Commercial paper with maturity of 2 months 1,000,000
P5,550,000
2. Check book balance 4,000,000
Check drawn on Hernandez account, payable to supplier, dated and recorded on December 31, 2018 500,000 P4,500,000
3. Cash in bank-current account 6,000,000
Petty cash fund (all funds were reimbursed at year-end) 50,000 Time deposit-three months, due January 15,2018 2,500,000 Saving deposit 1,000,000 P9,550,000 Compensating balance (400,000) Cash and cash equivalents P9,150,000
4. Petty cash fund 50,000
Cash in bank-current account 4,000,000
5. Balance per bank statement 3,800,000
Deposit in transit 520,000 Amount erroneously credited by bank to the entity’s account ( 40,000 ) Outstanding Checks ( 675,000 ) Adjusted bank balance P3,605,000
Unadjusted book balance 3,610,000
Bank service charge for the current month (5,000) Adjusted bank balance P3,605,000 6. February 28 book balance 1,460,000 Note collected by bank 100,000 Interest earned on note 10,000 NSF check of customer 130,000 Bank service charge on NSF check ( 2,000 ) Other bank service charges ( 3,000 ) Adjusted bank balance P1,435,000
Balance per bank statement P1,532,000
Deposit in transit 85,000 Check issued by Marie Ann Company charged to Gonzaga account 20,000 Outstanding checks ( 202,000 ) Adjusted bank balance P1,435,000
7. Balance per bank statement 1,805,000
Deposit in transit 325,000 Outstanding Checks ( 275,000 ) Adjusted bank balance P1,855,000
8. Cash account balance P4.500,000
Collection by the bank 94,000 NSF check (32,000) Error- customer check (9,000) Error-written check 18,000 P4,571,000
9. Balance per ledger, July 31 3,750,000
Debit Memo- service charges (50,000) Credit memo- collection of note by bank for Arellano 1,500,000 Book error (100,000) Unrecorded check for travelling expense (500,000) Adjusted book balance P4,600,000
Balance per bank 6,200,000
Deposit in transit 1,400,000 Total 7,600,000 Outstanding Check (SQUEEZE) 3,000,000 Adjusted book balance P4,600,000 10. Outstanding checks - May 31 3,000,000 Check issued by depositor in June: Total credits to cash in June 9,000,000 Service charge in May recorded in June (100,000) 8,900,000 Total 11,900,000 Checks paid by bank in June: Checks and charges by bank in June 8,000,000 Service charge in June (50,000) NSF check in June (1,000,000) 6,950,000
Outstanding checks- June 30 P4,950,000
11. A. Balance per bank 9,800,000
Bank deposit for July 6,500,000 Bank disbursement for July (9,000,000) Balance per bank-July 31 7,300,000 Deposit in transit-July 600,000 Outstanding checks (1,000,000) Adjusted bank balance P6,900,000
B. The adjusted bank balance is also the cash balance per book because there are no book reconciling items.
C. Bank deposit for July 6,500,000
Deposit in transit-July 31 600,000 Deposit in transit-June 30 (400,000) Cash receipts per book for July P6,700,000
D. Bank disbursement for July 9,000,000
Outstanding checks-July 31 1,000,000 Outstanding checks-June 30 (1,400,000) Cash disbursement per book for July P8,600,000
12. Cash on hand and in bank P5,000,000
Savings Deposit set aside for dividend payable on December 31,2019 1,000,000 Total cash- Dec. 31 P6,000,000