and improved subgrade layers compacted to percentage
36.02
of modified AASHTO Density
Fill as specified in the Drawings to require minimum
36.02(a) CBR=15%, Maximum Plasticity Index: PI=20 and m3 525.00 26,000 13,650,000
compacted to 95% density.
36.04 Goe grid and geo textiles
(a) Goeogrid (Tensar Triax or acceptable equivalent) m2 268.00 30,000 8,040,000
37.00 Natural gravel for pavement materal
37.02 Natural gravel for subbase
(b) Natural gravel for subbase G30 m3 97.00 15,000 1,455,000
Natural gravel for gravel wearing course and unpaved
37.03
shoulders
37.03(b) Natural gravel class GW used for gravel wearing course m3 65.00 28,000 1,820,000
38.00 Stabilisation
38.04 Mechanical modification

Extra over the relevant pay item for mechanical modification

of a natural (untreated) material already paid for under
(a) section 3700 (Natura gravel sub base Type G30) by aading m3 97.00 9000 873,000
soil binder (crushed aggregate) blending and mixing to
archieve the requirements of G30 for the layer, including
watering, mixing and compacting.
Binder material for mechanical modification: Crushed
(b) m3 19.40 160000 3,104,000
aggregates
BILL NO. 6 STRUCTURES
FALSEWORK, FORMWORK AND CONCRETE FINISH

62.02 Formwork to provide (F1 finish) surface finish girth n.e 300mm m 158 35,625 5,628,750
Vertical formwork to provide (F1 finish) surface finish m2 184 49,500 9,108,000
Horizontal formwork to provide (F2 finish) surface finish to soffits 2
62.03 m 35 49,500 1,732,500
(Slabs and beams)
63.00 Steel reinforcement for sructures
 63.01(a) Box Culverts
63.01(a)(i) High tensile bars (T10) t 0.40 6,800,000 2,735,867
63.01(a)(ii) High tensile bars (T12) t 4.32 6,800,000 29,354,112
63.01(a)(iii) High tensile bars (T16) t 2.65 6,800,000 18,042,614
Concrete for structures
64.01 Ready mix concrete
64.01(a) C30 RC concrete for box culverts m3 83.00 950,000 78,850,000
(b) 75mm Blinding concrete C15/20 concrete as per drawings sm 95.00 56,250 5,343,750
69.00 Painting
Waterproofing to structures ( Wing walls before backfilling) using
69.09 m2 62.70 15,000 940,500
Masterseal 420HB -2 coats

TEMPORARY DIVERSIONS
22.01 Excavation

22.01 (a)(i) Excavate soft material depth up to 1.5 m below the surface level m3 27.00 16,000 432,000
Excavate soft material depth exceeding 1.5m and up to 3.0m
22.01 (a)(ii) m3 15.00 18,000 270,000
below the surface level
Backfilling (including carting away to spoils after project
22.02
completion)
22.02(a) Using excavated material m3 22.60 15,000 339,000
3
22.02(b) Using imported selected material m 300.00 33,000 9,900,000
22.03(b)(iii) New concrete pipe culvert 900mm dia. on Class B bedding(CRR) m 30.00 450,000 13,500,000

BILL 7 : TOLERANCES, TESTING AND QUALITY CONTROL

71.0 Tests as required by the Project Manager L.S 1.00 2,000,000 2,000,000

SUBTOTAL 1 230,429,093
Add 5% Contingencies 5% 11,521,455
SUB-TOTAL 2 241,950,547
Add 18% VAT 43,551,098
GRAND TOTAL 285,501,646